XML 64 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Reporting Segments and Geographic Areas (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following tables set forth certain financial information with respect to the Company’s reportable segments (in thousands):
Year Ended December 31, 2023Well CompletionInfrastructureSandDrillingAll OtherEliminationsTotal
Revenue from external customers$130,771 $110,537 $39,106 $7,126 $21,952 $— $309,492 
Intersegment revenues517 — 25 — 2,102 (2,644)— 
Total revenue131,288 110,537 39,131 7,126 24,054 (2,644)309,492 
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion107,405 90,478 26,324 7,095 16,538 — 247,840 
Intersegment cost of revenues1,246 149 — 26 1,223 (2,644)— 
Total cost of revenue108,651 90,627 26,324 7,121 17,761 (2,644)247,840 
Selling, general and administrative7,212 22,078 3,655 746 3,767 — 37,458 
Depreciation, depletion, amortization and accretion16,794 8,390 7,737 4,514 7,675 — 45,110 
Gains on disposal of assets, net(2,091)(510)(13)(1,577)(1,850)— (6,041)
Impairment of goodwill— — — — 1,810 — 1,810 
Operating income (loss)722 (10,048)1,428 (3,678)(5,109)— (16,685)
Interest expense and financing charges, net4,502 9,753 540 489 912 — 16,196 
Other expense (income), net (39,252)(18)(33)(2,714)— (42,015)
(Loss) income before income taxes$(3,782)$19,451 $906 $(4,134)$(3,307)$— $9,134 
Total expenditures for property, plant and equipment$17,931 $716 $223 $110 $312 $103 $19,395 
As of December 31, 2023:
Intangible assets, net$619 $105 $— $— $189 $— $913 
Total assets$50,965 $462,429 $121,162 $13,492 $69,005 $(18,574)$698,479 
Year Ended December 31, 2022Well CompletionInfrastructureSandDrillingAll OtherEliminationsTotal
Revenue from external customers$169,872 $111,452 $48,916 $8,380 $23,466 $— $362,086 
Intersegment revenue791 — 2,475 — 1,708 (4,974)— 
Total revenue170,663 111,452 51,391 8,380 25,174 (4,974)362,086 
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion124,848 91,577 36,783 7,514 17,865 — 278,587 
Intersegment cost of revenues3,894 72 — 85 923 (4,974)— 
Total cost of revenue128,742 91,649 36,783 7,599 18,788 (4,974)278,587 
Selling, general and administrative8,642 19,147 7,171 606 3,988 — 39,554 
Depreciation, depletion, amortization and accretion22,103 16,171 8,732 5,811 11,454 — 64,271 
Gains on disposal of assets, net(615)(795)(89)— (2,409)— (3,908)
Operating income (loss)11,791 (14,720)(1,206)(5,636)(6,647)— (16,418)
Interest expense and financing charges, net1,940 7,390 753 435 988 — 11,506 
Other income, net(343)(40,470)(14)— (85)— (40,912)
Income (loss) before income taxes$10,194 $18,360 $(1,945)$(6,071)$(7,550)$— $12,988 
Total expenditures for property, plant and equipment$11,421 $885 $88 $95 $401 $(153)$12,737 
As of December 31, 2022:
Intangible assets, net$1,307 $135 $— $— $340 $— $1,782 
Total assets$82,897 $450,841 $129,467 $20,276 $115,980 $(74,783)$724,678 
Year Ended December 31, 2021Well CompletionInfrastructureSandDrillingAll OtherEliminationsTotal
Revenue from external customers$84,190 $93,403 $30,880 $3,117 $17,372 $— $228,962 
Intersegment revenues144 — 3,980 2,694 (6,823)— 
Total revenue84,334 93,403 34,860 3,122 20,066 (6,823)228,962 
Cost of revenue, exclusive of depreciation, depletion, amortization and accretion58,782 90,363 27,232 4,258 17,691 — 198,326 
Intersegment cost of revenues5,770 196 — 403 454 (6,823)— 
Total cost of revenue64,552 90,559 27,232 4,661 18,145 (6,823)198,326 
Selling, general and administrative49,275 18,267 5,351 803 4,550 — 78,246 
Depreciation, depletion, amortization and accretion26,377 21,880 9,005 6,784 14,429 — 78,475 
Gains on disposal of assets, net(770)(286)(30)(205)(3,856)— (5,147)
Impairment of goodwill— 891 — — — — 891 
Impairment of other long-lived assets— 665 — — 547 — 1,212 
Operating loss(55,100)(38,573)(6,698)(8,921)(13,749)— (123,041)
Interest expense and financing charges, net1,107 3,925 474 237 663 — 6,406 
Other expense (income), net1,843 (6,499)(844)25 321 — (5,154)
Loss before income taxes$(58,050)$(35,999)$(6,328)$(9,183)$(14,733)$— $(124,293)
Total expenditures for property, plant and equipment$4,327 $627 $484 $23 $382 $— 5,843 
As of December 31, 2021:
Intangible assets, net$1,995 $165 $— $— $401 $— $2,561 
Total assets$56,036 $427,626 $156,519 $25,188 $126,482 $(70,959)$720,892 
Schedule of Revenue by Country
The following table presents consolidated revenues by country based on sales destination of the products or services (in thousands):
Year Ended December 31,
202320222021
United States$287,467 $343,307 $217,958 
Canada21,746 18,603 10,685 
Other279 176 319 
Total$309,492 $362,086 $228,962 
Schedule of Long-lived Assets by Country
The following table presents long-lived assets, excluding deferred income tax assets, by country (in thousands):
Year Ended December 31,
202320222021
United States$189,697 $217,101 $258,666 
Canada10,013 10,885 13,349 
Total$199,710 $227,986 $272,015