XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based Compensation, Stock Options, Activity [Table Text Block]
Stock options activity as of March 31, 2017 is as follows:
 
 
 
Number of Stock
Options
 
Weighted Average
Exercise Price
 
Weighted
Average
Remaining
Contract
Term (Yrs.)
 
Aggregate
Intrinsic Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total outstanding at December 31, 2016
 
 
-
 
$
-
 
 
-
 
$
-
 
Options granted
 
 
455,000
 
 
6.83
 
 
4.80
 
 
-
 
Options exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
Actual options forfeited
 
 
-
 
 
-
 
 
-
 
 
-
 
Options expired
 
 
-
 
 
-
 
 
-
 
 
-
 
Total outstanding at March 31, 2017
 
 
455,000
 
$
6.83
 
 
4.80
 
$
-
 
Total exercisable at March 31, 2017
 
 
44,167
 
$
6.64
 
 
4.76
 
$
-
 
Total unvested at March 31, 2017
 
 
410,833
 
$
6.85
 
 
4.80
 
$
-
 
Total vested or expected to vest - March 31, 2017
 
 
455,000
 
$
6.83
 
 
4.80
 
$
-
 
Schedule of Nonvested Share Activity [Table Text Block]
The following table summarizes unvested stock options as of March 31, 2017:
 
 
 
Number of Stock
Options
 
Weighted Average
Exercise Price
 
 
 
 
 
 
 
 
 
Total unvested - December 31, 2016
 
 
-
 
$
-
 
Granted
 
 
455,000
 
 
6.83
 
Vested
 
 
(44,167)
 
 
6.64
 
Cancellations
 
 
-
 
 
-
 
Total unvested - March 31, 2017
 
 
410,833
 
$
6.85
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Assumptions used in calculating the fair value of the stock options granted during 2017 are summarized below:
 
 
 
Weighted Average
as of March 31,
2017
 
Weighted Average Assumptions:
 
 
 
 
 
 
 
 
 
Expected dividend yield
 
 
0
%
Expected equity volatility
 
 
57
%
Expected term (years)
 
 
2.34
 
Risk-free interest rate
 
 
1.94
%
Exercise price per stock option
 
$
6.83
 
Market price per share
 
$
5.78
 
Weighted average fair value per stock option
 
$
2.64