XML 61 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of amounts recorded in condensed consolidated balance sheet

    

December 31, 

    

December 31,

2023

2022

Right-of-Use Assets

Operating lease right-of-use assets

$

10,721,375

$

16,315,342

Lease Liabilities:

Operating lease liabilities

$

13,570,976

$

18,079,469

Finance Lease cost

Amortization of right-of-use assets

$

1,743,370

$

827,191

Interest on lease liabilities

172,888

35,633

Total finance lease cost

$

1,916,258

$

862,824

December 31, 

December 31,

2023

2022

Operating leases

Weighted average remaining lease term

5.0 years

5.9 years

Weighted average discount rate

12%

7%

Finance Leases

Weighted average remaining lease term

2.6 years

1.1 years

Weighted average discount rate

6%

4%

Schedule of expected future payments relating to our operating lease liabilities

Operating

Financing

2024

 

$

5,333,922

 

$

1,814,953

2025

3,981,337

1,561,380

2026

2,104,048

1,213,515

2027

1,643,022

261,544

2028

 

1,495,221

 

Thereafter

 

3,735,105

 

Total minimum payments

18,292,655

4,851,392

Less: amounts representing interest

(4,721,679)

(469,080)

Present value of minimum payments

$

13,570,976

$

4,382,312

Schedule of expected future payments relating to our finance lease liabilities

Operating

Financing

2024

 

$

5,333,922

 

$

1,814,953

2025

3,981,337

1,561,380

2026

2,104,048

1,213,515

2027

1,643,022

261,544

2028

 

1,495,221

 

Thereafter

 

3,735,105

 

Total minimum payments

18,292,655

4,851,392

Less: amounts representing interest

(4,721,679)

(469,080)

Present value of minimum payments

$

13,570,976

$

4,382,312