XML 16 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests in Investment Entities
Noncontrolling Interests in Operating Company
Class A Common Stock
Class A Common Stock
Total Stockholders’ Equity
Class A Common Stock
Additional Paid-in Capital
Class A Common Stock
Noncontrolling Interests in Operating Company
Beginning balance at Dec. 31, 2018   $ 7,006,052 $ 1,407,495 $ 4,841 $ 7,598,019 $ (2,018,302) $ 13,999            
Beginning balance at Dec. 31, 2018               $ 3,779,728 $ 360,590        
Beginning balance at Dec. 31, 2018 $ 11,146,370           13,999            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (31,599) (74,976)       (74,976)              
Net income (loss) 49,988             49,988          
Net income (loss) (6,611)               (6,611)        
Other comprehensive loss (9,071) 8,045         8,045 (17,629) 513        
Common stock repurchases (3,167) (3,167)   (7) (3,160)                
Redemption of OP Units for cash and class A common                   $ 0 $ 33 $ 33 $ (33)
Equity-based compensation 6,541 6,350   27 6,323     191          
Shares canceled for tax withholdings on vested stock awards (3,007) (3,007)   (6) (3,001)                
Contributions from noncontrolling interests 305,216             305,216          
Distributions to noncontrolling interests (110,827)             (107,377) (3,450)        
Preferred stock dividends (27,137) (27,137)       (27,137)              
Common stock dividends declared (53,410) (53,410)       (53,410)              
Reallocation of equity (Note 2 and 15) 0 12,827     12,733   94 (12,533) (294)        
Ending balance at Mar. 31, 2019   6,868,705 1,407,495 4,855 7,610,947 (2,176,730) 22,138            
Ending balance at Mar. 31, 2019               3,996,206 350,530        
Ending balance at Mar. 31, 2019 11,215,441           22,138            
Beginning balance at Dec. 31, 2018   7,006,052 1,407,495 4,841 7,598,019 (2,018,302) 13,999            
Beginning balance at Dec. 31, 2018               3,779,728 360,590        
Beginning balance at Dec. 31, 2018 11,146,370           13,999            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Redemption of OP Units for cash and class A common         (12,400)                
Ending balance at Dec. 31, 2019 5,216,043 5,216,043 999,490 4,878 7,553,599 (3,389,592) 47,668            
Ending balance at Dec. 31, 2019               3,254,188 456,184        
Ending balance at Dec. 31, 2019 8,926,415           47,668            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (403,509) (342,159)       (342,159)              
Net income (loss) (21,749)             (21,749)          
Net income (loss) (39,601)               (39,601)        
Other comprehensive loss (63,713) (31,414)         (31,414) (28,859) (3,440)        
Common stock repurchases (24,749) (24,749)   (127) (24,622)                
Equity-based compensation 12,774 12,190   76 12,114       584        
Shares canceled for tax withholdings on vested stock awards (5,069) (5,069)   (18) (5,051)                
Contributions from noncontrolling interests 87,736             87,736          
Distributions to noncontrolling interests (61,686)             (55,829) (5,857)        
Preferred stock dividends (18,516) (18,516)       (18,516)              
Common stock dividends declared (52,854) (52,854)       (52,854)              
Reallocation of equity (Note 2 and 15) 0 (3,859)     (3,827)   (32)   3,859        
Ending balance at Mar. 31, 2020 4,746,426 $ 4,746,426 $ 999,490 $ 4,809 $ 7,532,213 $ (3,806,308) 16,222            
Ending balance at Mar. 31, 2020               $ 3,233,910 $ 411,380        
Ending balance at Mar. 31, 2020 $ 8,391,716           $ 16,222