XML 26 R61.htm IDEA: XBRL DOCUMENT v3.19.3
Long-term Debt - Narrative (Details)
3 Months Ended 9 Months Ended
Aug. 22, 2019
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
[1]
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
[1]
Aug. 21, 2019
USD ($)
Dec. 31, 2018
USD ($)
Loss on extinguishment   $ (350,691) $ 0 $ (350,691) $ 0    
Term of interest paid 9 days            
Total debt   16,000,000   16,000,000     $ 7,916,667
Revolving credit facility              
Total debt           $ 3,500,000 3,500,000
Amended Commercial Loan              
Loss on extinguishment   350,691   350,691      
Fixed interest rate 5.75%            
Consecutive equal installments monthly            
Consecutive installments amounts $ 266,667            
Aggregate payment to lender 179,000            
Commitment fee on term loan 85,000            
Payment of interest due 25,556            
Average balance $ 2,500,000            
Interest rate 0.50%            
Debt coverage ratio 1.25            
Fees paid $ 68,090            
Total debt   $ 16,000,000   $ 16,000,000     $ 4,416,667
Term Loan              
Total debt           $ 5,000,000  
[1] *     In accordance with ASC Subtopic 80550 "Transactions between entities under common control", results of operations for the 2018 period have been retrospectively adjusted for the acquisition of A Plus on December 28, 2018 to furnish comparative information as required. The effects of intra-entity transactions have been eliminated as a part of the consolidation, where applicable.