XML 65 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (14,066) $ (25,039)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation & amortization expense 22,501 24,392
(Gain) / loss on disposal of property, plant and equipment 36 (53)
Loss on extinguishment of debt 50 0
Amortization of debt discount and issuance costs 1,871 1,999
Stock-based compensation expense 2,864 1,529
Earnings from equity method investee (2,799) (1,567)
Distributions from equity method investee 1,600 1,500
Unrealized loss on derivative instruments, net 746 2,092
Unrealized foreign currency loss / (gain), net 335 (260)
Provision (recoveries) for doubtful accounts (132) 487
Deferred taxes 5,970 (5,927)
Other non-cash items 1,106 387
Change in assets and liabilities:    
Receivables, net (23,371) (8,145)
Inventories (21,842) (20,100)
Other current assets (6,572) (2,860)
Accounts payable and accrued liabilities 11,406 (12,447)
Other assets & liabilities 1,072 57
NET CASH USED IN OPERATING ACTIVITIES (19,225) (43,955)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment, and intangible assets (4,278) (22,949)
Proceeds from sale of fixed assets 0 174
NET CASH USED IN INVESTING ACTIVITIES (4,278) (22,775)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on term loans (8,071) (3,128)
Proceeds from revolver 180,000 42,000
Other financing activities (341) (183)
NET CASH PROVIDED BY FINANCING ACTIVITIES 171,588 38,689
Effect of exchange rate changes on cash (474) 423
Net change in cash and cash equivalents 147,611 (27,618)
Cash and cash equivalents, beginning of period 34,800 35,793
Cash and cash equivalents, end of period 182,411 8,175
SUPPLEMENTAL DISCLOSURES:    
Cash interest paid 17,138 18,987
Income taxes paid (refunds received), net $ (99) $ 1,209