XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Intangible Assets and Goodwill
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

Note 9 - Intangible Assets

Intangible assets, net, consists of the following:

    

Gross

    

Net

Carrying

Accumulated

Carrying

Amount

Amortization

Amount

June 30, 2022:

Crackle Plus content rights

$

1,708,270

$

1,708,270

$

Crackle Plus brand value

18,807,004

8,395,984

10,411,020

Crackle Plus partner agreements

4,005,714

2,503,571

1,502,143

Distribution network

3,600,000

1,300,000

2,300,000

Locomotive contractual rights

1,500,986

352,382

1,148,604

1091 intangible assets

2,810,000

344,444

2,465,556

Total

$

32,431,974

$

14,604,651

$

17,827,323

December 31, 2021:

Crackle Plus content rights

$

1,708,270

$

1,494,736

$

213,534

Crackle Plus brand value

18,807,004

7,052,626

11,754,378

Crackle Plus partner agreements

 

4,005,714

 

2,103,000

 

1,902,714

Distribution network

 

3,600,000

 

700,000

 

2,900,000

Locomotive contractual rights

1,356,868

92,403

1,264,465

Total

$

29,477,856

$

11,442,765

$

18,035,091

Amortization expense was $1,712,668 and $1,305,451 for the three months ended June 30, 2022 and 2021, respectively, and $3,161,886 and 2,510,903, for the six months ended June 30, 2022 and 2021, respectively.

As of June 30, 2022 amortization expense for the next 5 years is expected be:

Remainder of 2022

$

3,110,760

2023

 

6,221,520

2024

 

4,676,921

2025

 

2,810,604

2026

1,007,518

       Total

$

17,827,323

Total goodwill on our Condensed Consolidated Balance Sheets was $45,463,240 and $39,986,530 as of June 30, 2022 and December 31, 2021, respectively, and is comprised of the following:

    

June 30, 2022

Online Networks

Distribution & Production

 

SVOD

Beginning balance

$

18,911,027

$

21,075,503

$

Acquisitions

 

 

5,476,710

Total

$

18,911,027

$

26,552,213

$

December 31, 2021

Online Networks

Distribution & Production

SVOD

Beginning balance

$

18,911,027

$

1,236,760

$

1,300,319

Acquisitions

19,838,743

Accumulated impairment losses

(1,300,319)

Total

$

18,911,027

$

21,075,503

$

There was no impairment recorded related to goodwill and intangible assets in the six months ended June 30, 2022 and 2021, respectively.