NPORT-EX 1 cadv.htm

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-Q

 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

 

Investment Company Act file number

811-23165

 

CION Ares Diversified Credit Fund

(Exact name of registrant as specified in charter)

 

3 Park Avenue, 36th Floor

New York, NY

 

10016

(Address of principal executive offices)

 

(Zip code)

 

Eric Pinero

3 Park Avenue, 36th Floor

New York, NY 10016

(Name and address of agent for service)

 

Registrant’s telephone number, including area code:

(646) 845-2577

 

 

Date of fiscal year end:

October 31

 

 

Date of reporting period:

July 31, 2019

 

 


 

 

ITEM 1.   SCHEDULE OF INVESTMENTS.

 


 

CION Ares Diversified Credit Fund

Consolidated Schedule of Investments

As of July 31, 2019 (Unaudited)

 

 

 

Principal Amount

 

Value (a)

 

Senior Loans 90.7% (b)(c)(d)

 

 

 

 

 

Aerospace & Defense 1.8%

 

 

 

 

 

B.C. Unlimited Liability Co., Initial 1st Lien Term Loan B-2, (Canada), 3M LIBOR + 4.00%, 6.33%, 04/06/2026

 

$

206,582

 

$

207,731

 

Dynasty Acquisition Co., Inc., Initial 1st Lien Term Loan B-1, 3M LIBOR + 4.00%, 6.33%, 04/06/2026

 

384,243

 

386,380

 

Radius Aerospace, Inc., 1st Lien Revolver, 6M LIBOR + 5.75%, 7.97%, 03/29/2025 (e)(f)(g)

 

428,571

 

38,572

 

Radius Aerospace, Inc., Initial 1st Lien Term Loan, 3M LIBOR + 5.75%, 8.07%, 03/29/2025 (e)(f)(m)

 

2,565,000

 

2,539,350

 

SecurAmerica, LLC, 1st Lien Delayed Draw Term Loan A, 1M LIBOR + 6.75%, 8.98%, 12/21/2023 (e)(f)(g)

 

620,465

 

138,525

 

SecurAmerica, LLC, 1st Lien Delayed Draw Term Loan B, 1M LIBOR + 6.75%, 9.02%, 12/21/2023 (e)(f)

 

112,020

 

112,020

 

SecurAmerica, LLC, 1st Lien Delayed Draw Term Loan C, L + 6.75%, 12/21/2023 (e)(f)(g)

 

573,057

 

 

SecurAmerica, LLC, 1st Lien Revolver, 1M LIBOR + 3.00%, 5.49%, 06/21/2023 (e)(f)(g)

 

1,000

 

629

 

SecurAmerica, LLC, 1st Lien Term Loan, 1M LIBOR + 6.75%, 9.02%, 12/21/2023 (e)(f)(m)

 

1,663,060

 

1,663,060

 

Sequa Mezzanine Holdings, LLC, Initial 1st Lien Term Loan, 3M LIBOR + 5.00%, 7.56%, 11/28/2021

 

387,757

 

382,545

 

TransDigm, Inc., 1st Lien Term Loan E, 3M LIBOR + 2.50%, 4.83%, 05/30/2025

 

1,530,082

 

1,516,801

 

 

 

 

 

6,985,613

 

Automotive 2.4%

 

 

 

 

 

GB Auto Service, Inc., 1st Lien Delayed Draw Term Loan, 1M LIBOR + 6.00%, 8.23%, 10/19/2024 (e)(f)(g)

 

1,664,756

 

1,470,330

 

GB Auto Service, Inc., 1st Lien Revolver, 1M LIBOR + 6.00%, 8.36%, 10/19/2024 (e)(f)(g)

 

111,111

 

21,111

 

GB Auto Service, Inc., 1st Lien Term Loan, 1M LIBOR + 6.00%, 8.27%, 10/19/2024 (e)(f)(m)

 

1,213,056

 

1,200,925

 

Navistar, Inc., Tranche 1st Lien Term Loan B, 1M LIBOR + 3.50%, 5.83%, 11/06/2024

 

1,718,661

 

1,721,892

 

Panther BF Aggregator 2, LP, Initial 1st Lien Term Loan B, 1M LIBOR + 3.50%, 5.73%, 04/30/2026

 

1,631,188

 

1,630,177

 

Truck Hero, Inc., Initial 1st Lien Term Loan, 1M LIBOR + 3.75%, 5.98%, 04/22/2024

 

387,038

 

360,720

 

Wand NewCo 3, Inc., Initial 2nd Lien Term Loan, 1M LIBOR + 7.25%, 9.61%, 02/05/2027 (e)(f)(m)

 

3,000,000

 

2,970,000

 

 

 

 

 

9,375,155

 

Banking, Finance, Insurance & Real Estate 10.7%

 

 

 

 

 

A.U.L. Corp., 1st Lien Revolver, L + 5.00%, 06/05/2023 (e)(f)(g)

 

1,000

 

 

A.U.L. Corp., Initial 1st Lien Term Loan, 1M LIBOR + 4.50%, 6.75%, 06/05/2023 (e)(f)(m)

 

42,382

 

42,382

 

Acrisure, LLC, 1st Lien Term Loan B, 3M LIBOR + 3.75%, 6.27%, 11/22/2023

 

614,650

 

604,404

 

Alliant Holdings Intermediate, LLC, 1st Lien Term Loan B, 1M LIBOR + 3.25%, 5.63%, 05/09/2025

 

1,500,654

 

1,488,768

 

Amynta Agency Borrower, Inc., 1st Lien Incremental Term Loan B, 1M LIBOR + 4.50%, 6.73%, 02/28/2025 (e)(f)(m)

 

2,977,448

 

2,903,012

 

AQ Sunshine, Inc., 1st Lien Delayed Draw Term Loan, L + 4.50%, 04/15/2025 (e)(f)(g)

 

386,405

 

(7,728

)

AQ Sunshine, Inc., Initial 1st Lien Revolver, 2M LIBOR + 5.50%, 7.78%, 04/15/2024 (e)(f)(g)

 

136,423

 

65,483

 

AQ Sunshine, Inc., Initial 1st Lien Term Loan, 3M LIBOR + 5.50%, 7.83%, 04/15/2025 (e)(f)(m)

 

1,152,252

 

1,129,207

 

Asurion, LLC, 1st Lien Term Loan B-4, L + 3.00%, 08/04/2022 (h)

 

155,000

 

155,250

 

Asurion, LLC, 1st Lien Term Loan B-7, 1M LIBOR + 3.00%, 5.23%, 11/03/2024

 

597,273

 

598,342

 

Asurion, LLC, 2nd Lien Term Loan B-2, 1M LIBOR + 6.50%, 8.73%, 08/04/2025

 

384,056

 

390,616

 

Asurion, LLC, Replacement 1st Lien Term Loan B-6, 1M LIBOR + 3.00%, 5.23%, 11/03/2023

 

2,458,649

 

2,463,272

 

Blackhawk Network Holdings, Inc., 1st Lien Term Loan B, 1M LIBOR + 3.00%, 5.23%, 06/15/2025

 

1,930,220

 

1,924,583

 

Blackhawk Network Holdings, Inc., 2nd Lien Term Loan, 1M LIBOR + 7.00%, 9.38%, 06/15/2026

 

150,000

 

149,688

 

Blue Angel Buyer 1, LLC, 1st Lien Delayed Draw Term Loan, PRIME + 3.00%, 8.50%, 01/02/2025 (e)(f)(g)

 

642,398

 

1,284

 

Blue Angel Buyer 1, LLC, 1st Lien Revolver, L + 4.25%, 01/02/2024 (e)(f)(g)

 

321,199

 

(3,212

)

Blue Angel Buyer 1, LLC, Initial 1st Lien Term Loan, 3M LIBOR + 4.00%, 6.33%, 01/02/2025 (e)(f)(m)

 

2,031,312

 

2,010,998

 

Brookfield Property REIT, Inc., Initial 1st Lien Term Loan B, 1M LIBOR + 2.50%, 4.73%, 08/27/2025

 

1,202,318

 

1,178,103

 

Focus Financial Partners, LLC, Tranche 1st Lien Term Loan B-2, L + 2.50%, 4.73%, 07/03/2024 (h)

 

 

705,882

 

706,179

 

Forest City Enterprises, LP, Initial 1st Lien Term Loan B, 1M LIBOR + 4.00%, 6.23%, 12/08/2025

 

1,738,763

 

1,752,342

 

Foundation Risk Partners Corp., 1st Lien 1st Amendment Delayed Draw Term Loan, 3M LIBOR + 4.75%, 7.08%, 11/10/2023 (e)(f)(g)

 

795,895

 

794,406

 

Foundation Risk Partners Corp., 1st Lien 1st Amendment Term Loan, 3M LIBOR + 4.75%, 7.08%, 11/10/2023 (e)(f)(m)

 

635,396

 

635,396

 

Foundation Risk Partners Corp., 1st Lien 2nd Amendment Delayed Draw Term Loan, 2M LIBOR + 4.75%, 7.08%, 11/10/2023 (e)(f)(g)

 

3,250,808

 

1,223,887

 

Foundation Risk Partners Corp., 1st Lien Delayed Draw Term Loan, 3M LIBOR + 4.75%, 7.08%, 11/10/2023 (e)(f)(m)

 

140,872

 

140,872

 

Foundation Risk Partners Corp., 1st Lien Revolver, L + 4.75%, 11/10/2023 (e)(f)(g)

 

3,000

 

 

Foundation Risk Partners Corp., 1st Lien Term Loan, 3M LIBOR + 4.75%, 7.08%, 11/10/2023 (e)(f)(m)

 

624,146

 

624,146

 

 


 

Foundation Risk Partners Corp., 2nd Lien 1st Amendment Delayed Draw Term Loan, 3M LIBOR + 8.50%, 10.83%, 11/10/2024 (e)(f)

 

$

292,899

 

$

292,899

 

Foundation Risk Partners Corp., 2nd Lien 1st Amendment Term Loan, 3M LIBOR + 8.50%, 10.83%, 11/10/2024 (e)(f)

 

264,795

 

264,795

 

Foundation Risk Partners Corp., 2nd Lien 2nd Amendment Delayed Draw Term Loan, 3M LIBOR + 8.50%, 10.80%, 11/10/2024 (e)(f)(g)

 

1,007,133

 

289,680

 

Foundation Risk Partners Corp., 2nd Lien Term Loan, 3M LIBOR + 8.50%, 10.83%, 11/10/2024 (e)(f)

 

221,778

 

221,778

 

Gulf Finance, LLC, Tranche 1st Lien Term Loan B, 1M LIBOR + 5.25%, 7.64%, 08/25/2023

 

199,500

 

160,498

 

Leo Bidco, Ltd., Facility 1st Lien Term Loan B, (Great Britain), 6M GBP LIBOR + 6.25%, 7.20%, 03/30/2026 (e)(f)(m)

 

£

500,000

 

607,975

 

London Acquisition Bidco B.V., EUR Facility 1st Lien Term Loan B1, (Netherlands), 3M EURIBOR + 6.75%, 7.25%, 02/09/2026 (e)(f)

 

500,000

 

554,275

 

NXTGenpay Intressenter Bidco AB, Facility 1st Lien Term Loan B, (Sweden), 3M STIBOR + 7.50%, 7.50%, 06/30/2025 (e)(f)

 

SEK

5,500,000

 

568,911

 

NXTGenpay Intressenter Bidco AB, Facility 1st Lien Term Loan D, (Sweden), 1M STIBOR + 7.50%, 7.50%, 06/30/2025 (e)(f)(g)

 

4,500,000

 

279,283

 

Project Farm Bidco 2016, Ltd., Facility 1st Lien Term Loan B, (Great Britain), L + 6.25%, 06/26/2026 (e)(f)(g)

 

$

93,750

 

 

Project Farm Bidco 2016, Ltd., Facility 1st Lien Term Loan B, (Great Britain), 3M LIBOR + 6.50%, 8.83%, 06/26/2026 (e)(f)

 

1,406,250

 

1,406,250

 

Refinitiv U.S. Holdings, Inc., Initial 1st Lien Term Loan, 1M LIBOR + 3.75%, 5.98%, 10/01/2025

 

1,448,418

 

1,446,868

 

Right Choice Holdings, Ltd., Facility 1st Lien Term Loan B, (Great Britain), 6M GBP LIBOR + 6.50%, 7.37%, 06/06/2024 (e)(f)(m)

 

£

1,000,000

 

1,215,950

 

SCM Insurance Services, Inc., 1st Lien Revolver, (Canada), CAD PRIME + 4.00%, 7.95%, 08/29/2022 (e)(f)(g)

 

CAD

1,000

 

705

 

SCM Insurance Services, Inc., 1st Lien Term Loan, (Canada), 1M CDOR + 5.00%, 6.95%, 08/29/2024 (e)(f)(m)

 

123,125

 

91,428

 

SCM Insurance Services, Inc., 2nd Lien Term Loan, (Canada), 1M CDOR + 9.00%, 10.95%, 03/01/2025 (e)(f)

 

125,000

 

90,926

 

Sedgwick Claims Management Services, Inc., Initial 1st Lien Term Loan B, 1M LIBOR + 3.25%, 5.48%, 12/31/2025

 

$

804,192

 

790,979

 

Spectra Finance, LLC, Initial 1st Lien Revolver, 1M LIBOR + 4.00%, 6.33%, 04/03/2023 (e)(f)(g)

 

1,000

 

156

 

Spectra Finance, LLC, Initial 1st Lien Term Loan, 3M LIBOR + 4.25%, 6.58%, 04/02/2024 (e)(f)(m)

 

989,010

 

989,010

 

Staysure Bidco, Ltd., Facility 1st Lien Term Loan B, (Great Britain), 3M GBP LIBOR + 7.00%, 7.78%, 07/01/2025 (e)(f)

 

£

1,000,000

 

1,215,950

 

Tempo Acquisition, LLC, Initial 1st Lien Term Loan, 1M LIBOR + 3.00%, 5.23%, 05/01/2024

 

$

1,525,905

 

1,527,813

 

Toscafund, Ltd., Facility 1st Lien Term Loan, (Great Britain), 6M GBP LIBOR + 7.00%, 7.95%, 04/02/2025 (e)(f)(m)

 

£

2,400,000

 

2,918,281

 

Ultimus Group Midco, LLC (The), 1st Lien Delayed Draw Term Loan, 1M LIBOR + 4.25%, 6.48%, 02/01/2026 (e)(f)(m)

 

$

1,298,632

 

1,285,646

 

Ultimus Group Midco, LLC (The), 1st Lien Revolver, L + 3.25%, 02/01/2024 (e)(f)

 

396,226

 

(3,962

)

Ultimus Group Midco, LLC (The), Initial 1st Lien Term Loan, 1M LIBOR + 4.25%, 6.48%, 02/01/2026 (e)(f)(m)

 

1,298,632

 

1,285,646

 

Wilsonart, LLC, Tranche 1st Lien Term Loan D, 3M LIBOR + 3.25%, 5.58%, 12/19/2023

 

1,894,462

 

1,857,046

 

Worldwide Facilities, LLC, 1st Lien Delayed Draw Term Loan, 3M LIBOR + 4.25%, 6.58%, 04/26/2024 (e)(f)(g)

 

378,400

 

211,077

 

Worldwide Facilities, LLC, 1st Lien Revolver, 1M LIBOR + 4.25%, 6.48%, 04/26/2024 (e)(f)(g)

 

50,000

 

15,000

 

Worldwide Facilities, LLC, 1st Lien Term Loan, 3M LIBOR + 4.25%, 6.58%, 04/26/2024 (e)(f)(m)

 

602,113

 

602,113

 

 

 

 

 

41,158,656

 

Beverage, Food & Tobacco 3.7%

 

 

 

 

 

CC Fly Holding II A/S, Accordian Facility 1st Lien Term Loan, (Denmark), 3M CIBOR + 7.50%, 8.00%, 05/09/2025 (e)(f)(m)

 

DKK

520,833

 

77,316

 

CC Fly Holding II A/S, Facility 1st Lien Unitranche Term Loan A, (Denmark), 3M CIBOR + 7.50%, 8.00%, 05/09/2025 (e)(f)(m)

 

2,500,000

 

371,115

 

CC Fly Holding II A/S, Facility 1st Lien Unitranche Term Loan B, (Denmark), 3M CIBOR + 7.50%, 9.02%, 05/09/2025 (e)(f)(m)

 

2,500,000

 

371,115

 

Ferraro Fine Foods Corp., 1st Lien 2nd Amendment Term Loan, 3M LIBOR + 4.25%, 6.80%, 05/09/2024 (e)(f)(m)

 

$

309,259

 

309,259

 

Ferraro Fine Foods Corp., 1st Lien Incremental Term Loan, 3M LIBOR + 4.25%, 6.58%, 05/09/2024 (e)(f)

 

75,218

 

75,218

 

Ferraro Fine Foods Corp., 1st Lien Revolver, 3M LIBOR + 4.25%, 6.81%, 05/09/2023 (e)(f)(g)

 

1,000

 

157

 

Ferraro Fine Foods Corp., 1st Lien Term Loan, 3M LIBOR + 4.25%, 6.79%, 05/09/2024 (e)(f)(m)

 

989,010

 

989,010

 

Hometown Food Co., 1st Lien Revolver, L + 5.25%, 08/31/2023 (e)(f)(g)

 

1,000

 

 

Hometown Food Co., 1st Lien Term Loan, 1M LIBOR + 5.00%, 7.24%, 08/31/2023 (e)(f)(m)

 

1,846,854

 

1,846,854

 

IRB Holding Corp., 1st Lien Term Loan B, 3M LIBOR + 3.25%, 5.55%, 02/05/2025

 

2,214,878

 

2,204,602

 

Jim N Nicks Management, LLC, 1st Lien Revolver, 3M LIBOR + 5.25%, 7.58%, 07/10/2023 (e)(f)(g)

 

1,000

 

545

 

Jim N Nicks Management, LLC, Initial 1st Lien Term Loan, 3M LIBOR + 5.25%, 7.58%, 07/10/2023 (e)(f)(m)

 

49,000

 

47,530

 

Penn Virginia Holding Corp., 2nd Lien Term Loan, 1M LIBOR + 7.00%, 9.24%, 09/29/2022 (e)(f)

 

500,000

 

500,000

 

Reddy Ice Holdings, Inc., 1st Lien Delayed Draw Term Loan, L + 5.50%, 07/01/2025 (e)(f)(g)

 

955,102

 

(9,551

)

Reddy Ice Holdings, Inc., 1st Lien Revolver, L + 5.50%, 07/01/2024 (e)(f)(g)

 

955,102

 

 


 

Reddy Ice Holdings, Inc., 1st Lien Term Loan, 3M LIBOR + 5.50%, 7.82%, 07/01/2025 (e)(f)(m)

 

$

7,449,796

 

$

7,375,298

 

 

 

 

 

14,158,468

 

Capital Equipment 1.7%

 

 

 

 

 

Dynacast International, LLC, 1st Lien Term Loan B-2, 3M LIBOR + 3.25%, 5.58%, 01/28/2022 (e)

 

497,403

 

489,320

 

Flow Control Solutions, Inc., 1st Lien Delayed Draw Term Loan, L + 5.25%, 11/21/2024 (e)(f)(g)

 

994,201

 

(1

)

Flow Control Solutions, Inc., 1st Lien Revolver, L + 5.25%, 11/21/2024 (e)(f)(g)

 

372,825

 

 

Flow Control Solutions, Inc., 1st Lien Term Loan, 3M LIBOR + 5.25%, 7.58%, 11/21/2024 (e)(f)(m)

 

1,624,810

 

1,624,810

 

Gates Global, LLC, Initial 1st Lien Term Loan B-2, 1M LIBOR + 2.75%, 4.98%, 04/01/2024

 

1,858,932

 

1,849,972

 

IMIA Holdings, Inc., 1st Lien Revolver, L + 4.50%, 10/26/2024 (e)(f)(g)

 

408,163

 

 

IMIA Holdings, Inc., 1st Lien Term Loan, 3M LIBOR + 4.50%, 6.83%, 10/26/2024 (e)(f)(m)

 

2,578,878

 

2,578,878

 

 

 

 

 

6,542,979

 

Chemicals, Plastics & Rubber 1.7%

 

 

 

 

 

Atlas Intermediate III, LLC, Initial 1st Lien Term Loan, 3M LIBOR + 5.50%, 8.02%, 04/29/2025 (e)(f)(m)

 

1,161,661

 

1,150,044

 

Atlas Intermediate III, LLC, 1st Lien Revolver, 3M LIBOR + 5.50%, 8.02%, 04/29/2025 (e)(f)(g)

 

226,621

 

32,671

 

Plaskolite PPC Intermediate II, LLC, 1st Lien Term Loan, 1M LIBOR + 4.25%, 6.56%, 12/15/2025 (e)(f)

 

995

 

975

 

Plaskolite PPC Intermediate II, LLC, 2nd Lien Term Loan, 1M LIBOR + 7.75%, 10.12%, 12/14/2026 (e)(f)(m)

 

3,000,000

 

2,940,000

 

Starfruit Finco B.V, Initial 1st Lien Term Loan B, (Netherlands), 1M LIBOR + 3.25%, 5.61%, 10/01/2025

 

2,376,271

 

2,332,714

 

 

 

 

 

6,456,404

 

Construction & Building 1.0%

 

 

 

 

 

Tamko Building Products, Inc., Initial 1st Lien Term Loan B, 3M LIBOR + 3.25%, 5.58%, 05/29/2026 (e)

 

2,328,737

 

2,334,559

 

The Hillman Group, Inc., Initial 1st Lien Term Loan B, L + 4.00%, 05/30/2025 (h)

 

1,478,518

 

1,438,480

 

 

 

 

 

3,773,039

 

Consumer goods: Durable 0.7%

 

 

 

 

 

AI Aqua Merger Sub, Inc., Tranche 1st Lien Term Loan B-1, 1M LIBOR + 3.25%, 5.48%, 12/13/2023

 

1,994,885

 

1,912,596

 

DecoPac, Inc., Initial 1st Lien Revolver, 1M LIBOR + 4.25%, 6.48%, 09/29/2023 (e)(f)(g)

 

1,000

 

200

 

DecoPac, Inc., Initial 1st Lien Term Loan, 3M LIBOR + 4.25%, 6.58%, 09/30/2024 (e)(f)(m)

 

478,791

 

478,791

 

Sigma Electric Manufacturing Corp., 1st Lien Revolver, L + 4.75%, 10/31/2022 (e)(f)(g)

 

1,000

 

 

Sigma Electric Manufacturing Corp., 1st Lien Term Loan A2, 3M LIBOR + 4.75%, 7.08%, 10/31/2023 (e)(f)(m)

 

360,579

 

360,579

 

 

 

 

 

2,752,166

 

Consumer goods: Non-Durable 0.9%

 

 

 

 

 

Adient U.S., LLC, Initial 1st Lien Term Loan B, 3M LIBOR + 4.25%, 6.89%, 05/06/2024

 

678,092

 

650,968

 

LegalZoom.com, Inc., 1st Lien Term Loan, 1M LIBOR + 4.50%, 6.73%, 11/21/2024

 

1,738,731

 

1,740,905

 

Movati Athletic Group, Inc., 1st Lien Delayed Draw Term Loan, (Canada), 3M CDOR + 4.50%, 6.47%, 10/05/2022 (e)(f)(g)

 

CAD

252,578

 

35,962

 

Movati Athletic Group, Inc., 1st Lien Term Loan A, (Canada), 3M CDOR + 4.50%, 6.47%, 10/05/2022 (e)(f)(m)

 

242,382

 

183,658

 

William Morris Endeavor Entertainment, LLC, 1st Lien Term Loan B-1, 1M LIBOR + 2.75%, 4.99%, 05/18/2025

 

$

902,077

 

876,594

 

 

 

 

 

3,488,087

 

Containers, Packaging & Glass 4.0%

 

 

 

 

 

Anchor Packaging, LLC, 1st Lien Delayed Draw Term Loan, L + 4.00%, 07/18/2026 (g)

 

179,487

 

(673

)

Anchor Packaging, LLC, Initial 1st Lien Term Loan B, 1M LIBOR + 4.00%, 6.23%, 07/18/2026

 

820,513

 

817,436

 

Berry Global, Inc., 1st Lien Term Loan U, L + 2.75%, 07/01/2026 (h)

 

1,150,000

 

1,148,447

 

BWAY Holding Co., Initial 1st Lien Term Loan B, 3M LIBOR + 3.25%, 5.59%, 04/03/2024

 

1,762,297

 

1,732,567

 

Charter NEX U.S., Inc., Initial 1st Lien Term Loan B, 1M LIBOR + 3.00%, 5.23%, 05/16/2024

 

1,799,171

 

1,774,433

 

Charter NEX U.S., Inc., 1st Lien 3rd Amendment Incremental Term Loan, 1M LIBOR + 3.50%, 5.73%, 05/16/2024

 

575,999

 

574,703

 

IntraPac International, LLC, 1st Lien Revolver, 3M LIBOR + 5.50%, 7.83%, 01/11/2025 (e)(f)(g)

 

415,407

 

73,734

 

IntraPac International, LLC, 1st Lien Term Loan, 3M LIBOR + 5.50%, 7.83%, 01/11/2026 (e)(f)(m)

 

1,598,953

 

1,582,963

 

IntraPac International, LLC, 1st Lien Term Loan, (Canada), 3M LIBOR + 5.50%, 7.83%, 01/11/2026 (e)(f)(m)

 

814,756

 

806,609

 

Pregis Corp., 1st Lien Term Loan, L + 4.00%, 07/31/2026 (h)

 

1,415,056

 

1,412,113

 

Reynolds Group Holdings, Inc., 1st Lien Incremental Term Loan, 1M LIBOR + 2.75%, 4.98%, 02/05/2023

 

1,242,967

 

1,242,121

 

Ring Container Technologies Group, LLC, Initial 1st Lien Term Loan, 1M LIBOR + 2.75%, 4.98%, 10/31/2024

 

1,478,408

 

1,465,472

 

Tank Holding Corp., Initial 1st Lien Term Loan B, 3M LIBOR + 4.00%, 6.79%, 03/26/2026

 

2,500,000

 

2,507,825

 

 

 

 

 

15,137,750

 

Energy: Oil & Gas 5.5%

 

 

 

 

 

Birch Permian, LLC, Additional 1st Lien Note, L + 7.00%, 04/12/2023 (e)(f)(g)

 

1,750,000

 

(17,500

)

 


 

Birch Permian, LLC, Initial 1st Lien Term Loan, 3M LIBOR + 8.00%, 10.60%, 04/12/2023 (e)(f)

 

$

5,250,000

 

$

5,197,500

 

Blackstone CQP Holding Co., LP, Initial 1st Lien Term Loan B, 3M LIBOR + 3.50%, 5.89%, 09/30/2024

 

1,864,089

 

1,871,079

 

Cheyenne Petroleum Co., LP, 2nd Lien Term Loan, 3M LIBOR + 8.50%, 10.84%, 01/10/2024 (e)(f)

 

7,244,000

 

7,171,560

 

Petroleum Service Corp. Buyer, LLC, 1st Lien Delayed Draw Term Loan, L + 5.50%, 07/23/2025 (e)(f)(g)

 

1,314,230

 

(13,142

)

Petroleum Service Corp. Buyer, LLC, 1st Lien Revolver, 3M LIBOR + 5.50%, 7.76%, 07/23/2025 (e)(f)(g)

 

2,105,660

 

203,547

 

Petroleum Service Corp. Buyer, LLC, 1st Lien Term Loan, 3M LIBOR + 5.50%, 7.76%, 07/23/2025 (e)(f)(m)

 

5,782,614

 

5,724,788

 

Sundance Energy, Inc., 2nd Lien Term Loan, 3M LIBOR + 8.00%, 10.33%, 04/23/2023 (e)(f)

 

1,000,000

 

1,000,000

 

 

 

 

 

21,137,832

 

Environmental Industries 2.1%

 

 

 

 

 

GFL Environmental, Inc., 1st Lien Term Loan B, (Canada), 1M LIBOR + 3.00%, 5.23%, 05/30/2025

 

1,644,465

 

1,630,372

 

HD Supply Waterworks, Ltd., Initial 1st Lien Term Loan B, 2M LIBOR + 2.75%, 5.27%, 08/01/2024

 

1,064,078

 

1,062,748

 

Restaurant Technologies, Inc., Initial 1st Lien Term Loan, 1M LIBOR + 3.25%, 5.48%, 10/01/2025

 

1,694,446

 

1,697,971

 

Restaurant Technologies, Inc., Initial 2nd Lien Term Loan, 1M LIBOR + 6.50%, 8.73%, 10/01/2026

 

200,000

 

199,500

 

VLS Recovery Services, LLC, 1st Lien 2nd Amendment Incremental Term Loan, 1M LIBOR + 6.00%, 8.40%, 10/17/2023 (e)(f)(m)

 

734,984

 

727,634

 

VLS Recovery Services, LLC, 1st Lien Delayed Draw Term Loan, 1M LIBOR + 6.00%, 8.40%, 10/17/2023 (e)(f)(m)

 

44,025

 

44,025

 

VLS Recovery Services, LLC, 1st Lien Delayed Draw Term Loan B, 1M LIBOR + 6.00%, 8.40%, 10/17/2023 (e)(f)

 

90,234

 

90,234

 

VLS Recovery Services, LLC, 1st Lien Delayed Draw Term Loan C, L + 6.00%, 10/17/2023 (e)(f)(g)

 

1,070,365

 

(10,704

)

VLS Recovery Services, LLC, 1st Lien Revolver, 1M LIBOR + 6.00%, 8.26% 10/17/2023 (e)(f)(g)

 

1,000

 

50

 

VLS Recovery Services, LLC, 1st Lien Term Loan, 1M LIBOR + 6.00%, 8.26%, 10/17/2023 (e)(f)(m)

 

267,031

 

267,031

 

WCA Waste Corp., Initial 1st Lien Term Loan, 1M LIBOR + 2.50%, 4.73%, 08/11/2023

 

2,493,687

 

2,468,750

 

 

 

 

 

8,177,611

 

Forest Products & Paper 0.8%

 

 

 

 

 

Nelipak Holding Co., 1st Lien Revolver, 1M LIBOR + 4.25%, 6.65%, 07/02/2024 (e)(f)(g)

 

429,001

 

245,143

 

Nelipak Holding Co., 1st Lien Term Loan, 1M LIBOR + 4.25%, 6.65%, 07/02/2026 (e)(f)(m)

 

2,739,233

 

2,711,840

 

 

 

 

 

2,956,983

 

Healthcare & Pharmaceuticals 13.5%

 

 

 

 

 

Agiliti Health, Inc., 1st Lien Term Loan, 1M LIBOR + 3.00%, 5.44%, 01/04/2026 (e)

 

1,013,117

 

1,014,384

 

Albany Molecular Research, Inc., Initial 1st Lien Term Loan, 1M LIBOR + 3.25%, 5.48%, 08/30/2024

 

1,652,230

 

1,630,751

 

Auris Luxembourg III SARL, Facility 1st Lien Term Loan B2, (Luxembourg), 1M LIBOR + 3.75%, 5.98%, 02/27/2026

 

1,229,028

 

1,232,100

 

Bambino CI, Inc., 1st Lien Revolver, 1M LIBOR + 5.50%, 7.90%, 10/17/2022 (e)(f)(g)

 

1,000

 

375

 

Bambino CI, Inc., 1st Lien Term Loan, 1M LIBOR + 5.50%, 7.73%, 10/17/2023 (e)(f)

 

19,937

 

19,937

 

Bambino CI, Inc., 1st Lien Term Loan, 1M LIBOR + 5.50%, 7.73%, 10/17/2023 (e)(f)(m)

 

343,763

 

343,763

 

Bausch Health Companies, Inc., 1st Lien Incremental Term Loan B, (Canada), 1M LIBOR + 2.75%, 5.13%, 11/27/2025

 

421,632

 

421,370

 

Bausch Health Companies, Inc., 1st Lien Term Loan B, (Canada), 1M LIBOR + 3.00%, 5.38%, 06/02/2025

 

2,004,428

 

2,010,943

 

Bearcat Buyer, Inc., 1st Lien Delayed Draw Term Loan, L + 4.25%, 07/09/2026 (e)(f)(g)

 

1,015,814

 

(10,158

)

Bearcat Buyer, Inc., 1st Lien Revolver, L + 3.25%, 07/09/2024 (e)(f)(g)

 

580,465

 

 

Bearcat Buyer, Inc., 1st Lien Term Loan, 3M LIBOR + 4.25%, 6.56%, 07/09/2026 (e)(f)(m)

 

4,933,953

 

4,884,614

 

Bearcat Buyer, Inc., 2nd Lien Delayed Draw Term Loan, L + 8.25%, 07/09/2027 (e)(f)(g)

 

580,465

 

(5,804

)

Bearcat Buyer, Inc., 2nd Lien Term Loan, 3M LIBOR + 8.25%, 10.56%, 07/09/2027 (e)(f)(m)

 

2,249,302

 

2,226,809

 

Comprehensive EyeCare Partners, LLC, 1st Lien Delayed Draw Term Loan, 3M LIBOR + 4.50%, 6.83%, 02/14/2024 (e)(f)(g)

 

421,511

 

235,788

 

Comprehensive EyeCare Partners, LLC, 1st Lien Revolver, 3M LIBOR + 4.50%, 6.83%, 02/14/2024 (e)(f)(g)

 

1,000

 

175

 

Comprehensive EyeCare Partners, LLC, 1st Lien Term Loan, 3M LIBOR + 4.50%, 6.83%, 02/14/2024 (e)(f)(m)

 

569,676

 

563,979

 

Concentra, Inc., 2nd Lien Term Loan, 1M LIBOR + 6.50%, 8.96%, 06/01/2023

 

749,997

 

753,124

 

Discovery Life Sciences, LLC, 1st Lien Delayed Draw Term Loan, 3M LIBOR + 6.50%, 8.83%, 03/30/2024 (e)(f)(m)

 

170,967

 

170,967

 

Discovery Life Sciences, LLC, 1st Lien Revolver, 3M LIBOR + 6.50%, 8.83%, 03/30/2024 (e)(f)(g)

 

1,000

 

200

 

Discovery Life Sciences, LLC, 1st Lien Term Loan, 3M LIBOR + 6.50%, 8.83%, 03/30/2024 (e)(f)(m)

 

816,424

 

816,424

 

Discovery Life Sciences, LLC, 1st Lien 1st Amendment Delayed Draw Term Loan, L + 6.50%, 03/30/2024 (e)(f)(g)

 

1,111,111

 

 

Discovery Life Sciences, LLC, 1st Lien 1st Amendment Incremental Term Loan, 3M LIBOR + 6.50%, 8.83%, 03/30/2024 (e)(f)(m)

 

884,444

 

884,444

 

Emerus Holdings, Inc., 1st Lien Fixed Rate Term Loan, 14.00%, 02/28/2022 (e)(f)

 

18,512

 

18,512

 

Envision Healthcare Corp., Initial 1st Lien Term Loan, 1M LIBOR + 3.75%, 5.98%, 10/10/2025

 

1,595,599

 

1,367,891

 

ExamWorks Group, Inc., 1st Lien Term Loan B-1, 1M LIBOR + 3.25%, 5.48%, 07/27/2023

 

1,266,752

 

1,267,702

 

Gentiva Health Services, Inc., Initial 1st Lien Closing Date Term Loan, L + 3.75%, 07/02/2025 (h)

 

2,199,160

 

2,210,155

 

Immucor, Inc., 1st Lien Term Loan B-3, 3M LIBOR + 5.00%, 7.33%, 06/15/2021

 

2,604,241

 

2,596,637

 

 


 

JDC Healthcare Management, LLC, 1st Lien Term Loan, 1M LIBOR + 7.75%, 9.98%, 04/10/2023 (e)(f)(j)(m)

 

$

107,731

 

$

98,035

 

Kedleston Schools, Ltd., Facility 1st Lien Term Loan B2, (Great Britain), 3M GBP LIBOR + 8.00%, 9.00%, 05/30/2024 (e)(f)(m)

 

£

1,000,000

 

1,215,950

 

MB2 Dental Solutions, LLC, 1st Lien Revolver, PRIME + 3.75%, 9.25%, 09/29/2023 (e)(f)(g)

 

$

1,333

 

883

 

MB2 Dental Solutions, LLC, Initial 1st Lien Term Loan, 2M LIBOR + 4.75%, 7.00%, 09/29/2023 (e)(f)(m)

 

528,643

 

528,643

 

MB2 Dental Solutions, LLC, Initial 1st Lien Term Loan, 2M LIBOR + 4.75%, 7.00%, 09/29/2023 (e)(f)

 

57,977

 

57,977

 

National Mentor Holdings, Inc., Initial 1st Lien Term Loan B, 1M LIBOR + 4.25%, 6.49%, 03/09/2026

 

2,027,147

 

2,037,282

 

National Mentor Holdings, Inc., Initial 1st Lien Term Loan C, 1M LIBOR + 4.25%, 6.49%, 03/09/2026

 

126,225

 

126,856

 

Nelipak Holding Co., 1st Lien EUR Revolver, (Netherlands), EURIBOR + 4.50%, 07/02/2024 (e)(f)(g)

 

410,063

 

 

Nelipak Holding Co., 1st Lien Term Loan, (Netherlands), 1M EURIBOR + 4.50%, 4.50%, 07/02/2026 (e)(f)(m)

 

939,455

 

1,031,019

 

Nuehealth Performance, LLC, 1st Lien Delayed Draw Term Loan, L + 6.50%, 09/27/2023 (e)(f)(g)

 

$

737,459

 

 

Nuehealth Performance, LLC, 1st Lien Incremental Delayed Draw Term Loan, 1M LIBOR + 6.50%, 8.73%, 09/27/2023 (e)(f)(m)

 

292,771

 

292,771

 

Nuehealth Performance, LLC, 1st Lien Revolver, L + 6.50%, 09/27/2023 (e)(f)(g)

 

1,000

 

 

Nuehealth Performance, LLC, 1st Lien Term Loan, 1M LIBOR + 6.50%, 8.73%, 09/27/2023 (e)(f)(m)

 

1,951,808

 

1,951,808

 

Ortho-Clinical Diagnostics, Inc., 1st Lien Term Loan B, 3M LIBOR + 3.25%, 5.56%, 06/30/2025

 

1,739,168

 

1,688,088

 

Premise Health Holding Corp., 1st Lien Delayed Draw Term Loan, L + 3.50%, 07/10/2025 (e)(f)(g)

 

1,103

 

(11

)

Premise Health Holding Corp., 1st Lien Revolver, L + 3.50%, 07/10/2023 (e)(f)(g)

 

1,000

 

(10

)

Premise Health Holding Corp., 1st Lien Term Loan, 3M LIBOR + 3.50%, 5.83%, 07/10/2025 (e)(f)(m)

 

13,793

 

13,655

 

Premise Health Holding Corp., 2nd Lien Term Loan, 3M LIBOR + 7.50%, 9.83%, 07/10/2026 (e)(f)(m)

 

2,000,000

 

1,980,000

 

Provation Medical, Inc., 1st Lien Last Out Term Loan, 3M LIBOR + 7.00%, 9.34%, 03/08/2024 (e)(f)(m)

 

987,500

 

987,500

 

Radiology Partners, Inc., 1st Lien Term Loan B, 3M LIBOR + 4.75%, 7.06%, 07/09/2025

 

2,253,415

 

2,232,571

 

Radnet Management, Inc., 1st Lien Term Loan B-1, 3M LIBOR + 3.50%, 5.83%, 06/30/2023

 

343,626

 

344,055

 

RegionalCare Hospital Partners Holdings, Inc., 1st Lien Term Loan B, 1M LIBOR + 4.50%, 6.77%, 11/16/2025

 

3,071,387

 

3,088,280

 

RTI Surgical, Inc., 2nd Lien Term Loan, 1M LIBOR + 8.75%, 11.13%, 12/05/2023 (e)(f)(j)(m)

 

3,058,343

 

3,027,760

 

SCSG EA Acquisition Co., Inc., 1st Lien Revolver, 1M LIBOR + 4.25%, 4.25%, 09/01/2022 (e)(f)(g)

 

1,000

 

90

 

SCSG EA Acquisition Co., Inc., Initial 1st Lien Term Loan, 3M LIBOR + 3.50%, 6.10%, 09/01/2023 (e)(f)(m)

 

342,893

 

339,464

 

SiroMed Physician Services, Inc. , 1st Lien Revolver, L + 4.75%, 03/26/2024 (e)(f)(g)

 

1,000

 

(130

)

SiroMed Physician Services, Inc. , Initial 1st Lien Term Loan, 3M LIBOR + 4.75%, 7.08%, 03/26/2024 (e)(f)(m)

 

976,064

 

849,176

 

Sterigenics-Nordion Topco, LLC, 1st Lien Incremental Term Loan, 1M LIBOR + 3.00%, 5.23%, 05/15/2022

 

997,449

 

986,228

 

TerSera Therapeutics, LLC, 1st Lien Term Loan, 3M LIBOR + 5.25%, 7.58%, 03/30/2023 (e)(f)(m)

 

48,875

 

48,875

 

United Digestive MSO Parent, LLC, 1st Lien Delayed Draw Term Loan, L + 4.50%, 12/16/2024 (e)(f)(g)

 

1,022,727

 

 

United Digestive MSO Parent, LLC, 1st Lien Revolver, L + 4.50%, 12/14/2023 (e)(f)(g)

 

511,364

 

 

United Digestive MSO Parent, LLC, 1st Lien Term Loan, 3M LIBOR + 4.50%, 6.76%, 12/16/2024 (e)(f)(m)

 

1,458,580

 

1,458,580

 

VVC Holding Corp., 1st Lien Revolver, L + 2.75%, 02/12/2024 (e)(f)(g)

 

232,108

 

(4,642

)

VVC Holding Corp., 1st Lien Term Loan B, 3M LIBOR + 4.50%, 7.05%, 02/11/2026 (e)(f)(m)

 

578,820

 

578,820

 

VVC Holding Corp., 2nd Lien Term Loan, 3M LIBOR + 8.50%, 11.04%, 02/11/2027 (e)(f)(m)

 

2,187,621

 

2,143,869

 

 

 

 

 

51,758,524

 

High Tech Industries 13.3%

 

 

 

 

 

Almonde, Inc., 1st Lien Term Loan, 1M LIBOR + 3.50%, 5.73%, 06/13/2024

 

589,974

 

578,398

 

Ancestry.com Operations, Inc., 1st Lien Term Loan, 1M LIBOR + 3.25%, 5.49%, 10/19/2023

 

447,698

 

446,579

 

Applied Systems, Inc., Initial 1st Lien Term Loan, 3M LIBOR + 3.00%, 5.33%, 09/19/2024

 

1,689,711

 

1,683,493

 

Atlanta Bidco, Ltd., EUR Facility 1st Lien Term Loan A, (Great Britain), 6M EURIBOR + 6.75%, 7.50%, 08/23/2024 (e)(f)(m)

 

1,000,000

 

1,108,550

 

Axiom Merger Sub, Inc., Facility 1st Lien Term Loan B, 2M LIBOR + 5.50%, 7.86%, 04/08/2026 (e)(f)(m)

 

$

1,846,154

 

1,827,692

 

Axiom Merger Sub, Inc., 1st Lien Delayed Draw Term Loan, L + 5.50%, 04/08/2026 (e)(f)(g)

 

1,153,846

 

(11,538

)

Axiom Merger Sub, Inc., 1st Lien Revolver, L + 5.50%, 10/08/2025 (e)(f)(g)

 

230,769

 

(6,346

)

Axiom Merger Sub, Inc., EUR Facility 1st Lien Term Loan B, EURIBOR + 5.75%, 5.75%, 04/10/2026 (e)(f)

 

682,245

 

748,739

 

Cority Software, Inc., 1st Lien Revolver, L + 5.50%, 07/02/2025 (e)(f)(g)

 

$

230,579

 

 

Cority Software, Inc., 1st Lien Term Loan, 3M LIBOR + 5.50%, 7.82%, 07/02/2026 (e)(f)(m)

 

1,759,074

 

1,741,483

 

Datix Bidco, Ltd., 1st Lien Term Loan B3, (Great Britain), 3M LIBOR + 4.50%, 7.04%, 04/28/2025 (e)(f)(m)

 

1,384,627

 

1,384,627

 

Datix Bidco, Ltd., Facility 1st Lien Term Loan B1, (Great Britain), 6M LIBOR + 4.50%, 7.12%, 04/28/2025 (e)(f)(m)

 

1,000,000

 

1,000,000

 

Doxim, Inc., 1st Lien Delayed Draw Term Loan, 3M LIBOR + 6.00%, 8.40%, 02/28/2024 (e)(f)(g)

 

285,714

 

229,143

 

Doxim, Inc., 1st Lien Term Loan, 3M LIBOR + 6.00%, 8.33%, 02/28/2024 (e)(f)(m)

 

714,286

 

714,286

 

DRB Holdings, LLC, 1st Lien Revolver, 3M LIBOR + 6.00%, 8.31%, 10/06/2023 (e)(f)(g)

 

1,000

 

170

 

DRB Holdings, LLC, Initial 1st Lien Term Loan, 6M LIBOR + 6.00%, 8.20%, 10/06/2023 (e)(f)(m)

 

491,515

 

476,770

 

Dun & Bradstreet Corp., Initial 1st Lien Term Loan, 1M LIBOR + 5.00%, 7.24%, 02/06/2026

 

1,830,349

 

1,841,222

 

Ellie Mae, Inc., 1st Lien Term Loan, 3M LIBOR + 4.00%, 6.53%, 04/17/2026

 

1,207,737

 

1,207,737

 

Frontline Technologies Intermediate Holdings, LLC, 1st Lien Closing Date Term Loan, 3M LIBOR + 6.50%, 8.83%, 09/18/2023 (e)(f)

 

286,681

 

286,681

 

 


 

Frontline Technologies Intermediate Holdings, LLC, 1st Lien Delayed Draw Term Loan, 3M LIBOR + 6.50%, 8.83%, 09/18/2023 (e)(f)(g)

 

$

57,181

 

$

12,698

 

GraphPAD Software, LLC, 1st Lien Revolver, L + 6.00%, 12/21/2023 (e)(f)(g)

 

1,000

 

 

GraphPAD Software, LLC, 1st Lien Unitranche Term Loan, 3M LIBOR + 6.00%, 8.20%, 12/21/2023 (e)(f)(m)

 

1,607,103

 

1,607,103

 

Greeneden U.S. Holdings I, LLC, 1st Lien Term Loan B, 1M LIBOR + 3.25%, 5.48%, 12/01/2023

 

792,509

 

787,698

 

Huskies Parent, Inc., 1st Lien Closing Date Term Loan, L + 4.00%, 07/31/2026 (e)(f)(h)

 

636,520

 

636,520

 

Invoice Cloud, Inc., 1st Lien Delayed Draw Term Loan, L + 5.00%, 02/11/2024 (e)(f)(g)

 

1,191,489

 

(11,915

)

Invoice Cloud, Inc., 1st Lien Revolver, L + 5.00%, 02/11/2024 (e)(f)(g)

 

255,319

 

(2,553

)

Invoice Cloud, Inc., 1st Lien Term Loan, 3M LIBOR + 6.50%, 9.04%, 02/11/2024 (e)(f)(j)

 

2,574,167

 

2,548,425

 

MA FinanceCo., LLC, Tranche 1st Lien Term Loan B-2, 1M LIBOR + 2.25%, 4.48%, 11/19/2021

 

750,000

 

748,125

 

MA FinanceCo., LLC, Tranche 1st Lien Term Loan B-3, 1M LIBOR + 2.50%, 4.73%, 06/21/2024

 

186,223

 

184,672

 

MH Sub I, LLC, Initial 1st Lien Term Loan, 1M LIBOR + 3.75%, 5.98%, 09/13/2024

 

1,073,477

 

1,066,767

 

Mitchell International, Inc., Initial 1st Lien Term Loan, 1M LIBOR + 3.25%, 5.48%, 11/29/2024

 

1,426,389

 

1,351,503

 

Oakley Ekomid, Ltd., Unitranche Facility 1st Lien Term Loan, (Great Britain), 6M EURIBOR + 6.25%, 6.50%, 06/23/2025 (e)(f)

 

750,000

 

831,413

 

Oakley Ekomid, Ltd., CAR Facility 1st Lien Term Loan, (Great Britain), EURIBOR + 6.25%, 06/23/2025 (e)(f)(g)

 

750,000

 

 

PDI TA Holdings, Inc., 1st Lien Delayed Draw Term Loan 1, L + 3.50%, 10/24/2024 (e)(f)(g)

 

$

46,902

 

(51

)

PDI TA Holdings, Inc., 1st Lien Delayed Draw Term Loan 2, L + 3.50%, 10/24/2024 (e)(f)(g)

 

126,855

 

(140

)

PDI TA Holdings, Inc., 1st Lien Revolver, PRIME + 3.50%, 9.00%, 10/24/2024 (e)(f)(g)

 

205,023

 

156,105

 

PDI TA Holdings, Inc., 2nd Lien Delayed Draw Term Loan 1, L + 8.50%, 10/24/2025 (e)(f)(g)

 

19,730

 

(37

)

PDI TA Holdings, Inc., 2nd Lien Delayed Draw Term Loan 2, L + 8.50%, 10/24/2025 (e)(f)(g)

 

62,792

 

(120

)

PDI TA Holdings, Inc., 2nd Lien Term Loan, 3M LIBOR + 8.50%, 10.92%, 10/24/2025 (e)(f)

 

1,106,612

 

1,104,509

 

PDI TA Holdings, Inc., Initial 1st Lien Term Loan, 3M LIBOR + 4.50%, 6.92%, 10/24/2024 (e)(f)(m)

 

2,426,006

 

2,423,337

 

Perforce Software, Inc., 1st Lien Term Loan B, 1M LIBOR + 4.50%, 6.73%, 07/01/2026

 

737,610

 

735,309

 

Project Accelerate Parent, LLC, 1st Lien Term Loan, 3M LIBOR + 4.25%, 6.58%, 01/02/2025 (e)

 

773,043

 

767,245

 

Project Boost Purchaser, LLC, 1st Lien Term Loan B, 3M LIBOR + 3.50%, 6.02%, 06/01/2026

 

2,250,000

 

2,242,508

 

Raptor Technologies, LLC, 1st Lien Delayed Draw Term Loan, 3M LIBOR + 6.00%, 8.52%, 12/17/2024 (e)(f)(g)

 

1,034,138

 

661,848

 

Raptor Technologies, LLC, 1st Lien Revolver, L + 6.00%, 12/17/2023 (e)(f)(g)

 

1,000

 

 

Raptor Technologies, LLC, 1st Lien Term Loan, 3M LIBOR + 6.00%, 8.33%, 12/17/2024 (e)(f)(m)

 

1,955,038

 

1,955,038

 

Rocket Software, Inc., Initial 1st Lien Term Loan, 1M LIBOR + 4.25%, 6.48%, 11/28/2025

 

1,282,435

 

1,259,031

 

Seattle Spinco, Inc., Initial 1st Lien Term Loan B3, 1M LIBOR + 2.50%, 4.73%, 06/21/2024

 

1,257,612

 

1,247,137

 

Sophia, LP, 1st Lien Term Loan B, 3M LIBOR + 3.25%, 5.58%, 09/30/2022

 

557,092

 

556,975

 

SpareFoot, LLC, 2nd Lien Term Loan, 1M LIBOR + 8.25%, 10.48%, 04/13/2025 (e)(f)(m)

 

285,429

 

285,429

 

SpareFoot, LLC, 1st Lien Bader Incremental Term Loan, 3M LIBOR + 4.25%, 6.65%, 04/13/2024 (e)(f)(m)

 

97,884

 

96,905

 

SpareFoot, LLC, 1st Lien Incremental Term Loan, 1M LIBOR + 4.25%, 6.65%, 04/13/2024 (e)(f)

 

74,674

 

74,674

 

SpareFoot, LLC, 1st Lien Incremental Term Loan, 1M LIBOR + 4.25%, 6.65%, 04/13/2024 (e)(f)(m)

 

134,565

 

134,565

 

SpareFoot, LLC, 1st Lien Revolver, 1M LIBOR + 4.25%, 6.65%, 04/13/2023 (e)(f)(g)

 

1,000

 

240

 

SpareFoot, LLC, 1st Lien StorSmart Incremental Term Loan, 1M LIBOR + 4.25%, 6.65%, 04/13/2024 (e)(f)(m)

 

195,768

 

193,811

 

SpareFoot, LLC, 2nd Lien Bader Incremental Term Loan, 3M LIBOR + 8.25%, 10.65%, 04/13/2025 (e)(f)(m)

 

59,527

 

58,932

 

SpareFoot, LLC, 2nd Lien Incremental Term Loan, 1M LIBOR + 8.25%, 10.48%, 04/13/2025 (e)(f)(m)

 

195,750

 

195,750

 

SpareFoot, LLC, 2nd Lien StorSmart Incremental Term Loan, 3M LIBOR + 8.25%, 10.65%, 04/13/2025 (e)(f)(m)

 

119,054

 

117,864

 

SpareFoot, LLC, Initial 1st Lien Term Loan, 1M LIBOR + 4.25%, 6.65%, 04/13/2024 (e)(f)(m)

 

706,436

 

706,436

 

Sunk Rock Foundry Partners, LP, 1st Lien Term Loan A1, 3M LIBOR + 4.75%, 7.08%, 10/31/2023 (e)(f)(m)

 

226,608

 

226,608

 

Tibco Software, Inc., 1st Lien Term Loan B-2, 1M LIBOR + 4.00%, 6.39%, 06/30/2026

 

1,696,173

 

1,697,768

 

Ultimate Software Group Inc. (The), 1st Lien Revolver, L + 3.75%, 05/03/2024 (e)(f)(g)

 

1,000

 

(23

)

Ultimate Software Group Inc. (The), 2nd Lien Term Loan, 3M LIBOR + 8.00%, 10.33%, 05/03/2027 (e)(f)(m)

 

3,000,000

 

2,970,000

 

Visolit Finco A/S, NOK Committed Accordion Term Loan, (Norway), L + 5.85%, 07/02/2026 (e)(f)(g)

 

NOK

11,180,680

 

 

Visolit Finco A/S, NOK Facility 1st Lien Term Loan B1, (Norway), 6M NIBOR + 5.85%, 7.57%, 07/02/2026 (e)(f)

 

33,624,031

 

3,796,794

 

Visual Edge Technology, Inc., 1st Lien Delayed Draw Term Loan, 3M LIBOR + 7.00%, 9.52%, 08/31/2022 (e)(f)(j)(m)

 

$

1,963,222

 

1,963,222

 

Visual Edge Technology, Inc., 1st Lien Mezzanine Term Loan, 15.00%, 09/03/2024 (e)(f)(j)

 

157,905

 

156,326

 

Visual Edge Technology, Inc., 1st Lien Term Loan, 3M LIBOR + 7.00%, 9.52%, 08/31/2022 (e)(f)(j)(m)

 

159,990

 

159,990

 

 

 

 

 

50,962,127

 

Hotel, Gaming & Leisure 4.3%

 

 

 

 

 

Aimbridge Acquisition Co., Inc., Initial 2nd Lien Term Loan, 1M LIBOR + 7.50%, 9.90%, 02/01/2027 (e)(f)(m)

 

3,000,000

 

2,970,000

 

Caesars Resort Collection, LLC, 1st Lien Term Loan B, 1M LIBOR + 2.75%, 4.98%, 12/23/2024

 

2,838,810

 

2,814,425

 

Canopy Bidco, Ltd., Facility 1st Lien Term Loan B, (Great Britain), 3M GBP LIBOR + 7.25%, 8.05%, 12/18/2024 (e)(f)(m)

 

£

500,000

 

 

607,975

 

Canopy Bidco, Ltd., Senior Capex Facility 1st Lien Term Loan, (Great Britain), 3M GBP LIBOR + 7.25%, 8.05%, 12/18/2024 (e)(f)(g)(m)

 

500,000

 

77,890

 

 


 

EuroParcs (Top) Holding B.V., Acquisition Facility 1st Lien Term Loan, (Netherlands), L + 6.50%, 07/03/2026 (e)(f)(g)

 

312,500

 

$

 

EuroParcs (Top) Holding B.V., Facility 1st Lien Term Loan B, (Netherlands), 3M EURIBOR + 6.50%, 6.50%, 07/03/2026 (e)(f)

 

2,187,500

 

2,424,954

 

Geo Group, Inc., 1st Lien Refinancing Term Loan B, 1M LIBOR + 2.00%, 4.24%, 03/22/2024

 

$

989,873

 

927,591

 

Golden Nugget, Inc., Initial 1st Lien Term Loan B, 1M LIBOR + 2.75%, 4.98%, 10/04/2023

 

1,616,731

 

1,618,461

 

Scientific Games International, Inc., 1st Lien Term Loan B5, 1M LIBOR + 2.75%, 4.98%, 08/14/2024

 

1,006,379

 

1,000,250

 

SFE Intermediate Holdco, LLC, 1st Lien Incremental Term Loan, 3M LIBOR + 4.75%, 7.23%, 07/31/2024 (e)(f)(m)

 

1,984,007

 

1,984,007

 

SFE Intermediate Holdco, LLC, 1st Lien Revolver, L + 5.00%, 07/31/2023 (e)(f)(g)

 

2,000

 

 

SFE Intermediate Holdco, LLC, 1st Lien Term Loan, 3M LIBOR + 4.75%, 7.01%, 07/31/2024 (e)(f)(m)

 

245,625

 

245,625

 

UFC Holdings, LLC, 1st Lien Term Loan, 1M LIBOR + 3.25%, 5.49%, 04/29/2026

 

1,676,832

 

1,679,447

 

 

 

 

 

16,350,625

 

Media: Broadcasting & Subscription 1.5%

 

 

 

 

 

CSC Holdings, LLC, 1st Lien Term Loan B, 1M LIBOR + 2.50%, 4.83%, 01/25/2026

 

117,492

 

117,345

 

Diamond Sports Group, LLC, 1st Lien Term Loan, L + 3.50%, 07/17/2026 (h)

 

1,111,111

 

1,112,944

 

Nexstar Media Group, Inc., 1st Lien Incremental Term Loan, L + 2.75%, 06/19/2026 (h)

 

1,425,981

 

1,425,682

 

Production Resource Group, LLC, 1st Lien Term Loan, 3M LIBOR + 7.00%, 9.53%, 08/21/2024 (e)(f)(m)

 

2,000,000

 

1,920,000

 

Sinclair Broadcast Group, Inc., 1st Lien Term Loan, L + 2.50%, 07/17/2026 (h)

 

566,537

 

567,245

 

Sinclair Broadcast Group, Inc., 1st Lien Term Loan, L + 2.50%, 07/17/2026 (h)

 

660,959

 

661,786

 

 

 

 

 

5,805,002

 

Media: Diversified & Production 1.8%

 

 

 

 

 

AMC Entertainment Holdings, Inc., 1st Lien Term Loan B-1, 3M LIBOR + 3.00%, 5.23%, 04/22/2026

 

498,750

 

499,104

 

Cast and Crew Payroll, LLC, Initial 1st Lien Term Loan, 1M LIBOR + 4.00%, 6.25%, 02/09/2026

 

1,909,087

 

1,918,155

 

Equinox Holdings, Inc., 1st Lien Term Loan B1, 1M LIBOR + 3.00%, 5.23%, 03/08/2024

 

2,639,788

 

2,642,613

 

Life Time Fitness, Inc., 1st Lien Refinancing Term Loan B, 3M LIBOR + 2.75%, 5.27%, 06/10/2022

 

491,250

 

490,705

 

Sapphire Bidco, Ltd., Facility 1st Lien Term Loan B, (Great Britain), 6M GBP LIBOR + 6.00%, 7.00%, 03/15/2023 (e)(f)(m)

 

£

1,000,000

 

1,215,950

 

 

 

 

 

6,766,527

 

Retail 1.6%

 

 

 

 

 

FWR Holding Corp., 1st Lien Delayed Draw Term Loan, 3M LIBOR + 5.50%, 7.74%, 08/21/2023 (e)(f)(g)

 

$

75,103

 

42,916

 

FWR Holding Corp., Initial 1st Lien Delayed Draw Term Loan 1, 1M LIBOR + 5.50%, 7.77%, 08/21/2023 (e)(f)(m)

 

386

 

386

 

FWR Holding Corp., Initial 1st Lien Delayed Draw Term Loan 2, 1M LIBOR + 5.50%, 7.77%, 08/21/2023 (e)(f)

 

611

 

611

 

FWR Holding Corp., Initial 1st Lien Delayed Draw Term Loan 3, 1M LIBOR + 5.50%, 7.77%, 08/21/2023 (e)(f)

 

32,187

 

32,187

 

FWR Holding Corp., Initial 1st Lien Revolver, L + 5.50%, 08/21/2023 (e)(f)(g)

 

1,000

 

 

FWR Holding Corp., Initial 1st Lien Term Loan, 1M LIBOR + 5.50%, 7.77%, 08/21/2023 (e)(f)(m)

 

343,875

 

343,875

 

Mister Car Wash Holdings, Inc., 1st Lien Delayed Draw Term Loan, L + 3.50%, 05/14/2026 (g)

 

175,746

 

(403

)

Mister Car Wash Holdings, Inc., Initial 1st Lien Term Loan B, 1M LIBOR + 3.50%, 5.83%, 05/14/2026

 

3,514,915

 

3,506,865

 

Petco Animal Supplies, Inc., 1st Lien Term Loan B, 3M LIBOR + 3.25%, 5.51%, 01/26/2023

 

248,711

 

192,306

 

Whatabrands, LLC, 1st Lien Term Loan B, L + 3.25%, 08/02/2026 (h)

 

2,000,000

 

2,006,260

 

 

 

 

 

6,125,003

 

Services: Business 9.1%

 

 

 

 

 

Alpha Luxco 2 SARL, Facility 1st Lien Term Loan B, (Luxembourg), 3M EURIBOR + 5.75%, 6.25%, 01/09/2025 (e)(f)(m)

 

1,000,000

 

1,108,550

 

AMCP Clean Intermediate, LLC, 1st Lien Incremental Term Loan, 3M LIBOR + 5.50%, 7.83%, 10/01/2024 (e)(f)

 

$

453,356

 

448,822

 

AMCP Clean Intermediate, LLC, 1st Lien Revolver, L + 5.50%, 10/01/2024 (e)(f)(g)

 

1,100

 

(11

)

AMCP Clean Intermediate, LLC, 1st Lien Term Loan, 3M LIBOR + 5.50%, 7.83%, 10/01/2024 (e)(f)(m)

 

1,984,008

 

1,964,168

 

AVSC Holding Corp., 1st Lien Term Loan, 3M LIBOR + 3.25%, 5.58%, 03/03/2025

 

2,493,687

 

2,423,564

 

Capnor Connery Bidco APS, EUR Facility 1st Lien Term Loan B, (Denmark), 1M EURIBOR + 7.63%, 7.63%, 04/30/2026 (e)(f)(m)

 

2,954,439

 

3,275,144

 

Capnor Connery Bidco APS, Facility 1st Lien Term Loan B, (Denmark), 1M EURIBOR + 7.63%, 7.63%, 04/30/2026 (e)(f)(m)

 

DKK

22,064,516

 

3,275,392

 

Capnor Connery Bidco APS, Facility 1st Lien Term Loan D, (Denmark), L + 7.63%, 04/30/2026 (e)(f)(g)(m)

 

45,967,742

 

 

Capnor Connery Bidco APS, NOK Facility 1st Lien Term Loan B, (Denmark), 1M NIBOR + 7.63%, 8.99%, 04/30/2026 (e)(f)(m)

 

NOK

2,551,246

 

 

288,084

 

Capnor Connery Bidco APS, SEK Facility 1st Lien Term Loan B, (Denmark), 1M EURIBOR + 7.63%, 7.63%, 04/30/2026 (e)(f)(m)

 

SEK

4,209,615

 

435,436

 

Cypress Intermediate Holdings III, Inc., Initial 1st Lien Term Loan, 1M LIBOR + 2.75%, 4.99%, 04/29/2024

 

$

675,094

 

667,641

 

 


 

IRI Holdings, Inc., Initial 1st Lien Term Loan, 3M LIBOR + 4.50%, 7.02%, 12/01/2025 (e)(f)(m)

 

$

1,520,509

$

1,520,509

 

IRI Holdings, Inc., Initial 2nd Lien Term Loan, 3M LIBOR + 8.00%, 10.52%, 11/30/2026 (e)(f)(m)

 

1,471,850

 

1,471,850

 

Labstat International, Inc., 1st Lien 1st Amendment Incremental Term Loan, 3M CDOR + 6.25%, 8.22%, 06/25/2024 (e)(f)(m)

 

CAD

323,641

 

245,229

 

Labstat International, Inc., 1st Lien Revolver, L + 6.25%, 06/25/2024 (e)(f)(g)

 

1,000

 

 

Labstat International, Inc., 1st Lien Term Loan, 3M CDOR + 6.25%, 8.22%, 06/25/2024 (e)(f)(m)

 

1,487,758

 

1,127,303

 

P27 Bidco, Ltd., Capex Facility 1st Lien Term Loan, (Great Britain), L + 6.75%, 07/31/2026 (e)(f)(g)

 

£

325,380

 

 

P27 Bidco, Ltd., Facility 1st Lien Term Loan B1, (Great Britain), 6M GBP LIBOR + 6.75%, 7.56%, 07/31/2026 (e)(f)

 

1,705,510

 

2,073,815

 

P27 Bidco, Ltd., Facility 1st Lien Term Loan B2, (Great Britain), 6M LIBOR + 6.75%, 8.95%, 07/31/2026 (e)(f)

 

$

609,527

 

609,527

 

Packers Holdings, LLC, Initial 1st Lien Term Loan B, 3M LIBOR + 3.00%, 5.32%, 12/04/2024 (h)

 

2,367,475

 

2,334,922

 

PI UK Holdco II, Ltd., Facility 1st Lien Term Loan B1, (Great Britain), 1M LIBOR + 3.25%, 5.48%, 01/03/2025

 

1,189,627

 

1,183,679

 

Revint Intermediate II, LLC, 1st Lien Delayed Draw Term Loan, 3M LIBOR + 4.50%, 6.83%, 12/13/2023 (e)(f)(g)(m)

 

2,084,773

 

1,359,460

 

Revint Intermediate II, LLC, 1st Lien Revolver, 3M LIBOR + 4.50%, 6.83%, 12/13/2023 (e)(f)(g)

 

1,000

 

880

 

Revint Intermediate II, LLC, 1st Lien Term Loan, 3M LIBOR + 4.50%, 6.83%, 12/13/2023 (e)(f)(m)

 

393,606

 

389,670

 

RSK Group, Ltd., Acquisition 1st Lien Term Loan, (Great Britain), 2M LIBOR + 7.00%, 7.78%, 10/27/2025 (e)(f)(g)(j)(m)

 

£

502,288

 

303,730

 

RSK Group, Ltd., Facility 1st Lien Term Loan B, (Great Britain), 3M GBP LIBOR + 7.00%, 7.78%, 10/27/2025 (e)(f)(j)(m)

 

506,188

 

615,500

 

Saldon Holdings, Inc., 1st Lien Revolver, L + 4.75%, 03/13/2024 (e)(f)(g)

 

$

380,952

 

(3,809

)

Saldon Holdings, Inc., 1st Lien Term Loan, 1M LIBOR + 4.75%, 6.98%, 03/13/2025 (e)(f)(m)

 

3,610,000

 

3,573,900

 

SOS Security Holdings, LLC, 1st Lien Delayed Draw Term Loan, 3M LIBOR + 6.50%, 8.85%, 04/30/2025 (e)(f)(g)

 

335,821

 

207,550

 

SOS Security Holdings, LLC, 1st Lien Delayed Draw Term Loan B, L + 6.50%, 04/30/2025 (e)(f)(g)

 

335,821

 

(3,358

)

SOS Security Holdings, LLC, 1st Lien Revolver, PRIME + 5.50%, 11.00%, 04/30/2025 (e)(f)(g)

 

179,104

 

9,403

 

SOS Security Holdings, LLC, 1st Lien Term Loan, 3M LIBOR + 6.50%, 8.76%, 04/30/2025 (e)(f)(m)

 

2,149,254

 

2,127,761

 

TU Bidco, Inc., 1st Lien Delayed Draw Term Loan, L + 4.00%, 10/02/2023 (e)(f)(g)

 

299,850

 

 

TU Bidco, Inc., 1st Lien Revolver, L + 4.00%, 10/02/2023 (e)(f)(g)

 

1,000

 

 

TU Bidco, Inc., 1st Lien Term Loan, 3M LIBOR + 4.00%, 6.33%, 10/02/2023 (e)(f)(m)

 

1,690,654

 

1,690,654

 

 

 

 

 

34,724,965

 

Services: Consumer 3.6%

 

 

 

 

 

Centric Brands, Inc., 1st Lien Revolver, 2M LIBOR + 4.50%, 10.00%, 04/29/2023 (e)(f)(g) 

 

1,333

 

920

 

Centric Brands, Inc., 1st Lien Term Loan, 3M LIBOR + 6.00%, 8.26%, 10/30/2023 (e)(f)(m)

 

1,989,005

 

1,969,115

 

CHG PPC Parent, LLC, 2nd Lien Term Loan, 1M LIBOR + 7.50%, 9.73%, 03/30/2026 (e)(f)(m)

 

1,000,000

 

990,000

 

CHG PPC Parent, LLC, 2nd Lien Additional Term Loan, 1M LIBOR + 7.75%, 9.98%, 03/30/2026 (e)(f)(m)

 

2,000,000

 

1,990,000

 

Goldcup 16786 AB, Unitranche Facility 1st Lien Term Loan, (Sweden), 3M STIBOR + 7.00%, 7.50%, 06/02/2025 (e)(f)(m)

 

SEK

10,000,000

 

982,664

 

NMC Skincare Intermediate Holdings II, LLC, 1st Lien Delayed Draw Term Loan, 1M LIBOR + 4.75%, 6.98%, 10/31/2024 (e)(f)(g)

 

$

666,321

 

137,988

 

NMC Skincare Intermediate Holdings II, LLC, 1st Lien Revolver, 1M LIBOR + 4.75%, 6.98%, 10/31/2024 (e)(f)(g)

 

333,333

 

58,333

 

NMC Skincare Intermediate Holdings II, LLC, 1st Lien Term Loan, 1M LIBOR + 4.75%, 7.15%, 10/31/2024 (e)(f)(m)

 

1,990,000

 

1,990,000

 

St. George’s University Scholastic Services, LLC, 1st Lien Term Loan B, 1M LIBOR + 3.50%, 5.74%, 07/17/2025

 

1,832,155

 

1,835,600

 

Sunshine Sub, LLC, 1st Lien Delayed Draw Term Loan, 1M LIBOR + 4.75%, 6.98%, 05/27/2024 (e)(f)

 

417,261

 

417,261

 

Sunshine Sub, LLC, 1st Lien Revolver, L + 4.75%, 05/27/2024 (e)(f)(g)

 

144,269

 

 

Sunshine Sub, LLC, 1st Lien Term Loan, 1M LIBOR + 4.75%, 6.98%, 05/27/2024 (e)(f)(m)

 

710,415

 

710,415

 

Wand Intermediate I, LP, Initial 1st Lien Term Loan, 1M LIBOR + 3.50%, 5.86%, 02/05/2026

 

2,515,910

 

2,529,748

 

 

 

 

 

13,612,044

 

Telecommunications 2.3%

 

 

 

 

 

Cablecom Networking Holdings, Ltd., Accordian Facility 1st Lien Term Loan, (Great Britain), L + 7.00%, 12/14/2023 (e)(f)(g)

 

£

146,199

 

(6,222

)

Cablecom Networking Holdings, Ltd., Capex Facility 1st Lien Term Loan, (Great Britain), 6M GBP LIBOR + 7.00%, 7.85%, 12/14/2023 (e)(f)(g)(m)

 

438,596

 

399,983

 

Cablecom Networking Holdings, Ltd., Facility 1st Lien Term Loan A-2, (Great Britain), 6M GBP LIBOR + 6.50%, 7.45%, 12/14/2023 (e)(f)(m)

 

561,404

 

682,640

 

CB-SDG, Ltd., Acquisition Facility 1st Lien Term Loan, (Great Britain), L + 7.00%, 04/03/2026 (e)(f)(g)(m)

 

317,460

 

 

CB-SDG, Ltd., Facility 1st Lien Term Loan B1, (Great Britain), 3M GBP LIBOR + 7.13%, 7.89%, 04/03/2026 (e)(f)(j)(m)

 

 

2,329,177

 

 

2,832,164

 

CB-SDG, Ltd., Facility 1st Lien Term Loan B2, (Great Britain), 3M GBP LIBOR + 7.13%, 7.89%, 04/03/2026 (e)(f)(j)(m)

 

366,925

 

446,162

 

Frontier Communications Corp., 1st Lien Term Loan B1, 1M LIBOR + 3.75%, 5.99%, 06/15/2024

 

$

199,492

 

 

196,998

 

Sprint Communications, Inc., 1st Lien Incremental Term Loan B, 1M LIBOR + 3.00%, 5.25%, 02/02/2024

 

1,049,201

 

1,048,215

 

 


 

Sprint Communications, Inc., Initial 1st Lien Term Loan B, 1M LIBOR + 2.50%, 4.75%, 02/02/2024

 

$

1,658,642

 

$

1,654,081

 

Teligent, Inc., 1st Lien Revolver, 3M LIBOR + 3.75%, 6.20%, 12/13/2023 (e)(f)

 

1,000

 

980

 

Teligent, Inc., 2nd Lien Delayed Draw Term Loan A, 3M LIBOR + 8.75%, 11.08%, 06/13/2024 (e)(f)(g)(j)

 

658,790

 

435,193

 

Teligent, Inc., 2nd Lien Delayed Draw Term Loan B, L + 8.75%, 06/13/2024 (e)(f)(g)

 

315,632

 

(6,313

)

Teligent, Inc., 2nd Lien Term Loan, 3M LIBOR + 8.75%, 11.20%, 06/13/2024 (e)(f)(j)

 

1,113,546

 

1,091,275

 

 

 

 

 

8,775,156

 

Transportation: Cargo 0.5%

 

 

 

 

 

Neovia Logistics Services, LLC, Initial 1st Lien Term Loan, 1M LIBOR + 6.50%, 8.86%, 05/08/2024 (e)

 

689,000

 

685,555

 

Neovia Logistics Services, LLC, Initial 2nd Lien Term Loan, 1M LIBOR + 10.25%, 12.63%, 11/08/2024 (e)(f)(j)

 

1,158,085

 

1,138,398

 

 

 

 

 

1,823,953

 

Transportation: Consumer 0.3%

 

 

 

 

 

Air Medical Group Holdings, Inc., Initial Unsecured Term Loan, 1M LIBOR + 7.88%, 10.11%, 03/13/2026 (e)(f)(m)

 

1,000,000

 

1,000,000

 

 

 

 

 

 

 

Utilities: Electric 0.4%

 

 

 

 

 

Brookfield WEC Holdings, Inc., Initial 1st Lien Term Loan, 1M LIBOR + 3.50%, 5.73%, 08/01/2025

 

1,670,802

 

1,674,979

 

 

 

 

 

 

 

Utilities: Water 0.4%

 

 

 

 

 

Storm U.S. Holdco, Inc., Initial 1st Lien Term Loan, 3M LIBOR + 5.50%, 7.83%, 05/05/2023 (e)(f)(m)

 

46,017

 

46,017

 

TWH Infrastructure Industries, Inc., 1st Lien Revolver, 3M LIBOR + 5.50%, 7.81%, 04/09/2025 (e)(f)(g)

 

463,581

 

69,537

 

TWH Infrastructure Industries, Inc., 1st Lien Term Loan, 3M LIBOR + 5.50%, 7.81%, 04/09/2025 (e)(f)(m)

 

1,372,488

 

1,358,763

 

 

 

 

 

1,474,317

 

Wholesale 1.1%

 

 

 

 

 

Pet IQ, LLC, 1st Lien Term Loan, PRIME + 3.50%, 9.00%, 07/08/2025 (e)(f)(m)

 

4,321,260

 

4,321,260

 

 

 

 

 

 

 

Total Senior Loans (Cost: $344,951,328)

 

 

 

347,275,225

 

 

 

 

 

 

 

Corporate Bonds 7.2%

 

 

 

 

 

Aerospace & Defense 0.1%

 

 

 

 

 

TransDigm, Inc., 144A, 6.25%, 03/15/2026 (d)

 

233,000

 

244,359

 

 

 

 

 

 

 

Automotive 0.6%

 

 

 

 

 

Panther BF Aggregator 2, LP, 144A, 6.25%, 05/15/2026 (d)

 

1,868,000

 

1,932,819

 

Panther BF Aggregator 2, LP, 144A, 8.50%, 05/15/2027 (d)

 

347,000

 

352,639

 

 

 

 

 

2,285,458

 

Banking, Finance, Insurance & Real Estate 0.7%

 

 

 

 

 

Acrisure, LLC, 144A, 8.13%, 02/15/2024 (d)

 

2,190,000

 

2,338,044

 

Acrisure, LLC, 144A, 7.00%, 11/15/2025 (d)

 

250,000

 

229,375

 

 

 

 

 

2,567,419

 

Beverage, Food & Tobacco 0.6%

 

 

 

 

 

IRB Holding Corp., 144A, 6.75%, 02/15/2026 (d)

 

1,477,000

 

1,469,615

 

Simmons Foods, Inc., 144A, 5.75%, 11/01/2024 (d)

 

1,024,000

 

936,960

 

 

 

 

 

2,406,575

 

Construction & Building 0.6%

 

 

 

 

 

Tutor Perini Corp., 144A, 6.88%, 05/01/2025 (d)

 

2,235,000

 

2,193,094

 

 

 

 

 

 

 

Consumer goods: Durable 0.1%

 

 

 

 

 

CommScope, Inc., 144A, 5.50%, 06/15/2024 (d)

 

210,000

 

193,725

 

 

 

 

 

 

 

Energy: Oil & Gas 1.6%

 

 

 

 

 

Centennial Resource Production, LLC, 144A, 5.38%, 01/15/2026 (d)

 

1,747,000

 

1,615,975

 

Exterran Energy Solutions, LP, 8.13%, 05/01/2025

 

2,405,000

 

2,441,075

 

Great Western Petroleum, LLC, 144A, 9.00%, 09/30/2021 (d)

 

225,000

 

194,625

 

Summit Midstream Holdings, LLC, 5.75%, 04/15/2025

 

 

1,175,000

 

 

1,010,500

 

Vine Oil and Gas, LP, 144A, 9.75%, 04/15/2023 (d)

 

1,053,000

 

637,065

 

Whiting Petroleum Corp., 6.63%, 01/15/2026

 

200,000

 

180,000

 

 

 

 

 

6,079,240

 

 


 

Environmental Industries 0.6%

 

 

 

 

 

GFL Environmental, Inc., 144A, (Canada), 5.38%, 03/01/2023 (d)

 

$

320,000

 

$

324,400

 

GFL Environmental, Inc., 144A, (Canada), 7.00%, 06/01/2026 (d)

 

330,000

 

340,725

 

GFL Environmental, Inc., 144A, (Canada), 8.50%, 05/01/2027 (d)

 

385,000

 

421,575

 

HD Supply Waterworks, Ltd., 144A, 6.13%, 08/15/2025 (d)

 

1,149,000

 

1,183,470

 

 

 

 

 

2,270,170

 

High Tech Industries 0.3%

 

 

 

 

 

Avaya Holdings Corp., 2.25%, 06/15/2023

 

100,000

 

87,343

 

Genesys Telecommunications Laboratories, Inc., 144A, 10.00%, 11/30/2024 (d)

 

1,000,000

 

1,091,250

 

 

 

 

 

1,178,593

 

Hotel, Gaming & Leisure 0.4%

 

 

 

 

 

GEO Group, Inc., 5.13%, 04/01/2023

 

2,000,000

 

1,780,000

 

 

 

 

 

 

 

Media: Broadcasting & Subscription 1.0%

 

 

 

 

 

Cumulus Media New Holdings, Inc., 144A, 6.75%, 07/01/2026 (d)

 

654,000

 

667,898

 

Diamond Sports Group, LLC, 144A, 5.38%, 08/15/2026 (d)(n)

 

336,000

 

341,460

 

Diamond Sports Group, LLC, 144A, 6.63%, 08/15/2027 (d)(n)

 

247,000

 

252,403

 

Townsquare Media, Inc., 144A, 6.50%, 04/01/2023 (d)

 

2,862,000

 

2,819,070

 

 

 

 

 

4,080,831

 

Metals & Mining 0.4%

 

 

 

 

 

Novelis Corp., 144A, 5.88%, 09/30/2026 (d)

 

1,421,000

 

1,472,511

 

 

 

 

 

 

 

Services: Business 0.2%

 

 

 

 

 

Nielsen Co. Luxembourg SARL, 144A, (Luxembourg), 5.00%, 02/01/2025 (d)

 

1,000,000

 

965,000

 

 

 

 

 

 

 

Total Corporate Bonds (Cost: $27,887,217)

 

 

 

27,716,975

 

 

 

 

 

 

 

Collateralized Loan Obligations 27.0% (d)(e)(k)

 

 

 

 

 

Collateralized Loan Obligations - Debt 18.0% (c)

 

 

 

 

 

AMMC CLO XI, Ltd., (Cayman Islands), 3M LIBOR + 5.80%, 8.07%, 04/30/2031

 

1,500,000

 

1,351,461

 

AMMC CLO XIV, Ltd., (Cayman Islands), 3M LIBOR + 7.35%, 9.63%, 07/25/2029

 

250,000

 

246,068

 

AMMC CLO XXII, Ltd., (Cayman Islands), 3M LIBOR + 5.50%, 7.78%, 04/25/2031

 

750,000

 

688,717

 

Apidos CLO XV, Ltd., (Cayman Islands), 3M LIBOR + 5.70%, 7.98%, 04/20/2031

 

750,000

 

710,075

 

Apidos CLO XX, Ltd., (Cayman Islands), 3M LIBOR + 5.70%, 8.02%, 07/16/2031

 

750,000

 

698,031

 

Apidos CLO XX, Ltd., (Cayman Islands), 3M LIBOR + 8.70%, 11.02%, 07/16/2031

 

250,000

 

232,538

 

Atlas Senior Loan Fund VII, Ltd., (Cayman Islands), 3M LIBOR + 8.05%, 10.57%, 11/27/2031

 

1,750,000

 

1,581,354

 

Barings CLO, Ltd. 2019-II, (Cayman Islands), 3M LIBOR + 3.85%, 6.15%, 04/15/2031

 

750,000

 

751,636

 

Benefit Street Partners CLO XII, Ltd., (Cayman Islands), 3M LIBOR + 6.41%, 8.71%, 10/15/2030

 

1,500,000

 

1,437,226

 

Canyon Capital CLO, Ltd., (Cayman Islands), 3M LIBOR + 5.75%, 8.05%, 07/15/2031

 

350,000

 

323,023

 

Canyon Capital CLO, Ltd. 2019-1, (Cayman Islands), 3M LIBOR + 6.68%, 9.29%, 04/15/2032

 

500,000

 

471,702

 

Carlyle Global Market Strategies CLO, Ltd. 2015-5, (Cayman Islands), 3M LIBOR + 6.70%, 8.98%, 01/20/2032

 

1,500,000

 

1,458,810

 

Carlyle Global Market Strategies CLO, Ltd. 2019-2, (Cayman Islands), 3M LIBOR + 6.60%, 8.88%, 07/15/2032

 

3,000,000

 

2,939,826

 

Cedar Funding CLO VII, Ltd., (Cayman Islands), 3M LIBOR + 2.55%, 4.83%, 01/20/2031

 

500,000

 

467,516

 

Cedar Funding CLO XI, Ltd., (Cayman Islands), 3M LIBOR + 6.85%, 9.38%, 05/29/2032

 

1,625,000

 

1,589,487

 

CIFC Funding, Ltd. 2013-IV, (Cayman Islands), 3M LIBOR + 2.80%, 5.06%, 04/27/2031

 

500,000

 

478,758

 

CIFC Funding, Ltd. 2018-IV, (Cayman Islands), 3M LIBOR + 5.90%, 8.20%, 10/17/2031

 

1,000,000

 

954,575

 

Cook Park CLO, Ltd., (Cayman Islands), 3M LIBOR + 5.40%, 7.70%, 04/17/2030

 

1,250,000

 

1,146,067

 

Crestline Denali CLO XIV, Ltd., (Cayman Islands), 3M LIBOR + 6.35%, 8.61%, 10/23/2031

 

750,000

 

694,133

 

Crestline Denali CLO XIV, Ltd., (Cayman Islands), 3M LIBOR + 8.10%, 10.36%, 10/23/2031

 

250,000

 

230,261

 

Crestline Denali CLO XVI, Ltd., (Cayman Islands), 3M LIBOR + 2.60%, 4.88%, 01/20/2030

 

1,500,000

 

1,404,948

 

Denali Capital CLO XII, Ltd., (Cayman Islands), 3M LIBOR + 5.90%, 8.20%, 04/15/2031

 

750,000

 

683,057

 

Dewolf Park CLO, Ltd., (Cayman Islands), 3M LIBOR + 6.20%, 8.50%, 10/15/2030

 

1,750,000

 

1,698,672

 

Dryden 26 Senior Loan Fund, (Cayman Islands), 3M LIBOR + 5.54%, 7.84%, 04/15/2029

 

750,000

 

720,601

 

Dryden 40 Senior Loan Fund, (Cayman Islands), 3M LIBOR + 5.75%, 8.27%, 08/15/2031

 

 

1,000,000

 

 

937,279

 

Dryden 58 Senior Loan Fund, (Cayman Islands), 3M LIBOR + 5.35%, 7.65%, 07/17/2031

 

1,000,000

 

910,929

 

Goldentree Loan Opportunities X, Ltd., (Cayman Islands), 3M LIBOR + 5.65%, 7.93%, 07/20/2031

 

750,000

 

715,659

 

Highbridge Loan Management Ltd. 2013-2, (Cayman Islands), 3M LIBOR + 6.60%, 8.88%, 10/20/2029

 

250,000

 

246,239

 

ICG CLO, Ltd. 2018-1X, (Cayman Islands), 3M LIBOR + 5.15%, 7.43%, 04/21/2031

 

750,000

 

652,481

 

 


 

KKR CLO 15, Ltd., (Cayman Islands), 3M LIBOR + 6.44%, 8.74%, 01/18/2032

 

$

2,500,000

 

$

2,331,547

 

KKR CLO 24, Ltd., (Cayman Islands), 3M LIBOR + 6.38%, 9.01%, 04/20/2032

 

2,000,000

 

1,919,966

 

LCM 29, Ltd., (Cayman Islands), 3M LIBOR + 6.90%, 9.33%, 04/15/2031

 

1,000,000

 

994,505

 

LCM 30, Ltd., (Cayman Islands), 3M LIBOR + 6.95%, 9.52%, 04/20/2031

 

2,000,000

 

2,001,110

 

LCM XVII, LP, (Cayman Islands), 3M LIBOR + 6.00%, 8.30%, 10/15/2031

 

1,250,000

 

1,122,702

 

Madison Park Funding XIV, Ltd., (Cayman Islands), 3M LIBOR + 7.77%, 10.05%, 10/22/2030

 

1,000,000

 

922,106

 

Madison Park Funding XXIII, Ltd., (Cayman Islands), 3M LIBOR + 6.25%, 8.51%, 07/27/2030

 

500,000

 

489,621

 

Madison Park Funding XXXII, Ltd., (Cayman Islands), 3M LIBOR + 7.10%, 9.38%, 01/22/2031

 

500,000

 

497,466

 

Madison Park Funding XXXIV, Ltd., (Cayman Islands), 3M LIBOR + 6.75%, 9.33%, 04/25/2031

 

1,500,000

 

1,496,079

 

Madison Park Funding XXXVII, Ltd., (Cayman Islands), 3M LIBOR + 6.55%, 8.85%, 07/15/2032

 

1,000,000

 

985,960

 

Magnetite CLO XV, Ltd., (Cayman Islands), 3M LIBOR + 2.75%, 5.03%, 07/25/2031

 

500,000

 

477,926

 

Magnetite CLO XV, Ltd. 2019 22A, (Cayman Islands), 3M LIBOR + 6.75%, 9.25%, 04/15/2031

 

1,000,000

 

1,001,673

 

Marble Point CLO XII, Ltd., (Cayman Islands), 3M LIBOR + 3.00%, 5.32%, 07/16/2031

 

1,000,000

 

947,076

 

Marble Point CLO XIV, Ltd., (Cayman Islands), 3M LIBOR + 6.53%, 8.81%, 01/20/2032

 

700,000

 

663,397

 

Mariner CLO, LLC 2019 1A E, (Cayman Islands), 3M LIBOR + 6.89%, 9.43%, 04/30/2032

 

1,250,000

 

1,239,046

 

Niagara Park CLO, Ltd., (Cayman Islands), 3M LIBOR + 6.45%, 8.84%, 07/17/2032

 

1,000,000

 

986,038

 

Northwoods Capital XII-B, Ltd., (Cayman Islands), 3M LIBOR + 5.79%, 8.20%, 06/15/2031

 

750,000

 

666,967

 

Oaktree CLO, Ltd. 2015-11, (Cayman Islands), 3M LIBOR + 5.75%, 8.03%, 01/20/2032

 

1,250,000

 

1,187,444

 

Octagon Investment Partners 35, Ltd., (Cayman Islands), 3M LIBOR + 5.20%, 7.48%, 01/20/2031

 

1,500,000

 

1,380,295

 

Octagon Investment Partners 41, Ltd., (Cayman Islands), 3M LIBOR + 6.90%, 9.50%, 04/15/2031

 

3,000,000

 

2,967,999

 

Octagon Investment Partners XXI, Ltd., (Cayman Islands), 3M LIBOR + 7.00%, 9.53%, 02/14/2031

 

1,000,000

 

976,053

 

Octagon Loan Funding, Ltd., (Cayman Islands), 3M LIBOR + 6.00%, 8.52%, 11/18/2031

 

2,000,000

 

1,890,892

 

OZLM XXIII, Ltd. 2019-23A, (Cayman Islands), 3M LIBOR + 6.80%, 9.21%, 04/15/2032

 

1,750,000

 

1,712,984

 

Rockford Tower CLO, Ltd. 2018-2, (Cayman Islands), 3M LIBOR + 3.10%, 5.38%, 10/20/2031

 

1,450,000

 

1,397,952

 

Steele Creek CLO, Ltd., (Cayman Islands), 3M LIBOR + 7.70%, 07/15/2032 (n)

 

410,000

 

397,405

 

Steele Creek CLO, Ltd. 2016-1, (Cayman Islands), 3M LIBOR + 5.75%, 8.16%, 06/15/2031

 

750,000

 

664,241

 

TCI-Symphony CLO, Ltd. 2017-1, (Cayman Islands), 3M LIBOR + 6.45%, 8.75%, 07/15/2030

 

2,000,000

 

1,930,658

 

TICP CLO XI, Ltd., (Cayman Islands), 3M LIBOR + 6.00%, 8.28%, 10/20/2031

 

300,000

 

288,278

 

TICP CLO XI, Ltd. 2018-11X, (Cayman Islands), 3M LIBOR + 6.00%, 8.28%, 10/20/2031

 

500,000

 

480,463

 

Venture 28A CLO, Ltd., (Cayman Islands), 3M LIBOR + 6.16%, 8.44%, 10/20/2029

 

1,000,000

 

962,141

 

Venture 37 CLO, Ltd., (Cayman Islands), 3M LIBOR + 6.95%, 9.33%, 07/15/2032

 

3,000,000

 

2,905,533

 

Voya CLO, Ltd. 2013-3, (Cayman Islands), 3M LIBOR + 5.90%, 8.20%, 10/18/2031

 

1,250,000

 

1,194,971

 

Voya CLO, Ltd. 2015-3, (Cayman Islands), 3M LIBOR + 6.20%, 8.48%, 10/20/2031

 

1,000,000

 

931,221

 

Voya CLO, Ltd. 2017-3, (Cayman Islands), 3M LIBOR + 6.20%, 8.48%, 07/20/2030

 

1,400,000

 

1,359,852

 

Voya CLO, Ltd. 2019-2, (Cayman Islands), 3M LIBOR + 6.60%, 07/20/2032 (n)

 

1,000,000

 

1,000,000

 

 

 

 

 

68,792,696

 

Collateralized Loan Obligations - Equity 9.0%

 

 

 

 

 

Allegro CLO VIII, Ltd., (Cayman Islands), 15.93%, 07/15/2031

 

1,650,000

 

1,317,969

 

AMMC CLO XXI, Ltd., (Cayman Islands), 18.13%, 11/02/2030

 

124,950

 

92,916

 

Bain Capital Credit CLO, Ltd. 2018-1, (Cayman Islands), 16.64%, 04/23/2031 (n)

 

920,000

 

776,737

 

Bain Capital Credit CLO, Ltd. 2019-2A, (Cayman Islands), 13.23%, 10/17/2032 (n)

 

810,000

 

648,000

 

Canyon Capital CLO, Ltd. 2019-1, (Cayman Islands), 13.23%, 04/15/2032

 

2,797,500

 

2,482,846

 

Carlyle Global Market Strategies CLO, Ltd. 2013-1, (Cayman Islands), 0.00%, 08/14/2030 (n)

 

500,000

 

309,746

 

Carlyle Global Market Strategies CLO, Ltd. 2018-3, (Cayman Islands), 12.05%, 10/15/2030

 

500,000

 

378,784

 

Carlyle Global Market Strategies CLO, Ltd. 2018-4, (Cayman Islands), 14.27%, 01/20/2031

 

2,310,000

 

1,884,960

 

Cedar Funding CLO V, Ltd., (Cayman Islands), 17.70%, 07/17/2031

 

2,300,000

 

2,219,091

 

Cedar Funding CLO VIII, Ltd., (Cayman Islands), 10.08%, 10/17/2030

 

250,000

 

191,228

 

Crestline Denali CLO XVI, Ltd. 2018-1A, (Cayman Islands), 13.32%, 01/20/2030

 

500,000

 

380,663

 

Dryden 28 Senior Loan Fund, (Cayman Islands), 16.30%, 08/15/2030

 

1,406,251

 

673,437

 

Dryden 33 Senior Loan Fund, (Cayman Islands), 13.23%, 04/15/2029

 

500,000

 

284,815

 

Dryden 38 Senior Loan Fund, (Cayman Islands), 16.82%, 07/15/2030

 

650,000

 

402,248

 

Dryden 41 Senior Loan Fund, (Cayman Islands), 10.04%, 04/15/2031

 

850,000

 

527,127

 

Dryden 57 CLO, Ltd., (Cayman Islands), 14.96%, 05/15/2031

 

717,000

 

647,125

 

Eastland Investors Corp., (Cayman Islands), 0.00%, 05/01/2022

 

300

 

135,750

 

Foothill CLO, Ltd., (Cayman Islands), 0.00%, 02/22/2021

 

1,237,000

 

179,283

 

Foothill Incentive Fee 2007-1, (Cayman Islands), 0.00%, 08/27/2019

 

 

904,000

 

 

32,755

 

Greenwood Park CLO, Ltd. 2018-1A, (Cayman Islands), 14.19%, 04/15/2031

 

750,000

 

587,858

 

ICG U.S. CLO, Ltd. 2018-2, (Cayman Islands), 18.42%, 07/22/2031

 

1,650,000

 

1,533,733

 

Madison Park Funding XXVII, Ltd., (Cayman Islands), 12.18%, 01/20/2047

 

250,000

 

228,222

 

Madison Park Funding XXXI, Ltd., (Cayman Islands), 11.06%, 01/23/2048

 

2,900,000

 

2,249,136

 

 


 

Madison Park Funding XXXII, Ltd., (Cayman Islands), 11.49%, 01/22/2048

 

$

1,510,000

 

$

1,089,948

 

Magnetite CLO, Ltd. 2012-6, (Cayman Islands), 0.00%, 09/15/2023

 

1,241,000

 

496

 

Mariner CLO, Ltd. 2018-5, (Cayman Islands), 13.19%, 04/25/2031

 

500,000

 

402,266

 

Momentum Capital Fund, Ltd., (Cayman Islands), 0.00%, 09/18/2021

 

913,000

 

84,220

 

Oaktree CLO, Ltd. 2018-1, (Cayman Islands), 15.53%, 10/20/2030

 

2,250,000

 

1,980,499

 

Oaktree CLO, Ltd. 2019-2, (Cayman Islands), 0.00%, 04/15/2031

 

3,860,000

 

3,143,599

 

Oaktree CLO, Ltd. 2019-3, (Cayman Islands), 13.23%, 07/20/2031 (n)

 

4,750,000

 

4,370,000

 

OHA Credit Partners XI, Ltd., (Cayman Islands), 15.53%, 01/20/2032

 

300,000

 

238,422

 

OHA Credit Partners XV, Ltd., (Cayman Islands), 16.06%, 01/20/2030

 

500,000

 

379,377

 

OHA Loan Funding, Ltd. 2013-1, (Cayman Islands), 15.38%, 07/23/2031

 

876,000

 

489,532

 

OZLM XIX, Ltd. 2017-19A, (Cayman Islands), 11.77%, 11/22/2030

 

1,000,000

 

692,472

 

OZLM XIX, Ltd. 2017-19X, (Cayman Islands), 15.78%, 11/22/2030

 

500,000

 

346,236

 

OZLM XXI, Ltd. 2017-21A, (Cayman Islands), 13.39%, 01/20/2031

 

800,000

 

625,698

 

Steele Creek CLO, Ltd. 2017-1, (Cayman Islands), 16.91%, 01/15/2030

 

250,000

 

206,288

 

Symphony CLO XI, Ltd., (Cayman Islands), 0.00%, 01/17/2025

 

1,000

 

160

 

Venture XVIII CLO, Ltd., (Cayman Islands), 11.28%, 10/15/2029

 

250,000

 

135,783

 

Wellfleet CLO, Ltd. 2017-3, (Cayman Islands), 16.91%, 01/17/2031

 

250,000

 

195,995

 

Wellfleet CLO, Ltd. 2018-3, (Cayman Islands), 11.61%, 01/20/2032

 

2,400,000

 

1,919,990

 

 

 

 

 

34,465,410

 

Total Collateralized Loan Obligations (Cost: $104,625,846)

 

 

 

103,258,106

 

 

 

 

Shares

 

 

 

Common Stocks 0.2% (d)(i)

 

 

 

 

 

Automotive 0.0%

 

 

 

 

 

GB Auto Service Holdings, LLC (e)(f)

 

22,076

 

34,966

 

 

 

 

 

 

 

Banking, Finance, Insurance & Real Estate 0.0%

 

 

 

 

 

OMERS Bluejay Investment Holdings, LP, Class A (e)(f)

 

25

 

28,118

 

The Ultimus Group Aggregator, LP /Blocker, Class A (e)(f)

 

 

862

 

The Ultimus Group Aggregator, LP /Blocker, Class B (e)(f)

 

182

 

 

The Ultimus Group, LLC/Co., Class A (e)(f)

 

1

 

 

The Ultimus Group, LLC/Co., Class B (e)(f)

 

1,355

 

 

 

 

 

 

28,980

 

Beverage, Food & Tobacco 0.0%

 

 

 

 

 

Italian Fine Foods Holdings, LP (e)(f)

 

25,000

 

33,493

 

 

 

 

 

 

 

Chemicals, Plastics & Rubber 0.0%

 

 

 

 

 

Plaskolite PPC Blocker, LLC (e)(f)

 

10

 

1,011

 

 

 

 

 

 

 

Energy: Oil & Gas 0.0%

 

 

 

 

 

FTS International, Inc.

 

7,500

 

29,775

 

 

 

 

 

 

 

Healthcare & Pharmaceuticals 0.1%

 

 

 

 

 

Acadia Healthcare Co., Inc.

 

2,148

 

68,607

 

Bearcat Parent, Inc. (e)(f)

 

50

 

50,000

 

Coherus Biosciences, Inc

 

1,970

 

33,135

 

Nelipak Holding Co. (e)(f)

 

50,000

 

50,000

 

SiroMed Equity Holdings, LLC (e)(f)

 

3,703

 

 

Virence Intermediate Holding Corp., Class A (e)(f)

 

 

22,829

 

 

 

 

 

224,571

 

High Tech Industries 0.1%

 

 

 

 

 

Frontline Technologies Group Holding, LLC, Class A (e)(f)

 

25

 

29,359

 

Frontline Technologies Group Holding, LLC, Class B (e)(f)

 

2,728

 

3,064

 

H&F Unite Partners, LP (e)(f)

 

50,032

 

50,032

 

PDI TA Holdings, Inc. (e)(f)

 

25,000

 

 

25,000

 

Project Falcon Parent, Inc. (e)(f)

 

47,536

 

500

 

Rocket Parent, LLC, Class A (e)(f)

 

50,000

 

60,745

 

 

 

 

 

168,700

 

 


 

Services: Business 0.0%

 

 

 

 

 

Display Holding Co., Inc. (e)(f)

 

50

 

$

50,000

 

IRI Parent, LP, Class A-1 (e)(f)

 

250

 

25,000

 

SOS Co. Investment Vehicle, LP (e)(f)

 

50,000

 

50,000

 

 

 

 

 

125,000

 

Services: Consumer 0.0%

 

 

 

 

 

Centric Brands, Inc. (e)(f)

 

3,125

 

19,141

 

 

 

 

 

 

 

Total Common Stocks (Cost: $707,153)

 

 

 

665,637

 

 

 

 

 

 

 

Preferred Stocks 0.0% (e)(f)

 

 

 

 

 

Banking, Finance, Insurance & Real Estate 0.0%

 

 

 

 

 

Blue Angel Holdco, LLC, Class A

 

243

 

51,981

 

Peachtree Parent, Inc., Series A

 

25

 

25,951

 

 

 

 

 

77,932

 

Healthcare & Pharmaceuticals 0.0%

 

 

 

 

 

Virence Intermediate Holding Corp.

 

25

 

25,464

 

 

 

 

 

 

 

High Tech Industries 0.0%

 

 

 

 

 

Project Falcon Parent, Inc.

 

50

 

49,500

 

 

 

 

 

 

 

Services: Business 0.0%

 

 

 

 

 

IRI Holdings, Inc.

 

25

 

26,125

 

 

 

 

 

 

 

Total Preferred Stocks (Cost: $174,973)

 

 

 

179,021

 

 

 

 

Principal Amount

 

Value (a)

 

Private Asset-Backed Debt 0.6% (d)(e)(f)(g)

 

 

 

 

 

Banking, Finance, Insurance & Real Estate 0.6%

 

 

 

 

 

BFS Receivables I, LLC, 1st Lien Revolver, 1M LIBOR + 6.00%, 8.40%, 02/08/2022 (l)

 

$

500,000

 

366,286

 

BFS Receivables I, LLC, 1st Lien Revolver, 1M LIBOR + 6.00%, 8.40%, 02/09/2022

 

500,000

 

366,286

 

DFC Funding No1, Ltd., Mezzanine Revolver, (Great Britain), 1M LIBOR + 9.75%, 10.50%, 12/12/2020

 

£

1,100,000

 

874,908

 

DFC Global Facility Borrower II, LLC, 1st Lien Revolver, 1M LIBOR + 10.75%, 13.15%, 09/27/2022

 

$

500,000

 

429,503

 

Finfitsp, LLC, 1st Lien Revolver, 1M LIBOR + 9.25%, 11.65%, 02/13/2022

 

500,000

 

200,000

 

Total Private Asset-Backed Debt (Cost: $2,289,212)

 

 

 

2,236,983

 

 

 

 

 

 

 

Real Estate Debt 1.5% (d)(e)(f)

 

 

 

 

 

Banking, Finance, Insurance & Real Estate 0.7%

 

 

 

 

 

285 Mezz, LLC, Mezzanine Construction Term Loan, 1M LIBOR + 14.00%, 16.33%, 02/23/2021 (g)(j)

 

2,300,330

 

1,791,829

 

Hyatt House IMD, LLC, Mezzanine Construction Term Loan, 1M LIBOR + 12.25%, 14.58%, 11/25/2021 (g)(j)

 

1,050,578

 

890,578

 

 

 

 

 

2,682,407

 

Hotel, Gaming & Leisure 0.8%

 

 

 

 

 

Mandarin Oriental Honolulu, Mezzanine Land Term Loan, 14.00%, 10/01/2019 (g)(j)

 

1,044,900

 

999,974

 

Wright by the Sea 1901, LLC, Term Loan, 8.00%, 04/05/2020

 

2,000,000

 

2,000,000

 

 

 

 

 

2,999,974

 

Total Real Estate Debt (Cost: $5,627,996)

 

 

 

5,682,381

 

 

 

 

 

 

 

Warrants 0.0% (d)(e)(f)(i)

 

 

 

 

 

Healthcare & Pharmaceuticals 0.0%

 

 

 

 

 

Air Medical Buyer Corp.

 

122

 

1,557

 

 

 

 

 

 

 

High Tech Industries 0.0%

 

 

 

 

 

Visual Edge Technology, Inc., (Preferred)

 

5,176

 

4,525

 

Visual Edge Technology, Inc., (Common)

 

4,540

 

 

 

 

 

 

 

4,525

 

 


 

Transportation: Cargo 0.0%

 

 

 

 

 

Neovia Logistics Holdings, Ltd.

 

194,454

 

$

 

 

 

 

 

 

 

Total Warrants (Cost: $11,260)

 

 

 

6,082

 

 

 

 

 

 

 

Total Investments - 127.2% (Cost: $486,274,985)

 

 

 

$

487,020,410

 

Liabilities in Excess of Other Assets - (27.2%)

 

 

 

(104,070,895

)

Net Assets - 100.0%

 

 

 

$

382,949,515

 

 


Footnotes:

(a)              Investment holdings in foreign currencies are converted to U.S. Dollars using period end spot rates. All investments are in United States enterprises unless otherwise noted.

(b)              Interest rates on floating rate term loans adjust periodically based upon a predetermined schedule. Stated interest rates in this schedule represents the “all-in” rate as of July 31, 2019.

(c)               Variable rate coupon rate shown as of July 31, 2019.

(d)              All of CION Ares Diversified Credit Fund (the “Fund”) Senior Loans, Collateralized Loan Obligations, Common Stocks and Corporate Bonds issued as 144A, Private Asset Backed Debt, Real Estate Debt and Warrants, which as of July 31, 2019 represented 125.7% of the Fund’s net assets or 81.9% of the Fund’s total assets, are subject to legal restrictions on sales.

(e)               Investments whose values were determined using significant unobservable inputs (Level 3) (See Note 3 of the Notes to Consolidated Schedule of Investments).

(f)                Security valued at fair value using methods determined in good faith by or under the direction of the board of trustees.

(g)               As of July 31, 2019, the Fund had entered into the following commitments to fund various revolving and delayed draw senior secured and subordinated loans. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied. See Note 2 of the Notes to Financial Statements for further information on revolving and delayed draw loan commitments.

 

Unfunded Security

 

Total revolving and delayed
draw loan commitments

 

Less: drawn
commitments

 

Total undrawn
commitments

 

285 Mezz, LLC

 

$

2,300,330

 

$

1,791,830

 

$

508,500

 

A.U.L. Corp.

 

1,000

 

 

1,000

 

AMCP Clean Intermediate, LLC

 

1,100

 

 

1,100

 

Anchor Packaging, LLC

 

179,487

 

 

179,487

 

AQ Sunshine, Inc.

 

136,424

 

68,212

 

68,212

 

AQ Sunshine, Inc.

 

386,405

 

 

386,405

 

Atlas Intermediate III, LLC

 

226,620

 

37,770

 

188,850

 

Axiom Merger Sub, Inc.

 

230,769

 

 

230,769

 

Axiom Merger Sub, Inc.

 

1,153,846

 

 

1,153,846

 

Bambino CI, Inc.

 

1,000

 

375

 

625

 

Bearcat Buyer, Inc.

 

580,465

 

 

580,465

 

Bearcat Buyer, Inc.

 

1,015,814

 

 

1,015,814

 

Bearcat Buyer, Inc.

 

580,465

 

 

580,465

 

BFS Receivables I, LLC

 

500,000

 

366,286

 

133,714

 

BFS Receivables I, LLC

 

500,000

 

366,286

 

133,714

 

Birch Permian, LLC

 

1,750,000

 

 

1,750,000

 

Blue Angel Buyer 1, LLC

 

321,199

 

 

321,199

 

Blue Angel Buyer 1, LLC

 

642,399

 

7,709

 

634,690

 

Cablecom Networking Holdings, Ltd.

 

533,311

 

399,983

 

133,328

 

Cablecom Networking Holdings, Ltd.

 

177,771

 

 

177,771

 

Canopy Bidco, Ltd.

 

607,975

 

77,890

 

530,085

 

Capnor Connery Bidco APS

 

6,823,734

 

 

6,823,734

 

CB-SDG, Ltd.

 

386,016

 

 

386,016

 

Centric Brands, Inc.

 

1,333

 

933

 

400

 

 


 

Comprehensive EyeCare Partners, LLC

 

1,000

 

185

 

815

 

Comprehensive EyeCare Partners, LLC

 

421,511

 

240,003

 

181,508

 

Cority Software, Inc.

 

230,579

 

 

230,579

 

DecoPac, Inc.

 

1,000

 

200

 

800

 

DFC Funding No1, Ltd.

 

1,337,545

 

894,971

 

442,574

 

DFC Global Facility Borrower II, LLC

 

500,000

 

429,503

 

70,497

 

Discovery Life Sciences, LLC

 

1,111,111

 

 

1,111,111

 

Discovery Life Sciences, LLC

 

1,000

 

200

 

800

 

Doxim, Inc.

 

285,714

 

229,143

 

56,571

 

DRB Holdings, LLC

 

1,000

 

200

 

800

 

EuroParcs (Top) Holding B.V.

 

346,422

 

 

346,422

 

Ferraro Fine Foods Corp.

 

1,000

 

157

 

843

 

Finfitsp, LLC

 

500,000

 

200,000

 

300,000

 

Flow Control Solutions, Inc.

 

372,825

 

 

372,825

 

Flow Control Solutions, Inc.

 

994,201

 

 

994,201

 

Foundation Risk Partners Corp.

 

3,000

 

 

3,000

 

Foundation Risk Partners Corp.

 

795,899

 

794,410

 

1,489

 

Foundation Risk Partners Corp.

 

3,250,808

 

1,223,887

 

2,026,921

 

Foundation Risk Partners Corp.

 

1,007,132

 

289,679

 

717,453

 

Frontline Technologies Intermediate Holdings, LLC

 

57,181

 

12,698

 

44,483

 

FWR Holding Corp.

 

1,000

 

 

1,000

 

FWR Holding Corp.

 

75,102

 

42,915

 

32,187

 

GB Auto Service, Inc.

 

111,111

 

22,222

 

88,889

 

GB Auto Service, Inc.

 

1,664,756

 

1,486,978

 

177,778

 

GraphPAD Software, LLC

 

1,000

 

 

1,000

 

Hometown Food Co.

 

1,000

 

 

1,000

 

Hyatt House IMD

 

1,050,578

 

890,578

 

160,000

 

IMIA Holdings, Inc.

 

408,163

 

 

408,163

 

IntraPac International, LLC

 

415,407

 

77,889

 

337,518

 

Invoice Cloud, Inc.

 

255,319

 

 

255,319

 

Invoice Cloud, Inc.

 

1,191,489

 

 

1,191,489

 

Jim N Nicks Management, LLC

 

1,000

 

575

 

425

 

Labstat International, Inc.

 

758

 

 

758

 

Mandarin Oriental Honolulu

 

1,044,899

 

999,973

 

44,926

 

MB2 Dental Solutions, LLC

 

1,333

 

883

 

450

 

Mister Car Wash Holdings, Inc.

 

175,746

 

 

175,746

 

Movati Athletic Group, Inc.

 

191,383

 

35,962

 

155,421

 

Nelipak Holding Co.

 

429,001

 

245,143

 

183,858

 

Nelipak Holding Co.

 

454,575

 

 

454,575

 

NMC Skincare Intermediate Holdings II, LLC

 

333,333

 

58,333

 

275,000

 

NMC Skincare Intermediate Holdings II, LLC

 

666,321

 

137,988

 

528,333

 

Nuehealth Performance, LLC

 

1,000

 

 

1,000

 

Nuehealth Performance, LLC

 

737,459

 

 

737,459

 

NXTGenpay Intressenter Bidco AB

 

465,472

 

279,283

 

186,189

 

 


 

Oakley Ekomid, Ltd.

 

831,413

 

 

831,413

 

P27 Bidco, Ltd.

 

395,646

 

 

395,646

 

PDI TA Holdings, Inc.

 

205,023

 

156,330

 

48,693

 

PDI TA Holdings, Inc.

 

46,902

 

 

46,902

 

PDI TA Holdings, Inc.

 

126,855

 

 

126,855

 

PDI TA Holdings, Inc.

 

19,730

 

 

19,730

 

PDI TA Holdings, Inc.

 

62,792

 

 

62,792

 

Petroleum Service Corp. Buyer, LLC

 

2,105,660

 

245,660

 

1,860,000

 

Petroleum Service Corp. Buyer, LLC

 

1,314,230

 

 

1,314,230

 

Premise Health Holding Corp.

 

1,000

 

 

1,000

 

Premise Health Holding Corp.

 

1,103

 

 

1,103

 

Project Farm Bidco 2016, Ltd.

 

93,750

 

 

93,750

 

Radius Aerospace, Inc.

 

428,571

 

42,857

 

385,714

 

Raptor Technologies, LLC

 

1,000

 

 

1,000

 

Raptor Technologies, LLC

 

1,034,138

 

661,848

 

372,290

 

Reddy Ice Holdings, Inc.

 

955,102

 

 

955,102

 

Reddy Ice Holdings, Inc.

 

955,102

 

 

955,102

 

Revint Intermediate II, LLC

 

1,000

 

890

 

110

 

Revint Intermediate II, LLC

 

2,084,774

 

1,380,308

 

704,466

 

RSK Group, Ltd.

 

610,843

 

303,816

 

307,027

 

Saldon Holdings, Inc.

 

380,952

 

 

380,952

 

SCM Insurance Services, Inc.

 

758

 

720

 

38

 

SCSG EA Acquisition Co., Inc.

 

1,000

 

100

 

900

 

SecurAmerica, LLC

 

1,000

 

629

 

371

 

SecurAmerica, LLC

 

620,465

 

138,525

 

481,940

 

SecurAmerica, LLC

 

573,057

 

 

573,057

 

SFE Intermediate Holdco, LLC

 

2,000

 

 

2,000

 

Sigma Electric Manufacturing Corp.

 

1,000

 

 

1,000

 

SiroMed Physician Services, Inc.

 

1,000

 

 

1,000

 

SOS Security Holdings, LLC

 

179,104

 

14,328

 

164,776

 

SOS Security Holdings, LLC

 

335,821

 

210,908

 

124,913

 

SOS Security Holdings, LLC

 

335,821

 

 

335,821

 

SpareFoot, LLC

 

1,000

 

240

 

760

 

Spectra Finance, LLC

 

1,000

 

156

 

844

 

Sunshine Sub, LLC

 

144,269

 

 

144,269

 

Teligent, Inc.

 

658,790

 

448,369

 

210,421

 

Teligent, Inc.

 

315,632

 

 

315,632

 

TU Bidco, Inc.

 

1,000

 

 

1,000

 

TU Bidco, Inc.

 

299,850

 

 

299,850

 

TWH Infrastructure Industries, Inc.

 

463,581

 

78,809

 

384,772

 

Ultimate Software Group Inc. (The)

 

1,000

 

 

1,000

 

Ultimus Group Midco, LLC (The)

 

396,226

 

 

396,226

 

United Digestive MSO Parent, LLC

 

511,364

 

 

511,364

 

United Digestive MSO Parent, LLC

 

1,022,727

 

 

1,022,727

 

 


 

Visolit Finco A/S

 

1,262,512

 

 

1,262,512

 

VLS Recovery Services, LLC

 

1,000

 

50

 

950

 

VLS Recovery Services, LLC

 

1,070,365

 

 

1,070,365

 

VVC Holding Corp.

 

232,108

 

 

232,108

 

Worldwide Facilities, LLC

 

50,000

 

15,000

 

35,000

 

Worldwide Facilities, LLC

 

378,400

 

211,077

 

167,323

 

Total

 

$

60,451,032

 

$

15,621,852

 

$

44,829,180

 

 

(h)              This position or a portion of this position represents an unsettled loan purchase. The interest rate will be determined at the time of settlement and will be based upon the London-Interbank Offered Rate (“LIBOR” or “L”) or the applicable LIBOR floor plus a spread which was determined at the time of purchase.

(i)                  Non-income producing security as of July 31, 2019.

(j)                 Payment-In-Kind security (“PIK”), which may pay interest/dividends in additional par/shares.

(k)              Collateralized Loan Obligations are all issued as 144A securities.

(l)                  The Fund sold a participating interest of $500,000 of aggregate principal amount of the portfolio company’s first lien revolver. As the transaction did not qualify as a “true sale” in accordance with U.S. generally accepted accounting principles, the Fund recorded a corresponding $366,286 secured borrowing for the $366,286 that has been funded thus far.

(m)          These assets are held at CADEX Credit Financing, LLC, a wholly owned special purpose financing vehicle, and are pledged as collateral for a secured revolving credit facility (see “Note 1 — Organization”).

(n)              When-Issued or delayed delivery security based on typical market settlement convention for such security.

 

As of July 31, 2019, the aggregate cost of securities for Federal income tax purposes was $486,289,841.

 

Unrealized appreciation and depreciation on investments for Federal income tax purposes are as follows:

 

Gross unrealized appreciation

 

$

5,196,386

 

Gross unrealized depreciation

 

(4,465,458

)

Net unrealized appreciation

 

$

730,928

 

 

Foreign Forward Currency Contracts

 

As of July 31, 2019, CION Ares Diversified Credit Fund had entered into forward foreign currency contracts that obligate the Fund to deliver currencies at specified future dates. Unrealized appreciation and depreciation on these contracts is included in the accompanying financial statements. The terms of the open contracts were as follows:

 

Description

 

Notional Amount
to be Purchased

 

Notional Amount
to be Sold

 

Counterparty

 

Settlement Date

 

Unrealized
Appreciation

 

Unrealized
Depreciation

 

Foreign currency forward contract

 

$

(378,639

)

DKK

(371,334

)

GMS

 

August 9, 2019

 

$

7,305

 

$

 

Foreign currency forward contract

 

$

(368,774

)

NOK

(364,753

)

GMS

 

August 9, 2019

 

4,021

 

 

Foreign currency forward contract

 

$

(1,125,500

)

(1,109,786

)

GMS

 

August 16, 2019

 

15,714

 

 

Foreign currency forward contract

 

$

(184,799

)

CAD

(187,969

)

GMS

 

August 16, 2019

 

 

(3,170

)

Foreign currency forward contract

 

$

(1,045,041

)

SEK

(1,035,467

)

GMS

 

August 16, 2019

 

9,574

 

 

Foreign currency forward contract

 

CAD

185,865

 

$

187,969

 

GMS

 

August 16, 2019

 

2,104

 

 

Foreign currency forward contract

 

$

(951,419

)

£

(923,841

)

GMS

 

August 16, 2019

 

27,578

 

 

Foreign currency forward contract

 

$

(131,800

)

£

(128,031

)

GMS

 

August 16, 2019

 

3,769

 

 

Foreign currency forward contract

 

£

1,057,770

 

$

1,051,872

 

GMS

 

August 16, 2019

 

 

(5,898

)

Foreign currency forward contract

 

$

(2,793,476

)

£

(2,680,228

)

GMS

 

September 6, 2019

 

113,248

 

 

Foreign currency forward contract

 

$

(1,130,300

)

(1,111,646

)

GMS

 

September 6, 2019

 

 

18,654

 

 

 

 


 

Foreign currency forward contract

 

$

(245,850

)

SEK

(238,583

)

GMS

 

September 9, 2019

 

7,267

 

 

Foreign currency forward contract

 

$

(846,300

)

(834,424

)

GMS

 

September 16, 2019

 

11,876

 

 

Foreign currency forward contract

 

$

(639,450

)

£

(609,539

)

GMS

 

September 23, 2019

 

29,911

 

 

Foreign currency forward contract

 

$

(79,891

)

DKK

(77,659

)

GMS

 

September 23, 2019

 

2,232

 

 

Foreign currency forward contract

 

$

(1,273,300

)

£

(1,219,077

)

GMS

 

September 23, 2019

 

54,223

 

 

Foreign currency forward contract

 

$

(645,455

)

SEK

(617,845

)

GMS

 

September 23, 2019

 

27,610

 

 

Foreign currency forward contract

 

£

613,000

 

$

609,539

 

GMS

 

September 23, 2019

 

 

(3,461

)

Foreign currency forward contract

 

$

(3,968,608

)

NOK

(3,802,364

)

GMS

 

September 26, 2019

 

166,244

 

 

Foreign currency forward contract

 

$

(2,293,720

)

(2,232,541

)

GMS

 

September 26, 2019

 

61,179

 

 

Foreign currency forward contract

 

$

(6,486,180

)

£

(6,218,234

)

GMS

 

September 26, 2019

 

267,946

 

 

Foreign currency forward contract

 

$

(2,490,469

)

(2,435,954

)

GMS

 

September 27, 2019

 

54,515

 

 

Foreign currency forward contract

 

$

(83,256

)

£

(80,218

)

GMS

 

September 27, 2019

 

3,038

 

 

Foreign currency forward contract

 

£

80,651

 

$

80,218

 

GMS

 

September 27, 2019

 

 

(433

)

Foreign currency forward contract

 

$

(770,118

)

(760,583

)

GMS

 

October 11, 2019

 

9,535

 

 

Foreign currency forward contract

 

$

(111,864

)

£

(108,710

)

GMS

 

October 11, 2019

 

3,154

 

 

Foreign currency forward contract

 

£

109,289

 

$

108,710

 

GMS

 

October 11, 2019

 

 

(579

)

Foreign currency forward contract

 

$

(230,219

)

£

(230,465

)

GMS

 

October 11, 2019

 

 

(246

)

Foreign currency forward contract

 

$

(2,505,517

)

£

(2,448,860

)

GMS

 

October 18, 2019

 

56,657

 

 

Foreign currency forward contract

 

$

(133,673

)

£

(133,823

)

GMS

 

October 18, 2019

 

 

(150

)

Foreign currency forward contract

 

$

(294,285

)

NOK

(288,651

)

GMS

 

October 25, 2019

 

5,634

 

 

Foreign currency forward contract

 

$

(442,244

)

SEK

(432,879

)

GMS

 

October 25, 2019

 

9,365

 

 

Foreign currency forward contract

 

$

(3,319,720

)

DKK

(3,298,709

)

GMS

 

October 25, 2019

 

21,011

 

 

Foreign currency forward contract

 

$

(850,064

)

£

(827,512

)

GMS

 

October 25, 2019

 

22,552

 

 

Foreign currency forward contract

 

$

(2,136,321

)

£

(2,082,135

)

GMS

 

October 25, 2019

 

54,186

 

 

Foreign currency forward contract

 

$

(6,039,065

)

(6,019,896

)

GMS

 

October 25, 2019

 

19,169

 

 

Foreign currency forward contract

 

$

(1,666,786

)

(1,657,202

)

GMS

 

October 25, 2019

 

9,584

 

 

Total

 

 

 

 

 

 

 

 

 

$

1,098,855

 

$

(13,937

)

 

Abbreviations:

144A

 

Certain conditions for public sale may exist. Unless otherwise noted, these securities are deemed to be liquid.

CLO

 

Collateralized Loan Obligation

 

Currencies:

 

 

Euro Currency

 


 

£

 

British Pounds

$

 

U.S. Dollars

CAD

 

Canadian Dollar

DKK

 

Danish Krone

GBP

 

British Pound

NOK

 

Norwegian Krone

SEK

 

Swedish Krona

USD

 

U.S. Dollars

 

Swap Agreements outstanding as of July 31, 2019 were as follows:

 

Swap Agreements: Centrally Cleared or Exchange Traded

 

Credit Default Swaps on Credit Indices — Buy Protection (1)

 

Referenced Obligation

 

Payment
Frequency

 

Fixed Deal
Pay Rate

 

Expiration
Date

 

Exchange

 

Notional
Amount
(2)

 

Value
(3)

 

Upfront
Premiums
Paid
(Received)

 

Unrealized
Appreciation
(Depreciation)

 

CDX.NA.HY S32 5Y

 

Q

 

5.00

%

June 20, 2024

 

ICE

 

$

280,665

 

$

(22,792

)

$

(22,530

)

$

(262

)

 

Swap Agreements: Over the Counter

 

Credit Default Swaps on Credit Indices — Buy Protection (1)

 

Referenced Obligation

 

Payment
Frequency

 

Fixed Deal
Pay Rate

 

Expiration
Date

 

Counterparty

 

Notional
Amount
(2)

 

Value
(3)

 

Upfront
Premiums
Paid
(Received)

 

Unrealized
Appreciation
(Depreciation)

 

WLL CDS USD SR 5Y D14

 

Q

 

5.00

%

June 20, 2024

 

Goldman Sachs

 

$

200,000

 

$

(9,212

)

$

(15,844

)

$

6,632

 

 


(1)                                 If the Fund is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) receive from the seller of protection an amount equal to the notional amount of the swap and deliver the referenced obligation or underlying investments comprising the referenced index or (ii) receive a net settlement amount in the form of cash or investments equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying investments comprising the referenced index.

 

(2)                                 The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement.

 

(3)                                 The quoted market prices and resulting values for credit default swap agreements on credit indices serve as an indicator of the current status of the payment/performance risk and represent the expected amount paid or received for the credit derivative had the notional amount of the swap agreement been closed/sold as of year-end. Increasing values (buy protection) or decreasing values (sell protection), when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood of risk of default or other credit event occurring as defined under the terms of the agreement.

 

Total Return Swaps - Short

 

Receive

 

Pay

 

Payment
Frequency
Receive
Rate/Pay
Rate

 

Counterparty

 

Expiration
Date

 

Number
of
Contracts

 

Notional
Amount

 

Value

 

Upfront
Premiums
Paid
(Received)

 

Unrealized
Appreciation
(Depreciation)

 

Markit iBoxx USD Liquid Leveraged Loans TR Index

 

3-Month USD LIBOR

 

Q

 

Goldman Sachs

 

September 20, 2019

 

3,502

 

$

600,000

 

$

(2,435

)

$

 

$

(2,435

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Swap Agreements: Over the Counter

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(11,647

)

$

(15,844

)

$

4,197

 

 


 

CION Ares Diversified Credit Fund

Notes to Consolidated Schedule of Investments

As of July 31, 2019 (Unaudited)

 

(1) Organization

 

CION Ares Diversified Credit Fund (the “Fund”‘) is a diversified, closed-end management investment company that is registered under the Investment Company Act of 1940. The Fund is structured as an interval fund and continuously offers its shares. The Fund was organized as a Delaware statutory trust on June 21, 2016. CION Ares Management, LLC (the “Adviser”) serves as the investment Adviser to the Fund and was registered as an investment adviser with the Securities and Exchange Commission under the Investment Advisers Act of 1940 on January 4, 2017. The Adviser is a joint venture between affiliates of Ares Management Corporation (“Ares”) and CION Investment Group, LLC and is controlled by Ares. The Adviser oversees the management of the Fund’s activities and is responsible for making investment decisions for the Fund’s portfolio.

 

On August 2, 2018 the Fund formed a wholly owned special purpose financing vehicle, CADEX Credit Financing, LLC a Delaware limited liability company.

 

Investment Objective and Policies

 

The Fund’s investment objective is to provide superior risk-adjusted returns across various market cycles by investing in a diversified portfolio of liquid and illiquid asset classes. The Fund seeks to capitalize on market inefficiencies and relative value opportunities throughout the entire global credit spectrum.

 

(2) Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated schedule of investments has been prepared on an accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”), and includes the accounts of the Fund. The Fund is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. The Adviser makes estimates and assumptions that affect the reported amounts and disclosures in the consolidated schedule of investments. Actual results may differ from those estimates and such differences may be material. All significant intercompany balances and transactions have been eliminated.

 

Investments Valuation

 

All investments in securities are recorded at their fair value. See Note 3 for more information on the Fund’s valuation process.

 

Interest Income

 

Interest income is recorded on the accrual basis to the extent that such amounts are expected to be collected, and adjusted for accretion of discounts and amortization of premiums.

 

The Fund may have investments that contain payment-in-kind (“PIK”) provisions. The PIK interest, computed at the contractual rate specified, may be added to the principal balance and adjusted cost of the investments or paid out in cash and recorded as interest income.

 

Discounts and Premiums

 

Discounts and premiums on securities purchased are accreted/amortized over the life of the respective security using the effective interest method. The adjusted cost of investments represents the original cost adjusted for PIK interest, the accretion of discounts, and amortization of premiums.

 


 

CION Ares Diversified Credit Fund

Notes to Consolidated Schedule of Investments (Continued)

As of July 31, 2019 (Unaudited)

 

Investment Transactions, Related Investment Income and Expenses

 

Investment transactions are accounted for on the trade date. Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, the Fund looks at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the Adviser in accordance with the Fund’s valuation policy (the “Valuation Policy”). The Valuation Policy is reviewed and approved at least annually by the Fund’s board of trustees (the “Board”). The Adviser has been authorized by the Board to utilize independent third-party pricing and valuation services to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing 12-month period (with certain de minimis exceptions) in accordance with the Valuation Policy and a consistently applied valuation process.

 

As part of the valuation process for investments that do not have readily available market prices, the Adviser may take into account the following types of factors, if relevant, in determining the fair value of the Fund’s investments: the enterprise value of a portfolio company (the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time), the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, changes in the interest rate environment and the credit markets, which may affect the price at which similar investments would trade in their principal markets and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Adviser considers the pricing indicated by the external event to corroborate its valuation.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of the Fund’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Fund may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Fund was required to liquidate a portfolio investment in a forced or liquidation sale, the Fund could realize significantly less than the value at which the Fund has recorded it.

 

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

 

See Note 3 for more information on the Fund’s valuation process.

 

Interest income, adjusted for amortization of premiums and accretion of discounts on investments, is earned from settlement date and is recorded on the accrual basis. Realized gains and losses are reported on the specific identification method. Expenses are recorded on the accrual basis as incurred.

 

Realized and unrealized gains and losses and net investment income, excluding class specific expenses are allocated daily to each class of shares based upon the relative proportion of net assets of each class. Differences in per share distributions by class are generally due to differences in class specific expenses.

 

Foreign Currency Transactions and Forward Foreign Currency Contracts

 

Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (i) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the date of valuation; and (ii) purchases and sales of investments and income and expense items denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on transaction dates.

 

Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign

 


 

CION Ares Diversified Credit Fund

Notes to Consolidated Schedule of Investments (Continued)

As of July 31, 2019 (Unaudited)

 

governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.

 

The Fund may enter into forward foreign currency exchange contracts for operational purposes and to protect against adverse exchange rate fluctuations. A forward foreign currency contract is an agreement between the Fund and a counterparty to buy or sell a foreign currency at a specific exchange rate on a future date. The Fund may also enter into these contracts for purposes of increasing exposure to a foreign currency or to shift exposure to foreign currency fluctuations from one currency to another. The net U.S. dollar value of foreign currency underlying all contractual commitments held by the Fund and the resulting unrealized appreciation or depreciation are determined using foreign currency exchange rates from an independent pricing service. The Fund is subject to the credit risk that the other party will not complete the obligations of the contract. The fair values of the forward foreign currency exchange contracts are obtained from an independent pricing source.

 

Commitments and Contingencies

 

In the normal course of business, the Fund’s investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the Fund’s custodian. These activities may expose the Fund to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Fund enters into contracts that contain a variety of indemnifications, and is engaged from time to time in various legal actions. The maximum exposure of the Fund under these arrangements and activities is unknown. However, the Fund expects the risk of material loss to be remote.

 

Commitments to extend credit include loan proceeds the Fund is obligated to advance, such as delayed draws or revolving credit arrangements. Commitments generally have fixed expiration dates or other termination clauses. Unrealized gains or losses associated with unfunded commitments are recorded in the financial statements and reflected as an adjustment to the fair value of the related security in the Schedule of Investments. The par amount of the unfunded commitments is not recognized by the Fund until it becomes funded. As of July 31, 2019, the value of loans disclosed in the Schedule of Investments does not include unfunded commitments, which total $44,829,180.

 

(3) Investments

 

Fair Value Measurements

 

The Fund follows the provisions of ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) under U.S. GAAP, which among other matters, requires enhanced disclosures about investments that are measured and reported at fair value. This standard defines fair value and establishes a hierarchal disclosure framework, which prioritizes and ranks the level of market price observability used in measuring investments at fair value and expands disclosures about assets and liabilities measured at fair value. ASC 820 defines “fair value” as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchal disclosure framework establishes a three-tier hierarchy to maximize the use of observable data and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, for example, the risk inherent in a particular valuation technique used to measure fair value (such as a pricing model) and/or the risk inherent in the inputs to the valuation technique.

 

Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. The three tier hierarchy of inputs is summarized in the three broad levels listed below.

 

· Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

 

· Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

 

· Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

 


 

CION Ares Diversified Credit Fund

Notes to Consolidated Schedule of Investments (Continued)

As of July 31, 2019 (Unaudited)

 

In addition to using the above inputs in investment valuations, the Fund continues to employ a valuation policy that is consistent with the provisions of ASC 820. Consistent with the Fund’s valuation policy, it evaluates the source of inputs, including any markets in which the Fund’s investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. The Fund’s valuation policy considers the fact that because there may not be a readily available market value for the investments in the Fund’s portfolio, therefore, the fair value of the investments may be determined using unobservable inputs.

 

The assets and liabilities classified as Level 1 or Level 2 are typically valued based on quoted market prices, forward foreign exchange rates, dealer quotations or alternative pricing sources supported by observable inputs. The Adviser obtains prices from independent pricing services which generally utilize broker quotes and may use various other pricing techniques which take into account appropriate factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data. The Adviser is responsible for all inputs and assumptions related to the pricing of securities. The Adviser has internal controls in place that support its reliance on information received from third-party pricing sources. As part of its internal controls, the Adviser obtains, reviews, and tests information to corroborate prices received from third-party pricing sources. For any security, if market or dealer quotations are not readily available, or if the Adviser determines that a quotation of a security does not represent a fair value, then the security is valued at a fair value as determined in good faith by the Adviser and will be classified as Level 3. In such instances, the Adviser will use valuation techniques consistent with the market or income approach to measure fair value and will give consideration to all factors which might reasonably affect the fair value.

 

The assets and liabilities classified as Level 3 (other than as described below in the following paragraph) are typically valued using two different valuation techniques. The first valuation technique is an analysis of the enterprise value (“EV”) of the portfolio company. Enterprise value means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The primary method for determining EV uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA (generally defined as net income before net interest expense, income tax expense, depreciation and amortization). EBITDA multiples are typically determined based upon review of market comparable transactions and publicly traded comparable companies, if any. The Fund may also employ other valuation multiples to determine EV, such as revenues. The Fund may also use industry specific valuation analyses to determine enterprise value, such as capitalization rate analysis used in the real estate industry. The second method for determining EV uses a discounted cash flow analysis whereby future expected cash flows of the portfolio company are discounted to determine a present value using estimated discount rates (typically a weighted average cost of capital based on costs of debt and equity consistent with current market conditions). The EV analysis is performed to determine the value of equity investments, the value of debt investments in portfolio companies where the Fund has control or could gain control through an option or warrant security, and to determine if there is credit impairment for debt investments. If debt investments are credit impaired, an EV analysis may be used to value such debt investments; however, in addition to the methods outlined above, other methods such as a liquidation or wind down analysis may be utilized to estimate enterprise value. The second valuation technique is a yield analysis, which is typically performed for non-credit impaired debt investments in portfolio companies where the Fund does not own a controlling equity position. To determine fair value using a yield analysis, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk. In the yield analysis, the Fund considers the current contractual interest rate, the maturity and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the enterprise value of the portfolio company. As debt investments held by the Fund are substantially illiquid with no active transaction market, the Fund depends on primary market data, including newly funded transactions, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable.

 

The fair value of CLOs is estimated based on various valuation models from third-party pricing services as well as internal models. The valuation models generally utilize discounted cash flows and take into consideration prepayment and loss assumptions, based on historical experience and projected performance, economic factors, the characteristics and condition of the underlying collateral, comparable yields for similar securities and recent trading activity. These securities are classified as Level 3.

 

Private asset-backed securities classified as Level 3 are typically valued using two different valuation techniques. The first valuation technique is an analysis of the forecasted cash flows of the security. The forecasted cash flows take into consideration prepayment and loss assumptions, based on historical experience and projected performance, economic factors, and the characteristics and condition of the underlying collateral. For equity securities, the projected cash flows are present valued using a market discount rate to determine the fair value. For debt securities, the analysis is used to determine if the borrower has the ability to repay its obligations. If it is determined that the borrower does have the ability to repay its obligations, the second valuation technique that is utilized is a yield

 


 

CION Ares Diversified Credit Fund

Notes to Consolidated Schedule of Investments (Continued)

As of July 31, 2019 (Unaudited)

 

analysis. To determine fair value using a yield analysis, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk. In the yield analysis, the Fund considers the current contractual interest rate, the maturity and other terms of the investment relative to risk of the borrower and the specific investment. As the debt investments are substantially illiquid with no active transaction market, the Fund depends on primary market data, including newly funded transactions, as inputs in determining the appropriate market yield, as applicable.

 

The following is a summary of the inputs used as of July 31, 2019, in valuing the Fund’s investments carried at fair value:

 

 

 

Level 1 - Quoted
Prices

 

Level 2 - Other
Significant
Observable Inputs

 

Level 3 -
Significant
Unobservable
Inputs

 

Total

 

Senior Loans

 

$

 

$

138,371,851

 

$

208,903,374

 

$

347,275,225

 

Corporate Bonds

 

 

27,716,975

 

 

27,716,975

 

Collateralized Loan Obligations

 

 

 

103,258,106

 

103,258,106

 

Common Stocks

 

131,518

 

 

534,119

 

665,637

 

Preferred Stocks

 

 

 

179,021

 

179,021

 

Private Asset-Backed Debt

 

 

 

2,236,983

 

2,236,983

 

Real Estate Debt

 

 

 

5,682,381

 

5,682,381

 

Warrants

 

 

 

6,082

 

6,082

 

Total Investments

 

$

131,518

 

$

166,088,826

 

$

320,800,066

 

$

487,020,410

 

Derivatives asset:

 

 

 

 

 

 

 

 

 

Forward Foreign Currency Contracts

 

$

 

$

1,098,855

 

$

 

$

1,098,855

 

Derivatives Liabilities:

 

 

 

 

 

 

 

 

 

Forward Foreign Currency Contracts

 

 

(13,937

)

 

(13,937

)

Credit Default Swaps

 

 

(32,004

)

 

(32,004

)

Total Return Swaps

 

 

(2,435

)

 

(2,435

)

 

The following is a reconciliation of the Fund’s investments in which significant unobservable inputs (Level 3) were used in determining fair value.

 

For the nine months ended July 31, 2019:

 

 

 

Senior Loans

 

Collateralized
Loan
Obligations

 

Common
Stocks

 

Preferred
Stocks

 

Private Asset
Backed Debt

 

Real Estate
Debt

 

Warrants

 

Total

 

Balance as of October 31, 2018

 

$

73,149,376

 

$

39,111,151

 

$

150,973

 

$

 

$

1,185,732

 

$

4,001,742

 

$

12,462

 

$

117,611,436

 

Purchases (a)

 

188,912,609

 

75,131,826

 

382,780

 

174,973

 

1,380,270

 

290,839

 

 

266,273,297

 

Sales (b)

 

(51,273,126

)

(10,302,431

)

 

 

(266,231

)

1,389,800

 

 

(60,451,988

)

Net Realized and Unrealized Gains

 

692,904

 

(1,894,720

)

366

 

4,048

 

(65,716

)

(6,005

)

(6,380

)

(1,275,503

)

Accrued Discounts/ (premiums)

 

372,730

 

24,836

 

 

 

2,928

 

6,005

 

 

406,499

 

Transfers in to Level 3

 

321,785

 

1,187,444

 

 

 

 

 

 

1,509,229

 

Transfers out of Level 3

 

(3,272,904

)

 

 

 

 

 

 

(3,272,904

)

Balance as of July 31, 2019

 

$

208,903,374

 

$

103,258,106

 

$

534,119

 

$

179,021

 

$

2,236,983

 

$

5,682,381

 

$

6,082

 

$

320,800,066

 

Net Change in Unrealized appreciation/ (depreciation) from investments held at July 31, 2019

 

$

1,921,662

 

$

(1,720,149

)

$

366

 

$

4,048

 

$

(66,358

)

$

(6,005

)

$

(6,380

)

$

127,184

 

 


(a) Purchases include PIK interest and securities received from restructure.

 

(b) Sales include principal redemptions.

 


 

CION Ares Diversified Credit Fund

Notes to Consolidated Schedule of Investments (Continued)

As of July 31, 2019 (Unaudited)

 

Investments were transferred into and out of Level 3 and into and out of Level 2 during the nine months ended July 31, 2019 due to changes in the quantity and quality of information obtained to support the fair value of each investment as assessed by the Adviser.

 

There were no transfers between Level 1 and 2 during the period. It is the Fund’s policy to recognize transfers into and out of all levels at the end of the reporting period.

 

The following table summarizes the quantitative inputs and assumptions used for investments in securities at fair value categorized as Level 3 in the fair value hierarchy as of July 31, 2019.

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Assets

 

 

 

 

 

 

 

 

 

Investments in securities

 

 

 

 

 

 

 

 

 

Senior Loans

 

$

5,927,583

 

Broker Quotes and/or 3rd Party Pricing Services

 

N/A

 

N/A

 

Senior Loans

 

201,837,393

 

Yield Analysis

 

Market Yield

 

5.27% - 15.42%

 

Senior Loans

 

1,138,398

 

Yield Analysis

 

Market Yield

 

13.01%

 

Collateralized Loan Obligations

 

5,018,000

 

Recent Transaction

 

Recent Transaction Price

 

$80 - $92

 

Collateralized Loan Obligations

 

 

98,239,946

 

Broker Quotes and/or 3rd Party Pricing Services

 

N/A

 

N/A

 

Collateralized Loan Obligation

 

160

 

Liquidation Value

 

Estimated Liquidation Value

 

$160

 

Common Stocks

 

 

534,119

 

EV Market Multiple Analysis

 

EBITDA Multiple

 

8.73x – 23.17x

 

Preferred Stocks

 

179,021

 

EV Market Multiple Analysis

 

EBITDA Multiple

 

9.42x – 23.17x

 

Private Asset-Backed Debt

 

200,000

 

Income (Other)

 

Constant Default Rate (CDR)

 

22.46%

 

Private Asset-Backed Debt

 

732,572

 

Income (Other)

 

Cumulative Collection Rate

 

122.0x

 

Private Asset-Backed Debt

 

1,304,411

 

Recent Transaction

 

Recent Transaction Price

 

$98.50 - $100

 

Real Estate Debt

 

5,682,381

 

Yield Analysis

 

Market Yield

 

8.00% – 16.32%

 

Warrants

 

6,082

 

EV Market Multiple Analysis

 

EBITDA Multiple

 

7.50x – 8.50x

 

Warrants

 

0

 

EV Market Multiple Analysis

 

EBITDA Multiple

 

10.1x

 

Total Level 3 Investments

 

$

320,800,066

 

 

 

 

 

 

 

 


 

CION Ares Diversified Credit Fund

Notes to Consolidated Schedule of Investments (Continued)

As of July 31, 2019 (Unaudited)

 

Changes in market yields or discount rates, each in isolation, may change the fair value of certain of the investments. Generally, an increase in market yields or discount rates may result in a decrease in the fair value of certain of the investments.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may fluctuate from period to period. Additionally, the fair value of the investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Fund may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Fund was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Fund has recorded it.

 

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the values currently assigned.

 


 

ITEM 2. CONTROLS AND PROCEDURES.

 

(a)                                 The Fund’s principal executive and principal financial officers have concluded that the Fund’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective, as of a date within 90 days of the filing date of this Form N-Q based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934.

 

(b)                                 There were no changes in the Fund’s internal control over financial reporting (as defined in Rule 30a-3(d))under the 1940 Act that occurred during the Fund’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Fund’s internal control over financial reporting.

 

ITEM 3. EXHIBITS.

 

The following exhibits are attached to this Form N-Q

 

Exhibit
Number

 

Description of Exhibit

3 (a) (1)

 

Certification of Principal Executive Officer pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002

3 (a) (2)

 

Certification of Principal Executive Officer pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002

3 (a) (3)

 

Certification of Principal Financial Officer pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant): CION Ares Diversified Credit Fund, Inc.

 

By:

/s/ Michael A. Reisner

 

 

Michael A. Reisner

 

 

Co-President and Chief Executive Officer

 

 

 

 

 

/s/ Mark Gatto

 

 

Mark Gatto

 

 

Co-President and Chief Executive Officer

 

 

 

Date: September 27, 2019

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:

/s/ Michael A. Reisner

 

 

Michael A. Reisner

 

 

Co-President and Chief Executive Officer

 

 

 

 

 

/s/ Mark Gatto

 

 

Mark Gatto

 

 

Co-President and Chief Executive Officer

 

 

 

Date: September 27, 2019

 

 

 

By:

/s/ Scott C. Lem

 

 

Scott C. Lem

 

 

Chief Financial Officer

 

 

 

Date: September 27, 2019

 

 


Exhibit 99.CERT

 

Exhibit 3 (a) (1)

 

CERTIFICATIONS

 

I, Michael A. Reisner, certify that:

 

1.                                      I have reviewed this report on Form N-Q of CION Ares Diversified Credit Fund;

 

2.                                      Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.                                      Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

 

4.                                      The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

(a)                                 Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)                                 Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)                                  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

 

(d)                                 Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.                                      The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)                                 All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

(b)                                 Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/ Michael A. Reisner

 

Michael A. Reisner

 

Co-President and Chief Executive Officer

 

 

Date: September 27, 2019

 


 

Exhibit 3 (a) (2)

 

CERTIFICATIONS

 

I, Mark Gatto, certify that:

 

6.                                      I have reviewed this report on Form N-Q of CION Ares Diversified Credit Fund;

 

7.                                      Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

8.                                      Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

 

9.                                      The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

(e)                                  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(f)                                   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(g)                                  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

 

(h)                                 Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

10.                               The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)                                 All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

(b)                                 Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/ Mark Gatto

 

Mark Gatto

 

Co-President and Chief Executive Officer

 

 

Date: September 27, 2019

 


 

Exhibit 3 (a) (3)

 

CERTIFICATIONS

 

I, Scott C. Lem, certify that:

 

11.                               I have reviewed this report on Form N-Q of CION Ares Diversified Credit Fund;

 

12.                               Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

13.                               Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

 

14.                               The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

(i)                                     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(j)                                    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(k)                                 Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

 

(l)                                     Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

15.                               The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)                                 All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

(b)                                 Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/ Scott C. Lem

 

Scott C. Lem

 

Chief Financial Officer

 

 

Date: September 27, 2019