XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combination - Purchase Price Consideration Allocation (Details) - USD ($)
Aug. 11, 2022
Mar. 04, 2022
May 21, 2021
Redbox Entertainment Inc.      
Business Acquisition [Line Items]      
Warrant consideration $ 3,473,185    
Total 70,005,148    
1091 Media, LLC      
Business Acquisition [Line Items]      
Cash consideration   $ 8,000,000  
Total   13,283,750  
Less: cash acquired   (1,327,524)  
Total Estimated Purchase Price   11,956,226  
Sonar Entertainment Inc.      
Business Acquisition [Line Items]      
Cash consideration     $ 18,902,000
Total     53,812,000
Total Estimated Purchase Price     53,812,000
Fair Value of Additional Purchase Price - Library Account Receivable | Sonar Entertainment Inc.      
Business Acquisition [Line Items]      
Total     1,580,000
Fair Value of Additional Purchase Price - Contracted TV Cash Flow | Sonar Entertainment Inc.      
Business Acquisition [Line Items]      
Total     13,700,000
Fair Value of Additional Purchase Price - % of Film Cash Flow | Sonar Entertainment Inc.      
Business Acquisition [Line Items]      
Total     630,000
Fair Value of Additional Purchase Price - % of Non-TV Business Cash Flow | Sonar Entertainment Inc.      
Business Acquisition [Line Items]      
Total     2,300,000
Fair Value of Additional Purchase Price - Development Slate Cash Flow | Sonar Entertainment Inc.      
Business Acquisition [Line Items]      
Total     5,200,000
Fair Value of Additional Purchase Price - CSS AVOD Equity Put | Sonar Entertainment Inc.      
Business Acquisition [Line Items]      
Total     $ 11,500,000
RSUs | Redbox Entertainment Inc.      
Business Acquisition [Line Items]      
Equity consideration 703,244    
Common Stock | Class A Common Stock | Redbox Entertainment Inc.      
Business Acquisition [Line Items]      
Equity consideration $ 65,828,719    
Common Stock | Class A Common Stock | 1091 Media, LLC      
Business Acquisition [Line Items]      
Equity consideration   3,303,750  
Preferred Stock | Series A Preferred Stock | 1091 Media, LLC      
Business Acquisition [Line Items]      
Equity consideration   $ 1,980,000