XML 11 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Business and Segment Reporting
9 Months Ended
Sep. 30, 2019
Business and Segment Reporting [Abstract]  
Business and Segment Reporting

Note 4 — Business and Segment Reporting:

 

The Company has two reportable segments: Crude Tankers and Product Carriers. The joint ventures with two floating storage and offloading service vessels are included in the Crude Tankers Segment. The joint venture with four LNG Carriers is included in Other. Adjusted income/(loss) from vessel operations for segment purposes is defined as income/(loss) from vessel operations before general and administrative expenses, provision for credit losses, third-party debt modification fees, and gain/(loss) on disposal of vessels and other property, net of impairments. The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s condensed consolidated financial statements.

 

Information about the Company’s reportable segments as of and for the three and nine months ended September 30, 2019 and 2018 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

Product

 

 

 

 

 

 

 

 

Tankers

 

Carriers

 

Other

 

Totals

Three months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Shipping revenues

 

$

54,869

 

$

16,409

 

$

 -

 

$

71,278

Time charter equivalent revenues

 

 

49,446

 

 

16,362

 

 

 -

 

 

65,808

Depreciation and amortization

 

 

15,079

 

 

3,856

 

 

26

 

 

18,961

Loss/(gain) on disposal of vessels and other property

 

 

12

 

 

(1,484)

 

 

 -

 

 

(1,472)

Adjusted income/(loss) from vessel operations

 

 

2,722

 

 

(579)

 

 

(27)

 

 

2,116

Equity in income of affiliated companies

 

 

5,031

 

 

 -

 

 

3,443

 

 

8,474

Investments in and advances to affiliated companies at September 30, 2019

 

 

140,307

 

 

10,933

 

 

120,415

 

 

271,655

Adjusted total assets at September 30, 2019

 

 

1,273,363

 

 

306,039

 

 

120,415

 

 

1,699,817

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Shipping revenues

 

$

49,920

 

$

11,006

 

$

 -

 

$

60,926

Time charter equivalent revenues

 

 

40,348

 

 

10,905

 

 

 -

 

 

51,253

Depreciation and amortization

 

 

14,848

 

 

4,434

 

 

35

 

 

19,317

Loss on disposal of vessels and other property, including impairments

 

 

17,360

 

 

 -

 

 

 -

 

 

17,360

Adjusted loss from vessel operations

 

 

(4,641)

 

 

(8,560)

 

 

(35)

 

 

(13,236)

Equity in income of affiliated companies

 

 

4,718

 

 

 -

 

 

620

 

 

5,338

Investments in and advances to affiliated companies at September 30, 2018

 

 

149,387

 

 

13,686

 

 

112,347

 

 

275,420

Adjusted total assets at September 30, 2018

 

 

1,297,101

 

 

348,253

 

 

112,347

 

 

1,757,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

Product

 

 

 

 

 

 

 

 

Tankers

 

Carriers

 

Other

 

Totals

Nine months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Shipping revenues

 

$

186,715

 

$

55,447

 

$

 -

 

$

242,162

Time charter equivalent revenues

 

 

167,016

 

 

55,308

 

 

 -

 

 

222,324

Depreciation and amortization

 

 

44,351

 

 

12,268

 

 

89

 

 

56,708

Loss on disposal of vessels and other property

 

 

28

 

 

 -

 

 

 -

 

 

28

Adjusted income/(loss) from vessel operations

 

 

25,136

 

 

4,357

 

 

(110)

 

 

29,383

Equity in income of affiliated companies

 

 

14,404

 

 

 -

 

 

10,155

 

 

24,559

Expenditures for vessels and vessel improvements

 

 

9,096

 

 

701

 

 

 -

 

 

9,797

Payments for drydockings

 

 

11,945

 

 

1,594

 

 

 -

 

 

13,539

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Shipping revenues

 

$

123,439

 

$

46,374

 

$

 -

 

$

169,813

Time charter equivalent revenues

 

 

103,953

 

 

46,113

 

 

 -

 

 

150,066

Depreciation and amortization

 

 

39,961

 

 

13,682

 

 

102

 

 

53,745

Loss/(gain) on disposal of vessels and other property, including impairments

 

 

23,293

 

 

(6,100)

 

 

 -

 

 

17,193

Adjusted (loss)/income from vessel operations

 

 

(21,863)

 

 

(15,120)

 

 

600

 

 

(36,383)

Equity in income of affiliated companies

 

 

15,002

 

 

 -

 

 

7,498

 

 

22,500

Expenditures for vessels and vessel improvements

 

 

133,756

 

 

1,459

 

 

 -

 

 

135,215

Payments for drydockings

 

 

3,359

 

 

609

 

 

 -

 

 

3,968

 

Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

Time charter equivalent revenues

 

$

65,808

 

$

51,253

 

$

222,324

 

$

150,066

Add: Voyage expenses

 

 

5,470

 

 

9,673

 

 

19,838

 

 

19,747

Shipping revenues

 

$

71,278

 

$

60,926

 

$

242,162

 

$

169,813

 

Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.

 

Reconciliations of adjusted income/(loss) from vessel operations of the segments to loss before income taxes, as reported in the condensed consolidated statements of operations follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

Total adjusted income/(loss) from vessel operations of all segments

 

$

2,116

 

$

(13,236)

 

$

29,383

 

$

(36,383)

General and administrative expenses

 

 

(6,449)

 

 

(5,434)

 

 

(19,519)

 

 

(17,527)

Provision for credit losses, net

 

 

18

 

 

 -

 

 

(1,259)

 

 

 -

Third-party debt modification fees

 

 

 -

 

 

 9

 

 

(30)

 

 

(1,293)

Gain/(loss) on disposal of vessels and other property, net of impairments

 

 

1,472

 

 

(17,360)

 

 

(28)

 

 

(17,193)

Consolidated (loss)/income from vessel operations

 

 

(2,843)

 

 

(36,021)

 

 

8,547

 

 

(72,396)

Equity in income of affiliated companies

 

 

8,474

 

 

5,338

 

 

24,559

 

 

22,500

Other income/(expense)

 

 

284

 

 

220

 

 

2,159

 

 

(3,964)

Interest expense

 

 

(17,010)

 

 

(17,320)

 

 

(51,986)

 

 

(42,027)

Loss before income taxes

 

$

(11,095)

 

$

(47,783)

 

$

(16,721)

 

$

(95,887)

 

Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

September 30, 2018

Total assets of all segments

 

$

1,699,817

 

$

1,757,701

Corporate unrestricted cash and cash equivalents

 

 

68,383

 

 

91,547

Restricted cash

 

 

55,839

 

 

32,313

Other unallocated amounts

 

 

4,510

 

 

5,145

Consolidated total assets

 

$

1,828,549

 

$

1,886,706