XML 94 R77.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes - Deferred taxes (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Deferred Tax Assets:    
Net operating loss carry-forwards $ 36,323,046 $ 14,503,000
Section 163(j) carryover 6,325,013  
ROU liabilities 4,582,241  
Compensatory accruals 3,228,997  
ARO liabilities 3,461,123  
Other liabilities 3,800,018  
Property plant & equipment 3,374,008  
Acquisition-related costs   539,000
Film library and other intangibles 18,608,104 16,883,000
Other liabilities   337,000
Total deferred tax assets 79,702,550 32,262,000
Valuation allowance (25,291,302) (31,412,000)
Total deferred tax assets, net 54,411,248 850,000
Deferred Tax Liabilities:    
Programming costs   (299,000)
ROU assets (4,135,123)  
Intangible assets (51,706,018)  
Indefinite lived intangibles (2,195,876)  
Goodwill (987,618)  
Other assets (1,334,703) (551,000)
Total deferred tax liabilities (60,359,338) (850,000)
Net deferred tax asset (liabilities) $ (5,948,090) $ 0