XML 62 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and cash equivalents $ 6,447,402 $ 6,451,758
Restricted cash   750,000
Accounts receivable, net 34,661,119 12,841,099
Prepaid expenses 861,190 218,736
Inventory, net 312,033 262,068
Goodwill 21,448,106 2,537,079
Indefinite lived intangible assets 12,163,943 12,163,943
Intangible assets, net 35,451,951 2,971,637
Film library, net 33,250,149 25,338,502
Due from affiliated companies 7,642,432 1,213,436
Programming costs, net 14,459,271 12,790,489
Program rights, net 654,303  
Deferred tax asset   452,000
Other assets, net 313,585 356,221
Total assets 167,665,484 78,346,968
LIABILITIES AND EQUITY    
Current maturities of commercial loan 3,200,000 1,000,000
Commercial loan and revolving line of credit, net of unamortized deferred finance cost of $189,525 and $334,554, respectively 11,810,475 6,582,113
Notes payable under revolving credit facility 5,000,000  
Accounts payable and accrued expenses 26,646,390 5,078,805
Ad representation fees payable 12,429,838  
Film library acquisition obligations 5,020,600 2,715,600
Programming obligations 7,300,861  
Accrued participation costs 5,066,512 1,539,139
Other liabilities 170,106 414,506
Deferred revenue 0 6,469
Total liabilities 76,644,782 17,336,632
Commitments and contingencies (Note 15)
Stockholder's Equity:    
Series A cumulative redeemable perpetual preferred stock, $.0001 par value, liquidation preference of $25.00 per share, 10,000,000 shares authorized; 1,599,002 and 918,497 shares issued and outstanding, respectively, redemption value of $39,975,050 and $22,962,425, respectively 160 92
Additional paid-in capital 87,610,030 59,360,583
Retained (deficit) earnings (32,695,629) 2,281,187
Class A common stock held in treasury, at cost (74,235 shares) (632,729) (632,729)
Total stockholders’ equity 54,283,039 61,010,336
Subsidiary convertible preferred stock (Note 12) 36,350,000  
Noncontrolling interests (Note 12) 387,663  
Total Equity 91,020,702 61,010,336
Total liabilities and equity 167,665,484 78,346,968
Common Class A    
Stockholder's Equity:    
Common stock value 425 421
Common Class B    
Stockholder's Equity:    
Common stock value $ 782 $ 782