XML 29 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Business Combination (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 27, 2019
USD ($)
Y
shares
Mar. 27, 2019
USD ($)
Y
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
[1]
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
[1]
Mar. 27, 2019
shares
Mar. 27, 2019
Mar. 27, 2019
$ / shares
Mar. 27, 2019
USD ($)
Dec. 31, 2018
USD ($)
Purchase price consideration | $ $ 51,700,000 $ 51,672,531                  
Business Combination, Acquisition Related Costs | $     $ (1,078,637) $ (182,832) $ (3,735,373) $ (228,132)          
Amortization method         straight-line basis            
Goodwill | $     17,466,681   $ 17,466,681         $ 14,929,601 $ 2,537,079
Measurement Input Strike Price [Member] | Put Option [Member]                      
Initial price and strike price               40,000,000      
Measurement Input, Share Price [Member]                      
Strike prices and market price | $ / shares                 7.74    
Measurement Input, Option Volatility [Member]                      
Strike prices and market price               58      
Measurement Input, Expected Term [Member] | Put Option [Member]                      
Initial price and strike price | Y 1.5 1.5                  
Measurement Input, Risk Free Interest Rate [Member]                      
Strike prices and market price               2.2      
Measurement Input Intial Price Assumption [Member] | Put Option [Member]                      
Initial price and strike price | $                   36,350,000  
Measurement Input, Price Volatility [Member] | Put Option [Member]                      
Initial price and strike price               17      
Minimum [Member]                      
Estimated useful lives         2 years            
Minimum [Member] | Measurement Input Strike Price [Member]                      
Strike prices and market price 5 5           5      
Maximum [Member]                      
Estimated useful lives         7 years            
Maximum [Member] | Measurement Input Strike Price [Member]                      
Strike prices and market price               50      
Crackle JV interest [Member]                      
Goodwill | $     $ 14,900,000   $ 14,900,000            
Warrant [Member]                      
Warrants term 5 years                    
Contribution Agreement [Member] | Crackle JV interest [Member]                      
Number of shares issued 99,000                    
March Twenty Seven Twenty Nineteen Contribution [Member]                      
Preferred units stated value | $ / shares                 $ 36.35    
Preferred Stock | Contribution Agreement [Member]                      
Number of shares issued 37,000                    
Common Stock | Contribution Agreement [Member]                      
Number of shares issued 1,000                    
Common Class A | CSSE Class I Warrant [Member]                      
Number of securities called by warrants or rights             800,000        
Exercise price of warrants or rights | $ / shares                 8.13    
Common Class A | CSSE Class II Warrant [Member]                      
Number of securities called by warrants or rights             1,200,000        
Exercise price of warrants or rights | $ / shares                 9.67    
Common Class A | CSSE Class III A Warrant [Member]                      
Number of securities called by warrants or rights             380,000        
Exercise price of warrants or rights | $ / shares                 11.61    
Common Class A | CSSE Class III B Warrant [Member]                      
Number of securities called by warrants or rights             1,620,000        
Exercise price of warrants or rights | $ / shares                 $ 11.61    
Crackle Plus Entity [Member]                      
Convertible preferred stock terms of conversion     From May 2020 to October 2020 ("Exercise Period"), CPEH will have the right to either convert its Preferred Units into Common Units of Crackle Plus or require us to purchase all, but not less than all, of its interest in Crackle Plus ("Put Option"). We may elect to pay for such interest in cash or through the issuance of Series A Preferred Stock using a price per share of $25. Subject to certain limitations, in the event that CPEH hasn't converted its Preferred Units into Common Units of Crackle Plus or exercised its Put Option, Crackle shall be deemed to have automatically exercised the Put Option on the last day of the Exercise Period.                
[1] *     In accordance with ASC Subtopic 80550 "Transactions between entities under common control", results of operations for the 2018 period have been retrospectively adjusted for the acquisition of A Plus on December 28, 2018 to furnish comparative information as required. The effects of intra-entity transactions have been eliminated as a part of the consolidation, where applicable.