XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenue:    
Television and film distribution $ 2,937,678 $ 0
Television and short-form video production 7,244,998 7,720,489
Total revenue 10,979,340 8,118,632
Less: returns and allowances (322,339) 0
Net revenue 10,657,001 8,118,632
Cost of revenue 4,735,734 3,155,668
Gross profit 5,921,267 4,962,964
Operating expenses:    
Selling, general and administrative (including $638,258 and $1,542,044 of non-cash share-based compensation expense in 2017 and 2016, respectively) 3,197,446 2,370,912
Management and license fees 1,065,700 811,863
Total operating expenses 4,263,146 3,182,775
Operating income 1,658,121 1,780,189
Interest income 10,888 13
Interest expense (including non-cash amortization of debt discount of $865,833 and $383,712 and amortization of deferred financing costs of $48,247 and $40,859 in 2017 and 2016, respectively) (1,190,111) (560,069)
Acquisition-related costs (2,193,147) 0
Gain on bargain purchase 24,321,747 0
Income before income taxes 22,607,498 1,220,133
(Benefit from) provision for income taxes (182,000) 439,000
Net income and comprehensive income $ 22,789,498 $ 781,133
Net income per common share:    
Basic net income per common share $ 2.26 $ 0.09
Diluted net income per common share $ 2.23 $ 0.09
Weighted average basic shares outstanding 10,063,732 8,835,930
Weighted average diluted shares outstanding 10,232,162 8,996,636
Online [Member]    
Revenue:    
Net revenue $ 796,664 $ 398,143