XML 48 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Consolidated Financial Statements

The following financial information of the Company’s consolidated VIEs (including subsidiary of VIEs) is included in the accompanying consolidated financial statements:

 

   June 30,
2024
   June 30,
2023
 
ASSETS        
CURRENT ASSETS        
Cash  $113,432   $286,272 
Accounts receivable, net of $57,894 and $58,021 allowance for doubtful accounts as of June 30, 2024 and 2023, respectively   
-
    25,444 
Prepayments   8,175    107,613 
Other receivables, net   156,594    36,740 
Amounts due from related parties   13,898    19,219 
Amounts due from intercompanies   50    
-
 
Inventories, net   719,315    369,327 
Total current assets   1,011,464    844,615 
           
NON-CURRENT ASSETS          
Operating lease right-of-use assets, net   105,614    
-
 
Property, plant and equipment, net   24,251    48,806 
Total non-current assets   129,865    48,806 
           
TOTAL ASSETS  $1,141,329   $893,421 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES          
Accounts payable  $488   $16,541 
Advance from customers   
-
    347,429 
Payroll payable   67,643    16,212 
Tax payable   47,215    44,416 
Operating lease liability - current   67,055    
-
 
Other payables   49,430    63,651 
Amounts due to related parties   4,447,669    3,421,327 
Total current liabilities   4,679,500    3,909,576 
           
NON-CURRENT LIABILITIES          
Operating lease liability - non-current   66,685    
-
 
Total non-current liabilities   66,685    
-
 
           
TOTAL LIABILITIES  $4,746,185   $3,909,576 
           
SHAREHOLDERS’ DEFICIT          
Total Shareholders’ Deficit   (3,604,856)   (3,016,155)
           
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT  $1,141,329   $893,421 
Schedule of Consolidated Income Statement
   For the years ended
June 30,
 
   2024   2023 
         
REVENUES  $134,531   $463,076 
           
COST OF REVENUES   129,725    371,455 
           
GROSS PROFIT   4,806    91,621 
           
OPERATING EXPENSES          
Selling expenses   20,873    20,064 
General and administrative expenses   587,140    1,184,025 
Total operating expenses   608,013    1,204,089 
           
LOSS FROM OPERATIONS   (603,207)   (1,112,468)
           
OTHER  INCOME, NET          
Other incomes   7,577    21,104 
Other expenses   (1,775)   (4,914)
Total other income, net   5,802    16,190 
           
NET LOSS BEFORE INCOME TAX   (597,405)   (1,096,278)
           
Income tax (expense) benefit   (987)   391 
           
NET LOSS   (598,392)   (1,095,887)
           
Other comprehensive income:          
Foreign currency translation income   9,691    253,749 
           
Total comprehensive loss  $(588,701)  $(842,138)
Schedule of Consolidated Cash Flow Statement
   For the years ended
June 30,
 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(598,392)  $(1,095,887)
Adjustments to reconcile net loss to net cash used in operating activities:          
Allowance of doubtful accounts   9,689    638,489 
Depreciation   23,502    34,663 
Impairment   11,323    
-
 
Loss on disposal of property and equipment   1,774      
Operating lease right-of-use assets amortization   28,291    
-
 
Changes in operating assets and liabilities:          
Accounts receivable   25,537    (26,533)
Other receivables   (126,175)   1,224,585 
Prepayments   99,785    (10,855)
Inventories   (354,467)   (91,257)
Accounts payable   (9,329)   (62,101)
Advance from customers   142,232    (6,062,321)
Payroll payable   51,768    (4,719)
Tax payable   2,711    35,334 
Other payables   (14,215)   (4,150,362)
Net cash used in operating activities   (705,966)   (9,570,964)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of property, plant and equipment   (16,977)   (1,175)
Cash used in investing activities   (16,977)   (1,175)
           
CASH FLOWS FROM FINANCIING ACTIVITIES          
Proceeds from related parties   550,117    9,674,141 
Cash provided by financing activities   550,117    9,674,141 
           
EFFECT OF EXCHANGE RATE ON CASH   (14)   (19,734)
           
NET CHANGE IN CASH   (172,840)   82,268 
           
CASH AT BEGINNING OF PERIOD   286,272    204,004 
           
CASH AT END OF PERIOD  $113,432   $286,272 
Schedule of Depreciation is Computed Using the Straight-Line Method Over the Estimated Useful Lives of the Assets Depreciation is computed using the straight-line method over the estimated useful lives of the assets.
   Useful
Lives
 
Categories  (Years) 
Furniture and equipment  3 
Machinery  5 
Motor vehicles  3 
Schedule of Revenue Streams

There are two revenue streams within the Company’s operations: (1) sales of health products which constitutes the majority of the revenues, and (2) others.

 

   For the Years Ended 
   2024   2023 
   Sales   Sales 
Health product sales  $134,531   $461,302 
Others   -    1,774 
Total revenues  $134,531   $463,076 
Schedule of Exchange Rates

Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates:

 

Balance sheet items, except for equity accounts    
June 30, 2023   RMB7.2513 to $1
June 30, 2024   RMB7.2672 to $1
     
Income statement and cash flows items    
For the years ended June 30, 2023   RMB6.9536 to $1
For the years ended June 30, 2024   RMB7.2248 to $1