XML 42 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows from Operating Activities:    
Net income $ 33,019 $ 10,897
Items included in net income not affecting cash flows:    
Depreciation and amortization 18,267 18,929
Amortization of debt discount and other deferred financing costs 983 1,765
Deferred financing costs write-off 12,501  
Stock compensation, non-cash 1,206 761
Earnings of affiliated companies (3,851) (8,452)
Change in fair value of interest rate collar recorded through earnings 1,271  
Other - net 293 36
Items included in net income related to investing and financing activities:    
Gain on disposal of vessels and other property, net (2,804) (48)
Loss on extinguishment of debt 992  
Cash distributions from affiliated companies 3,250 2,050
Payments for drydocking (7,565) (4,438)
Insurance claims proceeds related to vessel operations 239 555
Changes in operating assets and liabilities:    
Increase in receivables (20,249) (1,195)
Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities 766 3,131
Net cash provided by operating activities 38,318 23,991
Cash Flows from Investing Activities:    
Expenditures for vessels and vessel improvements (28,914) (2,962)
Proceeds from disposal of vessels and other property 13,601 (82)
Expenditures for other property (208) (208)
Investments in and advances to affiliated companies, net 364 478
Repayments of advances from affiliated companies   5,450
Net cash (used in)/provided by investing activities (15,157) 2,676
Cash Flows from Financing Activities:    
Issuance of debt, net of issuance and deferred financing costs 362,989  
Extinguishment of debt (382,699)  
Payments on debt (30,895) (6,764)
Cash dividends paid (1,729)  
Repurchases of common stock (10,012)  
Cash paid to tax authority upon vesting of stock-based compensation (705) (149)
Other - net (26) (243)
Net cash used in financing activities (63,077) (7,156)
Net (decrease)/increase in cash, cash equivalents and restricted cash (39,916) 19,511
Cash, cash equivalents and restricted cash at beginning of year 150,243 117,644
Cash, cash equivalents and restricted cash at end of period $ 110,327 $ 137,155