XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
BUSINESS AND SEGMENT REPORTING
9 Months Ended
Sep. 30, 2022
BUSINESS AND SEGMENT REPORTING [Abstract]  
BUSINESS AND SEGMENT REPORTING

Note 5 — Business and Segment Reporting:

The Company has two reportable segments: Crude Tankers and Product Carriers. The Company’s investments in and equity in income of the joint ventures with two floating storage and offloading service vessels, which were sold on June 7, 2022, are included in the Crude Tankers Segment. Adjusted income/(loss) from vessel operations for segment purposes is defined as income/(loss) from vessel operations before general and administrative expenses, third-party debt modification fees, merger and integration related costs and loss/(gain) on disposal of vessels and other property, including impairments. The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s condensed consolidated financial statements.

Information about the Company’s reportable segments as of and for the three and nine months ended September 30, 2022 and 2021 follows:

Crude

Product

(Dollars in thousands)

Tankers

Carriers

Other

Totals

Three months ended September 30, 2022:

Shipping revenues

$

77,071

$

159,758

$

$

236,829

Time charter equivalent revenues

75,192

159,355

(1)

234,546

Depreciation and amortization

15,771

11,931

26

27,728

Loss on disposal of vessels and other assets, including impairments

77

62

139

Adjusted income/(loss) from vessel operations

30,993

109,490

(27)

140,456

Equity in loss of affiliated companies

(1)

(1)

Investments in and advances to affiliated companies at September 30, 2022

16,301

21,808

38,109

Adjusted total assets at September 30, 2022

1,356,386

819,768

2,176,154

Three months ended September 30, 2021:

Shipping revenues

$

41,760

$

43,056

$

$

84,816

Time charter equivalent revenues

34,771

38,197

72,968

Depreciation and amortization

15,963

9,828

15

25,806

Gain on disposal of vessels and other property, including impairments

(224)

(8,880)

(9,104)

Adjusted loss from vessel operations

(9,682)

(6,994)

(15)

(16,691)

Equity in income of affiliated companies

5,730

5,730

Investments in and advances to affiliated companies at September 30, 2021

154,921

22,481

177,402

Adjusted total assets at September 30, 2021

1,520,767

772,880

2,293,647

Crude

Product

(Dollars in thousands)

Tankers

Carriers

Other

Totals

Nine months ended September 30, 2022:

Shipping revenues

$

178,788

$

347,720

$

$

526,508

Time charter equivalent revenues

171,124

346,936

518,060

Depreciation and amortization

46,109

35,816

59

81,984

Loss/(gain) on disposal of vessels and other assets, including impairments

1,048

(10,387)

(9,339)

Adjusted income/(loss) from vessel operations

40,717

194,173

(58)

234,832

Equity in income of affiliated companies

434

434

Expenditures for vessels and vessel improvements

59,101

28,502

87,603

Payments for drydocking

22,086

14,194

36,280

Nine months ended September 30, 2021:

Shipping revenues

$

111,818

$

66,058

$

$

177,876

Time charter equivalent revenues

101,817

61,038

162,855

Depreciation and amortization

42,005

17,578

56

59,639

Loss/(gain) on disposal of vessels and other assets, including impairments

3,791

(8,879)

(5,088)

Adjusted loss from vessel operations

(17,697)

(8,692)

(56)

(26,445)

Equity in income of affiliated companies

16,573

16,573

Expenditures for vessels and vessel improvements

40,791

3,423

44,214

Payments for drydocking

16,518

7,298

23,816

Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:

Three Months Ended September 30,

Nine Months Ended September 30,

(Dollars in thousands)

2022

2021

2022

2021

Time charter equivalent revenues

$

234,546

$

72,968

$

518,060

$

162,855

Add: Voyage expenses

2,283

11,848

8,448

15,021

Shipping revenues

$

236,829

$

84,816

$

526,508

$

177,876

Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represent shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provide additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.

Reconciliations of adjusted income/(loss) from vessel operations of the segments to loss before income taxes, as reported in the condensed consolidated statements of operations follow:

Three Months Ended September 30,

Nine Months Ended September 30,

(Dollars in thousands)

2022

2021

2022

2021

Total adjusted income/(loss) from vessel operations of all segments

$

140,456

$

(16,691)

$

234,832

$

(26,445)

General and administrative expenses

(11,839)

(8,129)

(32,852)

(23,141)

Third-party debt modification fees

(71)

(26)

(1,158)

(26)

Merger and integration related costs

(47,079)

(47,560)

Gain/(loss) on disposal of vessels and other assets, including impairments

(139)

9,104

9,339

5,088

Consolidated income/(loss) from vessel operations

128,407

(62,821)

210,161

(92,084)

Equity in income/(loss) of affiliated companies

(1)

5,730

434

16,573

Other (expense)/income

360

(113)

(440)

446

Interest expense

(15,332)

(10,639)

(40,630)

(24,925)

Income/(loss) before income taxes

$

113,434

$

(67,843)

$

169,525

$

(99,990)

Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:

(Dollars in thousands)

September 30, 2022

September 30, 2021

Adjusted total assets of all segments

$

2,176,154

$

2,293,647

Corporate unrestricted cash and cash equivalents

174,465

108,897

Restricted cash

1,060

23,694

Short-term investments

80,000

Other unallocated amounts

28,224

15,595

Consolidated total assets

$

2,459,903

$

2,441,833