XML 36 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash and cash equivalents $ 7,121,339 $ 6,447,402
Accounts receivable, net 25,017,923 34,661,119
Prepaid expenses 862,153 861,190
Inventory, net 338,932 312,033
Goodwill 21,448,106 21,448,106
Indefinite lived intangible assets 12,163,943 12,163,943
Intangible assets, net 30,272,504 35,451,951
Film library, net 37,362,602 33,250,149
Due from affiliated companies 6,790,980 7,642,432
Programming costs, net 15,546,857 14,459,271
Program rights, net 600,551 654,303
Other assets, net 649,911 313,585
Total assets 158,175,801 167,665,484
LIABILITIES AND EQUITY    
Current maturities of commercial loan 3,200,000 3,200,000
Commercial loan and revolving line of credit, net of unamortized deferred finance cost of $179,373 and $189,525 respectively 11,020,627 11,810,475
Notes payable under revolving credit facility 5,000,000 5,000,000
Accounts payable and accrued expenses 27,315,709 26,646,390
Ad representation fees payable 11,552,967 12,429,838
Film library acquisition obligations 6,909,100 5,020,600
Programming obligations 7,300,861 7,300,861
Accrued participation costs 5,861,388 5,066,512
Other liabilities 229,846 170,106
Total liabilities 78,390,498 76,644,782
Commitments and contingencies (Note 15)
Stockholder's Equity:    
Series A cumulative redeemable perpetual preferred stock, $.0001 par value, liquidation preference of $25.00 per share, 10,000,000 shares authorized; 1,599,002 and 1,599,002 shares issued and outstanding, respectively, redemption value of $39,975,050 and $39,975,050, respectively 160 160
Additional paid-in capital 87,854,864 87,610,030
Retained (deficit) (44,123,009) (32,695,629)
Class A common stock held in treasury, at cost (74,235 shares) (632,729) (632,729)
Total stockholders’ equity 43,100,494 54,283,039
Subsidiary convertible preferred stock 36,350,000 36,350,000
Noncontrolling interests 334,809 387,663
Total equity 79,785,303 91,020,702
Total liabilities and equity 158,175,801 167,665,484
Common Class A    
Stockholder's Equity:    
Common stock value 426 425
Common Class B    
Stockholder's Equity:    
Common stock value $ 782 $ 782