XML 78 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination - Purchase price to fair value of net assets acquired (Details) - USD ($)
Dec. 31, 2019
Mar. 27, 2019
Dec. 31, 2018
Aug. 22, 2018
Purchase price consideration allocated to fair value of net assets acquired:        
Programming Rights $ 654,303      
Goodwill 21,448,106   $ 2,537,079  
Pivotshare Inc        
Purchase price consideration allocated to fair value of net assets acquired:        
Accounts receivable, net       $ 5,239
Other current assets       11,917
Property and equipment, net       7,771
Deferred tax asset       407,000
Other assets       29,138
Intangibles       2,820,410
Goodwill $ 1,300,319   $ 1,300,319 1,300,319
Assets acquired       4,581,794
Accounts payable and accrued expenses       (98,325)
other current liabilities       (472,693)
Liabilities assumed       (571,018)
Total purchase consideration, less cash acquired       $ 4,010,776
Crackle Plus Entity [Member]        
Purchase price consideration allocated to fair value of net assets acquired:        
Accounts receivable, net   $ 5,360,667    
Prepaid expenses   892,200    
Programming Rights   1,155,363    
Goodwill   18,911,027    
Assets acquired   72,034,886    
Accounts payable and accrued expenses   (13,061,494)    
Programming Obligations   (7,300,861)    
Liabilities assumed   (20,362,355)    
Total purchase consideration, less cash acquired   51,672,531    
Brand Value [Member]        
Purchase price consideration allocated to fair value of net assets acquired:        
Intangible assets other than goodwill   18,807,004    
Customer User Base [Member]        
Purchase price consideration allocated to fair value of net assets acquired:        
Intangible assets other than goodwill   21,194,641    
Content Rights [Member]        
Purchase price consideration allocated to fair value of net assets acquired:        
Intangible assets other than goodwill   1,708,270    
Partner Agreement [Member]        
Purchase price consideration allocated to fair value of net assets acquired:        
Intangible assets other than goodwill   $ 4,005,714