XML 98 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues    
Interest income $ 32,868 $ 46,070
Total revenues 507,513 548,059
Expenses    
Property operating expense 263,633 270,742
Interest expense 123,413 134,889
Investment and servicing expense 12,178 18,449
Transaction costs 421 2,504
Depreciation and amortization 136,858 111,352
Provision for loan loss 0 3,611
Impairment loss 387,268 25,622
Compensation expense—cash and equity-based 53,034 31,517
Compensation expense—carried interest and incentive fee (9,181) 1,272
Administrative expenses 32,758 22,694
Settlement loss 5,090 0
Total expenses 1,005,472 622,652
Other income (loss)    
Gain on sale of real estate 7,932 29,453
Other loss, net (3,471) (49,069)
Equity method earnings 115,702 34,063
Equity method earnings—carried interest (18,411) 4,896
Loss from continuing operations before income taxes (396,207) (55,250)
Income tax expense (8,324) (1,198)
Loss from continuing operations (404,531) (56,448)
Income from discontinued operations 474 26,293
Net loss (404,057) (30,155)
Net income (loss) attributable to noncontrolling interests:    
Redeemable noncontrolling interests (548) 1,444
Investment entities (21,749) 49,988
Operating Company (39,601) (6,611)
Net loss attributable to Colony Capital, Inc. (342,159) (74,976)
Preferred stock dividends 19,474 27,137
Net loss attributable to common stockholders $ (361,633) $ (102,113)
Basic loss per share    
Loss from continuing operations per basic common share (in dollars per share) $ (0.76) $ (0.23)
Net loss per basic common share (in dollars per share) (0.76) (0.21)
Diluted loss per share    
Loss from continuing operations per diluted common share (in dollars per share) (0.76) (0.23)
Net loss per diluted common share (in dollars per share) $ (0.76) $ (0.21)
Weighted average number of shares    
Basic (in shares) 479,106 478,874
Diluted (in shares) 479,106 478,874
Dividends declared per common share (in dollars per share) $ 0.11 $ 0.11
Property operating income    
Revenues    
Income $ 425,416 $ 458,898
Fee income ($43,100 and $30,850 from affiliates, respectively)    
Revenues    
Income 43,505 31,028
Other income ($2,486 and $9,845 from affiliates, respectively)    
Revenues    
Income $ 5,724 $ 12,063