XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Retained Earnings
Accumulated Other Comprehensive Loss
Capital [Member]
Restricted Stock
Capital [Member]
Restricted Stock Units (RSUs) [Member]
Capital [Member]
Restricted Stock
Restricted Stock Units (RSUs) [Member]
Total
Balance, beginning at Dec. 31, 2022   $ 6,964            
Balance including NCI, beginning at Dec. 31, 2022 $ (21,447) 6,964     $ 1,502,235     $ 1,487,752
Net income 556,446             556,446
Other comprehensive income/(loss)   (8,027)           (8,027)
Dividends declared (308,165)             (308,165)
Common stock withheld related to net share settlement of equity awards         (5,819)     (5,819)
Compensation relating to stock awards     $ 1,045 $ 6,899 574 $ 1,045 $ 6,899 574
Repurchase of common stock         (13,948)     (13,948)
Balance, ending at Dec. 31, 2023   (1,063)            
Balance including NCI, ending at Dec. 31, 2023 226,834 (1,063)     1,490,986     1,716,757
Net income 416,724             416,724
Other comprehensive income/(loss)   (6,798)           (6,798)
Dividends declared (284,416)             (284,416)
Common stock withheld related to net share settlement of equity awards     (7,055)     (7,055)    
Compensation relating to stock awards     1,212 7,689 99 1,212 7,689 99
Equity consideration issued for purchase of vessels         36,836     36,836
Repurchase of common stock         (25,000)     (25,000)
Balance, ending at Dec. 31, 2024   (7,861)           1,856,048
Balance including NCI, ending at Dec. 31, 2024 359,142 (7,861)     1,504,767     1,856,048
Net income 309,261             309,261
Other comprehensive income/(loss)   (2,979)           (2,979)
Dividends declared (144,611)             (144,611)
Common stock withheld related to net share settlement of equity awards         (6,141)     (6,141)
Compensation relating to stock awards     $ 1,045 $ 7,654   $ 1,045 $ 7,654  
Balance, ending at Dec. 31, 2025   (10,840)           2,020,277
Balance including NCI, ending at Dec. 31, 2025 $ 523,792 $ (10,840)     $ 1,507,325     $ 2,020,277