XML 14 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Lease [Abstract]  
Schedule of lease cost

The Company currently has two major categories of leases - chartered-in vessels and leased office and other space. The expenses recognized during the three and nine months ended September 30, 2019 for the lease component of these leases are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

Statement of Operations Line Item

 

September 30, 2019

 

September 30, 2019

Operating lease cost

 

 

 

 

 

 

 

Vessel assets

Charter hire expenses

 

$

3,940

 

$

11,029

 

 

 

 

 

 

 

 

Office and other space

General and administrative

 

 

249

 

 

747

 

Voyage expenses

 

 

42

 

 

126

 

 

 

 

 

 

 

 

Short-term lease cost

 

 

 

 

 

 

 

Vessel assets (1)

Charter hire expenses

 

 

2,976

 

 

7,922

 

 

 

 

 

 

 

 

Office and other space

General and administrative

 

 

29

 

 

87

 

Voyage expenses

 

 

 -

 

 

52

 

Vessel expenses

 

 

 -

 

 

 8

Total lease cost

 

 

$

7,236

 

$

19,971

 

(1)

Excludes vessels spot chartered-in under operating leases and employed in the Crude Tankers Lightering business for periods of less than one month each, totaling $1,768 and $10,211 for the three and nine months ended September 30, 2019, respectively, including both lease and non-lease components.

Supplemental lease information

 

Supplemental cash flow information related to leases was as follows:

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30, 2019

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

Operating cash flows used for operating leases

 

$

11,827

 

Supplemental balance sheet information related to leases was as follows:

 

 

 

 

 

 

 

September 30, 2019

Operating lease right-of-use assets

 

$

36,580

 

 

 

 

Current portion of operating lease liabilities

 

$

(13,463)

Long-term operating lease liabilities

 

 

(20,530)

Total operating lease liabilities

 

$

(33,993)

 

 

 

 

Weighted average remaining lease term - operating leases

 

 

3.54 years

Weighted average discount rate - operating leases

 

 

7.23%

 

Schedule of lease maturity receivables

The future minimum revenues, before reduction for brokerage commissions, expected to be received on non-cancelable time charters and the related revenue days as of September 30, 2019 and December 31, 2018 (prior to adoption of ASC 842 effective January 1, 2019) are as follows:

 

Time Charters-out:

 

 

 

 

 

 

At September 30, 2019

 

Amount

 

Revenue Days

2019

 

$

6,266

 

445

2020

 

 

698

 

49

Future minimum revenues

 

$

6,964

 

494

 

Schedule of lease maturity receivables, prior to ASC 842 adoption

 

 

 

 

 

 

At December 31, 2018 (prior to adoption of ASC 842 effective January 1, 2019)

 

Amount

 

Revenue Days

2019

 

$

2,587

 

221

Future minimum revenues

 

$

2,587

 

221

 

Bareboat Charters-In [Member]  
Lease [Abstract]  
Schedule of lease maturity payments

 

 

Payments of lease liabilities and related number of operating days under these operating leases as of September 30, 2019 and December 31, 2018 (prior to adoption of ASC 842 effective January 1, 2019) are as follows:

 

Bareboat Charters-in:

 

 

 

 

 

 

At September 30, 2019

 

Amount

 

Operating Days

2019

 

$

1,582

 

184

2020

 

 

6,295

 

732

2021

 

 

6,278

 

730

2022

 

 

6,278

 

730

2023

 

 

4,532

 

556

Total lease payments

 

 

24,965

 

2,932

less imputed interest

 

 

(3,320)

 

 

Total operating lease liabilities

 

$

21,645

 

 

 

Schedule of lease maturity payments, prior to ASC 842 adoption

Bareboat Charters-in:

 

 

 

 

 

 

At December 31, 2018 (prior to adoption of ASC 842 effective January 1, 2019)

 

Amount

 

Operating Days

2019

 

$

6,278

 

730

2020

 

 

6,295

 

732

2021

 

 

6,278

 

730

2022

 

 

6,278

 

730

2023

 

 

4,782

 

556

Net minimum lease payments

 

$

29,911

 

3,478

 

Time Charters-In [Member]  
Lease [Abstract]  
Schedule of lease maturity payments

Time Charters-in:

 

 

 

 

 

 

At September 30, 2019

 

Amount

 

Operating Days

2019

 

$

2,398

 

460

2020

 

 

5,335

 

1,087

2021

 

 

2,170

 

408

Total lease payments (lease component only)

 

 

9,903

 

1,955

less imputed interest

 

 

(472)

 

 

Total operating lease liabilities

 

$

9,431

 

 

 

Schedule of lease maturity payments, prior to ASC 842 adoption

Time Charters-in:

 

 

 

 

 

 

At December 31, 2018 (prior to adoption of ASC 842 effective January 1, 2019)

 

Amount

 

Operating Days

2019

 

$

12,934

(1)

1,421

Net minimum lease payments

 

$

12,934

 

1,421

 

(1)

Includes non-lease components totaling approximately $5,530 related to the Company's time charters, which are accounted for under ASC 842 effective January 1, 2019 and therefore excluded from the operating lease liability, and approximately $3,615 related to short term leases of workboats employed in the Crude Tankers Lightering business that are not in scope of ASC 842 based on the Company's accounting policy election.

 

Office Space [Member]  
Lease [Abstract]  
Schedule of lease maturity payments

Payments of lease liabilities for office and other space as of September 30, 2019 and December 31, 2018 (prior to adoption of ASC 842 effective January 1, 2019) are as follows:

 

Office and other space:

 

 

 

 

At September 30, 2019

 

 

Amount

2019

 

$

291

2020

 

 

1,166

2021

 

 

838

2022

 

 

173

2023

 

 

178

Thereafter

 

 

734

Total lease payments

 

 

3,380

less imputed interest

 

 

(463)

Total operating lease liabilities

 

$

2,917

 

Schedule of lease maturity payments, prior to ASC 842 adoption

Office and other space:

 

 

 

 

At December 31, 2018 (prior to adoption of ASC 842 effective January 1, 2019)

 

 

Amount

2019

 

$

1,219

2020

 

 

1,152

2021

 

 

665

Net minimum lease payments

 

$

3,036