XML 53 R38.htm IDEA: XBRL DOCUMENT v3.25.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2025
DEBT [Abstract]  
Schedule of Long-term Debt Instruments

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

December 31, 2025

​

December 31, 2024

$500 Million Revolving Credit Facility, due 2030

​

$

—

​

$

144,581

ECA Credit Facility, due 2037, net of amortized deferred finance costs of $3,030

​

​

78,464

​

​

—

2030 Bonds, due 2030, net of amortized deferred finance costs of $4,774

​

​

245,226

​

​

—

Ocean Yield Lease Financing, due 2031, net of unamortized deferred finance costs of $2,154

​

​

—

​

​

280,473

BoComm Lease Financing, due 2030, net of unamortized deferred finance costs of $2,731 and $3,438

​

​

202,505

​

​

216,343

Toshin Lease Financing, due 2031, net of unamortized deferred finance costs of $189 and $243

​

​

11,092

​

​

12,510

Hyuga Lease Financing, due 2031, net of unamortized deferred finance costs of $157 and $207

​

​

10,808

​

​

12,270

Kaiyo Lease Financing, due 2030, net of unamortized deferred finance costs of $126 and $174

​

​

9,500

​

​

11,059

Kaisha Lease Financing, due 2030, net of unamortized deferred finance costs of $129 and $183

​

​

9,484

​

​

11,171

​

​

​

567,079

​

​

688,407

Less current portion

​

​

(25,788)

​

​

(50,054)

Long-term portion

​

$

541,291

​

$

638,353

Schedule of Interest Paid

The following table summarizes interest expense before the impact of capitalized interest, including amortization of deferred financing costs (for additional information related to deferred financing costs see Note 2, “Significant Accounting Policies”), commitment fees of $3.7 million, $3.5 million, and $2.4 million, and other administrative fees, recognized during the years ended December 31, 2025, 2024 and 2023, respectively, with respect to the Company’s debt facilities:

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

2025

​

2024

​

2023

$750 Million Credit Facility / $500 Million Revolving Credit Facility

​

$

4,904

​

$

2,337

​

$

18,351

$160 Million Revolving Credit Facility

​

​

1,452

​

​

2,881

​

​

616

ECA Credit Facility

​

​

1,220

​

​

—

​

​

—

2030 Bonds

​

​

5,095

​

​

—

​

​

—

Vessel lease financing arrangements

​

​

12,912

​

​

13,878

​

​

15,157

Extinguished credit facilities and lease financing arrangements(1)

​

​

20,508

​

​

30,803

​

​

32,956

Total debt related interest expense

​

$

46,091

​

$

49,899

​

$

67,080

(1)Includes interest expense (including amortization of terminated interest rate swap agreements as described in Note 7, “Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures”) on principal balances outstanding under the Ocean Yield Lease Financing, the ING Credit Facility, which were repaid in November 2025 and April 2024, respectively, and certain of the Company’s other debt facilities.

​

The following table summarizes interest paid, net of interest rate swap cash settlements, excluding deferred financing fees paid, during the years ended December 31, 2025, 2024 and 2023 with respect to the Company’s debt facilities:

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

2025

​

2024

​

2023

$750 Million Credit Facility / $500 Million Revolving Credit Facility

​

$

2,713

​

$

1,800

​

$

19,798

$160 Million Revolving Credit Facility

​

​

983

​

​

—

​

​

311

ECA Credit Facility

​

​

549

​

​

—

​

​

—

Vessel lease financing arrangements

​

​

12,087

​

​

13,017

​

​

13,668

Extinguished credit facilities and lease financing arrangements

​

​

20,641

​

​

29,772

​

​

32,650

Total debt related interest expense paid

​

$

36,973

​

$

44,589

​

$

66,427

​

Contractual Obligation, Fiscal Year Maturity Schedule

​

​

​

​

​

(Dollars in thousands)

​

Amount

2026

​

$

25,788

2027

​

​

26,997

2028

​

​

27,982

2029

​

​

28,979

2030

​

​

402,617

Thereafter

​

​

65,851

Aggregate principal payments required

​

$

578,214

​