XML 36 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Debt (Tables)
3 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Key Assumptions used to Measure Value of Warrant
The Company estimated the fair value of the Warrants using the Black-Scholes model based on the following key assumptions:
 
 
Tranche 1
 
Tranche 2
 
 
 
 
 
Exercise price
 
$15.06
 
$18.82
Common share price on date of issuance
 
$14.39
 
$18.96
Volatility
 
73.2%
 
72.3%
Risk-free interest rate
 
2.15%
 
2.78%
Expected dividend yield
 
—%
 
—%
Contractual term (in years)
 
7.00 years
 
7.00 years
Schedule of Outstanding Debt Obligations
Outstanding debt obligations are as follows (in thousands):
 
 
June 30, 2018
 
March 31, 2018
 
 
 
 
 
Principal amount
 
$
40,000

 
$
40,000

End of term charge
 
2,620

 
2,620

Less: unamortized debt discount and issuance costs
 
(3,739
)
 
(4,142
)
Loan payables less unamortized debt discount and issuance costs
 
38,881

 
38,478

Less: current maturities
 

 

Long-term loan payable, net of current maturities and unamortized debt discount and issuance costs
 
$
38,881

 
$
38,478

Outstanding debt obligations to NovaQuest are as follows (in thousands):
 
 
June 30, 2018
 
March 31, 2018
 
 
 
 
 
Principal amount
 
$
6,000

 
$
6,000

Less: unamortized debt issuance costs
 
(750
)
 
(854
)
Loan payables less unamortized debt issuance costs
 
5,250

 
5,146

Less: current maturities
 

 

Long-term loan payable, net of current maturities and unamortized debt issuance costs
 
$
5,250

 
$
5,146