XML 38 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination (Details)
1 Months Ended 3 Months Ended
Mar. 27, 2019
USD ($)
Y
shares
Mar. 27, 2019
USD ($)
Y
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Mar. 27, 2019
$ / shares
Mar. 27, 2019
shares
Mar. 27, 2019
Mar. 27, 2019
USD ($)
Amortization method     straight-line basis          
Goodwill     $ 21,448,106 $ 21,448,106        
Measurement Input, Share Price [Member]                
Strike prices and market price | $ / shares         7.74      
Pivotshare Inc                
Goodwill     $ 1,300,319 $ 1,300,319        
Crackle Plus Entity [Member]                
Convertible preferred stock terms of conversion     From May 2020 to October 2020 ("Exercise Period"), CPEH will have the right to either convert its Preferred Units into Common Units of Crackle Plus or require us to purchase all, but not less than all, of its interest in Crackle Plus ("Put Option"). We may elect to pay the put option in cash or through the issuance of Series A Preferred Stock using a price per share of $25. Subject to certain limitations, in the event that CPEH hasn't converted its Preferred Units into Common Units of Crackle Plus or exercised its Put Option, Crackle shall be deemed to have automatically exercised the Put Option on the last day of the Exercise Period.          
Purchase price consideration $ 51,672,531 $ 51,672,531            
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual     $ 9,289,245,000,000          
Business Combination, Pro Forma Information, Gross Profit Of Acquiree Since Acquisition Date     2,365,802,000,000          
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual     6,018,032,000,000          
Goodwill               $ 18,911,027
Amortization     5,003,936          
Depreciation     $ 1,014,096          
Crackle Plus Entity [Member] | Measurement Input Strike Price [Member] | Put Option [Member]                
Initial price and strike price             40,000,000  
Crackle Plus Entity [Member] | Measurement Input, Option Volatility [Member]                
Strike prices and market price             58  
Crackle Plus Entity [Member] | Measurement Input, Expected Term [Member] | Put Option [Member]                
Initial price and strike price | Y 1.5 1.5            
Crackle Plus Entity [Member] | Measurement Input, Risk Free Interest Rate [Member]                
Strike prices and market price             2.2  
Crackle Plus Entity [Member] | Measurement Input Initial Price Assumption [Member] | Put Option [Member]                
Initial price and strike price               36,350,000
Crackle Plus Entity [Member] | Measurement Input, Price Volatility [Member] | Put Option [Member]                
Initial price and strike price             17  
Crackle Plus Entity [Member] | Minimum [Member]                
Estimated useful lives     16 months          
Crackle Plus Entity [Member] | Minimum [Member] | Measurement Input Strike Price [Member]                
Strike prices and market price 5 5         5  
Crackle Plus Entity [Member] | Maximum [Member]                
Estimated useful lives     84 months          
Crackle Plus Entity [Member] | Maximum [Member] | Measurement Input Strike Price [Member]                
Strike prices and market price             50  
Crackle Plus Entity [Member] | Warrant [Member]                
Warrants term 5 years              
Crackle Plus Entity [Member] | Contribution Agreement [Member] | Crackle JV interest [Member]                
Number of shares issued | shares 99,000              
Crackle Plus Entity [Member] | Preferred Stock | Contribution Agreement [Member]                
Number of shares issued | shares 37,000              
Crackle Plus Entity [Member] | Common Stock | Contribution Agreement [Member]                
Number of shares issued | shares 1,000              
Crackle Plus Entity [Member] | Common Class A | CSSE Class I Warrant [Member]                
Number of securities called by warrants or rights | shares           800,000    
Exercise price of warrants or rights | $ / shares         $ 8.13      
Crackle Plus Entity [Member] | Common Class A | CSSE Class II Warrant [Member]                
Number of securities called by warrants or rights | shares           1,200,000    
Exercise price of warrants or rights | $ / shares         9.67      
Crackle Plus Entity [Member] | Common Class A | CSSE Class III A Warrant [Member]                
Number of securities called by warrants or rights | shares           380,000    
Exercise price of warrants or rights | $ / shares         11.61      
Crackle Plus Entity [Member] | Common Class A | CSSE Class III B Warrant [Member]                
Number of securities called by warrants or rights | shares           1,620,000    
Exercise price of warrants or rights | $ / shares         $ 11.61