XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Intangible Assets and Goodwill (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets, net

​

​

​

​

​

​

​

​

​

​

​

​

    

​

Gross

    

​

​

​

​

Net

​

​

​

Carrying

​

​

Accumulated

​

​

Carrying

​

​

​

Amount

​

​

Amortization

​

​

Amount

June 30, 2022:

​

​

​

​

​

​

​

​

​

Crackle Plus content rights

​

$

1,708,270

​

$

1,708,270

​

$

—

Crackle Plus brand value

​

​

18,807,004

​

​

8,395,984

​

​

10,411,020

Crackle Plus partner agreements

​

​

4,005,714

​

​

2,503,571

​

​

1,502,143

Distribution network

​

​

3,600,000

​

​

1,300,000

​

​

2,300,000

Locomotive contractual rights

​

​

1,500,986

​

​

352,382

​

​

1,148,604

1091 intangible assets

​

​

2,810,000

​

​

344,444

​

​

2,465,556

Total

​

$

32,431,974

​

$

14,604,651

​

$

17,827,323

​

​

​

​

​

​

​

​

​

​

December 31, 2021:

​

​

​

​

​

​

​

​

​

Crackle Plus content rights

​

$

1,708,270

​

$

1,494,736

​

$

213,534

Crackle Plus brand value

​

​

18,807,004

​

​

7,052,626

​

​

11,754,378

Crackle Plus partner agreements

​

 

4,005,714

​

 

2,103,000

​

 

1,902,714

Distribution network

​

 

3,600,000

​

 

700,000

​

 

2,900,000

Locomotive contractual rights

​

​

1,356,868

​

​

92,403

​

​

1,264,465

Total

​

$

29,477,856

​

$

11,442,765

​

$

18,035,091

​

​

​

​

​

​

​

​

​

​

Schedule of future amortization expense

​

​

​

​

​

Remainder of 2022

​

$

3,110,760

2023

​

 

6,221,520

2024

​

 

4,676,921

2025

​

 

2,810,604

2026

​

​

1,007,518

       Total

​

$

17,827,323

Schedule of goodwill

​

​

​

​

​

​

​

​

​

​

​

​

    

June 30, 2022

​

​

Online Networks

​

Distribution & Production

 

SVOD

Beginning balance

​

$

18,911,027

​

$

21,075,503

​

$

—

Acquisitions

​

 

—

​

 

5,476,710

​

​

—

Total

​

$

18,911,027

​

$

26,552,213

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

Online Networks

​

Distribution & Production

​

SVOD

Beginning balance

​

$

18,911,027

​

$

1,236,760

​

$

1,300,319

Acquisitions

​

​

—

​

​

19,838,743

​

​

—

Accumulated impairment losses

​

​

—

​

​

—

​

​

(1,300,319)

Total

​

$

18,911,027

​

$

21,075,503

​

$

—