XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS AND SEGMENT REPORTING
6 Months Ended
Jun. 30, 2020
BUSINESS AND SEGMENT REPORTING [Abstract]  
BUSINESS AND SEGMENT REPORTING

Note 4 — Business and Segment Reporting:

​

The Company has two reportable segments: Crude Tankers and Product Carriers. The Company’s investments in and equity in income of the joint ventures with two floating storage and offloading service vessels are included in the Crude Tankers Segment. The Company’s investments in and equity in income of the joint venture with four LNG Carriers, which was sold in October 2019, was included in Other. Adjusted income/(loss) from vessel operations for segment purposes is defined as income/(loss) from vessel operations before general and administrative expenses, provision for credit losses, third-party debt modification fees, and gain/(loss) on disposal of vessels and other property. The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s condensed consolidated financial statements.

​

Information about the Company’s reportable segments as of and for the three and six months ended June 30, 2020 and 2019 follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Crude

​

Product

​

​

​

​

​

​

(Dollars in thousands)

​

Tankers

​

Carriers

​

Other

​

Totals

Three months ended June 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

Shipping revenues

​

$

110,407

​

$

29,318

​

$

—

​

$

139,725

Time charter equivalent revenues

​

​

105,890

​

​

29,399

​

​

—

​

​

135,289

Depreciation and amortization

​

​

14,732

​

​

4,125

​

​

23

​

​

18,880

Loss on disposal of vessels and other property, including impairments

​

​

4,134

​

​

—

​

​

—

​

​

4,134

Adjusted income/(loss) from vessel operations

​

​

62,883

​

​

15,731

​

​

(23)

​

​

78,591

Equity in income of affiliated companies

​

​

5,205

​

​

—

​

​

—

​

​

5,205

Investments in and advances to affiliated companies at June 30, 2020

​

​

146,861

​

​

8,330

​

​

—

​

​

155,191

Adjusted total assets at June 30, 2020

​

​

1,288,235

​

​

321,530

​

​

—

​

​

1,609,765

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

Shipping revenues

​

$

52,130

​

$

16,880

​

$

—

​

$

69,010

Time charter equivalent revenues

​

​

45,653

​

​

16,834

​

​

—

​

​

62,487

Depreciation and amortization

​

​

14,795

​

​

3,994

​

​

29

​

​

18,818

(Gain)/loss on disposal of vessels and other property

​

​

(1)

​

​

1,549

​

​

—

​

​

1,548

Adjusted (loss)/income from vessel operations

​

​

(851)

​

​

781

​

​

(40)

​

​

(110)

Equity in income of affiliated companies

​

​

4,603

​

​

—

​

​

3,412

​

​

8,015

Investments in and advances to affiliated companies at June 30, 2019

​

​

139,202

​

​

10,554

​

​

116,203

​

​

265,959

Adjusted total assets at June 30, 2019

​

​

1,278,859

​

​

315,086

​

​

116,203

​

​

1,710,148

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Crude

​

Product

​

​

​

​

​

​

(Dollars in thousands)

​

Tankers

​

Carriers

​

Other

​

Totals

Six months ended June 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

Shipping revenues

​

$

204,084

​

$

60,978

​

$

—

​

$

265,062

Time charter equivalent revenues

​

​

194,744

​

​

60,276

​

​

—

​

​

255,020

Depreciation and amortization

​

​

28,977

​

​

8,123

​

​

47

​

​

37,147

Loss on disposal of vessels and other property, including impairments

​

​

1,330

​

​

—

​

​

—

​

​

1,330

Adjusted income/(loss) from vessel operations

​

​

106,824

​

​

30,087

​

​

(47)

​

​

136,864

Equity in income of affiliated companies

​

​

10,316

​

​

—

​

​

—

​

​

10,316

Expenditures for vessels and vessel improvements

​

​

22,451

​

​

18,498

​

​

—

​

​

40,949

Payments for drydockings

​

​

12,121

​

​

392

​

​

—

​

​

12,513

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

Shipping revenues

​

$

132,515

​

$

38,369

​

$

—

​

$

170,884

Time charter equivalent revenues

​

​

118,239

​

​

38,277

​

​

—

​

​

156,516

Depreciation and amortization

​

​

29,272

​

​

8,412

​

​

63

​

​

37,747

Loss on disposal of vessels and other property

​

​

16

​

​

1,484

​

​

—

​

​

1,500

Adjusted income/(loss) from vessel operations

​

​

22,511

​

​

4,839

​

​

(83)

​

​

27,267

Equity in income of affiliated companies

​

​

9,373

​

​

—

​

​

6,712

​

​

16,085

Expenditures for vessels and vessel improvements

​

​

5,339

​

​

17

​

​

—

​

​

5,356

Payments for drydockings

​

​

9,612

​

​

1,266

​

​

—

​

​

10,878

​

Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

(Dollars in thousands)

​

​

2020

​

​

2019

​

​

2020

​

​

2019

Time charter equivalent revenues

​

$

135,289

​

$

62,487

​

$

255,020

​

$

156,516

Add: Voyage expenses

​

​

4,436

​

​

6,523

​

​

10,042

​

​

14,368

Shipping revenues

​

$

139,725

​

$

69,010

​

$

265,062

​

$

170,884

​

Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.

​

​

Reconciliations of adjusted income/(loss) from vessel operations of the segments to income/(loss) before income taxes, as reported in the condensed consolidated statements of operations follow:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

(Dollars in thousands)

​

​

2020

​

​

2019

​

​

2020

​

​

2019

Total adjusted income/(loss) from vessel operations of all segments

​

$

78,591

​

$

(110)

​

$

136,864

​

$

27,267

General and administrative expenses

​

​

(6,694)

​

​

(6,297)

​

​

(14,128)

​

​

(13,070)

Provision for credit losses, net

​

​

129

​

​

21

​

​

67

​

​

(1,277)

Third-party debt modification fees

​

​

—

​

​

—

​

​

(232)

​

​

(30)

Loss on disposal of vessels and other property, including impairments

​

​

(4,134)

​

​

(1,548)

​

​

(1,330)

​

​

(1,500)

Consolidated income/(loss) from vessel operations

​

​

67,892

​

​

(7,934)

​

​

121,241

​

​

11,390

Equity in income of affiliated companies

​

​

5,205

​

​

8,015

​

​

10,316

​

​

16,085

Other income/(expense)

​

​

143

​

​

839

​

​

(13,289)

​

​

1,875

Interest expense

​

​

(8,881)

​

​

(17,443)

​

​

(20,890)

​

​

(34,976)

Income/(loss) before income taxes

​

$

64,359

​

$

(16,523)

​

$

97,378

​

$

(5,626)

​

Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

June 30, 2020

​

June 30, 2019

Total assets of all segments

​

$

1,609,765

​

$

1,710,148

Corporate unrestricted cash and cash equivalents

​

​

128,063

​

​

91,662

Restricted cash

​

​

16,398

​

​

58,630

Other unallocated amounts

​

​

4,730

​

​

4,769

Consolidated total assets

​

$

1,758,956

​

$

1,865,209

​