XML 45 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
SHARE-BASED PAYMENTS (Tables)
9 Months Ended
Feb. 26, 2017
SHARE-BASED PAYMENTS  
Schedule of weighted average Black-Scholes assumptions for stock options

The weighted average Black-Scholes assumptions for stock options granted during the thirteen-weeks ended February 26, 2017 were:

 

 

 

 

 

Expected volatility (%)

 

 

23.94

Dividend yield (%)

 

 

2.18

Risk-free interest rate (%)

 

 

1.57

Expected life of stock option (years)

 

 

3.4

 

Schedule of stock option, restricted stock units and performance-based restricted stock unit activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Weighted-

    

Weighted-

    

 

 

 

 

 

 

 

 

Average 

 

Average 

 

Aggregate

 

 

 

 

 

 

Exercise

 

Remaining

 

Intrinsic

 

 

 

 

 

 

Price

 

Contractual

 

Value (a)

 

 

 

Shares

 

(per share)

 

Term (Years)

 

(in millions)

 

Outstanding at May 29, 2016

 

 

 —

 

 

 —

  

 

 

 

 

 

 

Converted on November 9, 2016

 

 

607,420

 

$

23.60

 

 

 

 

 

 

 

Granted

 

 

146,514

 

 

35.15

  

 

 

 

 

 

 

Exercised

 

 

(15,819)

 

 

21.87

 

 

 

 

 

 

 

Forfeited/cancelled

 

 

(10,211)

 

 

30.68

 

 

 

 

 

 

 

Outstanding at February 26, 2017

 

 

727,904

 

$

25.86

 

 

7.60

 

$

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at February 26, 2017

 

 

317,324

 

$

20.45

 

 

5.75

 

$

6.1

 


(a)

The aggregate intrinsic values represent the total pre-tax intrinsic value (the difference between our closing stock price on the last trading day of our fiscal 2017 third quarter, or February 24, 2017, and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their in-the-money options at the end of the quarter. The amount changes based on the fair market value of our stock.   

 

The following table summarizes restricted stock unit and performance-based restricted stock unit activity for the thirty-nine weeks ended February 26, 2017:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-Settled

 

Cash-Settled

 

Performance Units

 

 

    

 

 

    

Weighted-

    

 

 

 

Weighted-

    

 

 

 

Weighted-

 

 

 

 

 

 

Average 

 

 

 

 

Average 

 

 

 

 

Average 

 

 

 

 

 

 

Grant-

 

 

 

 

Grant-

 

 

 

 

Grant-

 

 

 

 

 

 

Date Fair 

 

 

 

 

Date Fair 

 

 

 

 

Date Fair 

 

 

 

Shares

 

Value

 

Shares

 

Value

 

Shares

 

Value

 

Outstanding at May 29, 2016

 

 

 —

 

 

 —

  

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Converted on November 9, 2016

 

 

459,466

 

$

25.05

 

 

469,837

 

$

25.33

 

 

56,050

 

$

25.84

 

Granted (a)

 

 

85,073

 

 

33.88

  

 

 —

 

 

 —

 

 

1,372

 

 

25.84

 

Vested

 

 

(10,130)

 

 

19.31

  

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Forfeited/expired/cancelled

 

 

(31,706)

 

 

23.92

 

 

(3,378)

 

 

25.63

 

 

 —

 

 

 —

 

Outstanding at February 26, 2017

 

 

502,703

 

$

26.73

 

 

466,459

 

$

25.33

 

 

57,422

 

$

25.84

 


Granted represents new grants and dividend equivalents accrued.

Schedule of compensation expenses for share-based awards recognized, net of forfeitures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

 

 

    

February 26,

    

February 28,

    

February 26,

    

February 28,

 

 

 

2017

 

2016

 

2017

 

2016

 

Stock options

 

$

0.1

 

$

0.1

 

$

0.4

 

$

0.3

 

Stock-settled restricted stock units

 

 

1.0

 

 

0.7

 

 

2.7

 

 

1.9

 

Performance-based restricted stock units

 

 

0.3

 

 

 —

 

 

0.3

 

 

 —

 

Cash-settled restricted stock units (a)

 

 

3.1

 

 

1.1

 

 

6.4

 

 

4.0

 

Total compensation expense

 

 

4.5

 

 

1.9

 

 

9.8

 

 

6.2

 

Income tax benefit (b)

 

 

(1.7)

 

 

(0.7)

 

 

(3.6)

 

 

(2.3)

 

Total compensation expense, net of tax benefit

 

$

2.8

 

$

1.2

 

$

6.2

 

$

3.9

 


(a)

All cash-settled restricted stock units are marked-to-market and presented within “Accrued liabilities” and “Other noncurrent liabilities” in our Condensed Combined and Consolidated Balance Sheets.

(b)

Income tax benefit represents the marginal tax rate.

 

Schedule of total unrecognized compensation expense, net of estimated forfeitures, related to share-based payments

 

 

 

 

 

 

 

 

 

    

 

 

    

Remaining

 

 

 

 

 

 

Weighted

 

 

 

Unrecognized

 

Average 

 

 

 

Compensation

 

Recognition

 

 

 

Expense

 

Period (in years)

 

Stock options

 

$

1.4

  

 

1.6

 

Cash-settled restricted stock units

 

 

7.9

  

 

1.9

 

Stock-settled restricted stock units

 

 

8.5

  

 

2.1

 

Performance units

 

 

1.0

  

 

1.8

 

Total unrecognized share-based compensation expense

 

$

18.8

  

 

2.0