XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS AND SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2020
BUSINESS AND SEGMENT REPORTING [Abstract]  
Schedule of Segment Reporting Information, by Segment

Information about the Company’s reportable segments as of and for the three and six months ended June 30, 2020 and 2019 follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Crude

​

Product

​

​

​

​

​

​

(Dollars in thousands)

​

Tankers

​

Carriers

​

Other

​

Totals

Three months ended June 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

Shipping revenues

​

$

110,407

​

$

29,318

​

$

—

​

$

139,725

Time charter equivalent revenues

​

​

105,890

​

​

29,399

​

​

—

​

​

135,289

Depreciation and amortization

​

​

14,732

​

​

4,125

​

​

23

​

​

18,880

Loss on disposal of vessels and other property, including impairments

​

​

4,134

​

​

—

​

​

—

​

​

4,134

Adjusted income/(loss) from vessel operations

​

​

62,883

​

​

15,731

​

​

(23)

​

​

78,591

Equity in income of affiliated companies

​

​

5,205

​

​

—

​

​

—

​

​

5,205

Investments in and advances to affiliated companies at June 30, 2020

​

​

146,861

​

​

8,330

​

​

—

​

​

155,191

Adjusted total assets at June 30, 2020

​

​

1,288,235

​

​

321,530

​

​

—

​

​

1,609,765

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

Shipping revenues

​

$

52,130

​

$

16,880

​

$

—

​

$

69,010

Time charter equivalent revenues

​

​

45,653

​

​

16,834

​

​

—

​

​

62,487

Depreciation and amortization

​

​

14,795

​

​

3,994

​

​

29

​

​

18,818

(Gain)/loss on disposal of vessels and other property

​

​

(1)

​

​

1,549

​

​

—

​

​

1,548

Adjusted (loss)/income from vessel operations

​

​

(851)

​

​

781

​

​

(40)

​

​

(110)

Equity in income of affiliated companies

​

​

4,603

​

​

—

​

​

3,412

​

​

8,015

Investments in and advances to affiliated companies at June 30, 2019

​

​

139,202

​

​

10,554

​

​

116,203

​

​

265,959

Adjusted total assets at June 30, 2019

​

​

1,278,859

​

​

315,086

​

​

116,203

​

​

1,710,148

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Crude

​

Product

​

​

​

​

​

​

(Dollars in thousands)

​

Tankers

​

Carriers

​

Other

​

Totals

Six months ended June 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

Shipping revenues

​

$

204,084

​

$

60,978

​

$

—

​

$

265,062

Time charter equivalent revenues

​

​

194,744

​

​

60,276

​

​

—

​

​

255,020

Depreciation and amortization

​

​

28,977

​

​

8,123

​

​

47

​

​

37,147

Loss on disposal of vessels and other property, including impairments

​

​

1,330

​

​

—

​

​

—

​

​

1,330

Adjusted income/(loss) from vessel operations

​

​

106,824

​

​

30,087

​

​

(47)

​

​

136,864

Equity in income of affiliated companies

​

​

10,316

​

​

—

​

​

—

​

​

10,316

Expenditures for vessels and vessel improvements

​

​

22,451

​

​

18,498

​

​

—

​

​

40,949

Payments for drydockings

​

​

12,121

​

​

392

​

​

—

​

​

12,513

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

Shipping revenues

​

$

132,515

​

$

38,369

​

$

—

​

$

170,884

Time charter equivalent revenues

​

​

118,239

​

​

38,277

​

​

—

​

​

156,516

Depreciation and amortization

​

​

29,272

​

​

8,412

​

​

63

​

​

37,747

Loss on disposal of vessels and other property

​

​

16

​

​

1,484

​

​

—

​

​

1,500

Adjusted income/(loss) from vessel operations

​

​

22,511

​

​

4,839

​

​

(83)

​

​

27,267

Equity in income of affiliated companies

​

​

9,373

​

​

—

​

​

6,712

​

​

16,085

Expenditures for vessels and vessel improvements

​

​

5,339

​

​

17

​

​

—

​

​

5,356

Payments for drydockings

​

​

9,612

​

​

1,266

​

​

—

​

​

10,878

Reconciliation of Revenue from Segments to Consolidated

Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

(Dollars in thousands)

​

​

2020

​

​

2019

​

​

2020

​

​

2019

Time charter equivalent revenues

​

$

135,289

​

$

62,487

​

$

255,020

​

$

156,516

Add: Voyage expenses

​

​

4,436

​

​

6,523

​

​

10,042

​

​

14,368

Shipping revenues

​

$

139,725

​

$

69,010

​

$

265,062

​

$

170,884

​

Reconciliation of Operating Profit (Loss) from Segments to Consolidated

Reconciliations of adjusted income/(loss) from vessel operations of the segments to income/(loss) before income taxes, as reported in the condensed consolidated statements of operations follow:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

(Dollars in thousands)

​

​

2020

​

​

2019

​

​

2020

​

​

2019

Total adjusted income/(loss) from vessel operations of all segments

​

$

78,591

​

$

(110)

​

$

136,864

​

$

27,267

General and administrative expenses

​

​

(6,694)

​

​

(6,297)

​

​

(14,128)

​

​

(13,070)

Provision for credit losses, net

​

​

129

​

​

21

​

​

67

​

​

(1,277)

Third-party debt modification fees

​

​

—

​

​

—

​

​

(232)

​

​

(30)

Loss on disposal of vessels and other property, including impairments

​

​

(4,134)

​

​

(1,548)

​

​

(1,330)

​

​

(1,500)

Consolidated income/(loss) from vessel operations

​

​

67,892

​

​

(7,934)

​

​

121,241

​

​

11,390

Equity in income of affiliated companies

​

​

5,205

​

​

8,015

​

​

10,316

​

​

16,085

Other income/(expense)

​

​

143

​

​

839

​

​

(13,289)

​

​

1,875

Interest expense

​

​

(8,881)

​

​

(17,443)

​

​

(20,890)

​

​

(34,976)

Income/(loss) before income taxes

​

$

64,359

​

$

(16,523)

​

$

97,378

​

$

(5,626)

​

Reconciliation of Assets from Segment to Consolidated

Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

June 30, 2020

​

June 30, 2019

Total assets of all segments

​

$

1,609,765

​

$

1,710,148

Corporate unrestricted cash and cash equivalents

​

​

128,063

​

​

91,662

Restricted cash

​

​

16,398

​

​

58,630

Other unallocated amounts

​

​

4,730

​

​

4,769

Consolidated total assets

​

$

1,758,956

​

$

1,865,209