XML 53 R38.htm IDEA: XBRL DOCUMENT v3.25.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2025
DEBT [Abstract]  
Schedule of Long-term Debt Instruments

(Dollars in thousands)

December 31, 2025

December 31, 2024

$500 Million Revolving Credit Facility, due 2030

$

$

144,581

ECA Credit Facility, due 2037, net of amortized deferred finance costs of $3,030

78,464

2030 Bonds, due 2030, net of amortized deferred finance costs of $4,774

245,226

Ocean Yield Lease Financing, due 2031, net of unamortized deferred finance costs of $2,154

280,473

BoComm Lease Financing, due 2030, net of unamortized deferred finance costs of $2,731 and $3,438

202,505

216,343

Toshin Lease Financing, due 2031, net of unamortized deferred finance costs of $189 and $243

11,092

12,510

Hyuga Lease Financing, due 2031, net of unamortized deferred finance costs of $157 and $207

10,808

12,270

Kaiyo Lease Financing, due 2030, net of unamortized deferred finance costs of $126 and $174

9,500

11,059

Kaisha Lease Financing, due 2030, net of unamortized deferred finance costs of $129 and $183

9,484

11,171

567,079

688,407

Less current portion

(25,788)

(50,054)

Long-term portion

$

541,291

$

638,353

Schedule of Interest Paid

The following table summarizes interest expense before the impact of capitalized interest, including amortization of deferred financing costs (for additional information related to deferred financing costs see Note 2, “Significant Accounting Policies”), commitment fees of $3.7 million, $3.5 million, and $2.4 million, and other administrative fees, recognized during the years ended December 31, 2025, 2024 and 2023, respectively, with respect to the Company’s debt facilities:

(Dollars in thousands)

2025

2024

2023

$750 Million Credit Facility / $500 Million Revolving Credit Facility

$

4,904

$

2,337

$

18,351

$160 Million Revolving Credit Facility

1,452

2,881

616

ECA Credit Facility

1,220

2030 Bonds

5,095

Vessel lease financing arrangements

12,912

13,878

15,157

Extinguished credit facilities and lease financing arrangements(1)

20,508

30,803

32,956

Total debt related interest expense

$

46,091

$

49,899

$

67,080

(1)Includes interest expense (including amortization of terminated interest rate swap agreements as described in Note 7, “Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures”) on principal balances outstanding under the Ocean Yield Lease Financing, the ING Credit Facility, which were repaid in November 2025 and April 2024, respectively, and certain of the Company’s other debt facilities.

The following table summarizes interest paid, net of interest rate swap cash settlements, excluding deferred financing fees paid, during the years ended December 31, 2025, 2024 and 2023 with respect to the Company’s debt facilities:

(Dollars in thousands)

2025

2024

2023

$750 Million Credit Facility / $500 Million Revolving Credit Facility

$

2,713

$

1,800

$

19,798

$160 Million Revolving Credit Facility

983

311

ECA Credit Facility

549

Vessel lease financing arrangements

12,087

13,017

13,668

Extinguished credit facilities and lease financing arrangements

20,641

29,772

32,650

Total debt related interest expense paid

$

36,973

$

44,589

$

66,427

Contractual Obligation, Fiscal Year Maturity Schedule

(Dollars in thousands)

Amount

2026

$

25,788

2027

26,997

2028

27,982

2029

28,979

2030

402,617

Thereafter

65,851

Aggregate principal payments required

$

578,214