XML 75 R64.htm IDEA: XBRL DOCUMENT v3.23.4
SEGMENTS - Reconciliation (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Nov. 26, 2023
Nov. 27, 2022
Nov. 26, 2023
Nov. 27, 2022
Segment Information        
Adjusted EBITDA $ 376.9 $ 328.9 $ 789.7 $ 563.5
Unrealized derivative losses (gains) 1.6 (0.4) (25.7) 3.6
Foreign currency exchange losses (gains) (9.2) 1.4 (1.8) 2.4
Unconsolidated joint venture unrealized derivative losses (gains)   130.1   (14.4)
Inventory step-up from acquisition (1.8)   20.7  
Integration and acquisition-related items, net 4.8 (26.5) 8.8 (26.5)
Gain on acquisition of interest in joint ventures       (15.1)
Depreciation and amortization 71.2 59.8 142.0 117.4
Income (loss) from operations including equity method investment earnings 310.3 164.5 645.7 496.1
Interest expense, net 29.1 24.6 59.8 50.6
Income tax expense 66.2 36.8 136.1 110.5
Net income 215.0 103.1 449.8 335.0
Operating Segments | North America        
Segment Information        
Adjusted EBITDA 321.3 299.6 700.7 531.4
Depreciation and amortization 43.3 42.7 87.0 84.0
Income (loss) from operations including equity method investment earnings 278.0 256.9 613.7 447.4
Operating Segments | International        
Segment Information        
Adjusted EBITDA 100.2 60.2 189.8 93.3
Inventory step-up from acquisition (1.8)   20.7  
Gain on acquisition of interest in joint ventures       (15.1)
Depreciation and amortization 26.8 16.7 53.0 32.5
Income (loss) from operations including equity method investment earnings 75.2 43.5 116.1 75.9
Corporate, Non-Segment        
Segment Information        
Adjusted EBITDA (44.6) (30.9) (100.8) (61.2)
Unrealized derivative losses (gains) 1.6 (0.4) (25.7) 3.6
Foreign currency exchange losses (gains) (9.2) 1.4 (1.8) 2.4
Unconsolidated joint venture unrealized derivative losses (gains)   130.1   (14.4)
Integration and acquisition-related items, net 4.8 (26.5) 8.8 (26.5)
Depreciation and amortization 1.1 0.4 2.0 0.9
Income (loss) from operations including equity method investment earnings $ (42.9) $ (135.9) $ (84.1) $ (27.2)