XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS AND SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2020
BUSINESS AND SEGMENT REPORTING [Abstract]  
Schedule of Segment Reporting Information, by Segment

Information about the Company’s reportable segments as of and for the three and six months ended June 30, 2020 and 2019 follows:

Crude

Product

(Dollars in thousands)

Tankers

Carriers

Other

Totals

Three months ended June 30, 2020:

Shipping revenues

$

110,407

$

29,318

$

$

139,725

Time charter equivalent revenues

105,890

29,399

135,289

Depreciation and amortization

14,732

4,125

23

18,880

Loss on disposal of vessels and other property, including impairments

4,134

4,134

Adjusted income/(loss) from vessel operations

62,883

15,731

(23)

78,591

Equity in income of affiliated companies

5,205

5,205

Investments in and advances to affiliated companies at June 30, 2020

146,861

8,330

155,191

Adjusted total assets at June 30, 2020

1,288,235

321,530

1,609,765

Three months ended June 30, 2019:

Shipping revenues

$

52,130

$

16,880

$

$

69,010

Time charter equivalent revenues

45,653

16,834

62,487

Depreciation and amortization

14,795

3,994

29

18,818

(Gain)/loss on disposal of vessels and other property

(1)

1,549

1,548

Adjusted (loss)/income from vessel operations

(851)

781

(40)

(110)

Equity in income of affiliated companies

4,603

3,412

8,015

Investments in and advances to affiliated companies at June 30, 2019

139,202

10,554

116,203

265,959

Adjusted total assets at June 30, 2019

1,278,859

315,086

116,203

1,710,148

Crude

Product

(Dollars in thousands)

Tankers

Carriers

Other

Totals

Six months ended June 30, 2020:

Shipping revenues

$

204,084

$

60,978

$

$

265,062

Time charter equivalent revenues

194,744

60,276

255,020

Depreciation and amortization

28,977

8,123

47

37,147

Loss on disposal of vessels and other property, including impairments

1,330

1,330

Adjusted income/(loss) from vessel operations

106,824

30,087

(47)

136,864

Equity in income of affiliated companies

10,316

10,316

Expenditures for vessels and vessel improvements

22,451

18,498

40,949

Payments for drydockings

12,121

392

12,513

Six months ended June 30, 2019:

Shipping revenues

$

132,515

$

38,369

$

$

170,884

Time charter equivalent revenues

118,239

38,277

156,516

Depreciation and amortization

29,272

8,412

63

37,747

Loss on disposal of vessels and other property

16

1,484

1,500

Adjusted income/(loss) from vessel operations

22,511

4,839

(83)

27,267

Equity in income of affiliated companies

9,373

6,712

16,085

Expenditures for vessels and vessel improvements

5,339

17

5,356

Payments for drydockings

9,612

1,266

10,878

Reconciliation of Revenue from Segments to Consolidated

Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:

Three Months Ended June 30,

Six Months Ended June 30,

(Dollars in thousands)

2020

2019

2020

2019

Time charter equivalent revenues

$

135,289

$

62,487

$

255,020

$

156,516

Add: Voyage expenses

4,436

6,523

10,042

14,368

Shipping revenues

$

139,725

$

69,010

$

265,062

$

170,884

Reconciliation of Operating Profit (Loss) from Segments to Consolidated

Reconciliations of adjusted income/(loss) from vessel operations of the segments to income/(loss) before income taxes, as reported in the condensed consolidated statements of operations follow:

Three Months Ended June 30,

Six Months Ended June 30,

(Dollars in thousands)

2020

2019

2020

2019

Total adjusted income/(loss) from vessel operations of all segments

$

78,591

$

(110)

$

136,864

$

27,267

General and administrative expenses

(6,694)

(6,297)

(14,128)

(13,070)

Provision for credit losses, net

129

21

67

(1,277)

Third-party debt modification fees

(232)

(30)

Loss on disposal of vessels and other property, including impairments

(4,134)

(1,548)

(1,330)

(1,500)

Consolidated income/(loss) from vessel operations

67,892

(7,934)

121,241

11,390

Equity in income of affiliated companies

5,205

8,015

10,316

16,085

Other income/(expense)

143

839

(13,289)

1,875

Interest expense

(8,881)

(17,443)

(20,890)

(34,976)

Income/(loss) before income taxes

$

64,359

$

(16,523)

$

97,378

$

(5,626)

Reconciliation of Assets from Segment to Consolidated

Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:

(Dollars in thousands)

June 30, 2020

June 30, 2019

Total assets of all segments

$

1,609,765

$

1,710,148

Corporate unrestricted cash and cash equivalents

128,063

91,662

Restricted cash

16,398

58,630

Other unallocated amounts

4,730

4,769

Consolidated total assets

$

1,758,956

$

1,865,209