XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities:    
Net income/(loss) $ 169,462 $ (100,026)
Items included in net loss not affecting cash flows:    
Depreciation and amortization 81,984 59,639
Loss on write-down of vessels and other assets 1,697 3,497
Amortization of debt discount and other deferred financing costs 3,630 1,609
Amortization of time charter hire contracts acquired 842 1,743
Deferred financing costs write-off 610 0
Stock compensation 4,447 8,894
Earnings of affiliated companies (10,017) (16,573)
Merger and integration related costs, non cash 0 31,053
Write-off of registration statement costs 0 694
Other - net (774) 1,184
Items included in net income/(loss) related to investing and financing activities:    
Gain on disposal of vessels and other assets, net (11,036) (8,585)
Loss on sale of investments in affiliated companies 9,513 0
Cash distributions from affiliated companies 2,250 6,775
Payments for drydocking (36,280) (23,816)
Insurance claims proceeds related to vessel operations 4,545 1,184
Changes in operating assets and liabilities:    
Increase in receivables (123,045) (6,232)
Increase/(decrease) in deferred revenue 1,009 (856)
Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities 7,364 (9,217)
Net cash provided by/(used in) operating activities 106,201 (49,033)
Cash Flows from Investing Activities:    
Cash acquired, net of equity issuance costs related to merger 0 54,155
Expenditures for vessels and vessel improvements (87,603) (44,214)
Proceeds from disposal of vessels and other property, net 79,476 113,510
Expenditures for other property (674) (450)
Investments in and advances to affiliated companies, net 1,862 (6,861)
Proceeds from sale of investment in affiliated companies 138,966 0
Investments in short term time deposits (80,000) 0
Net cash provided by investing activities 52,027 116,140
Cash Flows from Financing Activities:    
Borrowings on long term debt, net of lenders' fees 641,050 59,469
Payments of deferred financing costs (782) (166,640)
Repayments of debt (744,034) 0
Proceeds from sale and leaseback financing, net of issuance and deferred financing costs 88,791 0
Payments on sale and leaseback financing (28,640) 0
Cash payments on derivatives containing other-than-insignificant financing element 0 (3,977)
Repurchase of common stock (20,017) 0
Cash dividends paid (14,830) (37,920)
Cash paid to tax authority upon vesting or exercise of stock-based compensation (3,174) (1,125)
Net cash used in financing activities (81,636) (150,193)
Net increase/(decrease) in cash, cash equivalents and restricted cash 76,592 (83,086)
Cash, cash equivalents and restricted cash at beginning of year 98,933 215,677
Cash, cash equivalents and restricted cash at end of period $ 175,525 $ 132,591