XML 24 R12.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS AND SEGMENT REPORTING
3 Months Ended
Mar. 31, 2020
BUSINESS AND SEGMENT REPORTING [Abstract]  
BUSINESS AND SEGMENT REPORTING

Note 4 — Business and Segment Reporting:

 

The Company has two reportable segments: Crude Tankers and Product Carriers. The Company’s investments in and equity in income of the joint ventures with two floating storage and offloading service vessels are included in the Crude Tankers Segment. The Company’s investments in and equity in income of the joint venture with four LNG Carriers, which was sold in October 2019, was included in Other. Adjusted income from vessel operations for segment purposes is defined as income from vessel operations before general and administrative expenses, provision for credit losses, third-party debt modification fees, and gain on disposal of vessels and other property. The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s condensed consolidated financial statements.

 

Information about the Company’s reportable segments as of and for the three months ended March 31, 2020 and 2019 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

Product

 

 

 

 

 

 

 

 

Tankers

 

Carriers

 

Other

 

Totals

Three months ended March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

Shipping revenues

 

$

93,677

 

$

31,660

 

$

 -

 

$

125,337

Time charter equivalent revenues

 

 

88,854

 

 

30,877

 

 

 -

 

 

119,731

Depreciation and amortization

 

 

14,245

 

 

3,998

 

 

24

 

 

18,267

Gain on disposal of vessels and other property

 

 

(2,804)

 

 

 -

 

 

 -

 

 

(2,804)

Adjusted income/(loss) from vessel operations

 

 

43,949

 

 

14,353

 

 

(29)

 

 

58,273

Equity in income of affiliated companies

 

 

5,111

 

 

 -

 

 

 -

 

 

5,111

Investments in and advances to affiliated companies at March 31, 2020

 

 

143,403

 

 

7,997

 

 

 -

 

 

151,400

Adjusted total assets at March 31, 2020

 

 

1,292,689

 

 

332,236

 

 

 -

 

 

1,624,925

Expenditures for vessels and vessel improvements

 

 

11,301

 

 

17,613

 

 

 -

 

 

28,914

Payments for drydockings

 

 

7,205

 

 

360

 

 

 -

 

 

7,565

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Shipping revenues

 

$

80,385

 

$

21,489

 

$

 -

 

$

101,874

Time charter equivalent revenues

 

 

72,586

 

 

21,443

 

 

 -

 

 

94,029

Depreciation and amortization

 

 

14,477

 

 

4,418

 

 

34

 

 

18,929

Loss/(gain) on disposal of vessels and other property

 

 

17

 

 

(65)

 

 

 -

 

 

(48)

Adjusted income/(loss) from vessel operations

 

 

23,362

 

 

4,058

 

 

(43)

 

 

27,377

Equity in income of affiliated companies

 

 

4,770

 

 

 -

 

 

3,300

 

 

8,070

Investments in and advances to affiliated companies at March 31, 2019

 

 

139,832

 

 

12,703

 

 

114,983

 

 

267,518

Adjusted total assets at March 31, 2019

 

 

1,306,866

 

 

326,696

 

 

114,983

 

 

1,748,545

Expenditures for vessels and vessel improvements

 

 

2,955

 

 

 7

 

 

 -

 

 

2,962

Payments for drydockings

 

 

4,231

 

 

207

 

 

 -

 

 

4,438

 

Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Time charter equivalent revenues

 

$

119,731

 

$

94,029

Add: Voyage expenses

 

 

5,606

 

 

7,845

Shipping revenues

 

$

125,337

 

$

101,874

Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.

 

Reconciliations of adjusted income from vessel operations of the segments to income before income taxes, as reported in the condensed consolidated statements of operations follow:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

Total adjusted income from vessel operations of all segments

 

$

58,273

 

$

27,377

General and administrative expenses

 

 

(7,434)

 

 

(6,773)

Provision for credit losses, net

 

 

(62)

 

 

(1,298)

Third-party debt modification fees

 

 

(232)

 

 

(30)

Gain on disposal of vessels and other property

 

 

2,804

 

 

48

Consolidated income from vessel operations

 

 

53,349

 

 

19,324

Equity in income of affiliated companies

 

 

5,111

 

 

8,070

Other (expense)/income

 

 

(13,432)

 

 

1,036

Interest expense

 

 

(12,009)

 

 

(17,533)

Income before income taxes

 

$

33,019

 

$

10,897

 

Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

March 31, 2019

Total assets of all segments

 

$

1,624,925

 

$

1,748,545

Corporate unrestricted cash and cash equivalents

 

 

93,298

 

 

79,537

Restricted cash

 

 

17,029

 

 

57,618

Other unallocated amounts

 

 

5,476

 

 

5,370

Consolidated total assets

 

$

1,740,728

 

$

1,891,070