XML 34 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Restricted Cash, Other Assets and Other Liabilities (Tables)
3 Months Ended
Mar. 31, 2020
Restricted Cash, Other Assets And Other Liabilities [Abstract]  
Schedule of Restricted Cash
The following table summarizes the Company's restricted cash balance:
(In thousands)
 
March 31, 2020
 
December 31, 2019
Capital expenditures reserves (1)
 
$
61,524

 
$
89,901

Real estate escrow reserves (2)
 
34,061

 
38,326

Borrower escrow deposits
 
8,234

 
8,079

Lender restricted cash (3)
 
39,019

 
41,591

Other
 
23,730

 
26,026

Total restricted cash
 
$
166,568

 
$
203,923

__________
(1) 
Represents primarily cash held by lenders for capital improvements, furniture, fixtures and equipment, tenant improvements, lease renewal and replacement reserves related to real estate assets.
(2) 
Represents primarily insurance, real estate tax, repair and maintenance, tenant security deposits and other escrows related to real estate assets.
(3) 
Represents operating cash from the Company's investment properties that are restricted by lenders in accordance with respective debt agreements.
Schedule of the Company's Other Assets, Net
The following table summarizes the Company's other assets:
(In thousands)
 
March 31, 2020
 
December 31, 2019
Straight-line rents
 
$
39,111

 
$
37,352

Hotel-related deposits and reserves (1)
 
19,247

 
18,065

Investment deposits and pending deal costs
 
36,199

 
32,994

Deferred financing costs, net (2)
 
2,168

 
2,794

Derivative assets (Note 11)
 
26,919

 
21,386

Prepaid taxes and deferred tax assets, net
 
64,459

 
82,344

Receivables from resolution of investments (3)
 
47,702

 
63,984

Operating lease right-of-use asset, net
 
202,764

 
220,560

Accounts receivable, net (4)
 
83,047

 
83,723

Prepaid expenses
 
43,449

 
30,761

Other assets
 
31,957

 
30,413

Fixed assets, net
 
43,198

 
44,768

Total other assets
 
$
640,220

 
$
669,144

__________
(1) 
Represents reserves held by third party managers at certain hotel properties to fund furniture, fixtures and equipment ("FF&E") expenditures and to a lesser extent, working capital deposits. Funding of FF&E reserves is made periodically based on a percentage of hotel operating income.
(2) 
Deferred financing costs relate to revolving credit arrangements.
(3) 
Represents proceeds from loan repayments and real estate sales held in escrow, and sales of equity investments pending settlement.
(4) 
Includes receivables from tenants, hotel operating income, resident fees, property level insurance, and asset management fees, net of allowance for doubtful accounts, where applicable, of $3.0 million at March 31, 2020 and $2.8 million at December 31, 2019.
Schedule of Accrued and Other Liabilities
The following table summarizes the Company's accrued and other liabilities:
(In thousands)
 
March 31, 2020
 
December 31, 2019
Tenant security deposits and payable
 
$
15,628

 
$
15,293

Borrower escrow deposits
 
8,234

 
9,903

Deferred income (1)
 
37,896

 
32,318

Interest payable
 
36,325

 
38,487

Derivative liabilities (Note 11)
 
84,271

 
127,531

Current and deferred income tax liability
 
208,818

 
222,206

Operating lease liability
 
178,692

 
181,297

Accrued compensation
 
34,963

 
83,351

Accrued carried interest and incentive fee compensation
 
1,179

 
50,360

Accrued real estate and other taxes
 
37,709

 
39,923

Accounts payable and accrued expenses
 
136,439

 
143,852

Other liabilities
 
57,127

 
71,377

Total accrued and other liabilities
 
$
837,281

 
$
1,015,898

__________
(1) 
Represents primarily prepaid rental income, prepaid interest from borrowers held in reserve accounts, deferred asset management fees from private funds, and deferred base management fees assumed in the DBH acquisition. Deferred management fees totaling $22.1 million at March 31, 2020 and $18.3 million at December 31, 2019 will be recognized as fee income over a weighted average period of 1.5 years and 1.2 years, respectively.