XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Intangible Assets and Goodwill (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets, net

    

Gross

    

Net

Carrying

Accumulated

Carrying

Amount

Amortization

Amount

June 30, 2022:

Crackle Plus content rights

$

1,708,270

$

1,708,270

$

Crackle Plus brand value

18,807,004

8,395,984

10,411,020

Crackle Plus partner agreements

4,005,714

2,503,571

1,502,143

Distribution network

3,600,000

1,300,000

2,300,000

Locomotive contractual rights

1,500,986

352,382

1,148,604

1091 intangible assets

2,810,000

344,444

2,465,556

Total

$

32,431,974

$

14,604,651

$

17,827,323

December 31, 2021:

Crackle Plus content rights

$

1,708,270

$

1,494,736

$

213,534

Crackle Plus brand value

18,807,004

7,052,626

11,754,378

Crackle Plus partner agreements

 

4,005,714

 

2,103,000

 

1,902,714

Distribution network

 

3,600,000

 

700,000

 

2,900,000

Locomotive contractual rights

1,356,868

92,403

1,264,465

Total

$

29,477,856

$

11,442,765

$

18,035,091

Schedule of future amortization expense

Remainder of 2022

$

3,110,760

2023

 

6,221,520

2024

 

4,676,921

2025

 

2,810,604

2026

1,007,518

       Total

$

17,827,323

Schedule of goodwill

    

June 30, 2022

Online Networks

Distribution & Production

 

SVOD

Beginning balance

$

18,911,027

$

21,075,503

$

Acquisitions

 

 

5,476,710

Total

$

18,911,027

$

26,552,213

$

December 31, 2021

Online Networks

Distribution & Production

SVOD

Beginning balance

$

18,911,027

$

1,236,760

$

1,300,319

Acquisitions

19,838,743

Accumulated impairment losses

(1,300,319)

Total

$

18,911,027

$

21,075,503

$