XML 41 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

Note 10 - Intangible Assets

Indefinite lived intangible assets, consists of the following:

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

Intangible asset - video content license

 

$

5,000,000

 

$

5,000,000

Popcornflix film rights and other assets

 

 

7,163,943

 

 

7,163,943

 

 

$

12,163,943

 

$

12,163,943

 

Intangible assets, net, consists of the following:

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

Acquired customer base, net

 

$

1,545,913

 

$

1,660,425

Non-compete agreement, net

 

 

242,994

 

 

287,175

Website development, net

 

 

227,072

 

 

259,510

Crackle Plus customer user base, net

 

 

7,285,658

 

 

11,259,653

Crackle Plus content rights, net

 

 

1,210,024

 

 

1,352,381

Crackle brand value, net

 

 

16,456,129

 

 

17,127,807

Crackle Plus partner agreements, net

 

 

3,304,714

 

 

3,505,000

 

 

$

30,272,504

 

$

35,451,951

 

Amortization expense was $5,179,447 and $191,132 for the three ended March 31, 2020 and 2019, respectively.

As of March 31, 2020 amortization expense for the next 5 years is expected be:

 

 

 

Remainder of 2020

$

10,902,014

2021

 

4,755,536

2022

 

4,159,440

2023

 

3,774,138

2024

 

2,987,143

Thereafter

 

3,694,233

       Total

$

30,272,504

 

Goodwill consists of the following:

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

Goodwill: Pivotshare

 

$

1,300,319

 

$

1,300,319

Goodwill: A Plus

 

 

1,236,760

 

 

1,236,760

Goodwill: Crackle Plus

 

 

18,911,027

 

 

18,911,027

 

 

$

21,448,106

 

$

21,448,106

 

There was no impairment recorded related to goodwill and intangible assets in the three months ended March 31, 2020 and 2019, respectively.