XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combination - Purchase Price Consideration Allocation (Details) - USD ($)
6 Months Ended
Mar. 04, 2022
May 21, 2021
Jun. 30, 2022
Jun. 30, 2021
Business Acquisition [Line Items]        
Cash consideration     $ 6,672,474 $ 19,416,449
1091 Media, LLC        
Business Acquisition [Line Items]        
Cash consideration $ 8,000,000      
Total 13,283,750      
Less: cash acquired (1,327,524)      
Total Estimated Purchase Price 11,956,226      
Sonar Entertainment Inc.        
Business Acquisition [Line Items]        
Cash consideration   $ 18,902,000    
Total   53,812,000    
Total Estimated Purchase Price   53,812,000    
Fair Value of Additional Purchase Price - Library Account Receivable | Sonar Entertainment Inc.        
Business Acquisition [Line Items]        
Total   1,580,000    
Fair Value of Additional Purchase Price - Contracted TV Cash Flow | Sonar Entertainment Inc.        
Business Acquisition [Line Items]        
Total   13,700,000    
Fair Value of Additional Purchase Price - % of Film Cash Flow | Sonar Entertainment Inc.        
Business Acquisition [Line Items]        
Total   630,000    
Fair Value of Additional Purchase Price - % of Non-TV Business Cash Flow | Sonar Entertainment Inc.        
Business Acquisition [Line Items]        
Total   2,300,000    
Fair Value of Additional Purchase Price - Development Slate Cash Flow | Sonar Entertainment Inc.        
Business Acquisition [Line Items]        
Total   5,200,000    
Fair Value of Additional Purchase Price - CSS AVOD Equity Put | Sonar Entertainment Inc.        
Business Acquisition [Line Items]        
Total   $ 11,500,000    
Common Stock | Common Class A | 1091 Media, LLC        
Business Acquisition [Line Items]        
Equity consideration 3,303,750      
Preferred Stock | Series A Preferred Stock | 1091 Media, LLC        
Business Acquisition [Line Items]        
Equity consideration $ 1,980,000