N-CSRS 1 tm2523697d1_ncsrs.htm N-CSRS

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number: 811-23165

 

 

 

CION ARES DIVERSIFIED CREDIT FUND

 

(Exact name of registrant as specified in charter)

 

100 PARK AVENUE

25TH FLOOR

NEW YORK, NEW YORK 10017

 

(Address of principal executive offices)(Zip code)

 

Eric A. Pinero

100 Park Avenue, 25th Floor

New York, New York 10017

(Name and Address of Agent for Service)

  Copy to:  

Michael A. Reisner

Mark Gatto

CION Ares Diversified Credit Fund

100 Park Avenue, 25th Floor

New York, New York 10017

 

 

P. Jay Spinola, Esq.

Michael A. DeNiro, Esq.

Willkie Farr & Gallagher LLP

787 Seventh Avenue

New York, New York 10019

 

Registrant’s telephone number, including area code: (646) 845-2577

 

Date of fiscal year end: December 31

 

Date of reporting period: January 1, 2025 - June 30, 2025

 

 

 

 

 

 

Item 1. Report to Stockholders.

 

(a)

 

 

 


CION Ares Diversified Credit Fund

Contents

Semi Annual Report 2025


CION Ares Diversified Credit Fund

Letter to Shareholders

June 30, 2025

Fellow Shareholders,

We are pleased to present the semi-annual report for the CION Ares Diversified Credit Fund (the "Fund" or "CADC"), for the period ending June 30, 2025. The Fund has continued to experience steady asset growth, with total managed assets reaching approximately $7.3 billion as of June 30, 2025. The Fund returned +4.05%1​ over the year-to-date period, benefitting from firm credit fundamentals within the portfolio, stable base rates, and dynamic asset allocation. As of period-end, the Fund had exposure to over 850+ investments, diversified across 24 unique industries. Secured debt instruments accounted for 91%2​ of the Fund and 78%3​ of the portfolio was deployed in investments directly originated by investment groups within the Ares Management Corporation ("Ares") platform. The Fund's distribution rate was stable during the period, ending June 30 at 8.44%4​. CADC's relative value approach across liquid and illiquid credit sectors enabled the portfolio to capitalize on market opportunities across global credit markets, while maintaining steady distributions of income and preserving shareholder capital.

Investment Philosophy and Process

The Fund employs a dynamic asset allocation framework that seeks to offer enhanced yield and downside risk mitigation, while enabling the Fund's investment advisor, CION Ares Management, LLC ("CION Ares Management," "CAM" or the "Advisor") and the Fund's investment sub-advisor, Ares Capital Management II LLC (the "Sub-Advisor"), an affiliate of Ares, to respond to changing market conditions. We believe the Fund's differentiated, diversified portfolio of both directly originated and liquid investments can provide superior risk-adjusted returns for our shareholders. Active management across a broad spectrum of credit asset classes, including direct lending in the United States and Europe, high yield bonds, leveraged loans, structured credit, real estate debt, and other credit instruments provides the opportunity to generate attractive risk-adjusted returns by capturing the best relative value.

The Fund's investment process is rigorous and incorporates both top-down and bottom-up factors. The Advisor leverages the resources of the Sub-Advisor to conduct ongoing proprietary analysis at the asset-class level, comparing current market conditions with historical and industry-level precedents to examine the rate environment, correlation to public markets, and local/regional risks. This information is brought before the Advisor's allocation committee, where senior members overseeing each of the underlying asset classes share their observations with the Fund's portfolio managers. This top-down framework is combined with the Sub-Advisor's robust origination and underwriting processes to drive a high degree of asset selectivity.

Investment Environment

Markets were met with a turbulent start to the year due to elevated geopolitical tensions and uncertainty around trade policy, culminating with the Trump administration's "Liberation Day" announcement in early April. Despite a drawdown heading into and immediately following the announcement, markets recovered swiftly due to positive trade developments and resilient hard economic data, both of which led to improved sentiment. While tariff arrangements as of June 30, 2025 have been better than initially feared, the Federal Reserve (the "Fed") has employed a "wait and see" approach with regard to future interest rate activity given the true impact of tariffs remains uncertain. Amid expectations of continued patience from the Fed, market forecasts currently reflect two rate cuts through year-end, which is fewer than was expected heading into 2025.

While price volatility was elevated, companies had a solid corporate earnings season and credit metrics remained stable. Despite the uncertain backdrop, equity and credit markets have experienced positive returns year-to-date following the risk rally toward the end of the first half of 2025. The S&P 500 returned +6.20%5​ year-to-date through June 30, shrugging off a -4.28%5​ return in the first quarter. Credit markets have underperformed equities, but have exhibited less volatility. Syndicated Loans returned +2.96%6​ year-to-date, as a result of an attractive carry profile and stable technicals. High yield bonds returned +4.55%7​ through June, benefitting from the risk-on environment more recently and expectations of future rate cuts by the Fed. Traditional fixed income returned +4.02%8​, driven largely by the risk-off environment at the start of the year.

Semi Annual Report 2025
2


CION Ares Diversified Credit Fund

Letter to Shareholders (continued)

June 30, 2025

Several recurring trends have emerged within the leveraged credit markets year-to-date. Fundamentals have yet to deteriorate with defaults remaining manageable at 3.77% and 1.41%9​ for syndicated loans and high yield bonds, respectively, while issuer leverage and interest coverage have remained sound. With respect to technicals, both the syndicated loan and high yield bond markets saw an expansion in market size of a combined $68 billion10​ year-to-date. While capital markets activity took a pause in early April, bank lending has resumed with a continued focus on repricings and refinancings. Institution loan issuance reached $441 billion while $40 billion10​ of high yield bonds have come to market year-to-date. Within private credit, deployment remained steady with lenders leaning more into their existing sponsor and management networks for new deals as M&A activity remains lower than initially expected at the onset of the year. As a result of challenged M&A volumes, competition for new issuance between the public and private loan markets has been elevated. Due to this competitive landscape, pricing for deals has grinded tighter, but all in yields remain above historical averages. Corporate fundamentals remain stable, with earnings growth moderating but still positive across most sectors and companies maintaining healthy balance sheets and liquidity.

Specific to CADC, the Fund has maintained a stable income profile with an attractive 9.45% current yield11​ and 8.44% distribution rate4​. We are excited about the opportunities that lie ahead in the global credit markets and continue to actively participate in corporate and asset-backed direct lending opportunities, while seeking to take advantage of pockets of volatility within the liquid credit markets. While the Fund continues to be anchored in a core allocation to directly originated assets, we continue to utilize the depth and breadth of the Ares credit platform to identify pockets of relative value and pricing mismatches across traded segments of the market, such as high yield bonds, syndicated loans and CLO securities. We continue to closely monitor macroeconomic developments, proactively manage exposures, and identify relative value opportunities created by shifts in sentiment on macro data releases, corporate fundamental trends and new policy implementations.

Summary

While market conditions remain firm, credit dispersion is increasing as management teams navigate the new trade landscape, and we expect periodic bouts of market volatility to surface as the market reacts to geopolitical headlines and central bank activity. We remain focused on downside protection and asset selectivity, with a bias towards direct lending in the U.S. and Europe while dynamically allocating across liquid and alternative credit markets as attractive relative value opportunities arise. We are pleased with the ongoing construction of the Fund's diversified portfolio, and we believe the Fund is well positioned to find compelling opportunities in an unpredictable market environment given our emphasis on senior secured, floating rate, directly originated assets in defensive, non-cyclical, service-based sectors. We believe Ares' scaled platform, tenured experience and cycle-tested investment process will allow the Fund to successfully navigate the evolving market environment.

We thank you for your investment in and continued support of the CION Ares Diversified Credit Fund.

Sincerely,

 

 

 
Mitch Goldstein
Portfolio Manager
CION Ares Diversified Credit Fund
  Greg Margolies
Portfolio Manager
CION Ares Diversified Credit Fund
  Michael Smith
Portfolio Manager
CION Ares Diversified Credit Fund
 

Views expressed are those of CION Ares Management as of the date of this communication, are subject to change at any time, and may differ from the views of other portfolio managers or of Ares as a whole. Although these views are not intended to be a forecast of future events, a guarantee of future results, or investment advice, any forward-looking statements are not reliable indicators of future events and no guarantee is given that such activities will occur as expected or at all. Information contained herein has been obtained from sources believed to be reliable, but the accuracy and completeness of the information cannot be guaranteed. CION Ares Management does not undertake any obligation to publicly update or review any forward-looking information, whether as a result of new information, future developments or otherwise, except as required by law. All investments involve risk, including possible loss of principal. Past performance is not indicative of future results.

Semi Annual Report 2025
3


CION Ares Diversified Credit Fund

Letter to Shareholders (continued)

June 30, 2025

CION Securities, LLC ("CSL") is the wholesale marketing agent for the Fund, advised by CION Ares Management and distributed by ALPS Distributors, Inc ("ADI"). CSL, member FINRA, and CAM are not affiliated with ADI, member FINRA. Certain Ares fund securities may be offered through its affiliate, Ares Management Capital Markets LLC, a broker-dealer registered with the SEC, and a member of FINRA.

1​ Past performance is not indicative of future results. Performance shown here is the I-Share Class. The I-Share was incepted on July 12, 2017. Returns include reinvestment of distributions and reflect fund expenses inclusive of recoupment of previously provided expense support. The expense ratio is 3.74% as of June 30, 2025 excluding interest expense. Expense ratios are annualized and calculated as a percentage of estimated average net assets. Share values will fluctuate, therefore if repurchased, they may be worth more or less than their original cost.

2​ Secured Debt includes First and Second Lien assets, Structured Credit Debt, Structured Credit Equity. Excludes Cash.

3​ Includes U.S. Direct Lending, European Direct Lending, Alternative Credit, Real Estate Debt and Opportunistic investments. Excludes cash.

4​ The current distribution rate is expressed as a percentage equal to the projected annualized distribution amount (which is calculated by annualizing the current daily cash distribution per share without compounding), divided by the relevant net asset value per share. A portion of distributions may be a direct result of expense support payments provided by CION Ares Management, which are subject to repayment by CADC within three years. The purpose of this arrangement is to ensure that CADC bears an appropriate level of expenses. Any such distributions may not be entirely based on investment performance and can only be sustained if positive investment performance is achieved in future periods and/or CAM continues to make such expense support payments. Future repayments will reduce cash otherwise potentially available for distributions. There can be no assurance that such performance will be achieved in order to sustain these distributions. CAM has no obligation to provide expense support payments in future periods.

5​ Proxy: S&P 500 Index. Please refer to Index Definitions for index definitions.

6​ Proxy: S&P UBS Leveraged Loan Index. Please refer to Index Definitions for index definitions.

7​ Proxy: ICE BofA US High Yield Index. Please refer to Index Definitions for index definitions.

8​ Proxy: Bloomberg Aggregate Bond Index. Please refer to Index Definitions for index definitions.

9​ Source: JP Morgan Default Monitor. As of June 30, 2025.

10​ Source: JP Morgan Market Monitor. As of June 30, 2025.

11​ CADC's current yield does not represent a return to investors.

Index Definitions

The Bloomberg Aggregate Bond Index measures the performance of the U.S. investment grade bond market. The index invests in a wide spectrum of public, investment-grade, taxable, fixed income securities in the United States — including government, corporate, and international dollar-denominated bonds, as well as mortgage-backed and asset-backed securities, all with maturities of more than 1 year. To be included in the index, bonds must be rated investment grade (at least Baa3/BBB) by Moody's and S&P. Inception date: January 1, 1976.

The Standard & Poor's 500 Index, often abbreviated as the S&P 500, or just "the S&P", is an American stock market index based on the market capitalizations of 500 large companies having common stock listed on the NYSE or NASDAQ. The index components and their weightings are determined by S&P Dow Jones Indices.

The S&P UBS Leveraged Loan Index is designed to mirror the investable universe of the US dollar-denominated leveraged loan market. The index inception is January 1992. The index frequency is daily, weekly and monthly. New loans are added to the index on their effective date if they qualify according to the following criteria: 1) Loan facilities must be rated "5B" or lower. That is, the highest Moody's/S&P ratings are Baa1/BB+ or Ba1/BBB+. For unrated loans, the initial spread must be 125 basis points or higher above the benchmark reference reset rate. 2) Only fully-funded term loan facilities are included. 3) The tenor must be at least one year. 4) Issuers must be domiciled in developed countries; issuers from developing countries are excluded.

The ICE BofA US High Yield Index tracks the performance of US dollar denominated below investment grade corporate debt publicly issued in the US domestic market. Qualifying securities must have a below investment grade rating (based on an average of Moody's, S&P and Fitch), at least 18 months to final maturity at the time of issuance, at least one year remaining term to final maturity as of the rebalancing date, a fixed coupon schedule and a minimum amount outstanding of $100 million. Index constituents are capitalization-weighted based on their current amount outstanding times the market price plus accrued interest. Accrued interest is calculated assuming next-day settlement. Cash flows from bond payments that are received during the month are retained in the index until the end of the month and then are removed as part of the rebalancing. Cash does not earn any reinvestment income while it is held in the index. The index is rebalanced on the last calendar day of the month, based on information available up to and including the third business day before the last business day of the month. No changes are made to constituent holdings other than on month end rebalancing dates. Inception date: August 31, 1986.

Semi Annual Report 2025
4


CION Ares Diversified Credit Fund

Fund Fact Sheet — As of June 30, 2025

CLASS A CADEX | CLASS C CADCX | CLASS I CADUX | CLASS L CADWX
CLASS U CADZX | CLASS U2 CADSX | CLASS W CADFX

FUND OVERVIEW

CION Ares Diversified Credit Fund (CADC) is a diversified, unlisted closed-end management investment company registered under the 1940 Act as an interval fund. The Fund will seek to capitalize on market inefficiencies and relative value opportunities by dynamically allocating a portfolio of directly originated loans, secured floating and fixed rate syndicated loans, corporate bonds, asset-backed securities, commercial real estate loans and other types of credit instruments which, under normal circumstances, will represent at least 80% of the Fund's assets.

Fixed Rate vs. Floating

Excludes cash, other net assets and equity instruments.

KEY FACTS

TOTAL MANAGED ASSETS*

 

$7.3B

 

TOTAL ISSUES

 

898

 

DISTRIBUTIONS1

 

Monthly

 

 

SHARE CLASS

 

INCEPTION

  MONTH-END
DISTRIBUTION
RATE2
  STANDARD
DEVIATION3
  SHARPE RATIO4
​(ANNUALIZED)
 

CLASS A

 

1/26/2017

   

8.10

%

   

3.64

%

   

1.05

   

CLASS C

 

7/12/2017

   

7.28

%

   

3.61

%

   

0.98

   

CLASS I

 

7/12/2017

   

8.40

%

   

3.66

%

   

1.11

   

CLASS L

 

11/2/2017

   

7.95

%

   

3.69

%

   

1.00

   

CLASS U

 

7/25/2019

   

7.65

%

   

4.03

%

   

0.85

   

CLASS U-2

 

4/30/2020

   

7.65

%

   

2.91

%

   

2.26

   

CLASS W

 

12/4/2018

   

7.93

%

   

3.91

%

   

1.02

   

Portfolio Characteristics

  Allocation by Asset Type**

  Allocation by Geography**

Allocation by Industry % of Portfolio

Software & Services

   

21.8

%

 

Health Care Equipment & Services

   

10.0

%

 

Structured Products

   

9.9

%

 

Financial Services

   

8.6

%

 

Commercial & Professional Services

   

7.9

%

 

Insurance

   

7.1

%

 

Consumer Services

   

5.1

%

 

Capital Goods

   

4.2

%

 

Other

   

23.9

%

 

Cash

   

1.5

%

 

Top Holdings % of Portfolio

Global Medical Response

   

1.3

%

 

Citrix

   

1.0

%

 

Global Music Rights

   

0.9

%

 

Enviva Partners

   

0.9

%

 

FinEquity Holdings

   

0.8

%

 

Spruce Bidco

   

0.8

%

 

eCapital

   

0.8

%

 

Kaseya

   

0.8

%

 

Banyan Software

   

0.7

%

 

High Street Insurance Partners

   

0.7

%

 

** Holdings and allocations, unless otherwise indicated, are based on the total managed assets and subject to change without notice. Total managed assets is defined as the total assets (including any assets attributable to financial leverage) minus accrued liabilities (other than debt representing financial leverage). Data shown is for informational purposes only and not a recommendation to buy or sell any security.

Semi Annual Report 2025
5


CION Ares Diversified Credit Fund

Fund Fact Sheet — As of June 30, 2025 (continued)

CLASS A CADEX | CLASS C CADCX | CLASS I CADUX | CLASS L CADWX
CLASS U CADZX | CLASS U2 CADSX | CLASS W CADFX

MANAGEMENT TEAM

Mitch Goldstein, Co-Head of Ares Credit Group | 28 Years of Experience

Greg Margolies, Partner, Ares Management | 35 Years of Experience

Michael Smith, Co-Head of Ares Credit Group | 28 Years of Experience

CADC's allocation committee consists of an additional 13 members, averaging nearly 25 years of experience.

ABOUT CION INVESTMENTS

CION Investments is a leading manager of investment solutions designed to redefine the way individual investors can build their portfolios and help meet their long-term investment goals. With more than 30 years of experience in the alternative asset management industry, CION strives to level the playing field. CION currently manages CION Investment Corporation, a leading BDC, and sponsors, through CION Ares Management, CION Ares Diversified Credit Fund, a globally diversified interval fund.

ABOUT ARES MANAGEMENT

Ares Management Corporation (NYSE: ARES) is a leading global alternative investment manager operating three integrated businesses across Credit, Private Equity and Real Estate. Ares Management's investment groups collaborate to deliver innovative investment solutions which seek to provide consistent and attractive investment returns throughout market cycles. Please visit www.aresmgmt.com for additional information.

Risks and limitations include, but are not limited to, the following: investment instruments may be susceptible to economic downturns; most of the underlying credit instruments are rated below investment grade and considered speculative; there is no guarantee all shares can be repurchased; the Fund's business and operations may be impacted by fluctuations in the capital markets; the Fund is a diversified, closed-end investment company with limited operating history; diversification does not eliminate the risk of investment losses.

1Distribution Frequency — there is no assurance monthly distributions paid by the Fund will be maintained at the targeted level or paid at all.

2Month-End Distribution Rate — Month-end distribution rate is expressed as a percentage equal to the projected annualized distribution amount (which is calculated by annualizing the current cash distribution per share without compounding), divided by the current net asset value. The month-end distribution rate shown may be rounded.

3Standard Deviation — a widely used measure of an investment's performance volatility. Standard deviation shows how much variation from the mean exists with a larger number indicating the data points are more spread out over a larger range of values. Figures shown here are based on non-loaded daily NAV total returns utilizing data since inception.

4Sharpe Ratio — a risk-adjusted measure that measures reward per unit of risk. The higher the Sharpe Ratio, the better. The numerator is the difference between a portfolio's return and the return of a risk-free instrument. The denominator is the portfolio's standard deviation. Figures shown here are based on non-loaded daily NAV total returns utilizing data since inception.

A portion of distributions may be a direct result of expense support payments provided by CION Ares Management, LLC (CAM), which are subject to repayment by CADC within three years. The purpose of this arrangement is to ensure that CADC bears an appropriate level of expenses. Any such distributions may not be entirely based on investment performance and can only be sustained if positive investment performance is achieved in future periods and/or CAM continues to make such expense support payments. Future repayments will reduce cash otherwise potentially available for distributions. There can be no assurance that such performance will be achieved in order to sustain these distributions. CAM has no obligation to provide expense support payments in future periods.

CADC may fund distributions from unlimited amounts of offering proceeds or borrowings, which may constitute a return of capital, as well as net income from operations, capital and non-capital gains from the sale of assets, dividends or distributions from equity investments and expense support payments from CAM, which are subject to repayment. For the year ending December 31, 2024 distributions were paid from taxable income and did not include a return of capital for tax purposes. It is not anticipated that the current distribution rate will contain a return of capital. If expense support payments from CAM were not provided, some or all of the distributions may have been a return of capital which would reduce the available capital for investment. The sources of distributions may vary periodically. Please refer to the semi-annual or annual reports filed with the SEC for the sources of distributions.

This is neither an offer to sell nor a solicitation to purchase the securities described herein. An offering is made only by the prospectus which must precede or accompany this piece. Please read the prospectus prior to making any investment decision and consider the risks, charges, expenses and other important information described therein. Additional copies of the prospectus may be obtained by contacting CION Securities at 800.435.5697 or by visiting cioninvestments.com.

Please be aware that the Fund, the Advisers, the Distributor or the Wholesale Marketing Agent and their respective officers, directors, employees and affiliates do not undertake to provide impartial investment advice or to give advice in a Fiduciary capacity in connection with the Fund's public offering of shares.

CION Securities, LLC (CSL) is the wholesale marketing agent for CION Ares Diversified Credit Fund, advised by CION Ares Management, LLC (CAM) with marketing services provided by ALPS Distributors, Inc (ADI). CSL, member FINRA, and CAM are not affiliated with ADI, member FINRA.

Semi Annual Report 2025
6


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Automobiles and Components

 

Automotive Keys
Group, LLC

   

1st Lien
Term Loan

 

10.95%

 

SOFR (Q)

 

6.50

%

   

08/2026

   

$

1,702

 

$

1,464

(e)(f)

   

Clarios Global LP

   

1st Lien
Term Loan

 

6.83%

 

SOFR (M)

 

2.50

%

   

05/2030

   

7,778

 

7,749

(f)

   

Collision SP
Subco, LLC

   

1st Lien
Revolving
Loan

         

01/2030

   

 

(e)(g)

   

Collision SP
Subco, LLC

   

1st Lien
Term Loan

 

9.03%

 

SOFR (Q)

 

4.75

%

   

01/2030

   

892

 

892

(e)(f)

   

Collision SP
Subco, LLC

   

1st Lien
Term Loan

 

9.03%

 

SOFR (Q)

 

4.75

%

   

01/2030

   

28

 

29

(e)(f)

   

Collision SP
Subco, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.03%

 

SOFR (S)

 

4.75

%

   

01/2030

   

458

 

458

(e)(g)

   

Collision SP
Subco, LLC

   

1st Lien
Delay Draw
Term Loan

         

01/2030

   

 

(e)(g)

   

Continental
Acquisition
Holdings, Inc.

   

1st Lien
Revolving
Loan

 

8.17%

 

SOFR (M)

 

3.75

%

   

01/2028

   

1

 

1

(e)(g)

   

Continental
Acquisition
Holdings, Inc.

   

1st Lien
Term Loan

         

07/2028

   

6,479

 

3,758

(e)(i)

   

Continental
Acquisition
Holdings, Inc.

   

1st Lien
Delay Draw
Term Loan

         

07/2028

   

1,573

 

912

(e)(i)

   

Highline
Aftermarket
Acquisition, LLC

   

1st Lien
Revolving
Loan

         

11/2028

   

 

(e)(g)

   

Highline
Aftermarket
Acquisition, LLC

   

1st Lien
Term Loan

 

7.83%

 

SOFR (M)

 

3.50

%

   

02/2030

   

16,583

 

16,666

(e)

   

New Churchill
Holdco LLC

   

1st Lien
Revolving
Loan

         

11/2029

   

 

(e)(g)

   

New Churchill
Holdco LLC

   

1st Lien
Term Loan

 

9.80%

 

SOFR (Q)

 

5.50

%

   

11/2029

   

1,194

 

1,194

(e)(f)

   

New Churchill
Holdco LLC

   

1st Lien
Delay Draw
Term Loan

 

9.80%

 

SOFR (Q)

 

5.50

%

   

11/2029

   

1,612

 

1,612

(e)(g)

   

Sun Acquirer
Corp.

   

1st Lien
Revolving
Loan

         

09/2027

   

 

(e)(g)

   

Sun Acquirer
Corp.

   

1st Lien
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

09/2028

   

14,656

 

14,656

(e)(f)

   

Sun Acquirer
Corp.

   

1st Lien
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

09/2028

   

196

 

195

(e)(f)

   

Sun Acquirer
Corp.

   

1st Lien
Delay Draw
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

09/2028

   

9,067

 

9,068

(e)(f)

   

Semi Annual Report 2025
7


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Sun Acquirer
Corp.
    1st Lien
Delay Draw
Term Loan
  9.33%  

SOFR (M)

 

5.00

%

   

09/2028

   

$

402

 

$

402

(e)(g)

   
Telle Tire & Auto
Service, LLC
    1st Lien
Revolving
Loan
         

03/2031

   

 

(e)(g)

   
Telle Tire & Auto
Service, LLC
    1st Lien
Term Loan
  9.00%  

SOFR (S)

 

4.75

%

   

03/2031

   

134

 

132

(e)(f)

   
Telle Tire & Auto
Service, LLC
    1st Lien
Delay Draw
Term Loan
  9.00%  

SOFR (S)

 

4.75

%

   

03/2031

   

147

 

146

(e)(g)

   
Truck-Lite Co., LLC
and Ecco
Holdings Corp.
    1st Lien
Revolving
Loan
         

02/2031

   

 

(e)(g)

   
Truck-Lite Co., LLC
and Ecco
Holdings Corp.
    1st Lien
Term Loan
  10.06%  

SOFR (M)

 

5.75

%

   

02/2032

   

13,520

 

13,521

(e)(f)

   
Truck-Lite Co., LLC
and Ecco
Holdings Corp.
    1st Lien
Delay Draw
Term Loan
         

02/2032

   

 

(e)(g)

   
Wand Newco 3,
Inc.
    1st Lien
Term Loan
  6.83%  

SOFR (M)

 

2.50

%

   

01/2031

   

22,627

 

22,511

(f)

   

                                       

95,366

     

1.96

%

 

Capital Goods

 
AI Aqua Merger
Sub, Inc.
    1st Lien
Term Loan
  7.32%  

SOFR (M)

 

3.00

%

   

07/2028

   

31,490

 

31,425

(f)

   
Airx Climate
Solutions, Inc.
    1st Lien
Revolving
Loan
         

11/2029

   

 

(e)(g)

   
Airx Climate
Solutions, Inc.
    1st Lien
Term Loan
  10.08%  

SOFR (Q)

 

5.75

%

   

11/2029

   

1,494

 

1,494

(e)(f)

   
Airx Climate
Solutions, Inc.
    1st Lien
Term Loan
  9.33%  

SOFR (Q)

 

5.00

%

   

11/2029

   

2,420

 

2,420

(e)(f)

   
Airx Climate
Solutions, Inc.
    1st Lien
Delay Draw
Term Loan
  9.33%  

SOFR (Q)

 

5.00

%

   

11/2029

   

494

 

494

(e)(f)(g)

   
Align Precision
Group, LLC
    1st Lien
Term Loan
         

06/2027

   

5,200

 

2,340

(e)(i)

   
Align Precision
Group, LLC
    1st Lien
Delay Draw
Term Loan
  10.69%  

SOFR (M)

 

6.25

%

   

06/2025

   

87

 

87

(e)(g)

   
Align Precision
Group, LLC
    1st Lien
Delay Draw
Term Loan
         

06/2027

   

1,185

 

534

(e)(i)

   
AllClear Military
Inc.
    1st Lien
Revolving
Loan
         

05/2030

   

 

(e)(g)(h)

   
AllClear Military
Inc.
    1st Lien
Term Loan
  9.92%  

SOFR (M)

 

5.50

%

   

05/2030

   

807

 

807

(e)

   
AllClear Military
Inc.
    1st Lien
Term Loan
  8.96%
(2.00%
PIK)
 

SOFR (M)

 

4.50

%

   

05/2030

   

130

 

30

(e)

   

Semi Annual Report 2025
8


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
AllClear Military
Inc.
    1st Lien
Term Loan
  5.46%
(6.00%
PIK)
 

SOFR (M)

 

1.00

%

   

05/2030

   

$

458

 

$

106

(e)

   
AllClear Military
Inc.
    1st Lien
Delay Draw
Term Loan
         

05/2030

   

 

(e)(g)(h)

   
Artera Services,
LLC
    1st Lien
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

02/2031

   

6,476

 

5,400

(f)

   
BCPE Empire
Holdings, Inc.
    1st Lien
Term Loan
  7.58%  

SOFR (M)

 

3.25

%

   

12/2030

   

3,461

 

3,438

   
BGIF IV Fearless
Utility Services,
Inc.
    1st Lien
Revolving
Loan
         

06/2030

   

 

(e)(g)

   
BGIF IV Fearless
Utility Services,
Inc.
    1st Lien
Term Loan
  9.31%  

SOFR (M)

 

5.00

%

   

06/2031

   

2,221

 

2,221

(e)(f)

   
BGIF IV Fearless
Utility Services,
Inc.
    1st Lien
Delay Draw
Term Loan
         

06/2031

   

 

(e)(g)

   

Box Bidco Limited

  United
Kingdom
  1st Lien
Term Loan
  9.23%   EURIBOR (S)  

7.17

%

   

11/2028

   

878

 

1,035

(e)(f)

   

Box Bidco Limited

  United
Kingdom
  1st Lien
Term Loan
  10.19%  

SOFR (S)

 

5.50

%

   

11/2028

   

1,691

 

1,690

(e)(f)

   

Box Bidco Limited

  United
Kingdom
  1st Lien
Term Loan
  11.86%  

SOFR (S)

 

7.17

%

   

11/2028

   

536

 

536

(e)

   
Burgess Point
Purchaser
Corporation
    1st Lien
Term Loan
  9.65%  

SOFR (Q)

 

5.25

%

   

07/2029

   

4,083

 

3,467

(f)

   
Chillaton Bidco
Limited
  United
Kingdom
  1st Lien
Term Loan
  10.73%  

SONIA (S)

 

6.50

%

   

05/2031

   

£

1,491

 

2,046

(e)

   
Chillaton Bidco
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  10.73%  

SONIA (S)

 

6.50

%

   

05/2031

   

£

544

 

746

(e)(g)

   
CP Atlas Buyer Inc     1st Lien
Term Loan
  8.18%  

SOFR (M)

 

3.75

%

   

11/2027

   

4,069

 

4,051

(f)

   

CPIG Holdco Inc.

    1st Lien
Revolving
Loan
  9.14%  

SOFR (Q)

 

4.75

%

   

04/2028

   

1

 

1

(e)(g)

   

CPIG Holdco Inc.

    1st Lien
Term Loan
  11.39%  

SOFR (Q)

 

7.00

%

   

04/2028

   

3,805

 

3,805

(e)(f)

   
Dynamic NC
Aerospace
Holdings, LLC
    1st Lien
Revolving
Loan
  10.94%  

SOFR (Q)

 

6.50

%

   

12/2027

   

686

 

686

(e)(g)

   
Dynamic NC
Aerospace
Holdings, LLC
    1st Lien
Term Loan
  10.94%  

SOFR (Q)

 

6.50

%

   

12/2027

   

3,248

 

3,249

(e)(f)

   
EC Partners
Spanish Bidco,
S.L.U.
 

Spain

  1st Lien
Term Loan
  8.34%   EURIBOR (S)  

5.75

%

   

01/2032

   

444

 

524

(e)

   
EC Partners
Spanish Bidco,
S.L.U.
 

Spain

  1st Lien
Delay Draw
Term Loan
         

01/2032

   

 

(e)(g)

   

Semi Annual Report 2025
9


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Generator Buyer,
Inc.

 

Canada

 

1st Lien
Revolving
Loan

 

7.93%

 

CORRA (Q)

 

5.25

%

   

07/2030

   

CAD

47

 

$

35

(e)(g)

   

Generator Buyer,
Inc.

 

Canada

 

1st Lien
Term Loan

 

7.93%

 

CORRA (Q)

 

5.25

%

   

07/2030

   

CAD

2,025

 

1,487

(e)(f)

   

Generator Buyer,
Inc.

 

Canada

 

1st Lien
Delay Draw
Term Loan

 

7.93%

 

CORRA (Q)

 

5.25

%

   

07/2030

   

CAD

366

 

269

(e)(g)

   

GENERATOR US
BUYER, INC.

   

1st Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

07/2030

   

408

 

408

(e)(f)

   

GSV Purchaser,
Inc.

   

1st Lien
Revolving
Loan

         

08/2030

   

 

(e)(g)

   

GSV Purchaser,
Inc.

   

1st Lien
Term Loan

 

8.82%

 

SOFR (M)

 

4.50

%

   

08/2031

   

3,680

 

3,680

(e)(f)

   

GSV Purchaser,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

8.82%

 

SOFR (Q)

 

4.50

%

   

08/2031

   

300

 

300

(e)(g)

   

Helix Acquisition
Holdings, Inc.

   

1st Lien
Term Loan

 

11.43%

 

SOFR (M)

 

7.00

%

   

03/2030

   

473

 

473

(e)

   

Horizon Avionics
Buyer, LLC
(Horizon CTS
Buyer, LLC)

   

1st Lien
Revolving
Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

03/2032

   

111

 

110

(e)(g)

   

Horizon Avionics
Buyer, LLC
(Horizon CTS
Buyer, LLC)

   

1st Lien
Term Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

03/2032

   

5,460

 

5,432

(e)(f)

   

Horizon Avionics
Buyer, LLC
(Horizon CTS
Buyer, LLC)

   

1st Lien
Delay Draw
Term Loan

         

03/2032

   

 

(e)(g)

   

Kene Acquisition,
Inc.

   

1st Lien
Revolving
Loan

         

02/2031

   

 

(e)(g)

   

Kene Acquisition,
Inc.

   

1st Lien
Term Loan

 

9.53%

 

SOFR (Q)

 

5.25

%

   

02/2031

   

1,779

 

1,779

(e)(f)

   

Kene Acquisition,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.53%

 

SOFR (Q)

 

5.25

%

   

02/2031

   

82

 

82

(e)(g)

   

LBM Acquisition
LLC

   

1st Lien
Term Loan

 

8.18%

 

SOFR (M)

 

3.75

%

   

12/2027

   

3,697

 

3,640

   

LBM Acquisition
LLC

   

1st Lien
Term Loan

 

8.16%

 

SOFR (M)

 

3.75

%

   

06/2031

   

6,508

 

6,060

(f)

   

Osmose Utilities
Services, Inc.

   

1st Lien
Term Loan

 

7.69%

 

SOFR (M)

 

3.25

%

   

06/2028

   

1,141

 

1,068

   

Osmose Utilities
Services, Inc.

   

2nd Lien
Term Loan

 

11.19%

 

SOFR (M)

 

6.75

%

   

06/2029

   

8,237

 

7,743

(e)

   

Paris US Holdco,
Inc. &
1001028292
Ontario Inc.

   

1st Lien
Revolving
Loan

 

9.08%

 

SOFR (M)

 

4.75

%

   

12/2031

   

43

 

43

(e)(g)

   

Semi Annual Report 2025
10


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Paris US Holdco,
Inc. &
1001028292
Ontario Inc.
    1st Lien
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

12/2031

   

$

5,858

 

$

5,858

(e)(f)

   
Paris US Holdco,
Inc. &
1001028292
Ontario Inc.
    1st Lien
Delay Draw
Term Loan
         

12/2031

   

 

(e)(g)

   
Patriot Container
Corp.
    1st Lien
Term Loan
  13.00%
(7.00%
PIK)
       

09/2030

   

26,173

 

26,173

(e)

   
Patriot Container
Corp.
    1st Lien
Delay Draw
Term Loan
  13.00%
(7.00%
PIK)
       

09/2030

   

370

 

370

(e)(g)

   

PumpTech, LLC

    1st Lien
Revolving
Loan
  11.25%  

PRIME (Q)

 

3.75

%

   

01/2031

   

61

 

60

(e)(g)

   

PumpTech, LLC

    1st Lien
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

01/2031

   

2,033

 

2,007

(e)(f)

   

PumpTech, LLC

    1st Lien
Delay Draw
Term Loan
         

01/2031

   

 

(e)(g)

   
Radius Aerospace
Europe Limited
  United
Kingdom
  1st Lien
Revolving
Loan
  10.22%
(0.25%
PIK)
 

SONIA (M)

 

6.00

%

   

03/2027

   

£

373

 

501

(e)(g)

   
Radius Aerospace
Europe Limited
  United
Kingdom
  1st Lien
Term Loan
  10.51%
(0.25%
PIK)
 

SOFR (Q)

 

6.00

%

   

03/2027

   

4,103

 

4,021

(e)(f)

   
Radius
Aerospace, Inc.
    1st Lien
Revolving
Loan
  10.48%
(0.25%
PIK)
 

SOFR (Q)

 

6.00

%

   

03/2027

   

159

 

154

(e)(g)

   
Radius
Aerospace, Inc.
    1st Lien
Term Loan
  10.51%
(0.25%
PIK)
 

SOFR (Q)

 

6.00

%

   

03/2027

   

4,684

 

4,590

(e)(f)

   
Radius
Aerospace, Inc.
    1st Lien
Term Loan
  10.45%
(0.25%
PIK)
 

SOFR (Q)

 

6.00

%

   

03/2027

   

6

 

6

(e)

   
Sigma Electric
Manufacturing
Corporation
    1st Lien
Revolving
Loan
  10.17%  

SOFR (M)

 

5.75

%

   

12/2027

   

28

 

28

(e)(g)

   
Sigma Electric
Manufacturing
Corporation
    1st Lien
Term Loan
  10.18%  

SOFR (M)

 

5.75

%

   

12/2027

   

439

 

439

(e)(f)

   
Sigma Electric
Manufacturing
Corporation
    1st Lien
Term Loan
  10.18%  

SOFR (S)

 

5.75

%

   

12/2027

   

2,298

 

2,298

(e)(f)

   
Spirit
AeroSystems, Inc.
    1st Lien
Term Loan
  9.29%        

06/2025

   

10,349

 

10,349

(e)

   
Sunk Rock
Foundry Partners
LP
    1st Lien
Term Loan
  10.18%  

SOFR (S)

 

5.75

%

   

12/2027

   

217

 

217

(e)(f)

   
Sunvair
Aerospace Group,
Inc.
    1st Lien
Revolving
Loan
         

05/2031

   

 

(e)(g)

   

Semi Annual Report 2025
11


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Sunvair
Aerospace Group,
Inc.
    1st Lien
Term Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

05/2031

   

$

1,760

 

$

1,760

(e)(f)

   
Sunvair
Aerospace Group,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

05/2031

   

154

 

154

(e)(g)

   

Two Six Labs, LLC

    1st Lien
Revolving
Loan
  9.57%  

SOFR (Q)

 

5.25

%

   

08/2027

   

1,229

 

1,229

(e)(g)

   

Two Six Labs, LLC

    1st Lien
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

08/2027

   

7,187

 

7,187

(e)(f)

   

Two Six Labs, LLC

    1st Lien
Term Loan
  10.30%  

SOFR (Q)

 

6.00

%

   

08/2027

   

1,318

 

1,318

(e)(f)

   

Two Six Labs, LLC

    1st Lien
Delay Draw
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

08/2027

   

2,810

 

2,810

(e)(f)

   

Two Six Labs, LLC

    1st Lien
Delay Draw
Term Loan
         

08/2027

   

 

(e)(g)

   

Victory Buyer LLC

    1st Lien
Term Loan
  8.19%  

SOFR (M)

 

3.75

%

   

11/2028

   

8,486

 

8,365

   
WEC US Holdings
Ltd.
    1st Lien
Term Loan
  6.57%  

SOFR (M)

 

2.25

%

   

01/2031

   

21,706

 

21,704

(f)

   

Werner FinCo LP

    1st Lien
Term Loan
  9.82%  

SOFR (Q)

 

5.50

%

   

06/2031

   

39,008

 

38,422

(e)(f)

   
                                         

245,262

     

5.05

%

 

Commercial and Professional Services

 
Accommodations
Plus Technologies
LLC
    1st Lien
Revolving
Loan
         

05/2032

   

 

(e)(g)

   
Accommodations
Plus Technologies
LLC
    1st Lien
Term Loan
  8.83%  

SOFR (Q)

 

4.50

%

   

05/2032

   

410

 

405

(e)(f)

   
Aero Operating
LLC
    1st Lien
Term Loan
  13.45%  

SOFR (Q)

 

9.00

%

   

02/2026

   

2,934

 

2,758

(e)(f)

   
Aero Operating
LLC
    1st Lien
Delay Draw
Term Loan
  13.45%
(2.00%
PIK)
 

SOFR (Q)

 

9.00

%

   

02/2026

   

816

 

767

(e)(f)

   

Aldinger Company

    1st Lien
Revolving
Loan
  9.56%  

SOFR (M)

 

5.25

%

   

07/2027

   

81

 

81

(e)(g)

   

Aldinger Company

    1st Lien
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

07/2027

   

1,245

 

1,245

(e)(f)

   

Aldinger Company

    1st Lien
Delay Draw
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

07/2027

   

716

 

717

(e)

   

Aldinger Company

    1st Lien
Delay Draw
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

07/2027

   

245

 

245

(e)(g)

   
AMCP Clean
Acquisition
Company, LLC
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

06/2028

   

798

 

798

(e)(f)

   

Semi Annual Report 2025
12


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

AMCP Clean
Acquisition
Company, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

06/2028

   

$

640

 

$

640

(e)(g)

   

Andwis Group
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

10.98%

 

SONIA (S)

 

6.75

%

   

11/2031

   

£

2,074

 

2,847

(e)

   

Andwis Group
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

10.96%

 

SONIA (S)

 

6.75

%

   

11/2031

   

£

1,274

 

1,749

(e)

   

Andwis Group
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

10.96%

 

SONIA (S)

 

6.75

%

   

11/2031

   

£

1,650

 

2,265

(e)(g)

   

Antea Group
Holding B.V.

 

Netherlands

 

1st Lien
Delay Draw
Term Loan

 

8.26%

 

EURIBOR (Q)

 

6.25

%

   

03/2030

   

1,250

 

1,472

(e)(g)

   

Armorica Lux
S.a.r.l.

 

Luxembourg

 

1st Lien
Term Loan

 

7.11%

 

EURIBOR (Q)

 

4.93

%

   

07/2028

   

6,500

 

7,482

   

Auxadi Midco
S.L.U.

 

Spain

 

1st Lien
Term Loan

 

6.99%

 

EURIBOR (Q)

 

4.75

%

   

07/2028

   

473

 

557

(e)

   

Bluejack Fire
Acquisition, Inc.

   

1st Lien
Revolving
Loan

         

01/2031

   

 

(e)(g)

   

Bluejack Fire
Acquisition, Inc.

   

1st Lien
Term Loan

 

9.07%

 

SOFR (M)

 

4.75

%

   

01/2031

   

989

 

977

(e)(f)

   

Bluejack Fire
Acquisition, Inc.

   

1st Lien
Delay Draw
Term Loan

         

01/2031

   

 

(e)(g)

   

Capstone
Acquisition
Holdings, Inc.

   

1st Lien
Revolving
Loan

         

05/2029

   

 

(e)(g)

   

Capstone
Acquisition
Holdings, Inc.

   

1st Lien
Term Loan

 

8.93%

 

SOFR (M)

 

4.50

%

   

11/2029

   

17,964

 

17,964

(e)(f)

   

Capstone
Acquisition
Holdings, Inc.

   

1st Lien
Delay Draw
Term Loan

         

11/2029

   

 

(e)(g)

   

Capstone
Acquisition
Holdings, Inc.

   

2nd Lien
Term Loan

 

12.83%

 

SOFR (M)

 

8.50

%

   

11/2030

   

9,247

 

9,247

(e)(f)

   

Capstone
Acquisition
Holdings, Inc.

   

2nd Lien
Delay Draw
Term Loan

         

11/2030

   

 

(e)(g)

   

Celnor Group
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

10.02%

 

SONIA (Q)

 

5.67

%

   

08/2031

   

£

879

 

1,207

(e)

   

Celnor Group
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

10.02%

 

SONIA (Q)

 

5.67

%

   

08/2031

   

£

1,371

 

1,881

(e)

   

Celnor Group
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

9.93%

 

SOFR (Q)

 

5.67

%

   

08/2031

   

£

1,142

 

1,568

(e)

   

Celnor Group
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

10.02%

 

SONIA (Q)

 

5.67

%

   

08/2031

   

£

701

 

963

(e)(g)

   

Compass Bidco
Limited.

 

United
Kingdom

 

1st Lien
Term Loan

 

11.04%

 

SONIA (S)

 

6.75

%

   

04/2031

   

£

12,356

 

16,961

(e)

   

Semi Annual Report 2025
13


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Compass Bidco
Limited.
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.28%  

SONIA (S)

 

6.75

%

   

04/2031

   

£

5,747

 

$

7,889

(e)

   
Compex Legal
Services, Inc.
    1st Lien
Revolving
Loan
  9.80%  

SOFR (S)

 

5.45

%

   

02/2026

   

540

 

540

(e)(g)

   
Compex Legal
Services, Inc.
    1st Lien
Term Loan
  9.84%  

SOFR (Q)

 

5.45

%

   

02/2026

   

1,251

 

1,251

(e)(f)

   
Divisions Holding
Corporation
    1st Lien
Revolving
Loan
         

04/2032

   

 

(e)(g)

   
Divisions Holding
Corporation
    1st Lien
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

04/2032

   

1,395

 

1,381

(e)(f)

   

Dorado Bidco, Inc.

    1st Lien
Revolving
Loan
         

09/2031

   

 

(e)(g)

   

Dorado Bidco, Inc.

    1st Lien
Term Loan
  8.83%  

SOFR (M)

 

4.50

%

   

09/2031

   

3,077

 

3,076

(e)(f)

   

Dorado Bidco, Inc.

    1st Lien
Delay Draw
Term Loan
         

09/2031

   

 

(e)(g)

   
DP Flores
Holdings, LLC
    1st Lien
Revolving
Loan
         

09/2030

   

 

(e)(g)

   
DP Flores
Holdings, LLC
    1st Lien
Term Loan
  10.80%
(3.25%
PIK)
 

SOFR (Q)

 

6.50

%

   

09/2030

   

3,936

 

3,936

(e)(f)

   
DP Flores
Holdings, LLC
    1st Lien
Delay Draw
Term Loan
         

09/2030

   

 

(e)(g)

   

Drogon Bidco Inc.

    1st Lien
Revolving
Loan
         

08/2030

   

 

(e)(g)

   

Drogon Bidco Inc.

    1st Lien
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

08/2031

   

1,365

 

1,365

(e)(f)

   

Drogon Bidco Inc.

    1st Lien
Delay Draw
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

08/2031

   

431

 

431

(e)(g)

   
Dun & Bradstreet
Corporation, The
    1st Lien
Term Loan
  6.57%  

SOFR (M)

 

2.25

%

   

01/2029

   

17,889

 

17,874

(f)

   

DuraServ LLC

    1st Lien
Revolving
Loan
         

06/2030

   

 

(e)(g)

   

DuraServ LLC

    1st Lien
Term Loan
  9.06%  

SOFR (M)

 

4.75

%

   

06/2031

   

589

 

589

(e)(f)

   

DuraServ LLC

    1st Lien
Delay Draw
Term Loan
  9.06%  

SOFR (M)

 

4.75

%

   

06/2031

   

227

 

228

(e)(g)

   
Eagle Parent
Corp.
    1st Lien
Term Loan
  8.55%  

SOFR (Q)

 

4.25

%

   

04/2029

   

7,211

 

7,138

(f)

   
Elevation Services
Parent Holdings,
LLC
    1st Lien
Revolving
Loan
  10.70%  

SOFR (Q)

 

6.25

%

   

12/2026

   

505

 

464

(e)(g)

   

Semi Annual Report 2025
14


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Elevation Services
Parent Holdings,
LLC

   

1st Lien
Term Loan

 

10.68%

 

SOFR (Q)

 

6.25

%

   

12/2026

   

$

1,289

 

$

1,186

(e)(f)

   

Elevation Services
Parent Holdings,
LLC

   

1st Lien
Term Loan

 

10.68%

 

SOFR (Q)

 

6.25

%

   

12/2026

   

615

 

566

(e)(f)

   

Elevation Services
Parent Holdings,
LLC

   

1st Lien
Delay Draw
Term Loan

 

10.68%

 

SOFR (Q)

 

6.25

%

   

12/2026

   

1,724

 

1,586

(e)(f)

   

Elevation Services
Parent Holdings,
LLC

   

1st Lien
Delay Draw
Term Loan

 

10.68%

 

SOFR (Q)

 

6.25

%

   

12/2026

   

369

 

339

(e)(f)

   

EMB Purchaser,
Inc.

   

1st Lien
Revolving
Loan

         

03/2032

   

 

(e)(g)

   

EMB Purchaser,
Inc.

   

1st Lien
Term Loan

 

8.82%

 

SOFR (Q)

 

4.50

%

   

03/2032

   

42,749

 

42,535

(e)(f)

   

EMB Purchaser,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

8.82%

 

SOFR (Q)

 

4.50

%

   

03/2032

   

9,938

 

9,869

(e)(g)

   

Erasmus
Acquisition
Holding B.V.

 

Netherlands

 

1st Lien
Term Loan

 

7.66%

 

EURIBOR (S)

 

5.63

%

   

03/2030

   

3,323

 

3,915

(e)

   

Erasmus
Acquisition
Holding B.V.

 

Netherlands

 

1st Lien
Delay Draw
Term Loan

 

7.66%

 

EURIBOR (S)

 

5.63

%

   

03/2030

   

1,187

 

1,399

(e)

   

Erasmus
Acquisition
Holding B.V.

 

Netherlands

 

1st Lien
Delay Draw
Term Loan

 

7.66%

 

EURIBOR (Q)

 

5.63

%

   

03/2030

   

 

(e)(g)

   

Firebird
Acquisition Corp,
Inc.

   

1st Lien
Revolving
Loan

         

02/2032

   

 

(e)(g)

   

Firebird
Acquisition Corp,
Inc.

   

1st Lien
Term Loan

 

9.28%
(2.75%
PIK)

 

SOFR (Q)

 

5.00

%

   

02/2032

   

2,746

 

2,732

(e)(f)

   

Firebird
Acquisition Corp,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

8.81%

 

SOFR (Q)

 

4.50

%

   

02/2032

   

89

 

88

(e)(g)

   

Flywheel
Acquireco, Inc.

   

1st Lien
Revolving
Loan

 

10.83%

 

SOFR (M)

 

6.50

%

   

05/2028

   

832

 

832

(e)(g)

   

Flywheel
Acquireco, Inc.

   

1st Lien
Term Loan

 

10.83%

 

SOFR (M)

 

6.50

%

   

05/2030

   

13,576

 

13,576

(e)(f)

   

Frontline Road
Safety Operations,
LLC

   

1st Lien
Revolving
Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

03/2032

   

1,206

 

1,194

(e)(g)

   

Frontline Road
Safety Operations,
LLC

   

1st Lien
Term Loan

 

9.33%
(2.00%
PIK)

 

SOFR (M)

 

5.00

%

   

03/2032

   

23,255

 

23,139

(e)(f)

   

Frontline Road
Safety Operations,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.33%
(2.00%
PIK)

 

SOFR (M)

 

5.00

%

   

03/2032

   

6,925

 

6,870

(e)(g)

   

Semi Annual Report 2025
15


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

HH-Stella, Inc.

    1st Lien
Revolving
Loan
  9.95%  

SOFR (Q)

 

5.50

%

   

04/2027

   

$

127

 

$

127

(e)(g)

   

HH-Stella, Inc.

    1st Lien
Term Loan
  9.95%  

SOFR (Q)

 

5.50

%

   

04/2028

   

5,938

 

5,938

(e)(f)

   

HH-Stella, Inc.

    1st Lien
Delay Draw
Term Loan
  9.95%  

SOFR (Q)

 

5.50

%

   

04/2028

   

1,062

 

1,062

(e)(f)

   

HH-Stella, Inc.

    1st Lien
Delay Draw
Term Loan
  9.95%  

SOFR (Q)

 

5.50

%

   

04/2028

   

1,764

 

1,764

(e)(f)

   

HH-Stella, Inc.

    1st Lien
Delay Draw
Term Loan
  9.95%  

SOFR (Q)

 

5.50

%

   

04/2028

   

922

 

922

(e)(g)

   
The Hiller
Companies, LLC
    1st Lien
Revolving
Loan
         

06/2030

   

 

(e)(g)

   
The Hiller
Companies, LLC
    1st Lien
Term Loan
  9.29%  

SOFR (Q)

 

5.00

%

   

06/2030

   

3,777

 

3,777

(e)(f)

   
The Hiller
Companies, LLC
    1st Lien
Delay Draw
Term Loan
  9.29%  

SOFR (Q)

 

5.00

%

   

06/2030

   

901

 

901

(e)(g)

   
HP RSS Buyer,
Inc.
    1st Lien
Term Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

12/2029

   

1,253

 

1,253

(e)(f)

   
HP RSS Buyer,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

12/2029

   

1,074

 

1,074

(e)(f)

   
HP RSS Buyer,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.04%  

SOFR (Q)

 

4.75

%

   

12/2029

   

362

 

362

(e)(g)

   
Indigo Acquisition
B.V.
 

Netherlands

  1st Lien
Term Loan
  9.31%   EURIBOR (S)  

6.95

%

   

09/2031

   

1,250

 

1,473

(e)

   
Indigo Acquisition
B.V.
 

Netherlands

  1st Lien
Delay Draw
Term Loan
  9.31%   EURIBOR (S)  

6.95

%

   

09/2031

   

357

 

421

(e)(g)

   
Indigo Acquisition
B.V.
 

Netherlands

  1st Lien
Delay Draw
Term Loan
  11.25%  

SOFR (S)

 

6.95

%

   

09/2031

   

1,250

 

1,472

(e)(g)

   
IRI Group
Holdings, Inc.
    1st Lien
Revolving
Loan
         

12/2028

   

 

(e)(g)

   
IRI Group
Holdings, Inc.
    1st Lien
Term Loan
  8.83%  

SOFR (Q)

 

4.50

%

   

12/2029

   

25,699

 

25,699

(e)(f)

   
Kellermeyer
Bergensons
Services, LLC
    1st Lien
Term Loan
         

11/2028

   

3,286

 

1,807

(e)(i)

   
Kellermeyer
Bergensons
Services, LLC
    1st Lien
Term Loan
  9.68%
PIK
 

SOFR (Q)

 

5.25

%

   

11/2028

   

7,243

 

7,243

(e)

   

Kings Buyer, LLC

    1st Lien
Revolving
Loan
  11.75%  

PRIME (Q)

 

4.25

%

   

10/2027

   

65

 

64

(e)(g)

   

Kings Buyer, LLC

    1st Lien
Term Loan
  9.65%  

SOFR (Q)

 

5.25

%

   

10/2027

   

3,385

 

3,283

(e)(f)

   

Semi Annual Report 2025
16


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

KPS Global LLC

   

1st Lien
Revolving
Loan

         

09/2030

   

$

 

$

(e)(g)

   

KPS Global LLC

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

09/2030

   

2,074

 

2,074

(e)(f)

   

LABL, Inc.

   

1st Lien
Term Loan

 

9.43%

 

SOFR (M)

 

5.00

%

   

10/2028

   

20,519

 

18,434

(f)

   

Laboratories
Bidco LLC

   

1st Lien
Revolving
Loan

 

6.20%

 

SOFR (Q)

 

1.75

%

   

07/2029

   

1,376

 

1,073

(e)(g)

   

Laboratories
Bidco LLC

   

1st Lien
Term Loan

 

4.65%

 

CORRA (Q)

 

1.75

%

   

07/2029

   

CAD

1,820

 

1,043

(e)(f)

   

Laboratories
Bidco LLC

   

1st Lien
Term Loan

 

6.20%

 

SOFR (Q)

 

1.75

%

   

07/2029

   

10,075

 

7,859

(e)(f)

   

Laboratories
Bidco LLC

   

1st Lien
Delay Draw
Term Loan

 

6.20%

 

SOFR (Q)

 

1.75

%

   

07/2029

   

299

 

233

(e)

   

LBC Woodlands
Purchaser LLC

   

1st Lien
Revolving
Loan

         

07/2030

   

 

(e)(g)

   

LBC Woodlands
Purchaser LLC

   

1st Lien
Term Loan

 

9.28%

 

SOFR (Q)

 

5.00

%

   

07/2031

   

1,305

 

1,305

(e)(f)

   

LBC Woodlands
Purchaser LLC

   

1st Lien
Delay Draw
Term Loan

 

9.28%

 

SOFR (Q)

 

5.00

%

   

07/2031

   

93

 

93

(e)(g)

   

Lightbeam Bidco,
Inc.

   

1st Lien
Revolving
Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

05/2029

   

 

(e)(g)

   

Lightbeam Bidco,
Inc.

   

1st Lien
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

05/2030

   

1,115

 

1,115

(e)(f)

   

Lightbeam Bidco,
Inc.

   

1st Lien
Term Loan

 

9.32%

 

SOFR (M)

 

5.00

%

   

05/2030

   

130

 

130

(e)(f)

   

Lightbeam Bidco,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

05/2030

   

169

 

169

(e)(f)

   

Lightbeam Bidco,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.32%

 

SOFR (M)

 

5.00

%

   

05/2030

   

261

 

261

(e)

   

Lowe P27 Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

11.07%

 

SONIA (S)

 

6.50

%

   

07/2026

   

£

1,400

 

1,922

(e)

   

Lowe P27 Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

11.30%

 

SOFR (S)

 

6.50

%

   

07/2026

   

610

 

609

(e)

   

Lowe P27 Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

11.07%

 

SONIA (S)

 

6.50

%

   

07/2026

   

£

2,356

 

3,235

(e)

   

MPLC Debtco
Limited

 

Jersey

 

1st Lien
Term Loan

 

10.50%

 

SONIA (M)

 

6.25

%

   

01/2027

   

£

148

 

204

(e)(f)

   

MPLC Debtco
Limited

 

Jersey

 

1st Lien
Delay Draw
Term Loan

 

10.51%

 

SOFR (S)

 

6.25

%

   

01/2027

   

1,808

 

1,808

(e)(f)

   

Semi Annual Report 2025
17


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

MPLC Debtco
Limited

 

Jersey

 

1st Lien
Delay Draw
Term Loan

 

10.74%

 

SONIA (S)

 

6.25

%

   

01/2027

   

£

600

 

$

823

(e)(f)

   

Msis Holdings,
Inc.

   

1st Lien
Revolving
Loan

 

11.50%

 

PRIME (Q)

 

4.00

%

   

03/2031

   

121

 

119

(e)(g)

   

Msis Holdings,
Inc.

   

1st Lien
Term Loan

 

9.31%

 

SOFR (M)

 

5.00

%

   

03/2031

   

3,570

 

3,552

(e)(f)

   

Msis Holdings,
Inc.

   

1st Lien
Delay Draw
Term Loan

         

03/2031

   

 

(e)(g)

   

Neptune BidCo US
Inc.

   

1st Lien
Revolving
Loan

         

10/2027

   

 

(e)(g)

   

Neptune BidCo US
Inc.

   

1st Lien
Term Loan

 

9.08%

 

SOFR (Q)

 

4.75

%

   

10/2028

   

13,301

 

12,498

(f)

   

Neptune BidCo US
Inc.

   

1st Lien
Term Loan

 

9.33%

 

SOFR (Q)

 

5.00

%

   

04/2029

   

15,749

 

14,858

(f)

   

Neptune BidCo US
Inc.

   

2nd Lien
Term Loan

 

14.08%

 

SOFR (Q)

 

9.75

%

   

10/2029

   

8,834

 

8,834

(e)(f)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Revolving
Loan

 

9.07%

 

SOFR (Q)

 

4.75

%

   

07/2027

   

232

 

232

(e)(g)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Term Loan

 

9.53%

 

SOFR (Q)

 

5.25

%

   

07/2027

   

1,423

 

1,423

(e)(f)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Term Loan

 

9.07%

 

SOFR (M)

 

4.75

%

   

07/2027

   

306

 

306

(e)(f)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

07/2027

   

258

 

258

(e)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.07%

 

SOFR (Q)

 

4.75

%

   

07/2027

   

742

 

742

(e)(f)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.53%

 

SOFR (Q)

 

5.25

%

   

07/2027

   

351

 

351

(e)(f)(g)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

07/2027

   

244

 

244

(e)(f)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

07/2027

   

190

 

190

(e)(f)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.07%

 

SOFR (Q)

 

4.75

%

   

07/2027

   

511

 

510

(e)(f)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.57%

 

SOFR (Q)

 

5.25

%

   

07/2027

   

201

 

201

(e)(f)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.07%

 

SOFR (S)

 

4.75

%

   

07/2027

   

30

 

30

(e)

   

North Haven
Stack Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.07%

 

SOFR (Q)

 

4.75

%

   

07/2027

   

15

 

15

(e)(g)

   

Semi Annual Report 2025
18


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Orbit Private
Holdings I Ltd
  United
Kingdom
  1st Lien
Term Loan
  10.05%  

SONIA (S)

 

5.75

%

   

12/2028

   

£

4,915

 

$

6,678

(e)

   
PHM Group
Holding Oyj
 

Finland

  1st Lien
Term Loan
  5.72%   EURIBOR (Q)  

3.50

%

   

02/2032

   

6,217

 

7,262

   
Priority Waste
Holdings LLC
    1st Lien
Revolving
Loan
  12.00%  

PRIME (Q)

 

4.50

%

   

08/2029

   

2

 

2

(e)(g)

   
Priority Waste
Holdings LLC
    1st Lien
Term Loan
  12.30%
(2.00%
PIK)
 

SOFR (Q)

 

8.00

%

   

08/2029

   

5,213

 

5,004

(e)(f)

   
Priority Waste
Holdings LLC
    1st Lien
Delay Draw
Term Loan
  12.30%
(2.00%
PIK)
 

SOFR (Q)

 

8.00

%

   

08/2029

   

2,009

 

1,928

(e)(f)

   

PSC Parent, Inc.

    1st Lien
Revolving
Loan
  9.57%  

SOFR (M)

 

5.25

%

   

04/2030

   

410

 

410

(e)(g)

   

PSC Parent, Inc.

    1st Lien
Term Loan
  9.57%  

SOFR (M)

 

5.25

%

   

04/2031

   

4,404

 

4,404

(e)(f)

   

PSC Parent, Inc.

    1st Lien
Delay Draw
Term Loan
  9.57%  

SOFR (M)

 

5.25

%

   

04/2031

   

1,196

 

1,196

(e)(g)

   
Pye-Barker Fire &
Safety, LLC
    1st Lien
Revolving
Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

05/2030

   

86

 

86

(e)(g)

   
Pye-Barker Fire &
Safety, LLC
    1st Lien
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

05/2031

   

629

 

629

(e)(f)

   
Pye-Barker Fire &
Safety, LLC
    1st Lien
Delay Draw
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

05/2031

   

3,233

 

3,233

(e)(f)(g)

   
Pye-Barker Fire &
Safety, LLC
    1st Lien
Delay Draw
Term Loan
         

05/2031

   

 

(e)(g)

   
Registrar
Intermediate, LLC
    1st Lien
Revolving
Loan
  9.32%  

SOFR (Q)

 

5.00

%

   

08/2029

   

430

 

430

(e)(g)

   
Registrar
Intermediate, LLC
    1st Lien
Term Loan
  9.08%  

SOFR (Q)

 

4.75

%

   

08/2029

   

4,478

 

4,478

(e)(f)

   
Registrar
Intermediate, LLC
    1st Lien
Delay Draw
Term Loan
         

08/2029

   

 

(e)(g)

   
Rodeo
AcquisitionCo LLC
    1st Lien
Revolving
Loan
  9.97%  

SOFR (Q)

 

5.50

%

   

07/2027

   

189

 

189

(e)(g)

   
Rodeo
AcquisitionCo LLC
    1st Lien
Term Loan
  9.98%  

SOFR (Q)

 

5.50

%

   

07/2027

   

2,044

 

2,044

(e)

   
RSK Group
Limited
  United
Kingdom
  1st Lien
Term Loan
  7.70%   EURIBOR (Q)  

5.38

%

   

09/2030

   

£

3,497

 

4,801

(e)(f)

   
RSK Group
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  9.74%  

SONIA (Q)

 

5.38

%

   

08/2028

   

£

1,272

 

1,747

(e)(f)

   
RSK Group
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  7.70%   EURIBOR (Q)  

5.38

%

   

09/2030

   

1,061

 

1,250

(e)(f)

   

Semi Annual Report 2025
19


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
RSK Group
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  7.55%   EURIBOR (Q)  

5.38

%

   

09/2030

   

£

13,676

 

$

18,772

(e)

   
RSK Group
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  7.39%   EURIBOR (Q)  

5.38

%

   

09/2030

   

£

4,779

 

6,560

(e)

   
Saturn Purchaser
Corp.
    1st Lien
Revolving
Loan
         

07/2030

   

 

(e)(g)

   
Saturn Purchaser
Corp.
    1st Lien
Term Loan
  9.13%  

SOFR (M)

 

4.85

%

   

07/2030

   

221

 

221

(e)

   
Saturn Purchaser
Corp.
    1st Lien
Delay Draw
Term Loan
         

07/2030

   

 

(e)(g)

   
Schill
Landscaping and
Lawn Care
Services, LLC
    1st Lien
Revolving
Loan
  10.22%  

SOFR (M)

 

5.75

%

   

12/2027

   

180

 

180

(e)(g)

   
Schill
Landscaping and
Lawn Care
Services, LLC
    1st Lien
Term Loan
  10.18%  

SOFR (M)

 

5.75

%

   

12/2027

   

2,136

 

2,136

(e)(f)

   
Schill
Landscaping and
Lawn Care
Services, LLC
    1st Lien
Delay Draw
Term Loan
  10.18%  

SOFR (M)

 

5.75

%

   

12/2027

   

1,561

 

1,561

(e)(f)(g)

   
Shermco
Intermediate
Holdings, Inc.
    1st Lien
Revolving
Loan
  9.19%  

SOFR (S)

 

5.00

%

   

12/2026

   

1,379

 

1,379

(e)(g)

   
Shermco
Intermediate
Holdings, Inc.
    1st Lien
Term Loan
  9.22%  

SOFR (S)

 

5.00

%

   

12/2026

   

30,452

 

30,452

(e)(f)

   
Shermco
Intermediate
Holdings, Inc.
    1st Lien
Delay Draw
Term Loan
  9.21%  

SOFR (S)

 

5.00

%

   

12/2026

   

187

 

187

(e)

   
Shermco
Intermediate
Holdings, Inc.
    1st Lien
Delay Draw
Term Loan
  9.25%  

SOFR (S)

 

5.00

%

   

12/2026

   

4,601

 

4,601

(e)

   
Shermco
Intermediate
Holdings, Inc.
    1st Lien
Delay Draw
Term Loan
  9.26%  

SOFR (S)

 

5.00

%

   

12/2026

   

2,478

 

2,478

(e)

   
Shermco
Intermediate
Holdings, Inc.
    1st Lien
Delay Draw
Term Loan
  9.24%  

SOFR (S)

 

5.00

%

   

06/2027

   

124

 

125

(e)(g)

   
Survitec Group
Holdco Limited
  United
Kingdom
  1st Lien
Term Loan
  12.06%
(2.50%
PIK)
 

SONIA (S)

 

7.50

%

   

04/2027

   

£

10,488

 

14,396

(e)(f)

   
Survitec Group
Holdco Limited
  United
Kingdom
  1st Lien
Term Loan
  12.93%
(2.50%
PIK)
 

SONIA (S)

 

8.38

%

   

04/2027

   

£

514

 

705

(e)

   

SV Newco 2, Inc.

    1st Lien
Revolving
Loan
         

06/2031

   

 

(e)(g)

   

SV Newco 2, Inc.

    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

06/2031

   

933

 

933

(e)(f)

   

Semi Annual Report 2025
20


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

SV Newco 2, Inc.

   

1st Lien
Delay Draw
Term Loan

 

11.25%

 

PRIME (Q)

 

3.75

%

   

06/2031

   

$

230

 

$

230

(e)(g)

   

Systems Planning
and Analysis, Inc.

   

1st Lien
Revolving
Loan

 

9.05%

 

SOFR (S)

 

4.75

%

   

08/2027

   

372

 

372

(e)(g)

   

Systems Planning
and Analysis, Inc.

   

1st Lien
Term Loan

 

8.92%

 

SOFR (S)

 

4.75

%

   

08/2027

   

4,376

 

4,376

(e)(f)

   

Thermostat
Purchaser III, Inc.

   

1st Lien
Revolving
Loan

 

8.30%

 

SOFR (Q)

 

4.00

%

   

08/2028

   

10

 

10

(e)(g)

   

Thermostat
Purchaser III, Inc.

   

2nd Lien
Term Loan

 

11.73%

 

SOFR (Q)

 

7.25

%

   

08/2029

   

3,575

 

3,575

(e)

   

TSS Buyer, LLC

   

1st Lien
Term Loan

 

9.93%

 

SOFR (Q)

 

5.50

%

   

06/2029

   

256

 

256

(e)(f)

   

TSS Buyer, LLC

   

1st Lien
Delay Draw
Term Loan

 

12.00%

 

PRIME (Q)

 

4.50

%

   

06/2029

   

283

 

283

(e)

   

Unifi Aviation
North America,
LLC

   

1st Lien
Revolving
Loan

 

7.18%

 

SOFR (Q)

 

2.75

%

   

09/2028

   

 

(e)(g)

   

Unifi Aviation
North America,
LLC

   

1st Lien
Term Loan

 

9.69%

 

SOFR (Q)

 

5.25

%

   

09/2028

   

2,006

 

2,006

(e)

   

Unifi Aviation
North America,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.69%

 

SOFR (Q)

 

5.25

%

   

09/2028

   

565

 

565

(e)

   

Unity Purchaser,
LLC

   

1st Lien
Revolving
Loan

         

01/2031

   

 

(e)(g)

   

Unity Purchaser,
LLC

   

1st Lien
Term Loan

 

9.24%

 

SOFR (S)

 

5.00

%

   

01/2031

   

1,249

 

1,230

(e)(f)

   

Unity Purchaser,
LLC

   

1st Lien
Delay Draw
Term Loan

         

01/2031

   

 

(e)(g)

   

Unity Purchaser,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.24%

 

SOFR (Q)

 

5.00

%

   

01/2031

   

581

 

572

(e)

   

UP Intermediate II
LLC

   

1st Lien
Revolving
Loan

 

9.56%

 

SOFR (M)

 

5.25

%

   

03/2030

   

117

 

118

(e)(g)

   

UP Intermediate II
LLC

   

1st Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

03/2031

   

369

 

369

(e)(f)

   

Villa Dutch Bidco
B.V.

 

Netherlands

 

1st Lien
Term Loan

 

7.21%

 

EURIBOR (M)

 

5.25

%

   

11/2029

   

6,000

 

6,704

   

Visual Edge
Technology, Inc.

   

1st Lien
Term Loan

 

11.48%
(1.25%
PIK)

 

SOFR (Q)

 

7.00

%

   

12/2025

   

2,212

 

2,212

(e)

   

Visual Edge
Technology, Inc.

   

1st Lien
Delay Draw
Term Loan

         

12/2025

   

 

(e)(g)

   

VRC Companies,
LLC

   

1st Lien
Revolving
Loan

         

06/2027

   

 

(e)(g)

   

Semi Annual Report 2025
21


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
VRC Companies,
LLC
    1st Lien
Term Loan
  9.53%  

SOFR (Q)

 

5.25

%

   

06/2027

   

$

16,278

 

$

16,278

(e)(f)

   
W.S. Connelly &
Co., LLC
    1st Lien
Revolving
Loan
  8.30%  

SOFR (Q)

 

4.00

%

   

05/2030

   

762

 

762

(e)(g)

   
W.S. Connelly &
Co., LLC
    1st Lien
Revolving
Loan
         

05/2030

   

 

(e)(g)

   
W.S. Connelly &
Co., LLC
    1st Lien
Term Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

05/2030

   

595

 

595

(e)(f)

   
W.S. Connelly &
Co., LLC
    1st Lien
Delay Draw
Term Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

05/2030

   

697

 

697

(e)(f)(g)

   
Zinc Buyer
Corporation
    1st Lien
Revolving
Loan
  11.25%  

PRIME (Q)

 

3.75

%

   

07/2031

   

81

 

81

(e)(g)

   
Zinc Buyer
Corporation
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

07/2031

   

1,855

 

1,855

(e)(f)

   
Zinc Buyer
Corporation
    1st Lien
Delay Draw
Term Loan
         

07/2031

   

 

(e)(g)

   
                                         

549,782

     

11.32

%

 

Consumer Distribution and Retail

 
Bamboo
Purchaser, Inc.
    1st Lien
Revolving
Loan
  7.36%  

SOFR (Q)

 

2.75

%

   

11/2026

   

1

 

1

(e)(g)

   
Bamboo
Purchaser, Inc.
    1st Lien
Term Loan
  10.95%  

SOFR (Q)

 

6.50

%

   

11/2027

   

3,430

 

2,847

(e)(f)

   
Bamboo
Purchaser, Inc.
    1st Lien
Delay Draw
Term Loan
  10.95%  

SOFR (Q)

 

6.50

%

   

11/2027

   

809

 

671

(e)

   
BGI Purchaser,
Inc.
    1st Lien
Revolving
Loan
  8.33%  

SOFR (Q)

 

4.00

%

   

05/2030

   

3,167

 

3,168

(e)(g)

   
BGI Purchaser,
Inc.
    1st Lien
Term Loan
  9.33%  

SOFR (Q)

 

5.00

%

   

05/2031

   

3,599

 

3,599

(e)(f)

   
BGI Purchaser,
Inc.
    1st Lien
Delay Draw
Term Loan
         

05/2031

   

 

(e)(g)

   
BR PJK Produce,
LLC
    1st Lien
Term Loan
  10.70%  

SOFR (Q)

 

6.25

%

   

11/2027

   

95

 

95

(e)(f)

   
BR PJK Produce,
LLC
    1st Lien
Delay Draw
Term Loan
  10.71%  

SOFR (Q)

 

6.25

%

   

11/2027

   

561

 

561

(e)

   
BradyPlus
Holdings, LLC
    1st Lien
Term Loan
  9.28%  

SOFR (Q)

 

5.00

%

   

10/2029

   

19,390

 

19,390

(e)(f)

   
BradyPlus
Holdings, LLC
    1st Lien
Delay Draw
Term Loan
  9.28%  

SOFR (Q)

 

5.00

%

   

10/2029

   

188

 

188

(e)(g)

   
City Line
Distributors LLC
    1st Lien
Revolving
Loan
         

08/2028

   

 

(e)(g)

   

Semi Annual Report 2025
22


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

City Line
Distributors LLC

   

1st Lien
Term Loan

 

10.55%

 

SOFR (Q)

 

6.00

%

   

08/2028

   

$

309

 

$

309

(e)(f)

   

City Line
Distributors LLC

   

1st Lien
Delay Draw
Term Loan

 

10.55%

 

SOFR (Q)

 

6.00

%

   

08/2028

   

124

 

124

(e)(f)

   

DecoPac, Inc.

   

1st Lien
Revolving
Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

05/2030

   

1,038

 

1,038

(e)(g)

   

DecoPac, Inc.

   

1st Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

05/2030

   

27,930

 

27,930

(e)(f)

   

Hills Distribution,
Inc.

   

1st Lien
Revolving
Loan

 

8.82%

 

SOFR (M)

 

4.50

%

   

11/2029

   

1

 

1

(e)(g)

   

Hills Distribution,
Inc.

   

1st Lien
Term Loan

 

10.32%

 

SOFR (M)

 

6.00

%

   

11/2029

   

526

 

526

(e)(f)

   

Hills Distribution,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

10.32%

 

SOFR (M)

 

6.00

%

   

11/2029

   

268

 

268

(e)(g)

   

LJ Perimeter
Buyer, Inc.

   

1st Lien
Term Loan

 

10.93%

 

SOFR (Q)

 

6.50

%

   

10/2028

   

3,200

 

2,944

(e)(f)

   

LJ Perimeter
Buyer, Inc.

   

1st Lien
Delay Draw
Term Loan

 

10.93%

 

SOFR (Q)

 

6.50

%

   

10/2028

   

411

 

379

(e)(f)

   

Marcone
Yellowstone Buyer
Inc.

   

1st Lien
Term Loan
  

 

11.44%
(3.25%
PIK)

 

SOFR (Q)

 

7.00

%

   

06/2028

   

10,773

 

9,373

(e)(f)

   

Marcone
Yellowstone Buyer
Inc.

   

1st Lien
Delay Draw
Term Loan

 

11.44%
(3.25%
PIK)

 

SOFR (Q)

 

7.00

%

   

06/2028

   

3,554

 

3,092

(e)

   

Mavis Tire
Express Services
Topco, Corp.

   

1st Lien
Term Loan

 

7.33%

 

SOFR (Q)

 

3.00

%

   

05/2028

   

7,898

 

7,889

   

Mountaineer
Merger
Corporation

   

1st Lien
Revolving
Loan

 

9.28%

 

SOFR (Q)

 

5.00

%

   

10/2027

   

2,217

 

2,106

(e)(g)

   

Mr. Greens
Intermediate, LLC

   

1st Lien
Revolving
Loan

 

10.16%

 

SOFR (M)

 

5.75

%

   

05/2031

   

34

 

34

(e)(g)

   

Mr. Greens
Intermediate, LLC

   

1st Lien
Term Loan

 

10.67%

 

SOFR (M)

 

6.25

%

   

05/2029

   

2,270

 

2,270

(e)(f)

   

Mr. Greens
Intermediate, LLC

   

1st Lien
Term Loan

 

10.07%

 

SOFR (M)

 

5.75

%

   

05/2031

   

577

 

577

(e)(f)

   

Mr. Greens
Intermediate, LLC

   

1st Lien
Delay Draw
Term Loan

 

10.16%

 

SOFR (M)

 

5.75

%

   

05/2031

   

104

 

104

(e)(g)

   

Phoenix YW
Buyer, Inc.

   

1st Lien
Revolving
Loan

         

05/2030

   

 

(e)(g)

   

Phoenix YW
Buyer, Inc.

   

1st Lien
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

05/2030

   

5,242

 

5,242

(e)(f)

   

Semi Annual Report 2025
23


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Reddy Ice LLC

   

1st Lien
Revolving
Loan

 

11.25%

 

PRIME (Q)

 

3.75

%

   

04/2029

   

$

2,471

 

$

2,471

(e)(g)

   

Reddy Ice LLC

   

1st Lien
Term Loan

 

9.03%

 

SOFR (Q)

 

4.75

%

   

04/2029

   

33,238

 

33,238

(e)(f)

   

Reddy Ice LLC

   

1st Lien
Delay Draw
Term Loan

 

9.03%

 

SOFR (Q)

 

4.75

%

   

04/2029

   

7,865

 

7,865

(e)(f)

   

Royal Borrower,
LLC

   

1st Lien
Revolving
Loan

         

07/2030

   

 

(e)(g)

   

Royal Borrower,
LLC

   

1st Lien
Term Loan

 

9.56%

 

SOFR (M)

 

5.25

%

   

07/2030

   

2,410

 

2,410

(e)(f)

   

Royal Borrower,
LLC

   

1st Lien
Delay Draw
Term Loan

         

07/2030

   

 

(e)(g)

   

Saldon Holdings,
Inc.

   

1st Lien
Revolving
Loan

 

10.43%

 

SOFR (M)

 

6.00

%

   

03/2026

   

117

 

117

(e)(g)

   

Saldon Holdings,
Inc.

   

1st Lien
Term Loan

 

10.43%

 

SOFR (M)

 

6.00

%

   

03/2026

   

7,943

 

7,944

(e)(f)

   

Saldon Holdings,
Inc.

   

1st Lien
Delay Draw
Term Loan

         

03/2026

   

 

(e)(g)

   

SCIH Salt
Holdings Inc.

   

1st Lien
Term Loan

 

7.29%

 

SOFR (M)

 

3.00

%

   

01/2029

   

49,172

 

49,151

(f)

   

SFE Intermediate
HoldCo LLC

   

1st Lien
Term Loan

 

10.20%

 

SOFR (Q)

 

5.75

%

   

07/2026

   

2,031

 

2,031

(e)(f)

   

Shur-Co
Acquisition, Inc.

   

1st Lien
Term Loan

 

9.83%

 

SOFR (Q)

 

5.50

%

   

07/2030

   

5,818

 

5,818

(e)(f)

   

US Salt Investors,
LLC

   

1st Lien
Revolving
Loan

         

07/2026

   

 

(e)(g)

   

US Salt Investors,
LLC

   

1st Lien
Term Loan

 

9.70%

 

SOFR (Q)

 

5.25

%

   

07/2028

   

5,609

 

5,609

(e)(f)

   

Worldwide
Produce
Acquisition, LLC

   

1st Lien
Revolving
Loan

         

01/2029

   

 

(e)(g)

   

Worldwide
Produce
Acquisition, LLC

   

1st Lien
Term Loan

 

11.97%
(5.25%
PIK)

 

SOFR (S)

 

7.75

%

   

01/2029

   

143

 

136

(e)(f)

   

Worldwide
Produce
Acquisition, LLC

   

1st Lien
Delay Draw
Term Loan

 

11.97%
(5.25%
PIK)

 

SOFR (S)

 

7.75

%

   

01/2029

   

51

 

48

(e)(f)

   

ZB Holdco LLC

   

1st Lien
Revolving
Loan

 

10.23%

 

SOFR (Q)

 

5.75

%

   

02/2028

   

494

 

494

(e)(g)

   

ZB Holdco LLC

   

1st Lien
Term Loan

 

10.20%

 

SOFR (Q)

 

5.75

%

   

02/2028

   

1,927

 

1,927

(e)(f)

   

ZB Holdco LLC

   

1st Lien
Term Loan

 

10.23%

 

SOFR (Q)

 

5.75

%

   

02/2028

   

354

 

353

(e)(f)

   

Semi Annual Report 2025
24


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

ZB Holdco LLC

    1st Lien
Delay Draw
Term Loan
  10.20%  

SOFR (Q)

 

5.75

%

   

02/2028

   

$

1,257

 

$

1,258

(e)(f)

   

ZB Holdco LLC

    1st Lien
Delay Draw
Term Loan
  10.21%  

SOFR (Q)

 

5.75

%

   

02/2028

   

337

 

337

(e)(g)

   

ZB Holdco LLC

    1st Lien
Delay Draw
Term Loan
         

02/2028

   

 

(e)(g)

   
                                         

215,933

     

4.45

%

 

Consumer Durables and Apparel

 

760203 N.B. LTD.

 

Canada

  1st Lien
Revolving
Loan
  9.57%  

SOFR (M)

 

5.25

%

   

12/2030

   

CAD

1,650

 

1,199

(e)(g)

   

760203 N.B. LTD.

 

Canada

  1st Lien
Term Loan
  8.25%  

CDOR (M)

 

5.50

%

   

12/2030

   

CAD

9,539

 

6,935

(e)(f)

   
Centric Brands
LLC
    1st Lien
Term Loan
  9.76%  

SOFR (Q)

 

5.50

%

   

08/2029

   

964

 

964

(e)

   
DRS Holdings III,
Inc.
    1st Lien
Revolving
Loan
         

11/2028

   

 

(e)(g)

   
DRS Holdings III,
Inc.
    1st Lien
Term Loan
  9.58%  

SOFR (Q)

 

5.25

%

   

11/2028

   

15,025

 

15,026

(e)(f)

   
Rawlings Sporting
Goods Company,
Inc.
    1st Lien
Revolving
Loan
  8.17%  

SOFR (M)

 

3.75

%

   

11/2029

   

447

 

447

(e)(g)

   
Rawlings Sporting
Goods Company,
Inc.
    1st Lien
Term Loan
  9.20%  

SOFR (Q)

 

4.75

%

   

11/2030

   

7,614

 

7,614

(e)(f)

   
ST Athena Global
LLC
    1st Lien
Revolving
Loan
  9.54%  

SOFR (Q)

 

5.25

%

   

06/2029

   

238

 

233

(e)(g)

   
ST Athena Global
LLC
    1st Lien
Term Loan
  9.56%  

SOFR (Q)

 

5.25

%

   

06/2030

   

4,154

 

4,071

(e)(f)

   
ST Athena Global
LLC
    1st Lien
Term Loan
  9.47%  

SONIA (M)

 

5.25

%

   

06/2030

   

£

1,875

 

2,522

(e)(f)

   
ST Athena Global
LLC
    1st Lien
Delay Draw
Term Loan
         

06/2030

   

 

(e)(g)

   
Varsity Brands,
Inc.
    1st Lien
Term Loan
  7.83%  

SOFR (Q)

 

3.50

%

   

08/2031

   

5,925

 

5,919

   
                                         

44,930

     

0.93

%

 

Consumer Services

 
Apex Service
Partners, LLC
    1st Lien
Revolving
Loan
         

10/2029

 

 

 

(e)(g)

   
Apex Service
Partners, LLC
    1st Lien
Term Loan
  9.32%  

SOFR (Q)

 

5.00

%

   

10/2030

   

23,981

 

23,981

(e)(f)

   

Semi Annual Report 2025
25


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Apex Service
Partners, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.32%

 

SOFR (Q)

 

5.00

%

   

10/2030

   

$

11,882

 

$

11,882

(e)(f)

   

ASP Dream
Acquisition Co LLC

   

1st Lien
Term Loan

 

8.68%

 

SOFR (M)

 

4.25

%

   

12/2028

   

5,949

 

5,741

(e)(f)

   

Aspris Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

11.02%

 

SONIA (S)

 

6.50

%

   

08/2028

   

£

3,234

 

4,440

(e)(f)

   

Aspris Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

11.01%

 

SONIA (S)

 

6.50

%

   

08/2028

   

£

1,406

 

1,930

(e)

   

Aspris Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

11.58%

 

SONIA (Q)

 

7.00

%

   

02/2030

   

£

571

 

784

(e)(g)

   

Astra Service
Partners, LLC

   

1st Lien
Revolving
Loan

 

9.59%

 

SOFR (Q)

 

5.00

%

   

03/2027

   

1

 

1

(e)(g)

   

Astra Service
Partners, LLC

   

1st Lien
Term Loan

 

9.58%

 

SOFR (Q)

 

5.00

%

   

03/2027

   

490

 

490

(e)(f)

   

Astra Service
Partners, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.58%

 

SOFR (Q)

 

5.00

%

   

03/2027

   

927

 

927

(e)

   

Astra Service
Partners, LLC

   

1st Lien
Delay Draw
Term Loan

 

10.32%

 

SOFR (Q)

 

6.00

%

   

03/2027

   

51

 

51

(e)(g)

   

Astra Service
Partners, LLC

   

1st Lien
Delay Draw
Term Loan

         

03/2027

   

 

(e)(g)

   

Bumble Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

11.00%

 

SONIA (Q)

 

6.75

%

   

10/2030

   

£

3,542

 

4,861

(e)

   

Bumble Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

         

10/2030

   

£

 

(e)(g)

   

CC Fly Holding II
A/S

 

Denmark

 

1st Lien
Term Loan

 

12.11%

 

NIBOR (Q)

 

7.75

%

   

05/2026

   

DKK

804

 

118

(e)(f)

   

CC Fly Holding II
A/S

 

Denmark

 

1st Lien
Delay Draw
Term Loan

 

12.11%

 

NIBOR (Q)

 

7.75

%

   

05/2026

   

DKK

3,813

 

560

(e)(f)

   

CC Fly Holding II
A/S

 

Denmark

 

1st Lien
Delay Draw
Term Loan

 

9.70%

 

CIBOR (Q)

 

7.75

%

   

05/2026

   

DKK

6,065

 

890

(e)(f)

   

Clarion Home
Services Group,
LLC

   

1st Lien
Revolving
Loan

 

10.38%

 

SOFR (Q)

 

6.00

%

   

12/2027

   

260

 

247

(e)(g)

   

Clarion Home
Services Group,
LLC

   

1st Lien
Term Loan

 

12.38%
(7.00%
PIK)

 

SOFR (Q)

 

8.00

%

   

12/2027

   

2,528

 

2,427

(e)

   

Clarion Home
Services Group,
LLC

   

1st Lien
Delay Draw
Term Loan

 

12.38%
(7.00%
PIK)

 

SOFR (Q)

 

8.00

%

   

12/2027

   

1,435

 

1,378

(e)

   

Clarion Home
Services Group,
LLC

   

1st Lien
Delay Draw
Term Loan

 

12.66%
(7.25%
PIK)

 

SOFR (Q)

 

8.25

%

   

12/2027

   

262

 

251

(e)(g)

   

ClubCorp
Holdings, Inc.

   

1st Lien
Term Loan

 

9.56%

 

SOFR (Q)

 

5.00

%

   

09/2026

   

9,154

 

9,150

(f)

   

Semi Annual Report 2025
26


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

CMG HoldCo, LLC

    1st Lien
Revolving
Loan
  8.96%  

SOFR (S)

 

4.75

%

   

05/2028

   

$

431

 

$

431

(e)(g)

   

CMG HoldCo, LLC

    1st Lien
Term Loan
  8.88%  

SOFR (S)

 

4.75

%

   

05/2028

   

704

 

704

(e)(f)

   

CMG HoldCo, LLC

    1st Lien
Delay Draw
Term Loan
  8.88%  

SOFR (S)

 

4.75

%

   

05/2028

   

1,459

 

1,459

(e)(f)

   

CMG HoldCo, LLC

    1st Lien
Delay Draw
Term Loan
  8.94%  

SOFR (S)

 

4.75

%

   

05/2028

   

1,910

 

1,910

(e)(g)

   

CMG HoldCo, LLC

    1st Lien
Delay Draw
Term Loan
         

05/2028

   

 

(e)(g)

   
CST Holding
Company
    1st Lien
Revolving
Loan
         

11/2028

   

 

(e)(g)

   
CST Holding
Company
    1st Lien
Term Loan
  9.43%  

SOFR (S)

 

5.00

%

   

11/2028

   

1,065

 

1,065

(e)(f)

   
Davidson Hotel
Company LLC
    1st Lien
Revolving
Loan
         

10/2031

   

 

(e)(g)

   
Davidson Hotel
Company LLC
    1st Lien
Term Loan
  9.33%  

SOFR (M)

 

5.00

%

   

10/2031

   

3,306

 

3,306

(e)(f)

   
Davidson Hotel
Company LLC
    1st Lien
Delay Draw
Term Loan
  9.33%  

SOFR (M)

 

5.00

%

   

10/2031

   

43

 

43

(e)(g)

   

ECG Bidco S.A.S.

 

France

  1st Lien
Term Loan
  8.98%   EURIBOR (Q)  

7.00

%

   

10/2028

   

6,010

 

7,079

(e)(f)

   

ECG Bidco S.A.S.

 

France

  1st Lien
Term Loan
  10.24%  

SONIA (Q)

 

5.75

%

   

05/2029

   

£

9,567

 

13,132

(e)(f)

   

ECG Bidco S.A.S.

 

France

  1st Lien
Delay Draw
Term Loan
  8.73%   EURIBOR (Q)  

6.75

%

   

05/2029

   

1,227

 

1,445

(e)(f)(g)

   

ECG Bidco S.A.S.

 

France

  1st Lien
Delay Draw
Term Loan
         

05/2029

   

 

(e)(f)(g)

   

ECG Bidco S.A.S.

 

France

  1st Lien
Delay Draw
Term Loan
  7.73%   EURIBOR (Q)  

5.75

%

   

05/2029

   

17,736

 

20,892

(e)

   
Equinox Holdings,
Inc.
    1st Lien
Term Loan
  12.55%
(4.13%
PIK)
 

SOFR (Q)

 

8.25

%

   

03/2029

   

43,990

 

43,990

(e)(f)

   
Equinox Holdings,
Inc.
    2nd Lien
Term Loan
  16.00%
PIK
       

06/2027

   

4,111

 

4,111

(e)

   
Essential Services
Holding
Corporation
    1st Lien
Revolving
Loan
  9.33%  

SOFR (Q)

 

5.00

%

   

06/2030

   

313

 

307

(e)(g)

   
Essential Services
Holding
Corporation
    1st Lien
Term Loan
  9.28%  

SOFR (Q)

 

5.00

%

   

06/2031

   

21,311

 

20,885

(e)(f)

   
Essential Services
Holding
Corporation
    1st Lien
Delay Draw
Term Loan
         

06/2031

   

 

(e)(g)

   

Semi Annual Report 2025
27


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Eternal Aus Bidco
Pty Ltd
 

Australia

  1st Lien
Term Loan
  10.00%  

BBSY (Q)

 

6.25

%

   

11/2029

   

AUD

1,834

 

$

1,208

(e)

   
Eternal Aus Bidco
Pty Ltd
 

Australia

  1st Lien
Delay Draw
Term Loan
  10.00%  

BBSY (Q)

 

6.25

%

   

11/2029

   

AUD

76

 

50

(e)(g)

   
EuroParcs
Topholding B.V.
 

Netherlands

  1st Lien
Delay Draw
Term Loan
  10.20%
PIK
  EURIBOR (Q)  

8.25

%

   

07/2029

   

300

 

354

(e)(g)

   
Excel Fitness
Holdings, Inc.
    1st Lien
Term Loan
  9.80%  

SOFR (Q)

 

5.50

%

   

04/2029

   

752

 

752

(e)(f)

   
Excel Fitness
Holdings, Inc.
    1st Lien
Delay Draw
Term Loan
  9.80%  

SOFR (Q)

 

5.50

%

   

04/2029

   

379

 

379

(e)(f)

   
Excel Fitness
Holdings, Inc.
    1st Lien
Delay Draw
Term Loan
  9.80%  

SOFR (Q)

 

5.50

%

   

04/2029

   

30

 

30

(e)(g)

   
Family First Bidco
Limited
  United
Kingdom
  1st Lien
Term Loan
  12.50%        

12/2029

   

£

28

 

38

(e)

   
Family First Bidco
Limited
  United
Kingdom
  1st Lien
Term Loan
  12.50%        

12/2029

   

£

2

 

3

(e)

   
Fertitta
Entertainment,
LLC
    1st Lien
Term Loan
  7.83%  

SOFR (M)

 

3.50

%

   

01/2029

   

5,753

 

5,743

(f)

   
Fitness Ventures
Holdings, Inc.
    1st Lien
Revolving
Loan
  8.33%  

SOFR (M)

 

4.00

%

   

08/2030

   

128

 

128

(e)(g)

   
Fitness Ventures
Holdings, Inc.
    1st Lien
Term Loan
  9.83%  

SOFR (M)

 

5.50

%

   

08/2031

   

2,010

 

2,010

(e)(f)

   
Fitness Ventures
Holdings, Inc.
    1st Lien
Delay Draw
Term Loan
  9.83%  

SOFR (M)

 

5.50

%

   

08/2031

   

323

 

323

(e)(g)

   

Flint Opco, LLC

    1st Lien
Revolving
Loan
         

08/2029

   

 

(e)(g)

   

Flint Opco, LLC

    1st Lien
Term Loan
  9.03%  

SOFR (Q)

 

4.75

%

   

08/2030

   

1,016

 

1,015

(e)(f)

   

Flint Opco, LLC

    1st Lien
Delay Draw
Term Loan
  9.03%  

SOFR (Q)

 

4.75

%

   

08/2030

   

429

 

429

(e)(f)

   

Flint Opco, LLC

    1st Lien
Delay Draw
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

08/2030

   

435

 

435

(e)(g)

   

Flint Opco, LLC

    1st Lien
Delay Draw
Term Loan
         

08/2030

   

 

(e)(g)

   
GS SEER Group
Borrower LLC
    1st Lien
Revolving
Loan
         

04/2029

   

 

(e)(g)

   
GS SEER Group
Borrower LLC
    1st Lien
Term Loan
  11.05%  

SOFR (Q)

 

6.75

%

   

04/2030

   

319

 

319

(e)

   
GS SEER Group
Borrower LLC
    1st Lien
Delay Draw
Term Loan
  11.05%  

SOFR (Q)

 

6.75

%

   

04/2030

   

112

 

112

(e)(g)

   

Semi Annual Report 2025
28


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

HGC Holdings,
LLC

   

1st Lien
Revolving
Loan

         

06/2029

   

$

 

$

(e)(g)

   

HGC Holdings,
LLC

   

1st Lien
Term Loan

 

9.32%

 

SOFR (Q)

 

5.00

%

   

06/2029

   

23,342

 

23,167

(e)(f)

   

HGC Holdings,
LLC

   

1st Lien
Delay Draw
Term Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

06/2029

   

671

 

669

(e)(g)

   

IFH Franchisee
Holdings, LLC

   

1st Lien
Revolving
Loan

 

8.32%

 

SOFR (Q)

 

4.00

%

   

12/2029

   

1,158

 

1,157

(e)(g)

   

IFH Franchisee
Holdings, LLC

   

1st Lien
Term Loan

 

10.07%

 

SOFR (Q)

 

5.75

%

   

12/2029

   

3,879

 

3,879

(e)(f)

   

IFH Franchisee
Holdings, LLC

   

1st Lien
Delay Draw
Term Loan

         

12/2029

   

 

(e)(g)

   

Infinity Home
Services HoldCo,
Inc.

   

1st Lien
Revolving
Loan

 

12.50%

 

PRIME (Q)

 

5.00

%

   

12/2028

   

114

 

114

(e)(g)

   

Infinity Home
Services HoldCo,
Inc.

   

1st Lien
Revolving
Loan

         

12/2028

   

CAD

 

(e)(g)

   

Infinity Home
Services HoldCo,
Inc.

   

1st Lien
Term Loan

 

10.30%

 

SOFR (Q)

 

6.00

%

   

12/2028

   

3,324

 

3,324

(e)(f)

   

Infinity Home
Services HoldCo,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

10.30%

 

SOFR (Q)

 

6.00

%

   

12/2028

   

2,195

 

2,195

(e)(f)(g)

   

Infinity Home
Services HoldCo,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.80%

 

SOFR (Q)

 

5.50

%

   

12/2028

   

1,727

 

1,727

(e)(g)

   

Infinity Home
Services HoldCo,
Inc.

   

1st Lien
Delay Draw
Term Loan

         

12/2028

   

 

(e)(g)

   

IRB Holding Corp.

   

1st Lien
Term Loan

 

6.83%

 

SOFR (M)

 

2.50

%

   

12/2027

   

12,515

 

12,511

(f)

   

Leviathan
Intermediate
Holdco, LLC

   

1st Lien
Revolving
Loan

 

10.31%

 

SOFR (M)

 

6.00

%

   

12/2027

   

6

 

6

(e)(g)

   

Leviathan
Intermediate
Holdco, LLC

   

1st Lien
Term Loan

 

10.30%

 

SOFR (Q)

 

6.00

%

   

12/2027

   

1,360

 

1,360

(e)(f)

   

LGDN Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

12.19%

 

SONIA (Q)

 

7.59

%

   

12/2027

   

£

2,195

 

3,014

(e)(f)

   

LGDN Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

         

12/2027

   

£

 

(e)(f)(g)

   

Mister Car Wash
Holdings, Inc.

   

1st Lien
Term Loan

 

6.83%

 

SOFR (M)

 

2.50

%

   

03/2031

   

7,655

 

7,663

(f)

   

Mustang
Prospects
Purchaser, LLC

   

1st Lien
Revolving
Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

06/2031

   

17

 

17

(e)(g)

   

Semi Annual Report 2025
29


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Mustang
Prospects
Purchaser, LLC

   

1st Lien
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

06/2031

   

$

1,505

 

$

1,506

(e)(f)

   

Mustang
Prospects
Purchaser, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

06/2031

   

392

 

392

(e)(g)

   

North Haven
Fairway Buyer,
LLC

   

1st Lien
Revolving
Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

05/2028

   

7

 

7

(e)(g)

   

North Haven
Fairway Buyer,
LLC

   

1st Lien
Term Loan

 

9.28%

 

SOFR (Q)

 

5.00

%

   

05/2028

   

44

 

44

(e)(f)

   

North Haven
Fairway Buyer,
LLC

   

1st Lien
Term Loan

 

9.26%

 

SOFR (Q)

 

5.00

%

   

05/2028

   

644

 

644

(e)(f)

   

North Haven
Fairway Buyer,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.28%

 

SOFR (Q)

 

5.00

%

   

05/2028

   

195

 

196

(e)(f)

   

North Haven
Fairway Buyer,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

05/2028

   

924

 

924

(e)(g)

   

Northwinds
Holding, Inc.

   

1st Lien
Revolving
Loan

         

05/2029

   

 

(e)(g)

   

Northwinds
Holding, Inc.

   

1st Lien
Term Loan

 

9.42%

 

SOFR (Q)

 

5.00

%

   

05/2029

   

4,221

 

4,221

(e)(f)

   

Northwinds
Holding, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.42%

 

SOFR (Q)

 

5.00

%

   

05/2029

   

2,852

 

2,852

(e)(f)

   

Northwinds
Holding, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.46%

 

SOFR (Q)

 

5.00

%

   

05/2029

   

1,872

 

1,872

(e)

   

Northwinds
Holding, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.47%

 

SOFR (Q)

 

5.00

%

   

05/2029

   

15

 

15

(e)(g)

   

PestCo, LLC

   

1st Lien
Revolving
Loan

         

02/2028

   

 

(e)(g)

   

PestCo, LLC

   

1st Lien
Term Loan

 

10.68%

 

SOFR (Q)

 

6.25

%

   

02/2028

   

391

 

391

(e)(f)

   

PestCo, LLC

   

1st Lien
Term Loan

 

9.53%

 

SOFR (Q)

 

5.25

%

   

02/2028

   

154

 

155

(e)(f)

   

PestCo, LLC

   

1st Lien
Delay Draw
Term Loan

 

10.68%

 

SOFR (Q)

 

6.25

%

   

02/2028

   

99

 

99

(e)(f)

   

PestCo, LLC

   

1st Lien
Delay Draw
Term Loan

         

02/2028

   

 

(e)(g)

   

Pinnacle MEP
Intermediate
Holdco LLC

   

1st Lien
Revolving
Loan

 

9.04%

 

SOFR (Q)

 

4.75

%

   

10/2030

   

311

 

307

(e)(g)

   

Pinnacle MEP
Intermediate
Holdco LLC

   

1st Lien
Term Loan

 

9.04%

 

SOFR (Q)

 

4.75

%

   

10/2030

   

1,385

 

1,371

(e)(f)

   

Semi Annual Report 2025
30


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Pinnacle MEP
Intermediate
Holdco LLC
    1st Lien
Delay Draw
Term Loan
  9.04%  

SOFR (Q)

 

4.75

%

   

10/2030

   

$

487

 

$

482

(e)(g)

   
Premiere Buyer,
LLC
    1st Lien
Revolving
Loan
         

05/2030

   

 

(e)(g)

   
Premiere Buyer,
LLC
    1st Lien
Term Loan
  9.03%  

SOFR (Q)

 

4.75

%

   

05/2031

   

3,543

 

3,544

(e)(f)

   
Premiere Buyer,
LLC
    1st Lien
Delay Draw
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

05/2031

   

511

 

511

(e)

   
Premiere Buyer,
LLC
    1st Lien
Delay Draw
Term Loan
  9.02%  

SOFR (Q)

 

4.75

%

   

05/2031

   

150

 

150

(e)

   
Premiere Buyer,
LLC
    1st Lien
Delay Draw
Term Loan
         

05/2031

   

 

(e)(g)

   
Quick Quack Car
Wash Holdings,
LLC
    1st Lien
Revolving
Loan
         

06/2031

   

 

(e)(g)

   
Quick Quack Car
Wash Holdings,
LLC
    1st Lien
Term Loan
  9.07%  

SOFR (M)

 

4.75

%

   

06/2031

   

2,125

 

2,125

(e)(f)

   
Quick Quack Car
Wash Holdings,
LLC
    1st Lien
Delay Draw
Term Loan
  9.07%  

SOFR (M)

 

4.75

%

   

06/2031

   

166

 

165

(e)(g)

   
Quick Quack Car
Wash Holdings,
LLC
    1st Lien
Delay Draw
Term Loan
         

06/2031

   

 

(e)(g)

   
Radiant
Intermediate
Holding, LLC
    1st Lien
Term Loan
  10.35%
(3.00%
PIK)
 

SOFR (S)

 

6.00

%

   

11/2026

   

504

 

453

(e)

   
Redwood
Services, LP
    1st Lien
Revolving
Loan
         

06/2032

   

 

(e)(g)

   
Redwood
Services, LP
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

06/2032

   

2,341

 

2,318

(e)(f)

   
Redwood
Services, LP
    1st Lien
Delay Draw
Term Loan
         

06/2032

   

 

(e)(g)

   
Rust Investment
Sarl
 

Luxembourg

  1st Lien
Term Loan
         

11/2034

   

5,607

 

3,892

(e)(i)

   
Safe Home
Security, Inc.
    1st Lien
Term Loan
  11.69%  

SOFR (Q)

 

7.25

%

   

05/2025

   

644

 

644

(e)(f)

   
Safe Home
Security, Inc.
    1st Lien
Delay Draw
Term Loan
  11.69%  

SOFR (M)

 

7.25

%

   

05/2025

   

51

 

51

(e)(f)

   
Service Logic
Acquisition, Inc.
    1st Lien
Revolving
Loan
         

10/2025

   

 

(e)(g)

   
Service Logic
Acquisition, Inc.
    1st Lien
Term Loan
  7.28%  

SOFR (Q)

 

3.00

%

   

10/2027

   

19,835

 

19,835

(e)

   

Semi Annual Report 2025
31


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Vertex Service
Partners, LLC
    1st Lien
Revolving
Loan
  10.30%  

SOFR (Q)

 

6.00

%

   

11/2030

   

$

168

 

$

163

(e)(g)

   
Vertex Service
Partners, LLC
    1st Lien
Term Loan
  10.30%  

SOFR (Q)

 

6.00

%

   

11/2030

   

1,031

 

1,000

(e)(f)

   
Vertex Service
Partners, LLC
    1st Lien
Delay Draw
Term Loan
  10.30%  

SOFR (Q)

 

6.00

%

   

11/2030

   

1,967

 

1,908

(e)(f)

   
Vertex Service
Partners, LLC
    1st Lien
Delay Draw
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

11/2030

   

1,181

 

1,122

(e)(g)

   
Vulcan UK Bidco
Limited
  United
Kingdom
  1st Lien
Term Loan
  9.64%  

SOFR (S)

 

5.25

%

   

05/2032

   

700

 

700

(e)

   
Witherslack Bidco
Limited
  United
Kingdom
  1st Lien
Term Loan
  11.00%  

SONIA (Q)

 

6.67

%

   

08/2028

   

£

5,702

 

7,826

(e)(f)

   
Witherslack Bidco
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
         

08/2028

   

£

 

(e)(g)

   
Witherslack Bidco
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  10.86%  

SONIA (Q)

 

6.40

%

   

08/2028

   

£

6,164

 

8,461

(e)

   
Witherslack Bidco
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  10.73%  

SONIA (Q)

 

6.40

%

   

08/2028

   

£

704

 

967

(e)(g)

   
Wrench Group
LLC
    1st Lien
Term Loan
  8.56%  

SOFR (Q)

 

4.00

%

   

10/2028

   

22,937

 

22,829

(f)

   
YE Brands
Holdings, LLC
    1st Lien
Revolving
Loan
         

10/2027

   

 

(e)(g)

   
YE Brands
Holdings, LLC
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

10/2027

   

2,167

 

2,167

(e)(f)

   
YE Brands
Holdings, LLC
    1st Lien
Delay Draw
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

10/2027

   

297

 

297

(e)(g)

   
                                         

361,605

     

7.45

%

 

Energy

 

Enviva Inc.

    1st Lien
Term Loan
  12.80%
PIK
 

SOFR (Q)

 

8.50

%

   

08/2029

   

37,956

 

38,074

   
GNZ Energy Bidco
Limited
  New
Zealand
  1st Lien
Delay Draw
Term Loan
  9.50%  

BKBM (Q)

 

6.00

%

   

07/2027

   

NZD

19,293

 

11,760

(e)(f)

   
GNZ Energy Bidco
Limited
  New
Zealand
  1st Lien
Delay Draw
Term Loan
         

07/2027

   

NZD

 

(e)(g)

   
HighPeak Energy,
Inc.
    1st Lien
Term Loan
  11.95%  

SOFR (Q)

 

7.50

%

   

09/2026

   

14,599

 

14,599

(e)

   

Offen, Inc.

    1st Lien
Term Loan
  9.35%  

SOFR (M)

 

5.00

%

   

06/2026

   

2,643

 

2,643

(e)(f)

   

Offen, Inc.

    1st Lien
Delay Draw
Term Loan
  9.35%  

SOFR (M)

 

5.00

%

   

06/2026

   

13,565

 

13,565

(e)(f)

   
Prairie ECI
Acquiror LP
    1st Lien
Term Loan
  8.58%  

SOFR (M)

 

4.25

%

   

08/2029

   

7,215

 

7,253

(f)

   

Semi Annual Report 2025
32


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
PX HoldCo3
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  10.58%  

SONIA (Q)

 

6.25

%

   

04/2027

   

£

2,947

 

$

4,046

(e)(f)

   
PX HoldCo3
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  10.59%  

SONIA (Q)

 

6.25

%

   

04/2027

   

£

221

 

303

(e)

   
TransMontaigne
Operating
Company L.P.
    1st Lien
Term Loan
  7.58%  

SOFR (M)

 

3.25

%

   

11/2028

   

6,910

 

6,933

(f)

   
                                         

99,176

     

2.04

%

 

Financial Services

 
Aduro Advisors,
LLC
    1st Lien
Revolving
Loan
         

07/2030

   

 

(e)(g)

   
Aduro Advisors,
LLC
    1st Lien
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

07/2030

   

2,491

 

2,490

(e)(f)

   
Aduro Advisors,
LLC
    1st Lien
Delay Draw
Term Loan
         

07/2030

   

 

(e)(g)

   

Alpha Luxco 2 Sarl

 

Luxembourg

  1st Lien
Delay Draw
Term Loan
  9.91%
(1.55%
PIK)
  EURIBOR (S)  

7.31

%

   

01/2027

   

1,030

 

1,214

(e)(f)

   
Antenore Bidco
SpA
 

Italy

  1st Lien
Delay Draw
Term Loan
         

11/2031

   

 

(e)(g)

   
AQ Sage Buyer,
LLC
    1st Lien
Revolving
Loan
  10.43%  

SOFR (M)

 

6.00

%

   

01/2027

   

22

 

21

(e)(g)

   
AQ Sage Buyer,
LLC
    1st Lien
Delay Draw
Term Loan
  10.47%  

SOFR (S)

 

6.00

%

   

01/2027

   

252

 

244

(e)

   
Arete Bidco
Limited
 

Jersey

  1st Lien
Term Loan
  11.39%
(2.00%
PIK)
 

SONIA (Y)

 

6.93

%

   

05/2031

   

£

2,590

 

3,555

(e)

   
Arete Bidco
Limited
 

Jersey

  1st Lien
Delay Draw
Term Loan
  11.39%  

SONIA (Q)

 

6.93

%

   

05/2031

   

£

1,400

 

1,922

(e)(g)

   
Arete Bidco
Limited
 

Jersey

  1st Lien
Delay Draw
Term Loan
         

05/2031

   

£

 

(e)(g)(h)

   
BCC Blueprint
Holdings I, LLC
    1st Lien
Term Loan
  11.21%  

SOFR (Q)

 

6.75

%

   

09/2027

   

7,377

 

7,377

(e)

   
Beacon Pointe
Harmony, LLC
    1st Lien
Revolving
Loan
         

12/2027

   

 

(e)(g)

   
Beacon Pointe
Harmony, LLC
    1st Lien
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

12/2028

   

5,939

 

5,939

(e)(f)

   
Beacon Pointe
Harmony, LLC
    1st Lien
Delay Draw
Term Loan
  9.07%  

SOFR (Q)

 

4.75

%

   

12/2028

   

2,336

 

2,336

(e)(f)

   
Beacon Pointe
Harmony, LLC
    1st Lien
Delay Draw
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

12/2028

   

1,956

 

1,956

(e)(f)

   

Semi Annual Report 2025
33


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Beacon Pointe
Harmony, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (M)

 

4.75

%

   

12/2028

   

$

1,684

 

$

1,684

(e)(g)

   

BlauwTrust
Holding B.V.

 

Netherlands

 

1st Lien
Term Loan

 

9.60%

 

EURIBOR (S)

 

7.25

%

   

01/2029

   

5,045

 

5,943

(e)(f)

   

Brokers Alliance
S.L.

 

Spain

 

1st Lien
Term Loan

 

8.16%

 

EURIBOR (Q)

 

6.18

%

   

04/2029

   

2,777

 

3,271

(e)(f)

   

Brokers Alliance
S.L.

 

Spain

 

1st Lien
Delay Draw
Term Loan

 

8.16%

 

EURIBOR (Q)

 

6.18

%

   

04/2029

   

4,730

 

5,573

(e)

   

Cezanne Bidco

 

France

 

1st Lien
Term Loan

 

8.48%

 

EURIBOR (Q)

 

6.50

%

   

10/2031

   

5,762

 

6,787

(e)

   

Cezanne Bidco

 

France

 

1st Lien
Delay Draw
Term Loan

 

8.48%

 

EURIBOR (Q)

 

6.50

%

   

10/2031

   

(1,216

)

 

(1,433

)(e)(g)

   

Cezanne Bidco

   

1st Lien
Delay Draw
Term Loan

         

10/2031

   

2,466

 

2,905

(e)(g)(h)

   

Clearstead
Advisors, LLC

   

1st Lien
Revolving
Loan

 

8.83%

 

SOFR (M)

 

4.50

%

   

02/2028

   

15

 

15

(e)(g)

   

Clearstead
Advisors, LLC

   

1st Lien
Term Loan

 

8.79%

 

SOFR (S)

 

4.50

%

   

02/2028

   

433

 

431

(e)(f)

   

Convera
International
Financial S.a r.l.

 

Luxembourg

 

1st Lien
Term Loan

 

10.45%

 

SOFR (Q)

 

6.00

%

   

03/2028

   

20,625

 

20,625

(e)(f)

   

Convera
International
Holdings Limited

 

Jersey

 

1st Lien
Revolving
Loan

         

03/2027

   

 

(e)(g)

   

Convera
International
Holdings Limited

 

Jersey

 

1st Lien
Term Loan

 

10.45%

 

SOFR (Q)

 

6.00

%

   

03/2028

   

7,153

 

7,153

(e)(f)

   

De Hypothekers
Associatie Holding
B.V.

 

Netherlands

 

1st Lien
Term Loan

 

9.60%

 

EURIBOR (S)

 

7.25

%

   

01/2029

   

1,069

 

1,259

(e)(f)

   

Edelman Financial
Engines Center,
LLC, The

   

1st Lien
Term Loan

 

7.33%

 

SOFR (M)

 

3.00

%

   

04/2028

   

12,855

 

12,861

(f)

   

Edelman Financial
Engines Center,
LLC, The

   

2nd Lien
Term Loan

 

9.58%

 

SOFR (M)

 

5.25

%

   

10/2028

   

17,500

 

17,522

   

Endeavor Bidco
LLC

   

1st Lien
Term Loan

 

8.55%

 

SOFR (Q)

 

4.25

%

   

08/2029

   

1,067

 

1,067

(e)(f)

   

GC Waves
Holdings, Inc.

   

1st Lien
Revolving
Loan

         

10/2030

   

 

(e)(g)

   

GC Waves
Holdings, Inc.

   

1st Lien
Term Loan

 

9.18%

 

SOFR (M)

 

4.75

%

   

10/2030

   

1,868

 

1,868

(e)(f)

   

GC Waves
Holdings, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.18%

 

SOFR (M)

 

4.75

%

   

10/2030

   

4,957

 

4,957

(e)(g)

   

GTCR Everest
Borrower, LLC

   

1st Lien
Revolving
Loan

         

09/2029

   

 

(e)(g)

   

Semi Annual Report 2025
34


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

GTCR F Buyer
Corp.

   

1st Lien
Revolving
Loan

         

09/2029

   

$

 

$

(e)(g)

   

GTCR F Buyer
Corp.

   

1st Lien
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

09/2030

   

886

 

885

(e)(f)

   

GTCR F Buyer
Corp.

   

1st Lien
Delay Draw
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

09/2030

   

407

 

407

(e)(g)

   

HighTower
Holding, LLC

   

1st Lien
Term Loan

 

7.26%

 

SOFR (Q)

 

3.00

%

   

02/2032

   

6,678

 

6,656

(f)

   

IVC Acquisition Ltd

 

Canada

 

1st Lien
Term Loan

 

6.01%

 

EURIBOR (Q)

 

4.00

%

   

12/2028

   

6,022

 

7,120

   

Jewel Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

         

07/2028

   

£

6,864

 

8,367

(e)(f)(i)

   

Jewel Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

         

07/2028

   

£

68

 

94

(e)(i)

   

Jewel Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

         

07/2028

   

£

4,012

 

4,890

(e)(i)

   

The Mather
Group, LLC

   

1st Lien
Revolving
Loan

 

12.25%

 

PRIME (Q)

 

4.75

%

   

03/2028

   

285

 

285

(e)(g)

   

The Mather
Group, LLC

   

1st Lien
Term Loan

 

10.20%

 

SOFR (Q)

 

5.75

%

   

03/2028

   

4,850

 

4,850

(e)(f)

   

The Mather
Group, LLC

   

1st Lien
Term Loan

 

10.27%

 

SOFR (Q)

 

5.75

%

   

03/2028

   

801

 

801

(e)(f)

   

The Mather
Group, LLC

   

1st Lien
Delay Draw
Term Loan

 

10.20%

 

SOFR (Q)

 

5.75

%

   

03/2028

   

1,951

 

1,951

(e)(f)

   

Medlar Bidco
Limited

 

Jersey

 

1st Lien
Term Loan

 

9.46%

 

SONIA (S)

 

5.00

%

   

05/2032

   

£

3,785

 

5,117

(e)(f)

   

Medlar Bidco
Limited

 

Jersey

 

1st Lien
Term Loan

 

7.15%

 

EURIBOR (S)

 

5.00

%

   

05/2032

   

5,395

 

6,259

(e)(f)

   

Medlar Bidco
Limited

 

Jersey

 

1st Lien
Delay Draw
Term Loan

         

05/2032

   

£

 

(e)(g)

   

Mercury Borrower,
Inc.

   

1st Lien
Term Loan

 

7.33%

 

SOFR (M)

 

3.00

%

   

08/2028

   

2,992

 

2,995

   

Monica Holdco
(US), Inc.

   

1st Lien
Revolving
Loan

         

01/2026

   

 

(e)(g)

   

Monica Holdco
(US), Inc.

   

1st Lien
Term Loan

 

10.20%

 

SOFR (Q)

 

5.75

%

   

01/2028

   

7,891

 

7,891

(e)(f)

   

Monica Holdco
(US), Inc.

   

1st Lien
Term Loan

 

10.05%

 

SOFR (Q)

 

5.75

%

   

01/2028

   

2,846

 

2,846

(e)(f)

   

OLIFAN GROUP
PARTNERS

 

France

 

1st Lien
Term Loan

 

8.29%

 

EURIBOR (S)

 

6.25

%

   

03/2032

   

1,089

 

1,283

(e)

   

OLIFAN GROUP
PARTNERS

 

France

 

1st Lien
Delay Draw
Term Loan

 

8.29%

 

EURIBOR (Q)

 

6.25

%

   

03/2032

   

146

 

173

(e)(g)

   

Pathstone Family
Office LLC

   

1st Lien
Revolving
Loan

         

05/2028

   

 

(e)(g)

   

Semi Annual Report 2025
35


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Pathstone Family
Office LLC

   

1st Lien
Term Loan

 

9.43%

 

SOFR (M)

 

5.00

%

   

05/2029

   

$

7,618

 

$

7,618

(e)(f)

   

Pathstone Family
Office LLC

   

1st Lien
Delay Draw
Term Loan

 

9.43%

 

SOFR (M)

 

5.00

%

   

05/2029

   

255

 

255

(e)(f)

   

Pathstone Family
Office LLC

   

1st Lien
Delay Draw
Term Loan

         

05/2029

   

 

(e)(g)

   

PCIA SPV-3, LLC

   

1st Lien
Revolving
Loan

         

08/2029

   

 

(e)(g)

   

PCIA SPV-3, LLC

   

1st Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

08/2029

   

1,493

 

1,494

(e)(f)

   

PCIA SPV-3, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

08/2029

   

651

 

651

(e)(g)

   

PCS Midco, Inc.

   

1st Lien
Revolving
Loan

 

10.05%

 

SOFR (Q)

 

5.75

%

   

03/2030

   

6

 

6

(e)(g)

   

PCS Midco, Inc.

   

1st Lien
Term Loan

 

10.05%

 

SOFR (Q)

 

5.75

%

   

03/2030

   

1,015

 

1,015

(e)(f)

   

PCS Midco, Inc.

   

1st Lien
Delay Draw
Term Loan

 

10.05%

 

SOFR (Q)

 

5.75

%

   

03/2030

   

168

 

168

(e)(g)

   

Pegasus (Bidco)
Limited

 

Jersey

 

1st Lien
Term Loan

 

11.27%

 

SONIA (S)

 

6.75

%

   

04/2029

   

£

4,125

 

5,662

(e)(f)

   

Pegasus (Bidco)
Limited

 

Jersey

 

1st Lien
Delay Draw
Term Loan

 

11.27%

 

SONIA (S)

 

6.75

%

   

04/2029

   

£

822

 

1,128

(e)

   

Perigon Wealth
Management, LLC

   

1st Lien
Revolving
Loan

         

03/2031

   

 

(e)(g)

   

Perigon Wealth
Management, LLC

   

1st Lien
Term Loan

 

9.83%

 

SOFR (M)

 

5.50

%

   

03/2031

   

2,006

 

2,006

(e)(f)

   

Perigon Wealth
Management, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.83%

 

SOFR (M)

 

5.50

%

   

03/2031

   

871

 

871

(e)(g)

   

Plutus Bidco
Limited

 

Jersey

 

1st Lien
Term Loan

 

10.22%

 

SONIA (S)

 

6.00

%

   

09/2028

   

£

5,250

 

7,207

(e)

   

Plutus Bidco
Limited

 

Jersey

 

1st Lien
Delay Draw
Term Loan

 

10.22%

 

SONIA (S)

 

6.00

%

   

09/2028

   

£

1,750

 

2,402

(e)

   

ProFund S.a r.l.

 

Poland

 

1st Lien
Term Loan

 

8.04%

 

EURIBOR (S)

 

6.00

%

   

12/2027

   

2,164

 

2,549

(e)(f)

   

ProFund S.a r.l.

 

Poland

 

1st Lien
Delay Draw
Term Loan

 

8.04%

 

EURIBOR (S)

 

6.00

%

   

12/2027

   

90

 

106

(e)

   

ProFund S.a r.l.

 

Poland

 

1st Lien
Delay Draw
Term Loan

 

10.95%

 

WIBOR (S)

 

6.00

%

   

12/2027

   

PLN

15,023

 

4,168

(e)

   

Project Optimus
Bidco Limited

 

Jersey

 

1st Lien
Term Loan

 

9.71%

 

SONIA (Q)

 

5.50

%

   

05/2031

   

£

309

 

424

(e)

   

Semi Annual Report 2025
36


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Project Optimus
Bidco Limited

 

Jersey

 

1st Lien
Delay Draw
Term Loan

         

05/2031

   

£

 

$

(e)(g)

   

RFS Opco LLC

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

04/2031

   

6,184

 

6,184

(e)(f)

   

RFS Opco LLC

   

1st Lien
Delay Draw
Term Loan

 

9.04%

 

SOFR (Q)

 

4.75

%

   

04/2031

   

1,300

 

1,300

(e)

   

RFS Opco LLC

   

1st Lien
Delay Draw
Term Loan

         

04/2031

   

 

(e)(g)

   

RWA Wealth
Partners, LLC

   

1st Lien
Revolving
Loan

 

9.06%

 

SOFR (Q)

 

4.75

%

   

11/2030

   

117

 

117

(e)(g)

   

RWA Wealth
Partners, LLC

   

1st Lien
Term Loan

 

9.07%

 

SOFR (Q)

 

4.75

%

   

11/2030

   

3,121

 

3,121

(e)(f)

   

RWA Wealth
Partners, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.07%

 

SOFR (Q)

 

4.75

%

   

11/2030

   

157

 

157

(e)(g)

   

Sabseg Group,
S.L.

 

Spain

 

1st Lien
Delay Draw
Term Loan

 

8.16%

 

EURIBOR (Q)

 

6.18

%

   

04/2029

   

3,737

 

4,402

(e)(g)

   

Skyliner S.a r.l.

 

Luxembourg

 

1st Lien
Delay Draw
Term Loan

         

06/2031

   

 

(e)(g)(h)

   

Stepstone Group
MidCo 2 GmbH,
The

   

1st Lien
Term Loan

         

12/2031

   

6,000

 

6,906

(h)

   

Steward Partners
Global Advisory,
LLC

   

1st Lien
Revolving
Loan

         

10/2028

   

 

(e)(g)

   

Steward Partners
Global Advisory,
LLC

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

10/2028

   

383

 

383

(e)(f)

   

Steward Partners
Global Advisory,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

10/2028

   

582

 

582

(e)

   

Steward Partners
Global Advisory,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

10/2028

   

3

 

3

(e)(g)

   

TK Elevator Midco
GmbH

 

Germany

 

1st Lien
Term Loan

 

5.85%

 

EURIBOR (S)

 

3.25

%

   

04/2030

   

7,125

 

8,354

   

Toscafund Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

12.52%

 

SONIA (S)

 

8.00

%

   

04/2026

   

£

700

 

961

(e)(f)

   

TPG IX Cardiff
Debt HoldCo I,
LLC

   

1st Lien
Term Loan

 

10.28%

 

SOFR (Q)

 

6.00

%

   

01/2033

   

4,579

 

4,579

(e)

   

Trustly AB

 

Sweden

 

1st Lien
Term Loan

 

8.91%

 

STIBOR (Q)

 

6.75

%

   

06/2025

   

SEK

5,500

 

581

(e)

   

Trustly AB

 

Sweden

 

1st Lien
Delay Draw
Term Loan

 

9.10%

 

STIBOR (Q)

 

6.75

%

   

06/2025

   

SEK

2,700

 

286

(e)

   

Semi Annual Report 2025
37


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

The Ultimus
Group Midco, LLC

   

1st Lien
Revolving
Loan

         

03/2030

   

$

 

$

(e)(g)

   

The Ultimus
Group Midco, LLC

   

1st Lien
Term Loan

 

9.68%

 

SOFR (M)

 

5.25

%

   

03/2031

   

2,972

 

2,942

(e)(f)

   

The Ultimus
Group Midco, LLC

   

1st Lien
Delay Draw
Term Loan

         

03/2031

   

 

(e)(g)

   

Waverly Advisors,
LLC

   

1st Lien
Revolving
Loan

 

10.20%

 

SOFR (Q)

 

5.75

%

   

03/2028

   

189

 

189

(e)(g)

   

Waverly Advisors,
LLC

   

1st Lien
Term Loan

 

10.20%

 

SOFR (Q)

 

5.75

%

   

03/2028

   

2,000

 

2,000

(e)(f)

   

Waverly Advisors,
LLC

   

1st Lien
Delay Draw
Term Loan

 

10.20%

 

SOFR (Q)

 

5.75

%

   

03/2028

   

1,462

 

1,462

(e)(f)

   

Waverly Advisors,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.95%

 

SOFR (Q)

 

5.50

%

   

03/2028

   

3,202

 

3,202

(e)

   

Waverly Advisors,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.45%

 

SOFR (Q)

 

5.00

%

   

03/2028

   

911

 

911

(e)(g)

   

Wealth
Enhancement
Group, LLC

   

1st Lien
Revolving
Loan

         

10/2028

   

 

(e)(g)

   

Wealth
Enhancement
Group, LLC

   

1st Lien
Term Loan

 

9.28%

 

SOFR (Q)

 

5.00

%

   

10/2028

   

3,512

 

3,512

(e)(f)

   

Wealth
Enhancement
Group, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

10/2028

   

687

 

687

(e)

   

Wealth
Enhancement
Group, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.31%

 

SOFR (Q)

 

5.00

%

   

10/2028

   

641

 

641

(e)(g)

   

Wealth
Enhancement
Group, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.28%

 

SOFR (Q)

 

5.00

%

   

10/2028

   

2,341

 

2,341

(e)(f)

   

Wealth
Enhancement
Group, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.32%

 

SOFR (M)

 

5.00

%

   

10/2028

   

2,410

 

2,410

(e)(f)

   

Wealth
Enhancement
Group, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.29%

 

SOFR (M)

 

5.00

%

   

10/2028

   

8,089

 

8,089

(e)(f)(g)

   

Wealth
Enhancement
Group, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.29%

 

SOFR (Q)

 

5.00

%

   

10/2028

   

2,480

 

2,480

(e)(f)

   

Wellington-Altus
Financial Inc.

 

Canada

 

1st Lien
Revolving
Loan

         

08/2030

   

CAD

 

(e)(g)

   

Wellington-Altus
Financial Inc.

 

Canada

 

1st Lien
Term Loan

 

7.99%

 

CORRA (Q)

 

5.00

%

   

08/2030

   

CAD

1,137

 

835

(e)(f)

   

Wellington-Altus
Financial Inc.

 

Canada

 

1st Lien
Delay Draw
Term Loan

         

08/2030

   

CAD

 

(e)(g)

   

Semi Annual Report 2025
38


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Wilbur-Ellis
Holdings II LLC
    1st Lien
Revolving
Loan
  8.30%  

SOFR (Q)

 

4.00

%

   

06/2030

   

$

471

 

$

464

(e)(g)

   
Zelis Cost
Management
Buyer, Inc.
    1st Lien
Term Loan
  7.08%  

SOFR (M)

 

2.75

%

   

09/2029

   

1,955

 

1,940

(f)

   
                                         

292,163

     

6.02

%

 

Food, Beverage and Tobacco

 

Badia Spices, LLC

    1st Lien
Revolving
Loan
         

11/2030

   

 

(e)(g)

   

Badia Spices, LLC

    1st Lien
Term Loan
  8.63%  

SOFR (S)

 

4.50

%

   

11/2030

   

8,830

 

8,675

(e)(f)

   
Berner Food &
Beverage, LLC
    1st Lien
Revolving
Loan
  13.00%  

PRIME (Q)

 

5.50

%

   

07/2026

   

73

 

73

(e)(g)

   
Berner Food &
Beverage, LLC
    1st Lien
Term Loan
  10.93%  

SOFR (Q)

 

6.50

%

   

07/2027

   

2,757

 

2,757

(e)(f)

   

Chobani, LLC

    1st Lien
Term Loan
  6.83%  

SOFR (M)

 

2.50

%

   

10/2027

   

8,929

 

8,950

(f)

   
Demakes
Borrower, LLC
    1st Lien
Term Loan
  10.30%  

SOFR (Q)

 

6.00

%

   

12/2029

   

944

 

944

(e)(f)

   
Florida Food
Products, LLC
    1st Lien
Term Loan
  9.56%  

SOFR (Q)

 

5.00

%

   

10/2028

   

36

 

24

(e)

   
Florida Food
Products, LLC
    2nd Lien
Term Loan
         

10/2029

   

7,299

 

4,817

(e)(i)

   
Gotham Greens
Holdings, PBC
    1st Lien
Term Loan
  13.59%
(2.00%
PIK)
 

SOFR (S)

 

9.13

%

   

12/2026

   

6,492

 

6,297

(e)

   
Gotham Greens
Holdings, PBC
    1st Lien
Delay Draw
Term Loan
  13.59%
(2.00%
PIK)
 

SOFR (S)

 

9.13

%

   

12/2026

   

8,322

 

8,073

(e)

   

KNPC Holdco, LLC

    1st Lien
Term Loan
  10.11%  

SOFR (S)

 

5.75

%

   

10/2029

   

9,345

 

9,345

(e)(f)

   

KNPC Holdco, LLC

    1st Lien
Term Loan
  11.36%  

SOFR (S)

 

7.00

%

   

10/2029

   

483

 

483

(e)(f)

   

KNPC Holdco, LLC

    1st Lien
Term Loan
  10.61%  

SOFR (S)

 

6.25

%

   

10/2029

   

470

 

470

(e)(f)

   
Quirch Foods
Holdings, LLC
    1st Lien
Term Loan
  9.57%  

SOFR (Q)

 

5.00

%

   

10/2027

   

4,874

 

4,544

   
RB Holdings
Interco, LLC
    1st Lien
Revolving
Loan
  9.42%  

SOFR (Q)

 

5.00

%

   

05/2028

   

198

 

194

(e)(g)

   
RB Holdings
Interco, LLC
    1st Lien
Term Loan
  9.41%  

SOFR (Q)

 

5.00

%

   

05/2028

   

3,666

 

3,592

(e)(f)

   
Spindrift Beverage
Co., Inc.
    1st Lien
Revolving
Loan
  9.53%  

SOFR (Q)

 

5.25

%

   

02/2032

   

25

 

25

(e)(g)

   
Spindrift Beverage
Co., Inc.
    1st Lien
Term Loan
  9.53%  

SOFR (Q)

 

5.25

%

   

02/2032

   

1,737

 

1,728

(e)(f)

   

Semi Annual Report 2025
39


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Spindrift Beverage
Co., Inc.
    1st Lien
Delay Draw
Term Loan
         

02/2032

   

$

 

$

(e)(g)

   
Sugar PPC Buyer
LLC
    1st Lien
Term Loan
  9.51%  

SOFR (S)

 

5.25

%

   

10/2030

   

2,122

 

2,122

(e)(f)

   
Sugar PPC Buyer
LLC
    1st Lien
Delay Draw
Term Loan
  9.51%  

SOFR (S)

 

5.25

%

   

10/2030

   

589

 

589

(e)(f)

   
Sugar PPC Buyer
LLC
    1st Lien
Delay Draw
Term Loan
  9.57%  

SOFR (M)

 

5.25

%

   

10/2030

   

352

 

352

(e)(g)

   
Supplying
Demand, Inc.
    1st Lien
Revolving
Loan
  8.32%  

SOFR (Q)

 

4.00

%

   

11/2027

   

1,216

 

1,216

(e)(g)

   
Watermill Express,
LLC
    1st Lien
Revolving
Loan
  8.82%  

SOFR (Q)

 

4.50

%

   

04/2031

   

58

 

58

(e)(g)

   
Watermill Express,
LLC
    1st Lien
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

04/2031

   

2,779

 

2,779

(e)(f)

   
Watermill Express,
LLC
    1st Lien
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

04/2031

   

567

 

567

(e)(f)

   
Watermill Express,
LLC
    1st Lien
Delay Draw
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

04/2031

   

213

 

213

(e)(f)

   
Watermill Express,
LLC
    1st Lien
Delay Draw
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

04/2031

   

208

 

209

(e)(f)

   
Watermill Express,
LLC
    1st Lien
Delay Draw
Term Loan
  8.87%  

SOFR (Q)

 

4.50

%

   

04/2031

   

469

 

469

(e)

   
Watermill Express,
LLC
    1st Lien
Delay Draw
Term Loan
         

04/2031

   

 

(e)(g)

   
                                         

69,565

     

1.43

%

 

Health Care Equipment and Services

 

Aerin Medical Inc.

    1st Lien
Term Loan
  11.55%
(3.88%
PIK)
 

SOFR (Q)

 

7.25

%

   

12/2030

   

2,310

 

2,310

(e)

   

Aerin Medical Inc.

    1st Lien
Delay Draw
Term Loan
         

12/2030

   

 

(e)(g)

   

Agiliti Health, Inc.

    1st Lien
Term Loan
  7.24%  

SOFR (Q)

 

3.00

%

   

05/2030

   

9,389

 

9,072

   
Amethyst
Radiotherapy
Group B.V.
 

Netherlands

  1st Lien
Term Loan
  7.42%   EURIBOR (Q)  

5.25

%

   

04/2031

   

2,000

 

2,356

(e)

   

Artivion, Inc.

    1st Lien
Revolving
Loan
  8.30%  

SOFR (Q)

 

4.00

%

   

01/2030

   

168

 

167

(e)(g)

   

Artivion, Inc.

    1st Lien
Term Loan
  10.55%  

SOFR (Q)

 

6.25

%

   

01/2030

   

2,278

 

2,278

(e)(f)

   

Semi Annual Report 2025
40


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Artivion, Inc.

    1st Lien
Delay Draw
Term Loan
         

01/2030

   

$

 

$

(e)(g)

   
athenahealth
Group Inc.
    1st Lien
Revolving
Loan
         

02/2027

   

 

(e)(g)

   
athenahealth
Group Inc.
    1st Lien
Term Loan
  7.08%  

SOFR (M)

 

2.75

%

   

02/2029

   

14,334

 

14,312

   
Avalign
Technologies, Inc.
    1st Lien
Revolving
Loan
  10.83%  

SOFR (M)

 

6.50

%

   

12/2028

   

75

 

67

(e)(g)

   
Avalign
Technologies, Inc.
    1st Lien
Term Loan
  11.58%
(3.63%
PIK)
 

SOFR (Q)

 

7.25

%

   

12/2028

   

1,709

 

1,538

(e)(f)

   
AX VI INV3
Holding AB
 

Sweden

  1st Lien
Term Loan
  8.37%
(1.67%
PIK)
  EURIBOR (Q)  

6.25

%

   

08/2031

   

SEK

33,882

 

3,581

(e)

   
AX VI INV3
Holding AB
 

Sweden

  1st Lien
Delay Draw
Term Loan
  8.37%
(1.67%
PIK)
  EURIBOR (Q)  

6.25

%

   

08/2031

   

SEK

12,696

 

1,342

(e)(g)

   
AX VI INV3
Holding AB
 

Sweden

  1st Lien
Delay Draw
Term Loan
         

08/2031

   

 

(e)(g)(h)

   
Bausch + Lomb
Corporation
 

Canada

  1st Lien
Term Loan
  8.57%  

SOFR (M)

 

4.25

%

   

05/2027

   

11,937

 

11,911

(f)

   
Bracket
Intermediate
Holding Corp.
    1st Lien
Term Loan
  8.55%  

SOFR (Q)

 

4.25

%

   

05/2028

   

14,188

 

14,221

(f)

   
BrightStar Group
Holdings, Inc.
    1st Lien
Revolving
Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

03/2032

   

25

 

25

(e)(g)

   
BrightStar Group
Holdings, Inc.
    1st Lien
Term Loan
  9.25%  

SOFR (S)

 

5.00

%

   

03/2032

   

3,836

 

3,817

(e)(f)

   

BVI Medical, Inc.

    1st Lien
Revolving
Loan
         

03/2032

   

 

(e)(g)

   

BVI Medical, Inc.

    1st Lien
Term Loan
  10.58%
(5.00%
PIK)
 

SOFR (M)

 

6.25

%

   

03/2032

   

19,637

 

19,342

(e)

   

BVI Medical, Inc.

    1st Lien
Delay Draw
Term Loan
         

03/2032

   

 

(e)(g)

   

CHPPR Midco Inc.

    1st Lien
Term Loan
  13.05%  

SOFR (Q)

 

8.75

%

   

12/2029

   

4,010

 

4,045

   
CNT Holdings I
Corp
    1st Lien
Term Loan
  6.78%  

SOFR (Q)

 

2.50

%

   

11/2032

   

6,137

 

6,150

(f)

   
Color
Intermediate, LLC
    1st Lien
Term Loan
  9.15%  

SOFR (Q)

 

4.75

%

   

10/2029

   

1,822

 

1,822

(e)(f)

   
Colosseum Dental
Finance BV
 

Netherlands

  1st Lien
Term Loan
  5.76%   EURIBOR (Q)  

3.75

%

   

03/2032

   

5,995

 

7,054

   
Comprehensive
EyeCare Partners,
LLC
    1st Lien
Revolving
Loan
  10.95%
(2.50%
PIK)
 

SOFR (M)

 

6.50

%

   

07/2025

   

1

 

1

(e)(g)

   

Semi Annual Report 2025
41


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Comprehensive
EyeCare Partners,
LLC
    1st Lien
Revolving
Loan
  13.00%
(2.50%
PIK)
 

PRIME (Q)

 

5.50

%

   

07/2025

   

$

 

$

(e)(g)

   
Comprehensive
EyeCare Partners,
LLC
    1st Lien
Term Loan
  11.02%
(2.50%
PIK)
 

SOFR (M)

 

6.50

%

   

07/2025

   

1,001

 

951

(e)(f)

   
Comprehensive
EyeCare Partners,
LLC
    1st Lien
Delay Draw
Term Loan
  11.02%
(2.50%
PIK)
 

SOFR (M)

 

6.50

%

   

07/2025

   

671

 

638

(e)(f)

   
Comprehensive
EyeCare Partners,
LLC
    1st Lien
Delay Draw
Term Loan
  11.02%
(2.50%
PIK)
 

SOFR (Q)

 

6.50

%

   

07/2025

   

36

 

35

(e)

   
Convey Health
Solutions, Inc.
    1st Lien
Term Loan
  9.65%
(4.25%
PIK)
 

SOFR (Q)

 

5.25

%

   

07/2029

   

1,868

 

1,513

(e)

   
Cradle Lux Bidco
S.a r.l
 

Luxembourg

  1st Lien
Term Loan
  7.60%   EURIBOR (S)  

5.50

%

   

11/2031

   

1,959

 

2,307

(e)(f)

   
Cradle Lux Bidco
S.a r.l
 

Luxembourg

  1st Lien
Term Loan
  9.77%  

SOFR (S)

 

5.50

%

   

11/2031

   

721

 

721

(e)(f)

   
Cradle Lux Bidco
S.a r.l
 

Luxembourg

  1st Lien
Delay Draw
Term Loan
  7.60%   EURIBOR (S)  

5.50

%

   

11/2031

   

728

 

728

(e)(g)

   
Cradle Lux Bidco
S.a r.l
 

Luxembourg

  1st Lien
Delay Draw
Term Loan
         

11/2031

   

 

(e)(g)

   
Crown CT Parent
Inc.
    1st Lien
Revolving
Loan
  9.94%  

SOFR (Q)

 

5.50

%

   

03/2028

   

572

 

572

(e)(g)

   
Crown CT Parent
Inc.
    1st Lien
Term Loan
  9.95%  

SOFR (Q)

 

5.50

%

   

03/2029

   

8,048

 

8,048

(e)(f)

   

CVP Holdco, Inc.

    1st Lien
Revolving
Loan
         

06/2030

   

 

(e)(g)

   

CVP Holdco, Inc.

    1st Lien
Term Loan
  9.07%  

SOFR (M)

 

4.75

%

   

06/2031

   

19,710

 

19,710

(e)(f)

   

CVP Holdco, Inc.

    1st Lien
Delay Draw
Term Loan
  9.07%  

SOFR (M)

 

4.75

%

   

06/2031

   

1,073

 

1,073

(e)(g)

   
Electron Bidco
Inc.
    1st Lien
Term Loan
  7.08%  

SOFR (M)

 

2.75

%

   

11/2028

   

13,864

 

13,895

(f)

   
Empower
Payments
Investor, LLC
    1st Lien
Revolving
Loan
         

03/2030

   

 

(e)(g)

   
Empower
Payments
Investor, LLC
    1st Lien
Term Loan
  8.83%  

SOFR (M)

 

4.50

%

   

03/2031

   

472

 

472

(e)(f)

   
Empower
Payments
Investor, LLC
    1st Lien
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

03/2031

   

117

 

117

(e)(f)

   
Empower
Payments
Investor, LLC
    1st Lien
Delay Draw
Term Loan
  8.83%  

SOFR (Q)

 

4.50

%

   

03/2031

   

68

 

68

(e)

   

Semi Annual Report 2025
42


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Empower
Payments
Investor, LLC
    1st Lien
Delay Draw
Term Loan
         

03/2031

   

$

 

$

(e)(g)

   
Envisage Dental
UK Limited
  United
Kingdom
  1st Lien
Term Loan
  11.75%
(2.50%
PIK)
 

SONIA (Q)

 

7.50

%

   

04/2031

   

£

2,547

 

3,497

(e)

   
Envisage Dental
UK Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.25%
(2.50%
PIK)
 

SONIA (Q)

 

7.00

%

   

04/2031

   

£

1,827

 

2,507

(e)

   
Envisage Dental
UK Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
         

04/2031

   

£

 

(e)(g)(h)

   
Evolent Health
LLC
    1st Lien
Revolving
Loan
  8.45%  

SOFR (Q)

 

4.00

%

   

12/2029

   

2

 

2

(e)(g)

   
Evolent Health
LLC
    1st Lien
Delay Draw
Term Loan
  9.68%  

SOFR (Q)

 

5.25

%

   

12/2029

   

8,373

 

8,373

(e)

   
Floss Bidco
Limited
  United
Kingdom
  1st Lien
Term Loan
  10.77%  

SONIA (S)

 

6.25

%

   

09/2026

   

£

451

 

595

(e)(f)

   
Floss Bidco
Limited
  United
Kingdom
  1st Lien
Term Loan
  10.02%  

SONIA (S)

 

5.50

%

   

09/2026

   

£

361

 

475

(e)(f)

   
Gainwell
Acquisition Corp.
    1st Lien
Term Loan
  8.40%  

SOFR (Q)

 

4.00

%

   

10/2027

   

15,983

 

15,372

(f)

   
Global Medical
Response, Inc.
    1st Lien
Term Loan
  9.83%
(0.75%
PIK)
 

SOFR (Q)

 

5.50

%

   

10/2028

   

35,467

 

35,487

   

Hanger, Inc.

    1st Lien
Term Loan
  7.83%  

SOFR (M)

 

3.50

%

   

10/2031

   

530

 

531

   

Hanger, Inc.

    1st Lien
Delay Draw
Term Loan
  7.83%  

SOFR (M)

 

3.50

%

   

10/2031

   

10

 

10

(g)

   
Himalaya TopCo
LLC
    1st Lien
Revolving
Loan
         

06/2032

   

 

(e)(g)

   
Himalaya TopCo
LLC
    1st Lien
Term Loan
  9.33%  

SOFR (M)

 

5.00

%

   

06/2032

   

53,161

 

52,629

(e)(f)

   
Himalaya TopCo
LLC
    1st Lien
Delay Draw
Term Loan
         

06/2032

   

 

(e)(g)

   
HuFriedy Group
Acquisition LLC
    1st Lien
Revolving
Loan
  9.81%  

SOFR (Q)

 

5.50

%

   

05/2030

   

126

 

126

(e)(g)

   
HuFriedy Group
Acquisition LLC
    1st Lien
Term Loan
  9.83%  

SOFR (Q)

 

5.50

%

   

05/2031

   

19,148

 

19,148

(e)(f)

   
HuFriedy Group
Acquisition LLC
    1st Lien
Delay Draw
Term Loan
  9.83%  

SOFR (Q)

 

5.50

%

   

05/2031

   

3,705

 

3,705

(e)(g)

   
LifeScan Global
Corporation
    1st Lien
Term Loan
         

12/2026

   

1,913

 

1,243

(i)

   
LifeScan Global
Corporation
    2nd Lien
Term Loan
         

03/2027

   

5,692

 

(e)(i)

   

Semi Annual Report 2025
43


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
LivTech
Purchaser, Inc.
    1st Lien
Revolving
Loan
         

11/2031

   

$

 

$

(e)(g)

   
LivTech
Purchaser, Inc.
    1st Lien
Term Loan
  8.81%  

SOFR (Q)

 

4.50%

   

11/2031

   

1,290

 

1,290

(e)(f)

   
LivTech
Purchaser, Inc.
    1st Lien
Delay Draw
Term Loan
  8.81%  

SOFR (Q)

 

4.50%

   

11/2031

   

1,185

 

1,185

(e)(g)

   
MAK-System
Group Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.31%
PIK
 

SOFR (S)

 

7.00%

   

02/2027

   

27,131

 

25,232

(e)(f)

   
Mamba
Purchaser, Inc.
    1st Lien
Term Loan
  7.08%  

SOFR (M)

 

2.75%

   

10/2028

   

13,752

 

13,739

(f)

   
Medline Borrower,
LP
    1st Lien
Term Loan
  6.58%  

SOFR (M)

 

2.25%

   

10/2028

   

12,144

 

12,150

(f)

   
Medmark
Services Inc
    1st Lien
Term Loan
  9.56%  

SOFR (Q)

 

5.00%

   

06/2027

   

1,754

 

1,526

(e)(f)

   
Medmark
Services Inc
    1st Lien
Delay Draw
Term Loan
  9.56%  

SOFR (Q)

 

5.00%

   

06/2027

   

1,501

 

1,306

(e)(f)

   
Medmark
Services Inc
    2nd Lien
Term Loan
         

06/2028

   

9,139

 

5,209

(e)(i)

   
Medmark
Services Inc
    2nd Lien
Delay Draw
Term Loan
         

06/2028

   

4,897

 

2,791

(e)(i)

   
Network Bidco
B.V.
 

Netherlands

  1st Lien
Term Loan
  6.98%   EURIBOR (Q)  

5.00%

   

05/2031

   

5,778

 

6,806

(e)(f)

   
Network Bidco
B.V.
 

Netherlands

  1st Lien
Delay Draw
Term Loan
  7.13%   EURIBOR (Q)  

5.00%

   

05/2031

   

2,222

 

2,618

(e)

   
Network Bidco
B.V.
 

Netherlands

  1st Lien
Delay Draw
Term Loan
         

05/2031

   

 

(e)(g)(h)

   

Next Holdco, LLC

    1st Lien
Revolving
Loan
         

11/2029

   

 

(e)(g)

   

Next Holdco, LLC

    1st Lien
Term Loan
  9.55%  

SOFR (Q)

 

5.25%

   

11/2030

   

984

 

984

(e)(f)

   

Next Holdco, LLC

    1st Lien
Delay Draw
Term Loan
         

11/2030

   

 

(e)(g)

   

NextCare, Inc.

    2nd Lien
Term Loan
  11.95%
PIK
 

SOFR (Q)

 

7.50%

   

12/2025

   

7,890

 

7,890

(e)

   

Nomi Health, Inc.

    1st Lien
Term Loan
  12.55%  

SOFR (Q)

 

8.25%

   

07/2028

   

3,989

 

3,590

(e)

   
Olympia
Acquisition, Inc.
    1st Lien
Delay Draw
Term Loan
  13.95%
PIK
 

SOFR (Q)

 

9.50%

   

02/2027

   

235

 

235

(e)(g)

   
Olympia
Acquisition, Inc.
    1st Lien
Term Loan
         

02/2027

   

177

 

64

(e)(i)

   
Olympia
Acquisition, Inc.
    1st Lien
Term Loan
         

02/2027

   

4,106

 

1,478

(e)(i)

   

Semi Annual Report 2025
44


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Olympia
Acquisition, Inc.

   

1st Lien
Delay Draw
Term Loan

         

02/2027

   

$

658

 

$

237

(e)(i)

   

Pluto Acquisition I,
Inc.

   

1st Lien
Term Loan

 

8.30%

 

SOFR (Q)

 

4.00

%

   

09/2028

   

21,094

 

18,352

(f)

   

PointClickCare
Technologies Inc.

 

Canada

 

1st Lien
Term Loan

 

7.42%

 

SOFR (Q)

 

3.25

%

   

11/2031

   

2,488

 

2,495

   

Premise Health
Holding Corp.

   

1st Lien
Revolving
Loan

 

9.57%

 

SOFR (M)

 

5.25

%

   

03/2030

   

26

 

26

(e)(g)

   

Premise Health
Holding Corp.

   

1st Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

03/2031

   

2,648

 

2,648

(e)(f)

   

Prime Dental
Alliance B.V.

 

Netherlands

 

1st Lien
Term Loan

 

9.48%

 

EURIBOR (Q)

 

7.50

%

   

06/2027

   

2,200

 

2,592

(e)(f)

   

Prime Dental
Alliance B.V.

 

Netherlands

 

1st Lien
Term Loan

 

9.73%

 

EURIBOR (Q)

 

7.75

%

   

06/2027

   

953

 

1,123

(e)

   

Prime Dental
Alliance B.V.

 

Netherlands

 

1st Lien
Delay Draw
Term Loan

 

9.48%

 

EURIBOR (Q)

 

7.50

%

   

06/2027

   

1,654

 

1,949

(e)

   

Prime Dental
Alliance B.V.

 

Netherlands

 

1st Lien
Delay Draw
Term Loan

 

9.73%

 

EURIBOR (Q)

 

7.75

%

   

06/2027

   

3,183

 

3,749

(e)(g)

   

Project Ruby
Ultimate Parent
Corp.

   

1st Lien
Term Loan

 

7.44%

 

SOFR (M)

 

3.00

%

   

03/2028

   

7,067

 

7,073

   

Radnet
Management, Inc.

   

1st Lien
Term Loan

 

6.58%

 

SOFR (Q)

 

2.25

%

   

04/2031

   

8,926

 

8,931

(f)

   

Raven Acquisition
Holdings, LLC

   

1st Lien
Revolving
Loan

         

11/2029

   

 

(e)(g)

   

Raven Acquisition
Holdings, LLC

   

1st Lien
Term Loan

 

7.58%

 

SOFR (M)

 

3.25

%

   

11/2031

   

8,988

 

8,977

   

Raven Acquisition
Holdings, LLC

   

1st Lien
Delay Draw
Term Loan

         

11/2031

   

 

(g)

   

Resonetics, LLC

   

1st Lien
Term Loan

 

7.57%

 

SOFR (Q)

 

3.25

%

   

06/2031

   

4,944

 

4,943

(f)

   

Revival Animal
Health, LLC

   

1st Lien
Revolving
Loan

 

10.30%

 

SOFR (Q)

 

6.00

%

   

01/2028

   

77

 

76

(e)(g)

   

Revival Animal
Health, LLC

   

1st Lien
Term Loan

 

10.30%

 

SOFR (Q)

 

6.00

%

   

01/2028

   

3,193

 

3,161

(e)(f)

   

Revival Animal
Health, LLC

   

1st Lien
Term Loan

 

10.29%

 

SOFR (Q)

 

6.00

%

   

01/2028

   

354

 

350

(e)(f)

   

Revival Animal
Health, LLC

   

1st Lien
Delay Draw
Term Loan

 

10.30%

 

SOFR (Q)

 

6.00

%

   

01/2028

   

1,471

 

1,457

(e)

   

Revival Animal
Health, LLC

   

1st Lien
Delay Draw
Term Loan

         

01/2028

   

 

(e)(g)

   

Rubicone Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

11.10%

 

SONIA (Q)

 

6.75

%

   

12/2028

   

£

2,942

 

4,039

(e)(f)

   

Semi Annual Report 2025
45


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Rubicone Bidco
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.10%  

SONIA (Q)

 

6.75%

   

12/2028

   

£

1,698

 

$

2,331

(e)

   
Rubicone Bidco
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  13.09%
PIK
 

SONIA (Q)

 

8.25%

   

12/2028

   

£

195

 

267

(e)(g)

   
Spruce Bidco II
Inc.
    1st Lien
Revolving
Loan
         

01/2032

   

 

(e)(g)

   
Spruce Bidco II
Inc.
    1st Lien
Term Loan
  9.13%  

SOFR (S)

 

5.00%

   

01/2032

   

46,224

 

45,531

(e)(f)

   
Spruce Bidco II
Inc.
    1st Lien
Term Loan
  7.68%  

CDOR (S)

 

5.00%

   

01/2032

   

CAD

9,365

 

6,774

(e)(f)

   
Spruce Bidco II
Inc.
    1st Lien
Term Loan
  5.73%  

TONA (S)

 

5.25%

   

01/2032

   

¥

1,001,315

 

6,849

(e)

   
Symplr Software
Inc.
    1st Lien
Revolving
Loan
  8.04%  

SOFR (Q)

 

3.75%

   

12/2027

   

 

(e)(g)

   
Symplr Software
Inc.
    1st Lien
Term Loan
  8.88%  

SOFR (Q)

 

4.50%

   

12/2027

   

3,416

 

3,107

(f)

   
Symplr Software
Inc.
    1st Lien
Term Loan
  9.63%  

SOFR (Q)

 

5.25%

   

12/2027

   

1,828

 

1,700

(e)(f)

   
Symplr Software
Inc.
    2nd Lien
Term Loan
  12.25%  

SOFR (Q)

 

7.88%

   

12/2028

   

12,343

 

11,479

(e)(f)

   
Symplr Software
Inc.
    2nd Lien
Term Loan
  14.38%
(4.00%
PIK)
 

SOFR (Q)

 

10.00%

   

12/2028

   

5,734

 

5,620

(e)(f)

   
Tandarts Today
Holding B.V.
 

Netherlands

  1st Lien
Term Loan
  8.98%   EURIBOR (Q)  

7.00%

   

02/2028

   

643

 

758

(e)(f)

   
Tandarts Today
Holding B.V.
 

Netherlands

  1st Lien
Delay Draw
Term Loan
  9.00%   EURIBOR (Q)  

7.00%

   

02/2028

   

2,474

 

2,914

(e)(g)

   
Therapy Brands
Holdings LLC
    2nd Lien
Term Loan
  11.19%  

SOFR (M)

 

6.75%

   

05/2029

   

4,334

 

3,684

(e)(f)

   
U.S. Urology
Partners, LLC
    1st Lien
Revolving
Loan
         

04/2032

   

 

(e)(g)

   
U.S. Urology
Partners, LLC
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75%

   

04/2032

   

1,505

 

1,486

(e)(f)

   
U.S. Urology
Partners, LLC
    1st Lien
Delay Draw
Term Loan
         

04/2032

   

 

(e)(g)

   
United Digestive
MSO Parent, LLC
    1st Lien
Revolving
Loan
  10.07%  

SOFR (Q)

 

5.75%

   

03/2029

   

34

 

33

(e)(g)

   
United Digestive
MSO Parent, LLC
    1st Lien
Term Loan
  10.05%  

SOFR (Q)

 

5.75%

   

03/2029

   

3,098

 

3,098

(e)(f)

   
United Digestive
MSO Parent, LLC
    1st Lien
Delay Draw
Term Loan
  10.05%  

SOFR (Q)

 

5.75%

   

03/2029

   

63

 

63

(e)(g)

   
United Digestive
MSO Parent, LLC
    1st Lien
Delay Draw
Term Loan
         

03/2029

   

 

(e)(g)

   

Semi Annual Report 2025
46


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Veonet Lense
GmbH
 

Germany

  1st Lien
Term Loan
  5.88%   EURIBOR (S)  

3.50

%

   

03/2029

   

6,111

 

$

7,066

   
Viant Medical
Holdings, Inc.
(f/k/a MedPlast
Holdings Inc.)
    1st Lien
Term Loan
  8.33%  

SOFR (M)

 

4.00

%

   

10/2031

   

8,581

 

8,497

(f)

   
VPP Intermediate
Holdings, LLC
    1st Lien
Revolving
Loan
         

12/2027

   

 

(e)(g)

   
VPP Intermediate
Holdings, LLC
    1st Lien
Term Loan
  10.18%  

SOFR (M)

 

5.75

%

   

12/2027

   

1,526

 

1,526

(e)(f)

   
VPP Intermediate
Holdings, LLC
    1st Lien
Delay Draw
Term Loan
  10.18%  

SOFR (M)

 

5.75

%

   

12/2027

   

459

 

459

(e)(f)

   
VPP Intermediate
Holdings, LLC
    1st Lien
Delay Draw
Term Loan
  10.07%  

SOFR (M)

 

5.75

%

   

12/2027

   

2,564

 

2,564

(e)(f)

   
VPP Intermediate
Holdings, LLC
    1st Lien
Delay Draw
Term Loan
  10.17%  

SOFR (M)

 

5.75

%

   

12/2027

   

335

 

335

(e)

   
VPP Intermediate
Holdings, LLC
    1st Lien
Delay Draw
Term Loan
  9.67%  

SOFR (M)

 

5.25

%

   

12/2027

   

253

 

253

(e)(g)

   
Waystar
Technologies, Inc.
    1st Lien
Term Loan
  6.58%  

SOFR (M)

 

2.25

%

   

10/2029

   

4,216

 

4,224

(f)

   
WSHP FC
Acquisition LLC
    1st Lien
Revolving
Loan
  12.41%  

SOFR (Q)

 

8.00

%

   

03/2028

   

2,757

 

2,343

(e)(g)

   
WSHP FC
Acquisition LLC
    1st Lien
Term Loan
  11.95%
(4.00%
PIK)
 

SOFR (Q)

 

7.50

%

   

03/2028

   

17,970

 

15,274

(e)(f)

   
WSHP FC
Acquisition LLC
    1st Lien
Term Loan
  11.95%
(4.00%
PIK)
 

SOFR (Q)

 

7.50

%

   

03/2028

   

873

 

742

(e)(f)

   
WSHP FC
Acquisition LLC
    1st Lien
Term Loan
  12.43%
(4.50%
PIK)
 

SOFR (Q)

 

8.00

%

   

03/2028

   

550

 

468

(e)(f)

   
WSHP FC
Acquisition LLC
    1st Lien
Term Loan
  11.95%
(4.00%
PIK)
 

SOFR (Q)

 

7.50

%

   

03/2028

   

564

 

479

(e)(f)

   
WSHP FC
Acquisition LLC
    1st Lien
Delay Draw
Term Loan
  11.95%
(4.00%
PIK)
 

SOFR (Q)

 

7.50

%

   

03/2028

   

6,814

 

5,792

(e)(f)

   
WSHP FC
Acquisition LLC
    1st Lien
Delay Draw
Term Loan
  11.94%
(4.00%
PIK)
 

SOFR (Q)

 

7.50

%

   

03/2028

   

356

 

303

(e)

   
                                         

606,249

     

12.49

%

 

Household and Personal Products

 
Beacon Wellness
Brands, Inc.
    1st Lien
Revolving
Loan
         

12/2027

   

 

(e)(g)

   
Beacon Wellness
Brands, Inc.
    1st Lien
Term Loan
  10.18%  

SOFR (M)

 

5.75

%

   

12/2027

   

1,635

 

1,537

(e)(f)

   

Semi Annual Report 2025
47


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Foundation
Consumer
Brands, LLC
    1st Lien
Revolving
Loan
         

02/2029

   

$

 

$

(e)(g)

   
Foundation
Consumer
Brands, LLC
    1st Lien
Term Loan
  9.36%  

SOFR (Q)

 

5.00%

   

02/2029

   

14,463

 

14,463

(e)(f)

   
pH Beauty
Holdings III, Inc.
    1st Lien
Term Loan
  9.27%  

SOFR (S)

 

5.00%

   

09/2027

   

3,626

 

3,608

(e)(f)

   
Premier
Specialties, Inc.
    1st Lien
Revolving
Loan
  11.34%  

SOFR (M)

 

7.00%

   

08/2027

   

281

 

259

(e)(g)

   
Premier
Specialties, Inc.
    1st Lien
Term Loan
  11.43%  

SOFR (M)

 

7.00%

   

08/2027

   

3,106

 

2,857

(e)(f)

   
Silk Holdings III
Corp.
    1st Lien
Revolving
Loan
  8.33%  

SOFR (Q)

 

4.00%

   

05/2029

   

9,322

 

9,321

(e)(g)

   
Silk Holdings III
Corp.
    1st Lien
Term Loan
  9.83%  

SOFR (Q)

 

5.50%

   

05/2029

   

4,751

 

4,751

(e)(f)

   

TCI Buyer LLC

    1st Lien
Revolving
Loan
         

11/2030

   

 

(e)(g)

   

TCI Buyer LLC

    1st Lien
Term Loan
  8.83%  

SOFR (M)

 

4.50%

   

11/2030

   

12,351

 

12,351

(e)(f)

   

TCI Buyer LLC

    1st Lien
Delay Draw
Term Loan
         

11/2030

   

 

(e)(g)

   

WU Holdco, Inc.

    1st Lien
Revolving
Loan
         

04/2032

   

 

(e)(g)

   

WU Holdco, Inc.

    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75%

   

04/2032

   

1,467

 

1,460

(e)(f)

   

WU Holdco, Inc.

    1st Lien
Delay Draw
Term Loan
         

04/2032

   

 

(e)(g)

   
                                         

50,607

     

1.04

%

 

Insurance

     
15484880
Canada Inc.
 

Canada

  1st Lien
Revolving
Loan
  8.38%  

CORRA (Q)

 

5.50%

   

04/2031

   

CAD

41

 

30

(e)(g)

   
15484880
Canada Inc.
 

Canada

  1st Lien
Term Loan
  8.55%  

CORRA (M)

 

5.50%

   

04/2031

   

CAD

4,343

 

3,142

(e)(f)

   
15484880
Canada Inc.
 

Canada

  1st Lien
Delay Draw
Term Loan
         

04/2031

   

CAD

 

(e)(g)

   
Accession Risk
Management
Group, Inc.
    1st Lien
Revolving
Loan
         

11/2029

   

 

(e)(g)

   
Accession Risk
Management
Group, Inc.
    1st Lien
Term Loan
  9.03%  

SOFR (Q)

 

4.75%

   

11/2029

   

3,809

 

3,809

(e)(f)

   

Semi Annual Report 2025
48


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Accession Risk
Management
Group, Inc.

   

1st Lien
Term Loan

 

9.04%

 

SOFR (Q)

 

4.75

%

   

11/2029

   

$

44

 

$

44

(e)(f)

   

Accession Risk
Management
Group, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.06%

 

SOFR (Q)

 

4.75

%

   

11/2029

   

977

 

976

(e)(f)

   

Accession Risk
Management
Group, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

11/2029

   

303

 

303

(e)(g)

   

Acrisure, LLC

   

1st Lien
Term Loan

 

7.33%

 

SOFR (M)

 

3.00

%

   

11/2030

   

9,679

 

9,644

(f)

   

Acrisure, LLC

   

1st Lien
Term Loan

         

06/2032

   

9,540

 

9,528

(h)

   

Alfred AcquiCo
B.V.

 

Netherlands

 

1st Lien
Term Loan

 

8.48%

 

EURIBOR (M)

 

6.50

%

   

09/2029

   

1,953

 

2,301

(e)(f)

   

AQ Sunshine, Inc.

   

1st Lien
Revolving
Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

07/2030

   

529

 

529

(e)(g)

   

AQ Sunshine, Inc.

   

1st Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

07/2031

   

14,677

 

14,677

(e)(f)

   

AQ Sunshine, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

07/2031

   

2,287

 

2,287

(e)(g)

   

Ardonagh Midco 3
Limited

 

Australia

 

1st Lien
Term Loan

 

7.03%

 

SOFR (M)

 

2.75

%

   

02/2031

   

34,913

 

34,607

   

AssuredPartners,
Inc.

   

1st Lien
Term Loan

 

7.83%

 

SOFR (M)

 

3.50

%

   

02/2031

   

28,259

 

28,324

(f)

   

Bellwether Buyer,
L.L.C.

   

1st Lien
Revolving
Loan

         

04/2032

   

 

(e)(g)

   

Bellwether Buyer,
L.L.C.

   

1st Lien
Term Loan

 

8.81%

 

SOFR (M)

 

4.50

%

   

04/2032

   

2,097

 

2,087

(e)(f)

   

Bellwether Buyer,
L.L.C.

   

1st Lien
Delay Draw
Term Loan

         

04/2032

   

 

(e)(g)

   

Broadstreet
Partners, Inc.

   

1st Lien
Term Loan

 

7.33%

 

SOFR (M)

 

3.00

%

   

06/2031

   

9,807

 

9,817

(f)

   

Captive
Resources Midco,
LLC

   

1st Lien
Revolving
Loan

         

07/2028

   

 

(e)(g)

   

Captive
Resources Midco,
LLC

   

1st Lien
Term Loan

 

8.83%

 

SOFR (M)

 

4.50

%

   

07/2029

   

2,373

 

2,373

(e)(f)

   

CFCo, LLC

   

1st Lien
Term Loan

         

09/2038

   

3,231

 

(e)(i)

   

Daylight Beta
Parent LLC

   

1st Lien
Term Loan

         

09/2033

   

2,161

 

192

(e)(i)

   

Diamond
Mezzanine 24 LLC

   

1st Lien
Revolving
Loan

         

10/2030

   

 

(e)(g)

   

Diamond
Mezzanine 24 LLC

   

1st Lien
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

10/2030

   

5,886

 

5,886

(e)(f)

   

Semi Annual Report 2025
49


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Diamond
Mezzanine 24 LLC

   

1st Lien
Delay Draw
Term Loan

         

10/2030

   

$

 

$

(e)(g)

   

DOXA Insurance
Holdings LLC

   

1st Lien
Revolving
Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

12/2029

   

24

 

24

(e)(g)

   

DOXA Insurance
Holdings LLC

   

1st Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

12/2030

   

1,240

 

1,240

(e)

   

DOXA Insurance
Holdings LLC

   

1st Lien
Delay Draw
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

12/2030

   

1,168

 

1,168

(e)(g)

   

DOXA Insurance
Holdings LLC

   

1st Lien
Delay Draw
Term Loan

         

12/2030

   

 

(e)(g)

   

Forza Insurance
Holdings, LLC

   

1st Lien
Term Loan

 

9.80%

 

SOFR (Q)

 

5.50

%

   

02/2030

   

5,558

 

5,502

(e)(f)

   

Foundation Risk
Partners, Corp.

   

1st Lien
Revolving
Loan

         

10/2029

   

 

(e)(g)

   

Foundation Risk
Partners, Corp.

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

10/2030

   

18,810

 

18,809

(e)(f)

   

Foundation Risk
Partners, Corp.

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

10/2030

   

21,607

 

21,608

(e)(f)(g)

   

Galway Borrower
LLC

   

1st Lien
Revolving
Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

09/2028

   

359

 

359

(e)(g)

   

Galway Borrower
LLC

   

1st Lien
Term Loan

 

8.79%

 

SOFR (Q)

 

4.50

%

   

09/2028

   

10,595

 

10,595

(e)(f)

   

Galway Borrower
LLC

   

1st Lien
Delay Draw
Term Loan

 

8.79%

 

SOFR (Q)

 

4.50

%

   

09/2028

   

219

 

219

(e)(g)

   

Gestion ABS Bidco
Inc./ABS Bidco
Holdings Inc.

 

Canada

 

1st Lien
Revolving
Loan

         

03/2031

   

CAD

 

(e)(g)

   

Gestion ABS Bidco
Inc./ABS Bidco
Holdings Inc.

 

Canada

 

1st Lien
Term Loan

 

7.75%

 

CORRA (M)

 

5.00

%

   

03/2031

   

CAD

646

 

474

(e)

   

Gestion ABS Bidco
Inc./ABS Bidco
Holdings Inc.

 

Canada

 

1st Lien
Delay Draw
Term Loan

         

03/2031

   

CAD

 

(e)(g)

   

Higginbotham
Insurance Agency,
Inc.

   

1st Lien
Term Loan

 

8.83%

 

SOFR (M)

 

4.50

%

   

11/2028

   

589

 

589

(e)(f)

   

Higginbotham
Insurance Agency,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.08%

 

SOFR (M)

 

4.75

%

   

11/2028

   

320

 

320

(e)(g)

   

High Street Buyer,
Inc.

   

1st Lien
Revolving
Loan

         

04/2027

   

 

(e)(g)

   

High Street Buyer,
Inc.

   

1st Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

04/2028

   

4,615

 

4,614

(e)(f)

   

Semi Annual Report 2025
50


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
High Street Buyer,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

04/2028

   

$

28,812

 

$

28,813

(e)(f)

   
High Street Buyer,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

04/2028

   

1,239

 

1,239

(e)(g)

   
Hub International
Limited
    1st Lien
Term Loan
  6.77%  

SOFR (Q)

 

2.50

%

   

06/2030

   

8,514

 

8,538

(f)

   
Hyperion
Refinance S.a r.l.
 

Luxembourg

  1st Lien
Term Loan
  7.33%  

SOFR (M)

 

3.00

%

   

02/2031

   

9,925

 

9,951

   

Inszone Mid, LLC

    1st Lien
Revolving
Loan
         

11/2029

   

 

(e)(g)

   

Inszone Mid, LLC

    1st Lien
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

11/2029

   

2,037

 

2,037

(e)

   

Inszone Mid, LLC

    1st Lien
Delay Draw
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

11/2029

   

2,868

 

2,868

(e)(g)

   
JMG Group
Investments
Limited
  United
Kingdom
  1st Lien
Term Loan
  11.62%
(3.75%
PIK)
 

SONIA (Q)

 

7.25

%

   

12/2028

   

£

324

 

445

(e)(f)

   
JMG Group
Investments
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.62%
(3.75%
PIK)
 

SONIA (Q)

 

7.25

%

   

12/2028

   

£

2,806

 

3,852

(e)

   
JMG Group
Investments
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.83%
(3.75%
PIK)
 

SONIA (Q)

 

7.50

%

   

12/2028

   

£

3,542

 

4,863

(e)

   
JMG Group
Investments
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.22%  

SONIA (Q)

 

6.89

%

   

12/2028

   

£

5,062

 

6,948

(e)

   
JMG Group
Investments
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  10.96%  

SONIA (Q)

 

6.63

%

   

12/2028

   

£

237

 

325

(e)(g)

   
Keystone Agency
Partners LLC
    1st Lien
Revolving
Loan
         

05/2027

   

 

(e)(g)

   
Keystone Agency
Partners LLC
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

05/2027

   

702

 

702

(e)(f)

   
Keystone Agency
Partners LLC
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

05/2027

   

887

 

888

(e)(f)

   
Keystone Agency
Partners LLC
    1st Lien
Delay Draw
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

05/2027

   

876

 

875

(e)(f)

   
Keystone Agency
Partners LLC
    1st Lien
Delay Draw
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

05/2027

   

1,420

 

1,420

(e)

   
Keystone Agency
Partners LLC
    1st Lien
Delay Draw
Term Loan
  9.06%  

SOFR (M)

 

4.75

%

   

05/2027

   

426

 

426

(e)(g)

   
King Risk
Partners, LLC
    1st Lien
Revolving
Loan
         

04/2031

   

 

(e)(g)

   
King Risk
Partners, LLC
    1st Lien
Term Loan
  8.83%  

SOFR (M)

 

4.50

%

   

04/2031

   

1,203

 

1,191

(e)(f)

   

Semi Annual Report 2025
51


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
King Risk
Partners, LLC
    1st Lien
Delay Draw
Term Loan
  8.82%  

SOFR (M)

 

4.50

%

   

04/2031

   

$

184

 

$

183

(e)(g)

   
Lucida Broking
Holdings Limited
  United
Kingdom
  1st Lien
Term Loan
  13.79%
PIK
 

SONIA (S)

 

9.25

%

   

06/2026

   

£

1,132

 

1,523

(e)(f)

   
Lucida Broking
Holdings Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  14.01%
PIK
 

SONIA (S)

 

9.25

%

   

06/2026

   

£

727

 

978

(e)(f)

   
Maximus BidCo
AB
 

Sweden

  1st Lien
Term Loan
  7.70%  

STIBOR (S)

 

5.37

%

   

04/2032

   

SEK

154,830

 

16,365

(e)

   
Maximus BidCo
AB
 

Sweden

  1st Lien
Delay Draw
Term Loan
         

04/2032

   

SEK

 

(e)(g)

   
Oakbridge
Insurance Agency
LLC
    1st Lien
Revolving
Loan
  10.06%  

SOFR (M)

 

5.75

%

   

11/2029

   

8

 

8

(e)(g)

   
Oakbridge
Insurance Agency
LLC
    1st Lien
Term Loan
  10.06%  

SOFR (M)

 

5.75

%

   

11/2029

   

1,274

 

1,274

(e)(f)

   
Oakbridge
Insurance Agency
LLC
    1st Lien
Delay Draw
Term Loan
  10.06%  

SOFR (M)

 

5.75

%

   

11/2029

   

530

 

530

(e)(g)

   
Oakbridge
Insurance Agency
LLC
    1st Lien
Delay Draw
Term Loan
         

11/2029

   

 

(e)(g)

   
OneDigital
Borrower LLC
    1st Lien
Term Loan
  7.33%  

SOFR (M)

 

3.00

%

   

07/2031

   

12,422

 

12,387

   
Optio Group
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.04%  

SONIA (S)

 

6.50

%

   

03/2026

   

£

360

 

495

(e)(f)

   
Optio Group
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  8.84%   EURIBOR (S)  

6.25

%

   

03/2026

   

£

280

 

384

(e)

   
Optio Group
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.05%  

SONIA (S)

 

6.50

%

   

03/2026

   

£

252

 

345

(e)(g)

   
Patriot Growth
Insurance
Services, LLC
    1st Lien
Revolving
Loan
         

10/2028

   

 

(e)(g)

   
Patriot Growth
Insurance
Services, LLC
    1st Lien
Term Loan
  9.45%  

SOFR (Q)

 

5.00

%

   

10/2028

   

1,747

 

1,747

(e)(f)

   
People
Corporation
 

Canada

  1st Lien
Revolving
Loan
  8.22%  

CORRA (Q)

 

5.25

%

   

02/2027

   

CAD

561

 

412

(e)(g)

   
People
Corporation
 

Canada

  1st Lien
Term Loan
  8.19%  

CORRA (Q)

 

5.25

%

   

02/2028

   

CAD

7,244

 

5,320

(e)(f)

   
People
Corporation
 

Canada

  1st Lien
Delay Draw
Term Loan
  8.19%  

CORRA (Q)

 

5.25

%

   

02/2028

   

CAD

6,660

 

4,890

(e)

   
People
Corporation
 

Canada

  1st Lien
Delay Draw
Term Loan
  8.20%  

CORRA (Q)

 

5.25

%

   

02/2028

   

CAD

2,178

 

1,599

(e)

   

Semi Annual Report 2025
52


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

People
Corporation

 

Canada

 

1st Lien
Delay Draw
Term Loan

 

8.03%

 

CORRA (Q)

 

5.00

%

   

02/2028

   

CAD

894

 

$

657

(e)(g)

   

Platinum Credit
Bidco Limited

 

Jersey

 

1st Lien
Term Loan

 

10.78%

 

SONIA (S)

 

6.50

%

   

11/2029

   

£

27,960

 

38,380

(e)(f)

   

Platinum Credit
Bidco Limited

 

Jersey

 

1st Lien
Term Loan

 

10.95%

 

SONIA (S)

 

6.50

%

   

11/2029

   

£

8,917

 

12,240

(e)

   

Roman New Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

10.38%

 

SONIA (Q)

 

5.92

%

   

12/2028

   

£

994

 

1,365

(e)

   

Roman New Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

         

12/2028

   

£

 

(e)(g)(h)

   

SageSure
Holdings, LLC

   

1st Lien
Term Loan

 

9.19%

 

SOFR (M)

 

4.75

%

   

01/2030

   

19,860

 

19,860

(e)(f)

   

SageSure
Holdings, LLC

   

1st Lien
Term Loan

 

9.19%

 

SOFR (M)

 

4.75

%

   

01/2030

   

7,723

 

7,723

(e)(f)

   

SageSure
Holdings, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.19%

 

SOFR (M)

 

4.75

%

   

01/2030

   

8,679

 

8,679

(e)(f)

   

SageSure
Holdings, LLC

   

1st Lien
Delay Draw
Term Loan

         

01/2030

   

 

(e)(g)

   

SCM Insurance
Services Inc.

 

Canada

 

1st Lien
Revolving
Loan

         

08/2026

   

CAD

 

(e)(g)

   

SCM Insurance
Services Inc.

 

Canada

 

1st Lien
Term Loan

 

9.10%

 

CORRA (M)

 

6.25

%

   

08/2026

   

CAD

179

 

131

(e)(f)

   

SelectQuote, Inc.

   

1st Lien
Term Loan

 

10.93%

 

SOFR (M)

 

6.50

%

   

09/2027

   

2,992

 

2,992

(e)(f)

   

SG Acquisition,
Inc.

   

1st Lien
Revolving
Loan

         

04/2030

   

 

(e)(g)

   

SG Acquisition,
Inc.

   

1st Lien
Term Loan

 

9.03%

 

SOFR (Q)

 

4.75

%

   

04/2030

   

5,571

 

5,571

(e)(f)

   

SIG Parent
Holdings, LLC

   

1st Lien
Revolving
Loan

         

08/2031

   

 

(e)(g)

   

SIG Parent
Holdings, LLC

   

1st Lien
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

08/2031

   

3,762

 

3,762

(e)(f)

   

SIG Parent
Holdings, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

08/2031

   

113

 

113

(e)(g)

   

Spitfire Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

10.88%

 

SOFR (S)

 

6.25

%

   

09/2029

   

18,200

 

19,372

(e)(f)

   

Spitfire Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

 

10.47%

 

SONIA (Q)

 

6.25

%

   

09/2029

   

£

3,484

 

4,782

(e)(g)

   

Truist Insurance
Holdings, LLC

   

1st Lien
Revolving
Loan

         

05/2029

   

 

(e)(g)

   

Truist Insurance
Holdings, LLC

   

1st Lien
Term Loan

 

7.05%

 

SOFR (Q)

 

2.75

%

   

05/2031

   

138

 

138

   

Semi Annual Report 2025
53


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

USI, Inc.

    1st Lien
Term Loan
  6.55%  

SOFR (Q)

 

2.25

%

   

11/2029

   

$

7,007

 

$

6,993

(f)

   

USI, Inc.

    1st Lien
Term Loan
  6.55%  

SOFR (Q)

 

2.25

%

   

09/2030

   

15,339

 

15,286

(f)

   
World Insurance
Associates, LLC
    1st Lien
Revolving
Loan
         

04/2030

   

 

(e)(g)

   
World Insurance
Associates, LLC
    1st Lien
Term Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

04/2030

   

1,851

 

1,851

(e)

   
World Insurance
Associates, LLC
    1st Lien
Delay Draw
Term Loan
         

04/2030

   

 

(e)(g)

   
                                         

469,793

     

9.68

%

 

Materials

 
Adonis Acquisition
Holdings LLC
    1st Lien
Revolving
Loan
  9.41%  

SOFR (Q)

 

5.00

%

   

08/2028

   

1

 

1

(e)(g)

   
Adonis Acquisition
Holdings LLC
    1st Lien
Term Loan
  9.90%
PIK
 

SOFR (Q)

 

5.50

%

   

02/2030

   

2,748

 

2,749

(e)

   
Adonis Acquisition
Holdings LLC
    1st Lien
Delay Draw
Term Loan
  12.00%
PIK
 

PRIME (Q)

 

4.50

%

   

02/2030

   

472

 

472

(e)(g)

   
AP Adhesives
Holdings, LLC
    1st Lien
Revolving
Loan
  9.07%  

SOFR (M)

 

4.75

%

   

04/2031

   

26

 

26

(e)(g)

   
AP Adhesives
Holdings, LLC
    1st Lien
Term Loan
  8.80%  

SOFR (S)

 

4.75

%

   

04/2032

   

3,704

 

3,667

(e)(f)

   
AP Adhesives
Holdings, LLC
    1st Lien
Delay Draw
Term Loan
         

04/2032

   

 

(e)(g)

   
Aruba
Investments, Inc.
    2nd Lien
Term Loan
  12.18%  

SOFR (M)

 

7.75

%

   

11/2028

   

4,038

 

3,775

   
ASP-r-pac
Acquisition Co LLC
    1st Lien
Revolving
Loan
  10.44%  

SOFR (M)

 

6.00

%

   

12/2027

   

478

 

479

(e)(g)

   
ASP-r-pac
Acquisition Co LLC
    1st Lien
Term Loan
  10.54%  

SOFR (Q)

 

6.00

%

   

12/2027

   

6,041

 

6,041

(e)(f)

   
ASP-r-pac
Acquisition Co LLC
    1st Lien
Term Loan
  10.28%  

SOFR (Q)

 

6.00

%

   

12/2027

   

471

 

471

(e)(f)

   
Bulab Holdings,
Inc.
    1st Lien
Revolving
Loan
         

07/2032

   

 

(e)(g)(h)

   
Bulab Holdings,
Inc.
    1st Lien
Term Loan
         

07/2032

   

25,215

 

25,730

(e)(g)(h)

   

BW Holding, Inc.

    1st Lien
Term Loan
  8.48%  

SOFR (Q)

 

4.00

%

   

12/2028

   

6,887

 

4,900

   
Flexsys Cayman
Holdings, LP
    1st Lien
Term Loan
  10.58%  

SOFR (Q)

 

6.25

%

   

08/2029

   

6,329

 

5,949

   
Flexsys Cayman
Holdings, LP
    1st Lien
Term Loan
  9.69%  

SOFR (M)

 

5.25

%

   

08/2029

   

8,703

 

4,406

   

Semi Annual Report 2025
54


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Meyer Laboratory,
LLC
    1st Lien
Revolving
Loan
  12.25%  

PRIME (Q)

 

4.75

%

   

02/2030

   

$

133

 

$

131

(e)(g)

   
Meyer Laboratory,
LLC
    1st Lien
Term Loan
  10.08%  

SOFR (M)

 

5.75

%

   

02/2030

   

657

 

643

(e)(f)

   
Meyer Laboratory,
LLC
    1st Lien
Delay Draw
Term Loan
  10.08%  

SOFR (M)

 

5.75

%

   

02/2030

   

117

 

115

(e)(g)

   
NCP-MSI Buyer,
Inc.
    1st Lien
Revolving
Loan
  8.05%  

SOFR (Q)

 

3.75

%

   

03/2031

   

266

 

263

(e)(g)

   
NCP-MSI Buyer,
Inc.
    1st Lien
Revolving
Loan
         

03/2031

   

 

(e)(g)

   
NCP-MSI Buyer,
Inc.
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

03/2031

   

3,882

 

3,862

(e)(f)

   
NCP-MSI Buyer,
Inc.
    1st Lien
Delay Draw
Term Loan
         

03/2031

   

 

(e)(g)

   
Nelipak Holding
Company
    1st Lien
Revolving
Loan
  9.83%  

SOFR (M)

 

5.50

%

   

03/2031

   

191

 

187

(e)(g)

   
Nelipak Holding
Company
    1st Lien
Revolving
Loan
  7.37%   EURIBOR (M)  

5.50

%

   

03/2031

   

13

 

15

(e)(g)

   
Nelipak Holding
Company
    1st Lien
Term Loan
  9.80%  

SOFR (Q)

 

5.50

%

   

03/2031

   

977

 

957

(e)(f)

   
Nelipak Holding
Company
    1st Lien
Term Loan
  7.86%   EURIBOR (Q)  

5.50

%

   

03/2031

   

1,876

 

2,166

(e)(f)

   
Nelipak Holding
Company
    1st Lien
Delay Draw
Term Loan
         

03/2031

   

 

(e)(g)

   
Nelipak Holding
Company
    1st Lien
Delay Draw
Term Loan
         

03/2031

   

 

(e)(g)

   
Novipax Buyer,
L.L.C.
    1st Lien
Term Loan
  12.63%
(1.00%
PIK)
 

SOFR (S)

 

8.25

%

   

12/2026

   

4,283

 

4,197

(e)(f)

   
Plaskolite PPC
Intermediate II
LLC
    1st Lien
Revolving
Loan
  11.31%  

SOFR (M)

 

7.00

%

   

02/2030

   

152

 

149

(e)(g)

   
Plaskolite PPC
Intermediate II
LLC
    1st Lien
Term Loan
  11.31%
(3.00%
PIK)
 

SOFR (M)

 

7.00

%

   

05/2030

   

34,367

 

33,679

(e)(f)

   
Polymer Solutions
Group, LLC
    1st Lien
Term Loan
  8.63%  

SOFR (Q)

 

4.50

%

   

11/2026

   

635

 

635

(e)(f)

   
Precision
Concepts Canada
Corporation
 

Canada

  1st Lien
Term Loan
  9.90%  

SOFR (Q)

 

5.50

%

   

04/2026

   

613

 

613

(e)(f)

   
Precision
Concepts
International LLC
    1st Lien
Revolving
Loan
  9.90%  

SOFR (Q)

 

5.50

%

   

04/2026

   

91

 

91

(e)(g)

   

Semi Annual Report 2025
55


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Precision
Concepts
International LLC
    1st Lien
Term Loan
  9.90%  

SOFR (Q)

 

5.50

%

   

04/2026

   

$

4,758

 

$

4,758

(e)(f)

   
Precision
Concepts
International LLC
    1st Lien
Term Loan
  9.90%  

SOFR (S)

 

5.50

%

   

04/2026

   

626

 

626

(e)(f)

   

Pregis TopCo LLC

    1st Lien
Term Loan
  8.33%  

SOFR (M)

 

4.00

%

   

02/2029

   

14,519

 

14,548

(f)

   
Pretium PKG
Holdings, Inc.
    1st Lien
Term Loan
  8.16%  

SOFR (Q)

 

3.90

%

   

10/2028

   

6,170

 

2,928

   
Reagent Chemical &
Research, LLC
    1st Lien
Revolving
Loan
         

04/2030

   

 

(e)(g)

   
Reagent Chemical &
Research, LLC
    1st Lien
Term Loan
  9.58%  

SOFR (M)

 

5.25

%

   

04/2031

   

2,338

 

2,338

(e)(f)

   
Trident TPI
Holdings, Inc.
    1st Lien
Term Loan
  8.05%  

SOFR (Q)

 

3.75

%

   

09/2028

   

18,237

 

17,893

(f)

   
                                         

149,460

     

3.08

%

 

Sports, Media and Entertainment

     
3 Step Sports LLC     1st Lien
Revolving
Loan
  12.32%  

SOFR (M)

 

8.00

%

   

10/2028

   

93

 

88

(e)(g)

   
3 Step Sports LLC     1st Lien
Term Loan
  12.30%
(1.50%
PIK)
 

SOFR (Q)

 

8.00

%

   

10/2029

   

1,946

 

1,848

(e)

   
3 Step Sports LLC     1st Lien
Delay Draw
Term Loan
  12.30%
(1.50%
PIK)
 

SOFR (Q)

 

8.00

%

   

10/2029

   

221

 

210

(e)(g)

   
Aventine
Intermediate LLC
    1st Lien
Term Loan
  10.40%
(3.00%
PIK)
 

SOFR (Q)

 

6.00

%

   

06/2027

   

2,326

 

2,279

(e)(f)

   
Aventine
Intermediate LLC
    1st Lien
Delay Draw
Term Loan
  10.40%
(3.00%
PIK)
 

SOFR (Q)

 

6.00

%

   

06/2027

   

921

 

903

(e)

   
Bad Vibes
Forever, LLC and
Bad Vibes Forever
Publishing, LLC
    1st Lien
Term Loan
  9.68%  

SOFR (S)

 

5.50

%

   

06/2032

   

537

 

529

(e)

   
Creative Artists
Agency, LLC
    1st Lien
Term Loan
  7.08%  

SOFR (M)

 

2.75

%

   

10/2031

   

8,240

 

8,260

(f)

   

Fever Labs, Inc.

    1st Lien
Revolving
Loan
         

11/2028

   

 

(e)(g)

   

Fever Labs, Inc.

    1st Lien
Revolving
Loan
  11.00%        

11/2028

   

2,308

 

2,308

(e)(g)

   

Fever Labs, Inc.

    1st Lien
Term Loan
  11.00%        

11/2028

   

3,815

 

3,815

(e)

   

Fever Labs, Inc.

    1st Lien
Delay Draw
Term Loan
  11.00%        

11/2028

   

818

 

818

(e)(g)

   

Semi Annual Report 2025
56


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Global Music
Rights, LLC

   

1st Lien
Revolving
Loan

         

12/2031

   

$

 

$

(e)(g)

   

Global Music
Rights, LLC

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

12/2031

   

64,370

 

64,370

(e)(f)

   

Gray Television,
Inc.

   

1st Lien
Term Loan

 

7.44%

 

SOFR (M)

 

3.00

%

   

12/2028

   

3,958

 

3,823

(f)

   

League One
Volleyball Clubs,
LLC

   

1st Lien
Delay Draw
Term Loan

 

10.83%

 

SOFR (Q)

 

6.50

%

   

01/2030

   

1

 

1

(e)(g)

   

Legends
Hospitality
Holding Company,
LLC

   

1st Lien
Revolving
Loan

 

9.32%

 

SOFR (M)

 

5.00

%

   

08/2030

   

240

 

240

(e)(g)

   

Legends
Hospitality
Holding Company,
LLC

   

1st Lien
Term Loan

 

9.82%
(2.75%
PIK)

 

SOFR (Q)

 

5.50

%

   

08/2031

   

6,123

 

6,123

(e)(f)

   

Legends
Hospitality
Holding Company,
LLC

   

1st Lien
Delay Draw
Term Loan

         

08/2031

   

 

(e)(g)

   

NEP Group, Inc.

   

1st Lien
Term Loan

 

9.34%
(1.50%
PIK)

 

SOFR (Q)

 

4.75

%

   

08/2026

   

18,201

 

16,734

   

NEP Group, Inc.

   

1st Lien
Term Loan

 

10.07%
(1.50%
PIK)

 

SOFR (Q)

 

5.50

%

   

08/2026

   

7,303

 

6,609

   

Production
Resource Group,
L.L.C.

   

1st Lien
Delay Draw
Term Loan

 

12.57%
(9.57%
PIK)

 

SOFR (Q)

 

8.13

%

   

08/2029

   

335

 

335

(e)

   

Production
Resource Group,
L.L.C.

   

1st Lien
Delay Draw
Term Loan

 

11.95%
(8.95%
PIK)

 

SOFR (Q)

 

7.50

%

   

08/2029

   

755

 

755

(e)

   

Production
Resource Group,
L.L.C.

   

1st Lien
Delay Draw
Term Loan

 

12.57%
(9.57%
PIK)

 

SOFR (Q)

 

8.13

%

   

08/2029

   

52

 

52

(e)

   

Production
Resource Group,
L.L.C.

   

1st Lien
Delay Draw
Term Loan

 

12.43%
(9.43%
PIK)

 

SOFR (Q)

 

8.00

%

   

08/2029

   

51

 

51

(e)

   

Production
Resource Group,
L.L.C.

   

1st Lien
Term Loan

         

08/2029

   

1,068

 

726

(e)(i)

   

Professional
Fighters League,
LLC

   

1st Lien
Term Loan

 

14.00%
PIK

       

01/2026

   

848

 

849

(e)

   

Professional
Fighters League,
LLC

   

2nd Lien
Delay Draw
Term Loan

 

16.00%
PIK

       

01/2026

   

8

 

8

(e)

   

Storm Investment
S.a.r.l.

 

Luxembourg

 

1st Lien
Term Loan

 

3.75%

       

06/2029

   

9,193

 

10,829

(e)

   

Semi Annual Report 2025
57


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Voldex
Entertainment
Limited
  United
Kingdom
  1st Lien
Term Loan
  11.55%  

SOFR (Q)

 

7.25

%

   

01/2029

   

$

23

 

$

23

(e)

   
WideOpenWest
Finance, LLC
    1st Lien
Term Loan
  11.50%  

SOFR (Q)

 

7.00

%

   

12/2028

   

2,187

 

2,236

(f)

   
WRE Sports
Investments LLC
    1st Lien
Term Loan
  11.00%
(5.50%
PIK)
       

07/2031

   

7,251

 

7,251

(e)

   
WRE Sports
Investments LLC
    1st Lien
Delay Draw
Term Loan
  11.00%
(5.50%
PIK)
       

07/2031

   

302

 

302

(e)(g)

   
                                   

   

142,375

     

2.93

%

 

Pharmaceuticals, Biotechnology and Life Sciences

 
1261229 B.C.
Ltd.
 

Canada

  1st Lien
Term Loan
  10.56%  

SOFR (M)

 

6.25

%

   

10/2030

   

26,000

 

25,021

   
ADMA Biologics,
Inc.
    1st Lien
Revolving
Loan
  8.05%  

SOFR (Q)

 

3.75

%

   

12/2027

   

1

 

1

(e)(g)

   
ADMA Biologics,
Inc.
    1st Lien
Term Loan
  10.81%  

SOFR (Q)

 

6.50

%

   

12/2027

   

36

 

36

(e)(f)

   
Alcami
Corporation
    1st Lien
Revolving
Loan
         

12/2028

   

 

(e)(g)

   
Alcami
Corporation
    1st Lien
Term Loan
  11.48%  

SOFR (Q)

 

7.00

%

   

12/2028

   

200

 

200

(e)

   
Alcami
Corporation
    1st Lien
Delay Draw
Term Loan
  11.48%  

SOFR (M)

 

7.00

%

   

12/2028

   

15

 

15

(e)

   
ASPIRE BIDCO
LIMITED
 

Jersey

  1st Lien
Term Loan
  10.43%  

SONIA (Q)

 

6.09

%

   

09/2028

   

£

7,777

 

10,675

(e)(f)

   
ASPIRE BIDCO
LIMITED
 

Jersey

  1st Lien
Delay Draw
Term Loan
  10.43%  

SONIA (Q)

 

6.09

%

   

09/2028

   

£

647

 

888

(e)(g)

   
Bamboo US BidCo
LLC
    1st Lien
Revolving
Loan
         

10/2029

   

 

(e)(g)

   
Bamboo US BidCo
LLC
    1st Lien
Term Loan
  9.53%  

SOFR (Q)

 

5.25

%

   

09/2030

   

2,655

 

2,655

(e)

   
Bamboo US BidCo
LLC
    1st Lien
Term Loan
  7.44%   EURIBOR (Q)  

5.25

%

   

09/2030

   

2,126

 

2,504

(e)

   
Bamboo US BidCo
LLC
    1st Lien
Delay Draw
Term Loan
  9.58%  

SOFR (Q)

 

5.25

%

   

09/2030

   

92

 

92

(e)(g)

   
Bamboo US BidCo
LLC
    1st Lien
Delay Draw
Term Loan
         

09/2030

   

 

(e)(g)

   
Bamboo US BidCo
LLC
    1st Lien
Delay Draw
Term Loan
  9.53%  

SOFR (Q)

 

5.25

%

   

09/2030

   

406

 

406

(e)

   
Cambrex
Corporation
    1st Lien
Revolving
Loan
         

03/2032

   

 

(e)(g)

   

Semi Annual Report 2025
58


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Cambrex
Corporation
    1st Lien
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

03/2032

   

$

36,544

 

$

36,362

(e)(f)

   
Cambrex
Corporation
    1st Lien
Delay Draw
Term Loan
         

03/2032

   

 

(e)(g)

   
Cobalt Buyer Sub,
Inc.
    1st Lien
Revolving
Loan
  9.83%  

SOFR (Q)

 

5.50

%

   

10/2027

   

358

 

358

(e)(g)

   
Cobalt Buyer Sub,
Inc.
    1st Lien
Term Loan
  9.83%  

SOFR (Q)

 

5.50

%

   

10/2028

   

10,719

 

10,720

(e)(f)

   
Cobalt Buyer Sub,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.83%  

SOFR (Q)

 

5.50

%

   

10/2028

   

2,403

 

2,403

(e)(f)

   
Cobalt Buyer Sub,
Inc.
    1st Lien
Delay Draw
Term Loan
         

10/2028

   

 

(e)(g)

   

Creek Parent, Inc.

    1st Lien
Revolving
Loan
         

12/2031

   

 

(e)(g)

   

Creek Parent, Inc.

    1st Lien
Term Loan
  9.57%  

SOFR (M)

 

5.25

%

   

12/2031

   

42,024

 

42,024

(e)(f)

   
Crossco (1469)
Limited
  United
Kingdom
  1st Lien
Term Loan
  10.47%  

SONIA (Q)

 

6.25

%

   

12/2030

   

£

1,935

 

2,657

(e)

   
Crossco (1469)
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
         

12/2030

   

£

 

(e)(g)

   

Gula Buyer Inc.

    1st Lien
Term Loan
  9.32%  

SOFR (M)

 

5.00

%

   

10/2031

   

7,984

 

7,984

(e)(f)

   

IGEA BIDCO S.P.A

 

Italy

  1st Lien
Delay Draw
Term Loan
         

09/2030

   

 

(e)(g)

   
NMC Skincare
Intermediate
Holdings II, LLC
    1st Lien
Revolving
Loan
  10.92%  

SOFR (M)

 

6.50

%

   

10/2028

   

56

 

52

(e)(g)

   
NMC Skincare
Intermediate
Holdings II, LLC
    1st Lien
Revolving
Loan
  10.98%  

SOFR (Q)

 

6.50

%

   

10/2028

   

8

 

7

(e)(g)

   
NMC Skincare
Intermediate
Holdings II, LLC
    1st Lien
Term Loan
  10.93%
(1.50%
PIK)
 

SOFR (Q)

 

6.50

%

   

10/2028

   

1,703

 

1,584

(e)(f)

   
NMC Skincare
Intermediate
Holdings II, LLC
    1st Lien
Term Loan
  10.95%
(1.50%
PIK)
 

SOFR (Q)

 

6.50

%

   

10/2028

   

335

 

312

(e)(f)

   
NMC Skincare
Intermediate
Holdings II, LLC
    1st Lien
Delay Draw
Term Loan
  10.93%
(1.50%
PIK)
 

SOFR (Q)

 

6.50

%

   

10/2028

   

574

 

534

(e)(f)

   
North American
Science
Associates, LLC
    1st Lien
Revolving
Loan
  8.97%  

SOFR (Q)

 

4.50

%

   

03/2027

   

2,499

 

2,424

(e)(g)

   
North American
Science
Associates, LLC
    1st Lien
Term Loan
  10.46%  

SOFR (Q)

 

6.00

%

   

09/2027

   

11,456

 

11,112

(e)(f)

   
North American
Science
Associates, LLC
    1st Lien
Delay Draw
Term Loan
  10.46%  

SOFR (Q)

 

6.00

%

   

09/2027

   

1,858

 

1,802

(e)(f)

   

Semi Annual Report 2025
59


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Solar Bidco
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  7.98%   EURIBOR (Q)  

6.00%

   

11/2029

   

£

2,226

 

$

3,056

(e)(g)

   

Verista, Inc.

    1st Lien
Revolving
Loan
  10.57%  

SOFR (Q)

 

6.00%

   

02/2027

   

167

 

153

(e)(g)

   

Verista, Inc.

    1st Lien
Term Loan
  11.08%
(0.50%
PIK)
 

SOFR (Q)

 

6.50%

   

02/2027

   

8,800

 

8,096

(e)(f)

   

Verista, Inc.

    1st Lien
Delay Draw
Term Loan
  11.06%
(0.50%
PIK)
 

SOFR (Q)

 

6.50%

   

02/2027

   

1,814

 

1,669

(e)(f)

   
WCI-BXC
Purchaser, LLC
    1st Lien
Revolving
Loan
         

11/2029

   

 

(e)(g)

   
WCI-BXC
Purchaser, LLC
    1st Lien
Term Loan
  10.51%  

SOFR (Q)

 

6.25%

   

11/2030

   

756

 

756

(e)

   
                                         

176,558

     

3.64

%

 

Real Estate Management and Development

     
285 Mezz LLC     1st Lien
Delay Draw
Term Loan
         

12/2025

   

4,972

 

3,023

(e)(i)

   
285
Schermerhorn
LLC
    1st Lien
Delay Draw
Term Loan
         

12/2025

   

8,352

 

5,079

(e)(g)(i)

   

Odevo AB

 

Sweden

  1st Lien
Term Loan
  7.45%   EURIBOR (Q)  

5.50%

   

12/2030

   

2,829

 

3,332

(e)

   

Odevo AB

 

Sweden

  1st Lien
Term Loan
  9.71%  

SONIA (Q)

 

5.50%

   

12/2030

   

£

9,498

 

13,037

(e)

   

Odevo AB

 

Sweden

  1st Lien
Term Loan
  7.74%  

STIBOR (Q)

 

5.50%

   

12/2030

   

SEK

78,160

 

8,262

(e)(f)

   

Odevo AB

 

Sweden

  1st Lien
Term Loan
  9.82%  

SOFR (Q)

 

5.50%

   

12/2030

   

8,732

 

8,732

(e)

   

Odevo AB

 

Sweden

  1st Lien
Delay Draw
Term Loan
  7.64%   EURIBOR (Q)  

5.50%

   

12/2030

   

40

 

47

(e)(g)

   
                                         

41,512

     

0.86

%

 

Software and Services

     

Access CIG, LLC

    1st Lien
Term Loan
  8.38%  

SOFR (Q)

 

4.25%

   

08/2028

   

17,974

 

18,038

(f)

   
ACP Avenu Buyer,
LLC
    1st Lien
Revolving
Loan
         

10/2029

   

 

(e)(g)

   
ACP Avenu Buyer,
LLC
    1st Lien
Term Loan
  9.02%  

SOFR (S)

 

4.75%

   

10/2029

   

3,515

 

3,479

(e)(f)

   
ACP Avenu Buyer,
LLC
    1st Lien
Delay Draw
Term Loan
         

10/2029

   

 

(e)(g)

   
ACTFY Buyer, Inc.
    1st Lien
Revolving
Loan
         

05/2030

   

 

(e)(g)

   

Semi Annual Report 2025
60


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

ACTFY Buyer, Inc.

    1st Lien
Term Loan
  9.33%  

SOFR (M)

 

5.00

%

   

05/2031

   

$

1,499

 

$

1,499

(e)(f)

   

ACTFY Buyer, Inc.

    1st Lien
Delay Draw
Term Loan
  9.33%  

SOFR (M)

 

5.00

%

   

05/2031

   

164

 

163

(e)(g)

   
Activate holdings
(US) Corp.
    1st Lien
Revolving
Loan
         

07/2029

   

 

(e)(g)

   
Activate holdings
(US) Corp.
    1st Lien
Term Loan
  9.80%  

SOFR (Q)

 

5.50

%

   

07/2030

   

13,239

 

13,239

(e)(f)

   

Adonis Bidco, Inc.

    1st Lien
Revolving
Loan
         

11/2031

   

 

(e)(g)

   

Adonis Bidco, Inc.

    1st Lien
Term Loan
  10.05%
(3.00%
PIK)
 

SOFR (Q)

 

5.75

%

   

02/2032

   

50,641

 

50,135

(e)(f)

   

Adonis Bidco, Inc.

    1st Lien
Delay Draw
Term Loan
  9.80%  

SOFR (Q)

 

5.50

%

   

02/2032

   

2,413

 

2,385

(e)(g)

   
AI Titan Parent,
Inc.
    1st Lien
Revolving
Loan
         

08/2031

   

 

(e)(g)

   
AI Titan Parent,
Inc.
    1st Lien
Term Loan
  8.83%  

SOFR (M)

 

4.50

%

   

08/2031

   

8,946

 

8,946

(e)(f)

   
AI Titan Parent,
Inc.
    1st Lien
Delay Draw
Term Loan
         

08/2031

   

 

(e)(g)

   

Anaplan, Inc.

    1st Lien
Revolving
Loan
         

06/2028

   

 

(e)(g)

   

Anaplan, Inc.

    1st Lien
Term Loan
  8.82%  

SOFR (Q)

 

4.50

%

   

06/2029

   

7,092

 

7,092

(e)(f)

   
Applied Systems,
Inc.
    1st Lien
Term Loan
  6.80%  

SOFR (Q)

 

2.50

%

   

02/2031

   

997

 

1,001

   
Aptean Acquiror
Inc.
    1st Lien
Revolving
Loan
         

01/2031

   

 

(e)(g)

   
Aptean Acquiror
Inc.
    1st Lien
Term Loan
  9.07%  

SOFR (Q)

 

4.75

%

   

01/2031

   

4,300

 

4,300

(e)(f)

   
Aptean Acquiror
Inc.
    1st Lien
Delay Draw
Term Loan
  9.06%  

SOFR (Q)

 

4.75

%

   

01/2031

   

6

 

6

(e)(g)

   

Artifact Bidco, Inc.

    1st Lien
Revolving
Loan
         

07/2030

   

 

(e)(g)

   

Artifact Bidco, Inc.

    1st Lien
Term Loan
  8.55%  

SOFR (Q)

 

4.25

%

   

07/2031

   

1,154

 

1,154

(e)(f)

   

Artifact Bidco, Inc.

    1st Lien
Delay Draw
Term Loan
         

07/2031

   

 

(e)(g)

   

Asurion, LLC

    1st Lien
Term Loan
  7.69%  

SOFR (M)

 

3.25

%

   

07/2027

   

1,470

 

1,468

(f)

   

Asurion, LLC

      1st Lien
Term Loan
  8.58%  

SOFR (M)

   

4.25

%

     

09/2030

       

4,000

     

3,882

       

Semi Annual Report 2025
61


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Avaya Inc.

   

1st Lien
Term Loan

 

11.83%

 

SOFR (M)

 

7.50

%

   

08/2028

   

$

7,806

 

$

6,077

   

Bamboo Health
Holdings, LLC

   

1st Lien
Revolving
Loan

         

05/2027

   

 

(e)(g)

   

Bamboo Health
Holdings, LLC

   

1st Lien
Term Loan

 

9.22%

 

SOFR (M)

 

4.75

%

   

05/2027

   

1,419

 

1,419

(e)

   

Banyan Software
Holdings, LLC

   

1st Lien
Revolving
Loan

 

9.82%

 

SOFR (M)

 

5.50

%

   

01/2031

   

75

 

75

(e)(g)

   

Banyan Software
Holdings, LLC

   

1st Lien
Term Loan

 

9.83%

 

SOFR (M)

 

5.50

%

   

01/2031

   

4,755

 

4,755

(e)(f)

   

Banyan Software
Holdings, LLC

   

1st Lien
Delay Draw
Term Loan

 

9.83%

 

SOFR (M)

 

5.50

%

   

01/2031

   

1,543

 

1,543

(e)(g)

   

Banyan Software
Holdings, LLC

   

1st Lien
Delay Draw
Term Loan

         

01/2031

   

 

(e)(g)

   

BCPE Pequod
Buyer, Inc.

   

1st Lien
Revolving
Loan

         

11/2029

   

 

(e)(g)

   

BCPE Pequod
Buyer, Inc.

   

1st Lien
Term Loan

 

7.58%

 

SOFR (M)

 

3.25

%

   

11/2031

   

6,436

 

6,442

   

BigHand UK Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

10.48%

 

SOFR (S)

 

6.31

%

   

06/2030

   

1,048

 

1,048

(e)

   

BigHand UK Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

10.53%

 

SONIA (S)

 

6.31

%

   

06/2030

   

£

781

 

1,072

(e)

   

BigHand UK Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

10.10%

 

SOFR (B)

 

5.75

%

   

06/2030

   

£

242

 

332

(e)

   

Bizzdesign
Holding B.V.

 

Netherlands

 

1st Lien
Term Loan

 

8.48%

 

EURIBOR (Q)

 

6.50

%

   

10/2031

   

1,000

 

1,178

(e)

   

Bizzdesign
Holding B.V.

 

Netherlands

 

1st Lien
Term Loan

 

8.48%

 

EURIBOR (Q)

 

6.50

%

   

10/2031

   

1,750

 

2,061

(e)

   

Bobcat Purchaser,
LLC

   

1st Lien
Revolving
Loan

         

06/2030

   

 

(e)(g)

   

Bobcat Purchaser,
LLC

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

06/2030

   

2,910

 

2,910

(e)(f)

   

Bobcat Purchaser,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

06/2030

   

986

 

986

(e)(f)

   

Boost Newco
Borrower, LLC

   

1st Lien
Term Loan

 

6.30%

 

SOFR (Q)

 

2.00

%

   

01/2031

   

16,420

 

16,454

(f)

   

Bottomline
Technologies, Inc.
and Legal Spend
Holdings, LLC

   

1st Lien
Revolving
Loan

         

05/2028

   

 

(e)(g)

   

Bottomline
Technologies, Inc.
and Legal Spend
Holdings, LLC

   

1st Lien
Term Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

05/2029

   

19,792

 

19,792

(e)(f)

   

Businessolver.com,
Inc.

   

1st Lien
Term Loan

 

9.87%

 

SOFR (Q)

 

5.50

%

   

12/2027

   

4,163

 

4,163

(e)(f)

   

Semi Annual Report 2025
62


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Businessolver.com,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.87%

 

SOFR (Q)

 

5.50

%

   

12/2027

   

$

505

 

$

505

(e)(g)

   

Calculus Acquico
Sarl

 

Luxembourg

 

1st Lien
Term Loan

 

10.77%

 

SOFR (Q)

 

6.50

%

   

05/2032

   

600

 

600

(e)

   

Calculus Acquico
Sarl

 

Luxembourg

 

1st Lien
Term Loan

 

8.60%

 

EURIBOR (Q)

 

6.50

%

   

05/2032

   

1,234

 

1,454

(e)

   

Calculus Acquico
Sarl

 

Luxembourg

 

1st Lien
Delay Draw
Term Loan

         

05/2032

   

 

(e)(g)

   

Capnor Connery
Bidco A/S

 

Denmark

 

1st Lien
Term Loan

 

9.10%
(1.25%
PIK)

 

STIBOR (M)

 

6.75

%

   

10/2030

   

DKK

74,317

 

11,734

(e)

   

Capnor Connery
Bidco A/S

 

Denmark

 

1st Lien
Delay Draw
Term Loan

 

11.06%
(1.25%
PIK)

 

NIBOR (M)

 

6.75

%

   

10/2030

   

DKK

74,170

 

11,710

(e)(g)

   

Cardinal Parent,
Inc.

   

1st Lien
Revolving
Loan

         

08/2027

   

 

(e)(g)

   

Cardinal Parent,
Inc.

   

1st Lien
Term Loan

 

8.95%

 

SOFR (Q)

 

4.50

%

   

11/2027

   

4,299

 

4,170

(f)

   

Cardinal Parent,
Inc.

   

2nd Lien
Term Loan

 

12.19%

 

SOFR (Q)

 

7.75

%

   

11/2028

   

10,547

 

10,336

(e)(f)

   

CBTS BORROWER,
LLC

   

1st Lien
Term Loan

 

14.50%
PIK

 

SOFR (Q)

 

10.00

%

   

12/2030

   

8,063

 

8,063

(e)

   

CBTS BORROWER,
LLC

   

1st Lien
Delay Draw
Term Loan

         

12/2030

   

 

(e)(g)

   

CC Globe
Holding II A/S

 

Denmark

 

1st Lien
Term Loan

         

03/2028

   

DKK

22,527

 

2,499

(e)(f)(i)

   

CC Globe
Holding II A/S

 

Denmark

 

1st Lien
Term Loan

         

03/2028

   

DKK

20,339

 

2,256

(e)(i)

   

CC Globe
Holding II A/S

 

Denmark

 

1st Lien
Delay Draw
Term Loan

         

03/2028

   

DKK

12,687

 

1,407

(e)(i)

   

Central Parent
Inc.

   

1st Lien
Term Loan

 

7.55%

 

SOFR (Q)

 

3.25

%

   

07/2029

   

12,777

 

10,638

   

CentralSquare
Technologies, LLC

   

1st Lien
Revolving
Loan

         

04/2030

   

 

(e)(g)

   

CentralSquare
Technologies, LLC

   

1st Lien
Term Loan

 

10.32%
(3.25%
PIK)

 

SOFR (M)

 

6.00

%

   

04/2030

   

30,984

 

30,984

(e)(f)

   

Cloud Software
Group, Inc.

   

1st Lien
Revolving
Loan

         

09/2029

   

 

(e)(g)

   

Cloud Software
Group, Inc.

   

1st Lien
Term Loan

 

7.80%

 

SOFR (Q)

 

3.50

%

   

03/2029

   

43,497

 

43,526

(f)

   

Cloud Software
Group, Inc.

   

1st Lien
Term Loan

 

8.05%

 

SOFR (Q)

 

3.75

%

   

03/2031

   

25,468

 

25,505

(f)

   

Cloud Software
Group, Inc.

   

1st Lien
Term Loan

 

9.00%

       

09/2029

   

100

 

104

   

Semi Annual Report 2025
63


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Confirmasoft AB

 

Sweden

 

1st Lien
Delay Draw
Term Loan

 

9.09%

 

CIBOR (Q)

 

6.75

%

   

06/2027

   

1,505

 

$

1,773

(e)(g)

   

Confirmasoft AB

 

Sweden

 

1st Lien
Delay Draw
Term Loan

 

8.71%

 

EURIBOR (Q)

 

6.75

%

   

06/2027

   

1,995

 

2,350

(e)(f)

   

Confirmasoft AB

 

Sweden

 

1st Lien
Delay Draw
Term Loan

 

8.99%

 

EURIBOR (Q)

 

7.00

%

   

06/2027

   

1,635

 

1,926

(e)(g)

   

Confirmasoft AB

 

Sweden

 

1st Lien
Delay Draw
Term Loan

         

06/2027

   

 

(e)(g)(h)

   

Conservice Midco,
LLC

   

1st Lien
Term Loan

 

7.33%

 

SOFR (M)

 

3.00

%

   

05/2030

   

5,528

 

5,531

(f)

   

Cority Software
(USA) Inc.

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

07/2026

   

2,599

 

2,599

(e)(f)

   

Cority Software
Inc.

   

1st Lien
Revolving
Loan

         

07/2026

   

 

(e)(g)

   

Cority Software
Inc.

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

07/2026

   

3,074

 

3,074

(e)(f)

   

Cornerstone
OnDemand, Inc.

   

1st Lien
Revolving
Loan

 

7.44%

 

SOFR (M)

 

3.00

%

   

10/2026

   

22

 

20

(e)(g)

   

Cornerstone
OnDemand, Inc.

   

1st Lien
Term Loan

 

8.19%

 

SOFR (M)

 

3.75

%

   

10/2028

   

2,992

 

2,801

   

Cornerstone
OnDemand, Inc.

   

2nd Lien
Term Loan

 

10.94%

 

SOFR (M)

 

6.50

%

   

10/2029

   

19,364

 

17,718

(e)(f)

   

Coupa Holdings,
LLC

   

1st Lien
Revolving
Loan

         

02/2029

   

 

(e)(g)

   

Coupa Holdings,
LLC

   

1st Lien
Term Loan

 

9.53%

 

SOFR (Q)

 

5.25

%

   

02/2030

   

226

 

226

(e)

   

Coupa Holdings,
LLC

   

1st Lien
Delay Draw
Term Loan

         

02/2030

   

 

(e)(g)

   

Databricks, Inc.

   

1st Lien
Term Loan

 

8.83%

 

SOFR (M)

 

4.50

%

   

01/2031

   

83

 

84

(e)

   

Databricks, Inc.

   

1st Lien
Delay Draw
Term Loan

         

01/2031

   

 

(e)(g)

   

Datix Bidco
Limited

 

United
Kingdom

 

1st Lien
Revolving
Loan

 

9.56%

 

SOFR (Q)

 

5.25

%

   

10/2030

   

313

 

313

(e)(g)

   

Datix Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

9.54%

 

SOFR (S)

 

5.25

%

   

04/2031

   

5,965

 

5,965

(e)

   

Datix Bidco
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

9.48%

 

SONIA (S)

 

5.25

%

   

04/2031

   

£

3,289

 

4,515

(e)

   

Datix Bidco
Limited

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

         

04/2031

   

 

(e)(g)

   

DCert Buyer, Inc.

   

1st Lien
Term Loan

 

8.33%

 

SOFR (M)

 

4.00

%

   

10/2026

   

17,318

 

17,137

(f)

   

Semi Annual Report 2025
64


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

DCert Buyer, Inc.

   

2nd Lien
Term Loan

 

11.33%

 

SOFR (M)

 

7.00

%

   

02/2029

   

$

7,288

 

$

6,305

(f)

   

DEDOMENA
BIDCO LIMITED

 

United
Kingdom

 

1st Lien
Term Loan

 

9.90%

 

SONIA (M)

 

5.50

%

   

06/2032

   

£

706

 

969

(e)

   

DEDOMENA
BIDCO LIMITED

 

United
Kingdom

 

1st Lien
Delay Draw
Term Loan

         

06/2032

   

£

 

(e)(g)

   

Denali Holdco LLC

   

1st Lien
Revolving
Loan

         

09/2028

   

 

(e)(g)

   

Denali Holdco LLC

   

1st Lien
Term Loan

 

9.07%

 

SOFR (M)

 

4.75

%

   

09/2028

   

6,800

 

6,800

(e)(f)

   

Denali Holdco LLC

   

1st Lien
Delay Draw
Term Loan

         

09/2028

   

 

(e)(g)

   

Diligent
Corporation

   

1st Lien
Revolving
Loan

 

9.33%

 

SOFR (Q)

 

5.00

%

   

08/2030

   

50

 

50

(e)(g)

   

Diligent
Corporation

   

1st Lien
Term Loan

 

9.33%

 

SOFR (Q)

 

5.00

%

   

08/2030

   

8,174

 

8,175

(e)(f)

   

Diligent
Corporation

   

1st Lien
Delay Draw
Term Loan

         

08/2030

   

 

(e)(g)

   

Doxim Inc.

   

1st Lien
Term Loan

 

12.43%

 

SOFR (M)

 

8.00

%

   

05/2026

   

5,601

 

5,601

(e)(f)

   

Doxim Inc.

   

1st Lien
Term Loan

 

11.43%

 

SOFR (M)

 

7.00

%

   

05/2026

   

1,271

 

1,271

(e)(f)

   

Doxim Inc.

   

1st Lien
Term Loan

 

11.18%

 

SOFR (M)

 

6.75

%

   

05/2026

   

3,302

 

3,302

(e)(f)

   

Doxim Inc.

   

First Lien
Last Out
Term Loan

 

10.83%

 

SOFR (M)

 

6.40

%

   

05/2026

   

707

 

707

(e)(f)

   

Doxim Inc.

   

First Lien
Last Out
Delay Draw
Term Loan

 

10.83%

 

SOFR (M)

 

6.40

%

   

05/2026

   

325

 

326

(e)

   

Drivecentric
Holdings, LLC

   

1st Lien
Revolving
Loan

         

08/2031

   

 

(e)(g)

   

Drivecentric
Holdings, LLC

   

1st Lien
Term Loan

 

8.82%

 

SOFR (Q)

 

4.50

%

   

08/2031

   

3,672

 

3,672

(e)(f)

   

E2Open, LLC

   

1st Lien
Term Loan

 

7.94%

 

SOFR (M)

 

3.50

%

   

02/2028

   

1,382

 

1,386

   

Echo Purchaser,
Inc.

   

1st Lien
Revolving
Loan

         

11/2029

   

 

(e)(g)

   

Echo Purchaser,
Inc.

   

1st Lien
Term Loan

 

9.83%

 

SOFR (M)

 

5.50

%

   

11/2029

   

1,817

 

1,817

(e)(f)

   

Echo Purchaser,
Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.83%

 

SOFR (M)

 

5.50

%

   

11/2029

   

156

 

156

(e)(g)

   

Eclipse Buyer, Inc.

   

1st Lien
Revolving
Loan

         

09/2031

   

 

(e)(g)

   

Semi Annual Report 2025
65


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Eclipse Buyer, Inc.

    1st Lien
Term Loan
  9.06%  

SOFR (M)

 

4.75

%

   

09/2031

   

$

45,019

 

$

45,019

(e)(f)

   

Eclipse Buyer, Inc.

    1st Lien
Delay Draw
Term Loan
         

09/2031

   

 

(e)(g)

   
Edmunds
GovTech, Inc.
    1st Lien
Revolving
Loan
  8.05%  

SOFR (Q)

 

3.75

%

   

02/2030

   

32

 

32

(e)(g)

   
Edmunds
GovTech, Inc.
    1st Lien
Revolving
Loan
         

02/2030

   

 

(e)(g)

   
Edmunds
GovTech, Inc.
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

02/2031

   

331

 

331

(e)(f)

   
Edmunds
GovTech, Inc.
    1st Lien
Delay Draw
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

02/2031

   

59

 

59

(e)(g)

   
Einstein Parent,
Inc.
    1st Lien
Revolving
Loan
         

01/2031

   

 

(e)(g)

   
Einstein Parent,
Inc.
    1st Lien
Term Loan
  10.77%  

SOFR (Q)

 

6.50

%

   

01/2031

   

5,031

 

4,931

(e)(f)

   
Elemica Parent,
Inc.
    1st Lien
Revolving
Loan
  9.96%  

SOFR (Q)

 

5.50

%

   

09/2026

   

1,267

 

1,255

(e)(g)

   
Elemica Parent,
Inc.
    1st Lien
Term Loan
  9.92%  

SOFR (Q)

 

5.50

%

   

09/2026

   

2,727

 

2,699

(e)(f)

   
Elemica Parent,
Inc.
    1st Lien
Term Loan
  9.91%  

SOFR (Q)

 

5.50

%

   

09/2026

   

841

 

833

(e)(f)

   
Elemica Parent,
Inc.
    1st Lien
Term Loan
  9.97%  

SOFR (Q)

 

5.50

%

   

09/2026

   

1,331

 

1,318

(e)(f)

   
Elemica Parent,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.92%  

SOFR (Q)

 

5.50

%

   

09/2026

   

535

 

529

(e)(f)

   
Elemica Parent,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.91%  

SOFR (Q)

 

5.50

%

   

09/2026

   

2,180

 

2,158

(e)(f)

   
Ellucian Holdings
Inc.
    1st Lien
Term Loan
  7.33%  

SOFR (M)

 

3.00

%

   

10/2029

   

9,827

 

9,846

(f)

   
Enigma
Acquisition B.V.
 

Netherlands

  1st Lien
Delay Draw
Term Loan
  9.57%
(2.19%
PIK)
  EURIBOR (S)  

7.19

%

   

01/2028

   

4,451

 

5,244

(e)(f)

   

Ensono, Inc.

    1st Lien
Term Loan
  8.44%  

SOFR (M)

 

4.00

%

   

05/2028

   

23,218

 

23,195

(f)

   

Ensono, Inc.

    1st Lien
Term Loan
         

05/2028

   

835

 

834

(e)(h)

   
Enverus Holdings,
Inc.
    1st Lien
Revolving
Loan
  9.82%  

SOFR (M)

 

5.50

%

   

12/2029

   

54

 

54

(e)(g)

   
Enverus Holdings,
Inc.
    1st Lien
Revolving
Loan
  9.82%  

SOFR (M)

 

5.50

%

   

12/2029

   

22

 

22

(e)(g)

   
Enverus Holdings,
Inc.
    1st Lien
Term Loan
  9.83%  

SOFR (M)

 

5.50

%

   

12/2029

   

8,923

 

8,923

(e)(f)

   

Semi Annual Report 2025
66


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Enverus Holdings,
Inc.

   

1st Lien
Delay Draw
Term Loan

         

12/2029

   

$

 

$

(e)(g)

   

Epicor Software
Corporation

   

1st Lien
Term Loan

 

7.08%

 

SOFR (M)

 

2.75

%

   

05/2031

   

15,996

 

16,028

(f)

   

eResearchTechno
logy, Inc.

   

1st Lien
Revolving
Loan

         

10/2031

   

 

(e)(g)

   

eResearchTechno
logy, Inc.

   

1st Lien
Term Loan

 

9.08%

 

SOFR (M)

 

4.75

%

   

01/2032

   

24,124

 

23,883

(e)(f)

   

eResearchTechno
logy, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.08%

 

SOFR (M)

 

4.75

%

   

01/2032

   

4,643

 

4,599

(e)(g)

   

ESHA Research,
LLC

   

1st Lien
Revolving
Loan

 

9.71%

 

SOFR (S)

 

5.50

%

   

06/2028

   

50

 

50

(e)(g)

   

ESHA Research,
LLC

   

1st Lien
Term Loan

 

9.65%

 

SOFR (S)

 

5.50

%

   

06/2028

   

473

 

472

(e)(f)

   

ExtraHop
Networks, Inc.

   

1st Lien
Revolving
Loan

         

07/2027

   

 

(e)(g)

   

ExtraHop
Networks, Inc.

   

1st Lien
Term Loan

 

10.93%

 

SOFR (M)

 

6.50

%

   

07/2027

   

2,647

 

2,647

(e)

   

ExtraHop
Networks, Inc.

   

1st Lien
Delay Draw
Term Loan

 

10.93%

 

SOFR (M)

 

6.50

%

   

07/2027

   

993

 

993

(e)

   

Finastra USA, Inc.

   

1st Lien
Revolving
Loan

         

09/2029

   

 

(e)(g)

   

Finastra USA, Inc.

   

1st Lien
Term Loan

 

11.57%

 

SOFR (Q)

 

7.25

%

   

09/2029

   

18,671

 

18,671

(e)(f)

   

Flash Charm, Inc.

   

1st Lien
Term Loan

 

7.78%

 

SOFR (Q)

 

3.50

%

   

03/2028

   

7,824

 

7,315

(f)

   

Flexential Topco
Corporation

   

1st Lien
Revolving
Loan

 

12.00%

       

08/2027

   

3,000

 

3,000

(e)(g)

   

GHP-VGS
Purchaser LLC

   

1st Lien
Revolving
Loan

         

04/2032

   

 

(e)(g)

   

GHP-VGS
Purchaser LLC

   

1st Lien
Term Loan

 

9.43%

 

SOFR (S)

 

4.75

%

   

04/2032

   

1,981

 

1,961

(e)(f)

   

GHP-VGS
Purchaser LLC

   

1st Lien
Delay Draw
Term Loan

         

04/2032

   

 

(e)(g)

   

Gilfoyle Bidco AB

 

Sweden

 

1st Lien
Term Loan

         

09/2028

   

SEK

73,292

 

6,228

(e)(i)

   

Gilfoyle Bidco AB

 

Sweden

 

1st Lien
Delay Draw
Term Loan

         

09/2028

   

SEK

12,446

 

1,058

(e)(i)

   

Goldeneye Parent,
LLC

   

1st Lien
Revolving
Loan

         

03/2032

   

 

(e)(g)

   

Goldeneye Parent,
LLC

   

1st Lien
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

03/2032

   

2,473

 

2,461

(e)(f)

   

Semi Annual Report 2025
67


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Granite France
Bidco SAS
 

France

  1st Lien
Term Loan
  7.01%   EURIBOR (Q)  

4.98

%

   

10/2028

   

4,637

 

$

5,312

   
GraphPAD
Software, LLC
    1st Lien
Revolving
Loan
         

06/2031

   

 

(e)(g)

   
GraphPAD
Software, LLC
    1st Lien
Term Loan
  9.08%  

SOFR (M)

 

4.75

%

   

06/2031

   

17,414

 

17,415

(e)(f)

   
GraphPAD
Software, LLC
    1st Lien
Delay Draw
Term Loan
  11.25%  

PRIME (Q)

 

3.75

%

   

06/2031

   

435

 

435

(e)(g)

   
Guidepoint
Security Holdings,
LLC
    1st Lien
Revolving
Loan
         

10/2029

   

 

(e)(g)

   
Guidepoint
Security Holdings,
LLC
    1st Lien
Term Loan
  9.58%  

SOFR (M)

 

5.25

%

   

10/2029

   

1,527

 

1,527

(e)(f)

   
Guidepoint
Security Holdings,
LLC
    1st Lien
Delay Draw
Term Loan
         

10/2029

   

 

(e)(g)

   

Hakken Bidco B.V.

 

Netherlands

  1st Lien
Term Loan
  9.76%   EURIBOR (S)  

7.25

%

   

07/2030

   

3,060

 

3,533

(e)

   

Hakken Bidco B.V.

 

Netherlands

  1st Lien
Delay Draw
Term Loan
  9.76%   EURIBOR (Q)  

7.25

%

   

07/2030

   

596

 

688

(e)(g)

   
Heavy
Construction
Systems
Specialists, LLC
    1st Lien
Revolving
Loan
         

11/2027

   

 

(e)(g)

   
Heavy
Construction
Systems
Specialists, LLC
    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

11/2028

   

4,053

 

4,053

(e)(f)

   
Heavy
Construction
Systems
Specialists, LLC
    1st Lien
Term Loan
  9.55%  

SOFR (Q)

 

5.25

%

   

11/2028

   

2,909

 

2,910

(e)(f)

   
Help/Systems
Holdings, Inc.
    1st Lien
Term Loan
  8.38%  

SOFR (Q)

 

4.00

%

   

11/2026

   

15,484

 

14,710

(f)

   
Hyland Software,
Inc.
    1st Lien
Revolving
Loan
         

09/2029

   

 

(e)(g)

   
Hyland Software,
Inc.
    1st Lien
Term Loan
  9.33%  

SOFR (M)

 

5.00

%

   

09/2030

   

9,537

 

9,537

(e)(f)

   

Icefall Parent, Inc.

    1st Lien
Revolving
Loan
         

01/2030

   

 

(e)(g)

   

Icefall Parent, Inc.

    1st Lien
Term Loan
  10.03%  

SOFR (Q)

 

5.75

%

   

01/2030

   

2,328

 

2,328

(e)(f)

   

ID.me, LLC

    1st Lien
Revolving
Loan
  10.00%        

01/2031

   

2,309

 

2,262

(e)(g)

   

ID.me, LLC

    1st Lien
Term Loan
  10.25%
(5.25%
PIK)
       

01/2031

   

18,655

 

16,603

(e)

   

Semi Annual Report 2025
68


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

ID.me, LLC

   

1st Lien
Delay Draw
Term Loan

         

01/2031

   

$

 

$

(e)(g)

   

Idemia Group
S.A.S.

 

France

 

1st Lien
Term Loan

 

5.98%

 

EURIBOR (Q)

 

4.00

%

   

09/2028

   

7,000

 

8,227

   

Internet Truckstop
Group LLC

   

1st Lien
Revolving
Loan

         

04/2027

   

 

(e)(g)

   

Internet Truckstop
Group LLC

   

1st Lien
Term Loan

 

9.70%

 

SOFR (Q)

 

5.25

%

   

04/2027

   

2,328

 

2,328

(e)(f)

   

IQN Holding Corp.

   

1st Lien
Revolving
Loan

 

9.58%

 

SOFR (Q)

 

5.25

%

   

05/2028

   

461

 

461

(e)(g)

   

IQN Holding Corp.

   

1st Lien
Term Loan

 

10.08%
(3.13%
PIK)

 

SOFR (Q)

 

5.75

%

   

05/2029

   

6,686

 

6,686

(e)(f)

   

Ivanti Software,
Inc.

   

1st Lien
Revolving
Loan

         

12/2025

   

 

(g)

   

JAMS Buyer LLC

   

1st Lien
Revolving
Loan

         

06/2031

   

 

(e)(g)

   

JAMS Buyer LLC

   

1st Lien
Term Loan

 

9.83%

 

SOFR (Q)

 

5.50

%

   

06/2032

   

2,001

 

1,971

(e)(f)

   

JAMS Buyer LLC

   

1st Lien
Delay Draw
Term Loan

         

06/2032

   

 

(e)(g)

   

Kaseya Inc.

   

1st Lien
Term Loan

 

7.58%

 

SOFR (M)

 

3.25

%

   

03/2032

   

3,017

 

3,028

   

Kaseya Inc.

   

2nd Lien
Term Loan

 

9.33%

 

SOFR (M)

 

5.00

%

   

03/2033

   

44,975

 

44,989

   

LeanTaaS
Holdings, Inc.

   

1st Lien
Term Loan

 

11.80%

 

SOFR (Q)

 

7.50

%

   

07/2028

   

2,635

 

2,634

(e)(f)

   

LeanTaaS
Holdings, Inc.

   

1st Lien
Delay Draw
Term Loan

 

11.80%

 

SOFR (Q)

 

7.50

%

   

07/2028

   

3,505

 

3,505

(e)(f)(g)

   

LeanTaaS
Holdings, Inc.

   

1st Lien
Delay Draw
Term Loan

         

07/2028

   

 

(e)(g)

   

Leia Finco US LLC

   

2nd Lien
Term Loan

 

9.46%

 

SOFR (Q)

 

5.25

%

   

10/2032

   

7,508

 

7,439

   

Magellan Bidco

 

France

 

1st Lien
Term Loan

 

8.37%

 

EURIBOR (S)

 

6.25

%

   

10/2031

   

833

 

982

(e)

   

Magellan Bidco

 

France

 

1st Lien
Delay Draw
Term Loan

         

10/2031

   

 

(e)(g)(h)

   

Majesco

   

1st Lien
Revolving
Loan

         

09/2027

   

 

(e)(g)

   

Majesco

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

09/2028

   

9,525

 

9,525

(e)(f)

   

Maltese Bidco 1
Limited

 

United
Kingdom

 

1st Lien
Term Loan

 

8.91%

 

EURIBOR (S)

 

6.75

%

   

02/2029

   

3,600

 

4,240

(e)(f)

   

Semi Annual Report 2025
69


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Maltese Bidco 1
Limited
  United
Kingdom
  1st Lien
Term Loan
  8.91%   EURIBOR (S)  

6.75%

   

02/2029

   

£

1,543

 

$

2,118

(e)

   
Metatiedot Bidco
Oy
 

Luxembourg

  1st Lien
Revolving
Loan
         

11/2030

   

 

(e)(g)

   
Metatiedot Bidco
Oy
 

Luxembourg

  1st Lien
Term Loan
  7.26%   EURIBOR (Q)  

5.25%

   

11/2031

   

2,757

 

3,248

(e)(f)

   
Metatiedot Bidco
Oy
 

Luxembourg

  1st Lien
Term Loan
  9.58%  

SOFR (Q)

 

5.25%

   

11/2031

   

2,065

 

2,066

(e)(f)

   
Metatiedot Bidco
Oy
 

Luxembourg

  1st Lien
Delay Draw
Term Loan
  7.26%   EURIBOR (Q)  

5.25%

   

11/2031

   

22

 

26

(e)(g)

   
Mimecast
Borrowerco, Inc.
    1st Lien
Term Loan
  8.83%  

SOFR (M)

 

4.50%

   

05/2029

   

37,508

 

37,508

(e)(f)

   
Mimecast
Borrowerco, Inc.
    1st Lien
Term Loan
  8.72%  

SONIA (Q)

 

4.50%

   

05/2029

   

£

6,859

 

9,415

(e)(f)

   
Mimecast
Borrowerco, Inc.
    1st Lien
Delay Draw
Term Loan
  8.83%  

SOFR (M)

 

4.50%

   

05/2029

   

4,206

 

4,206

(e)(f)

   
Mitchell
International, Inc.
    1st Lien
Term Loan
  7.58%  

SOFR (M)

 

3.25%

   

06/2031

   

2,072

 

2,069

(f)

   
Mitchell
International, Inc.
    2nd Lien
Term Loan
  9.58%  

SOFR (M)

 

5.25%

   

06/2032

   

18,270

 

17,899

   
Modernizing
Medicine, Inc.
    1st Lien
Revolving
Loan
         

04/2032

   

 

(e)(g)

   
Modernizing
Medicine, Inc.
    1st Lien
Term Loan
  9.55%
(2.75%
PIK)
 

SOFR (Q)

 

5.25%

   

04/2032

   

22,505

 

22,280

(e)(f)

   

MRI Software LLC

    1st Lien
Revolving
Loan
  9.05%  

SOFR (Q)

 

4.75%

   

02/2027

   

30

 

30

(e)(g)

   

MRI Software LLC

    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75%

   

02/2027

   

10,038

 

10,038

(e)(f)

   
Netsmart
Technologies, Inc.
    1st Lien
Revolving
Loan
         

08/2031

   

 

(e)(g)

   
Netsmart
Technologies, Inc.
    1st Lien
Term Loan
  9.28%
(2.45%
PIK)
 

SOFR (M)

 

4.95%

   

08/2031

   

34,218

 

34,218

(e)(f)

   
Netsmart
Technologies, Inc.
    1st Lien
Delay Draw
Term Loan
         

08/2031

   

 

(e)(g)

   
North Star
Acquisitionco, LLC
    1st Lien
Revolving
Loan
         

05/2029

   

 

(e)(g)

   
North Star
Acquisitionco, LLC
    1st Lien
Term Loan
  8.80%  

SOFR (Q)

 

4.50%

   

05/2029

   

2,121

 

2,121

(e)

   
North Star
Acquisitionco, LLC
    1st Lien
Term Loan
  8.72%  

SONIA (Q)

 

4.50%

   

05/2029

   

£

239

 

329

(e)

   
North Star
Acquisitionco, LLC
    1st Lien
Term Loan
  8.86%  

NIBOR (Q)

 

4.50%

   

05/2029

   

NOK

5,242

 

520

(e)

   

Semi Annual Report 2025
70


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
North Star
Acquisitionco, LLC
    1st Lien
Delay Draw
Term Loan
  8.91%  

SONIA (Q)

 

4.75

%

   

05/2029

   

$

468

 

$

468

(e)(g)

   
OID-OL
Intermediate I,
LLC
    1st Lien
Term Loan
  10.33%  

SOFR (S)

 

6.00

%

   

02/2029

   

1,626

 

1,671

   
OID-OL
Intermediate I,
LLC
    1st Lien
Term Loan
  8.73%  

SOFR (S)

 

4.25

%

   

02/2029

   

7,782

 

6,488

   
ParentPay Group
Limited
  United
Kingdom
  1st Lien
Term Loan
  11.33%  

SONIA (Q)

 

6.72

%

   

06/2028

   

£

5,529

 

7,589

(e)(f)

   
ParentPay Group
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.05%  

SONIA (Q)

 

6.72

%

   

06/2028

   

£

1,464

 

2,009

(e)

   

PCMI Parent, LLC

    1st Lien
Revolving
Loan
         

03/2032

   

 

(e)(g)

   

PCMI Parent, LLC

    1st Lien
Term Loan
  9.82%  

SOFR (Q)

 

5.50

%

   

03/2032

   

3,025

 

3,010

(e)(f)

   

PDDS Holdco, Inc.

    1st Lien
Revolving
Loan
  11.95%  

SOFR (Q)

 

7.50

%

   

07/2028

   

17

 

18

(e)(g)

   

PDDS Holdco, Inc.

    1st Lien
Term Loan
  11.95%  

SOFR (Q)

 

7.50

%

   

07/2028

   

733

 

733

(e)

   

PDDS Holdco, Inc.

    1st Lien
Delay Draw
Term Loan
  11.95%  

SOFR (Q)

 

7.50

%

   

07/2028

   

459

 

458

(e)(g)

   
PDI TA Holdings,
Inc.
    1st Lien
Revolving
Loan
  9.78%  

SOFR (Q)

 

5.50

%

   

02/2031

   

74

 

74

(e)(g)

   
PDI TA Holdings,
Inc.
    1st Lien
Term Loan
  9.78%  

SOFR (Q)

 

5.50

%

   

02/2031

   

2,350

 

2,350

(e)(f)

   
PDI TA Holdings,
Inc.
    1st Lien
Delay Draw
Term Loan
  9.78%  

SOFR (Q)

 

5.50

%

   

02/2031

   

210

 

210

(e)

   

Pluralsight, LLC

    1st Lien
Revolving
Loan
         

08/2029

   

 

(e)(g)

   

Pluralsight, LLC

    1st Lien
Term Loan
  8.83%
(1.50%
PIK)
 

SOFR (Q)

 

4.50

%

   

08/2029

   

3,209

 

3,209

(e)

   

Pluralsight, LLC

    1st Lien
Term Loan
  11.83%
PIK
 

SOFR (Q)

 

7.50

%

   

08/2029

   

3,479

 

3,479

(e)

   

Pluralsight, LLC

    1st Lien
Delay Draw
Term Loan
         

08/2029

   

 

(e)(g)

   
Polaris Newco,
LLC
    1st Lien
Term Loan
  8.29%  

SOFR (Q)

 

3.75

%

   

06/2028

   

10,206

 

9,936

(f)

   
Poseidon
Intermediateco,
Inc.
    1st Lien
Revolving
Loan
         

06/2031

   

 

(e)(g)

   
Poseidon
Intermediateco,
Inc.
    1st Lien
Term Loan
  8.81%  

SOFR (M)

 

4.50

%

   

06/2032

   

1,032

 

1,026

(e)(f)

   

Semi Annual Report 2025
71


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Poseidon
Intermediateco,
Inc.

   

1st Lien
Delay Draw
Term Loan

         

06/2032

   

$

 

$

(e)(g)

   

PracticeTek
Purchaser, LLC

   

1st Lien
Revolving
Loan

 

8.78%

 

SOFR (Q)

 

4.50

%

   

08/2029

   

1

 

(e)(g)

   

PracticeTek
Purchaser, LLC

   

1st Lien
Term Loan

 

10.03%

 

SOFR (Q)

 

5.75

%

   

08/2029

   

7,483

 

7,483

(e)(f)

   

PracticeTek
Purchaser, LLC

   

1st Lien
Delay Draw
Term Loan

 

10.03%

 

SOFR (Q)

 

5.75

%

   

08/2029

   

108

 

108

(e)(g)

   

Precisely Software
Incorporated
(f/k/a Syncsort
Incorporated)

   

1st Lien
Term Loan

 

8.54%

 

SOFR (Q)

 

4.00

%

   

04/2028

   

13,061

 

12,359

(f)

   

Project Boost
Purchaser, LLC

   

1st Lien
Term Loan

 

7.30%

 

SOFR (Q)

 

3.00

%

   

07/2031

   

27,931

 

27,966

(f)

   

Project Boost
Purchaser, LLC

   

2nd Lien
Term Loan

 

9.55%

 

SOFR (Q)

 

5.25

%

   

07/2032

   

676

 

680

   

Proofpoint, Inc.

   

1st Lien
Revolving
Loan

         

08/2026

   

 

(e)(g)

   

Proofpoint, Inc.

   

1st Lien
Term Loan

 

7.33%

 

SOFR (M)

 

3.00

%

   

08/2028

   

35,473

 

35,477

(f)

   

Proofpoint, Inc.

   

1st Lien
Term Loan

         

08/2028

   

2,742

 

2,743

(f)(h)

   

QBS Parent, Inc.

   

1st Lien
Revolving
Loan

         

06/2032

   

 

(e)(g)

   

QBS Parent, Inc.

   

1st Lien
Term Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

06/2032

   

4,800

 

4,776

(e)(f)

   

QF Holdings, Inc.

   

1st Lien
Revolving
Loan

 

9.08%

 

SOFR (Q)

 

4.75

%

   

12/2027

   

21

 

21

(e)(g)

   

QF Holdings, Inc.

   

1st Lien
Term Loan

 

9.03%

 

SOFR (Q)

 

4.75

%

   

12/2027

   

3,793

 

3,793

(e)(f)

   

QF Holdings, Inc.

   

1st Lien
Term Loan

 

9.08%

 

SOFR (Q)

 

4.75

%

   

12/2027

   

391

 

391

(e)(f)

   

QF Holdings, Inc.

   

1st Lien
Term Loan

 

9.13%

 

SOFR (Q)

 

4.75

%

   

12/2027

   

371

 

371

(e)(f)

   

QF Holdings, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.03%

 

SOFR (Q)

 

4.75

%

   

12/2027

   

261

 

262

(e)(f)

   

QF Holdings, Inc.

   

1st Lien
Delay Draw
Term Loan

 

9.04%

 

SOFR (Q)

 

4.75

%

   

12/2027

   

261

 

261

(e)(f)

   

Raptor
Technologies, LLC
(Sycamore Bidco
Ltd)

   

1st Lien
Revolving
Loan

 

9.02%

 

SOFR (Q)

 

4.75

%

   

10/2027

   

720

 

720

(e)(g)

   

Raptor
Technologies, LLC
(Sycamore Bidco
Ltd)

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

10/2028

   

14,841

 

14,841

(e)(f)

   

Semi Annual Report 2025
72


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Relativity ODA LLC

    1st Lien
Revolving
Loan
         

05/2029

   

$

 

$

(e)(g)

   

Relativity ODA LLC

    1st Lien
Term Loan
  8.83%  

SOFR (M)

 

4.50

%

   

05/2029

   

9,193

 

9,193

(e)(f)

   

Revalize, Inc.

    1st Lien
Revolving
Loan
  10.20%  

SOFR (Q)

 

5.75

%

   

04/2027

   

182

 

154

(e)(g)

   

Revalize, Inc.

    1st Lien
Delay Draw
Term Loan
  10.19%  

SOFR (Q)

 

5.75

%

   

04/2027

   

2,670

 

2,269

(e)

   

Revalize, Inc.

    1st Lien
Delay Draw
Term Loan
  10.19%  

SOFR (M)

 

5.75

%

   

04/2027

   

202

 

172

(e)

   
RMS Holdco II,
LLC
    1st Lien
Revolving
Loan
         

12/2028

   

 

(e)(g)

   
RMS Holdco II,
LLC
    1st Lien
Term Loan
  9.28%  

SOFR (Q)

 

5.00

%

   

12/2028

   

5,782

 

5,435

(e)(f)

   
Runway Bidco,
LLC
    1st Lien
Revolving
Loan
         

12/2031

   

 

(e)(g)

   
Runway Bidco,
LLC
    1st Lien
Term Loan
  9.30%  

SOFR (Q)

 

5.00

%

   

12/2031

   

1,037

 

1,027

(e)(f)

   
Runway Bidco,
LLC
    1st Lien
Delay Draw
Term Loan
         

12/2031

   

 

(e)(g)

   
Sapphire Software
Buyer, Inc.
    1st Lien
Revolving
Loan
         

09/2031

   

 

(e)(g)

   
Sapphire Software
Buyer, Inc.
    1st Lien
Term Loan
  9.22%  

SOFR (S)

 

5.00

%

   

09/2031

   

10,402

 

10,402

(e)(f)

   
Sedgwick Claims
Management
Services, Inc.
(Lightning
Cayman Merger
Sub, Ltd.)
    1st Lien
Term Loan
  7.33%  

SOFR (M)

 

3.00

%

   

07/2031

   

23,487

 

23,560

(f)

   
Severin
Acquisition, LLC
    1st Lien
Revolving
Loan
  9.08%  

SOFR (M)

 

4.75

%

   

10/2031

   

2,499

 

2,474

(e)(g)

   
Severin
Acquisition, LLC
    1st Lien
Term Loan
  9.33%
(2.25%
PIK)
 

SOFR (M)

 

5.00

%

   

10/2031

   

44,011

 

43,571

(e)(f)

   
Severin
Acquisition, LLC
    1st Lien
Delay Draw
Term Loan
  9.33%
(2.25%
PIK)
 

SOFR (M)

 

5.00

%

   

10/2031

   

1,208

 

1,195

(e)(g)

   

Smarsh Inc.

    1st Lien
Revolving
Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

02/2029

   

290

 

290

(e)(g)

   

Smarsh Inc.

    1st Lien
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

02/2029

   

4,682

 

4,682

(e)(f)

   

Smarsh Inc.

    1st Lien
Delay Draw
Term Loan
         

02/2029

   

 

(e)(g)

   

Semi Annual Report 2025
73


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Smarsh Inc.

   

1st Lien
Delay Draw
Term Loan

         

02/2029

   

$

 

$

(e)(g)

   

Spaceship
Purchaser, Inc.

   

1st Lien
Revolving
Loan

         

10/2031

   

 

(e)(g)

   

Spaceship
Purchaser, Inc.

   

1st Lien
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

10/2031

   

21,671

 

21,671

(e)(f)

   

Spaceship
Purchaser, Inc.

   

1st Lien
Delay Draw
Term Loan

         

10/2031

   

 

(e)(g)

   

Spaceship
Purchaser, Inc.

   

1st Lien
Delay Draw
Term Loan

         

10/2031

   

 

(e)(g)

   

Spark Purchaser,
Inc.

   

1st Lien
Revolving
Loan

         

04/2030

   

 

(e)(g)

   

Spark Purchaser,
Inc.

   

1st Lien
Term Loan

 

9.80%

 

SOFR (Q)

 

5.50

%

   

04/2031

   

1,293

 

1,293

(e)

   

Sundance Group
Holdings, Inc.

   

1st Lien
Revolving
Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

07/2029

   

 

1

(e)(g)

   

Sundance Group
Holdings, Inc.

   

1st Lien
Term Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

07/2029

   

2,566

 

2,566

(e)(f)

   

Superman
Holdings, LLC

   

1st Lien
Revolving
Loan

         

08/2031

   

 

(e)(g)

   

Superman
Holdings, LLC

   

1st Lien
Term Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

08/2031

   

8,691

 

8,691

(e)(f)

   

Superman
Holdings, LLC

   

1st Lien
Delay Draw
Term Loan

 

8.80%

 

SOFR (Q)

 

4.50

%

   

08/2031

   

1,811

 

1,811

(e)(g)

   

TCP Hawker
Intermediate LLC

   

1st Lien
Revolving
Loan

 

8.05%

 

SOFR (Q)

 

3.75

%

   

08/2029

   

3,384

 

3,384

(e)(g)

   

TCP Hawker
Intermediate LLC

   

1st Lien
Revolving
Loan

 

8.05%

 

SOFR (M)

 

3.75

%

   

08/2029

   

242

 

242

(e)(g)

   

TCP Hawker
Intermediate LLC

   

1st Lien
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

08/2029

   

6,820

 

6,819

(e)(f)

   

TCP Hawker
Intermediate LLC

   

1st Lien
Delay Draw
Term Loan

         

08/2029

   

 

(e)(g)

   

TCP Hawker
Intermediate LLC

   

1st Lien
Delay Draw
Term Loan

         

08/2029

   

 

(e)(g)

   

Total Webhosting
Solutions B.V.

 

Netherlands

 

1st Lien
Term Loan

 

6.43%

 

EURIBOR (M)

 

4.50

%

   

11/2031

   

6,000

 

7,066

   

Transit
Technologies LLC

   

1st Lien
Revolving
Loan

         

08/2030

   

 

(e)(g)

   

Transit
Technologies LLC

   

1st Lien
Term Loan

 

8.89%

 

SOFR (S)

 

4.75

%

   

08/2031

   

3,790

 

3,790

(e)(f)

   

Semi Annual Report 2025
74


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Transit
Technologies LLC

   

1st Lien
Delay Draw
Term Loan

 

8.89%

 

SOFR (S)

 

4.75

%

   

08/2031

   

$

423

 

$

423

(e)(g)

   

UserZoom
Technologies, Inc.

   

1st Lien
Term Loan

 

11.78%

 

SOFR (Q)

 

7.50

%

   

04/2029

   

250

 

250

(e)(f)

   

Vamos Bidco, Inc.

   

1st Lien
Revolving
Loan

         

01/2032

   

 

(e)(g)

   

Vamos Bidco, Inc.

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

01/2032

   

2,599

 

2,573

(e)(f)

   

Vamos Bidco, Inc.

   

1st Lien
Delay Draw
Term Loan

         

01/2032

   

 

(e)(g)

   

Victors Purchaser,
LLC

   

1st Lien
Revolving
Loan

         

08/2031

   

 

(e)(g)

   

Victors Purchaser,
LLC

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

08/2031

   

12,232

 

12,232

(e)(f)

   

Victors Purchaser,
LLC

   

1st Lien
Delay Draw
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

08/2031

   

634

 

634

(e)(g)

   

Viper Bidco, Inc.

   

1st Lien
Revolving
Loan

         

11/2031

   

 

(e)(g)

   

Viper Bidco, Inc.

   

1st Lien
Term Loan

 

9.30%

 

SOFR (Q)

 

5.00

%

   

11/2031

   

4,765

 

4,718

(e)(f)

   

Viper Bidco, Inc.

   

1st Lien
Term Loan

 

9.22%

 

SONIA (Q)

 

5.00

%

   

11/2031

   

£

2,203

 

2,994

(e)(f)

   

Viper Bidco, Inc.

   

1st Lien
Delay Draw
Term Loan

         

11/2031

   

 

(e)(g)

   

VS Buyer, LLC

   

1st Lien
Term Loan

 

7.02%

 

SOFR (Q)

 

2.75

%

   

04/2031

   

7,524

 

7,552

   

WebPT, Inc.

   

1st Lien
Revolving
Loan

 

10.68%

 

SOFR (Q)

 

6.25

%

   

01/2028

   

188

 

187

(e)(g)

   

WebPT, Inc.

   

1st Lien
Delay Draw
Term Loan

 

10.68%

 

SOFR (Q)

 

6.25

%

   

01/2028

   

2,037

 

2,016

(e)(f)(g)

   

Wellington Bidco
Inc.

   

1st Lien
Revolving
Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

06/2030

   

110

 

110

(e)(g)

   

Wellington Bidco
Inc.

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

06/2030

   

3,297

 

3,297

(e)(f)

   

Wellington Bidco
Inc.

   

1st Lien
Delay Draw
Term Loan

         

06/2030

   

 

(e)(g)

   

Wellness
AcquisitionCo, Inc.

   

1st Lien
Revolving
Loan

         

01/2029

   

 

(e)(g)

   

Wellness
AcquisitionCo, Inc.

   

1st Lien
Term Loan

 

9.05%

 

SOFR (Q)

 

4.75

%

   

01/2029

   

5,334

 

5,334

(e)(f)

   

Semi Annual Report 2025
75


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Wellness
AcquisitionCo, Inc.
    1st Lien
Delay Draw
Term Loan
  9.05%  

SOFR (Q)

 

4.75

%

   

01/2029

   

$

1,373

 

$

1,373

(e)

   
WorkWave
Intermediate II,
LLC
    1st Lien
Revolving
Loan
  10.40%  

SOFR (Q)

 

6.00

%

   

06/2027

   

101

 

101

(e)(g)

   
WorkWave
Intermediate II,
LLC
    1st Lien
Term Loan
  10.90%
(3.25%
PIK)
 

SOFR (Q)

 

6.50

%

   

06/2027

   

4,962

 

4,962

(e)

   
WorkWave
Intermediate II,
LLC
    1st Lien
Delay Draw
Term Loan
  10.90%
(3.25%
PIK)
 

SOFR (Q)

 

6.50

%

   

06/2027

   

3,819

 

3,819

(e)

   

WSBidCo Limited

 

Jersey

  1st Lien
Term Loan
  10.58%  

SONIA (Q)

 

6.25

%

   

06/2028

   

£

2,679

 

3,677

(e)(f)

   

WSBidCo Limited

 

Jersey

  1st Lien
Delay Draw
Term Loan
  10.85%  

SONIA (Q)

 

6.25

%

   

06/2028

   

£

2,679

 

3,677

(e)

   

WSBidCo Limited

 

Jersey

  1st Lien
Delay Draw
Term Loan
  10.60%  

SONIA (Q)

 

6.25

%

   

06/2028

   

£

2,885

 

3,959

(e)

   

WSBidCo Limited

 

Jersey

  1st Lien
Delay Draw
Term Loan
  10.58%  

SONIA (Q)

 

6.25

%

   

06/2028

   

£

1,292

 

1,774

(e)(g)

   

ZocDoc, Inc.

    1st Lien
Term Loan
  10.82%  

SOFR (Q)

 

6.50

%

   

05/2029

   

2,730

 

2,730

(e)(f)

   
                                         

1,366,351

     

28.14

%

 

Technology Hardware and Equipment

 

Chariot Buyer LLC

    1st Lien
Revolving
Loan
         

01/2029

   

 

(e)(g)

   

Chariot Buyer LLC

    1st Lien
Term Loan
  7.68%  

SOFR (M)

 

3.25

%

   

11/2028

   

6,931

 

6,938

(f)

   

ConnectWise, LLC

    1st Lien
Term Loan
  8.06%  

SOFR (Q)

 

3.50

%

   

09/2028

   

5,557

 

5,580

(f)

   
Cotiviti Holdings,
Inc.
    1st Lien
Term Loan
  7.07%  

SOFR (M)

 

2.75

%

   

03/2032

   

5,500

 

5,468

   
Emerald Debt
Merger Sub LLC
    1st Lien
Term Loan
  6.83%  

SOFR (Q)

 

2.50

%

   

05/2030

   

6,431

 

6,422

(f)

   
Excelitas
Technologies
Corp.
    1st Lien
Term Loan
  9.58%  

SOFR (M)

 

5.25

%

   

08/2029

   

2,092

 

2,092

(e)(f)

   
Excelitas
Technologies
Corp.
    1st Lien
Delay Draw
Term Loan
         

08/2029

   

 

(e)(g)

   
FL Hawk
Intermediate
Holdings, Inc.
    1st Lien
Revolving
Loan
         

02/2029

   

 

(e)(g)

   
FL Hawk
Intermediate
Holdings, Inc.
    1st Lien
Term Loan
  8.80%  

SOFR (Q)

 

4.50

%

   

02/2030

   

10,873

 

10,873

(e)(f)

   

MWG BidCo ApS

 

Denmark

  1st Lien
Delay Draw
Term Loan
  9.47%  

CIBOR (S)

 

7.00

%

   

02/2028

   

DKK

20,066

 

3,168

(e)(g)

   

Semi Annual Report 2025
76


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

MWG BidCo ApS

 

Denmark

  1st Lien
Delay Draw
Term Loan
  9.38%   EURIBOR (S)  

7.00

%

   

02/2028

   

DKK

4,934

 

$

779

(e)

   

MWG BidCo ApS

 

Denmark

  1st Lien
Delay Draw
Term Loan
  9.45%   EURIBOR (S)  

7.00

%

   

02/2028

   

DKK

1,712

 

270

(e)

   

Repairify, Inc.

    1st Lien
Revolving
Loan
  9.68%  

SOFR (S)

 

5.25

%

   

06/2027

   

540

 

540

(e)(g)

   

Repairify, Inc.

    1st Lien
Term Loan
  9.67%  

SOFR (S)

 

5.25

%

   

06/2027

   

3,436

 

3,436

(e)(f)

   

Repairify, Inc.

    1st Lien
Term Loan
  9.72%  

SOFR (Q)

 

5.25

%

   

06/2027

   

555

 

556

(e)(f)

   
Stellant Midco,
LLC
    1st Lien
Term Loan
  9.93%  

SOFR (M)

 

5.50

%

   

10/2028

   

1,566

 

1,565

(e)(f)

   
                                         

47,687

     

0.98

%

 

Telecommunication Services

 

CB-SDG Limited

  United
Kingdom
  1st Lien
Term Loan
         

04/2028

   

£

1,899

 

1,123

(e)(i)

   

Delta Topco, Inc.

    1st Lien
Term Loan
  7.07%  

SOFR (Q)

 

2.75

%

   

11/2029

   

5,438

 

5,396

(f)

   
Hamsard 3713
Limited
  United
Kingdom
  1st Lien
Term Loan
  8.84%   EURIBOR (Q)  

6.86

%

   

11/2030

   

8,541

 

10,061

(e)

   
Hamsard 3713
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
  11.41%  

SOFR (Q)

 

6.86

%

   

11/2030

   

3,968

 

4,674

(e)

   
Lumen
Technologies Inc
    1st Lien
Term Loan
  6.79%  

SOFR (M)

 

2.35

%

   

04/2029

   

6,982

 

6,889

   

Panther NewCo

 

France

  1st Lien
Term Loan
  9.16%   EURIBOR (Q)  

7.18

%

   

05/2029

   

8,250

 

9,718

(e)

   

Panther NewCo

 

France

  1st Lien
Delay Draw
Term Loan
  7.16%   EURIBOR (Q)  

5.18

%

   

05/2029

   

2,798

 

3,296

(e)

   

Panther NewCo

 

France

  1st Lien
Delay Draw
Term Loan
  7.73%   EURIBOR (Q)  

5.75

%

   

05/2029

   

939

 

1,107

(e)(g)

   

Panther NewCo

 

France

  1st Lien
Delay Draw
Term Loan
         

05/2029

   

 

(e)(g)(h)

   
Ristretto Bidco
B.V.
    1st Lien
Revolving
Loan
         

12/2030

   

 

(e)(g)

   
Ristretto Bidco
B.V.
    1st Lien
Term Loan
  10.82%
(3.50%
PIK)
 

SOFR (Q)

 

6.50

%

   

12/2030

   

26,377

 

26,377

(e)(f)

   
Ristretto Bidco
B.V.
    1st Lien
Delay Draw
Term Loan
  10.82%
(3.50%
PIK)
 

SOFR (Q)

 

6.50

%

   

12/2030

   

1,954

 

1,954

(e)(g)

   
Zayo Group
Holdings, Inc.
    1st Lien
Term Loan
  7.44%  

SOFR (M)

 

3.00

%

   

03/2027

   

14,016

 

13,304

(f)

   

Semi Annual Report 2025
77


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Senior Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Zayo Group
Holdings, Inc.
    1st Lien
Term Loan
  8.58%  

SOFR (M)

 

4.25

%

   

03/2027

   

$

997

 

$

956

   
                                         

84,855

     

1.75

%

 

Transportation

 
Draken Bidco
Limited
  United
Kingdom
  1st Lien
Term Loan
  11.58%  

SOFR (Q)

 

7.00

%

   

07/2029

   

10,560

 

10,560

(e)(f)

   
Draken Bidco
Limited
  United
Kingdom
  1st Lien
Delay Draw
Term Loan
         

07/2029

   

 

(e)(g)

   
First Student
Bidco Inc.
    1st Lien
Term Loan
  6.80%  

SOFR (Q)

 

2.50

%

   

07/2028

   

6,506

 

6,505

   
Neovia Logistics,
LP
    1st Lien
Term Loan
  13.08%
(8.50%
PIK)
 

SOFR (Q)

 

9.00

%

   

11/2027

   

475

 

475

(e)

   
                                         

17,540

     

0.36

%

 

Utilities

 
Lackawanna
Energy Center LLC
    1st Lien
Term Loan
  8.58%  

SOFR (M)

 

4.25

%

   

08/2029

   

4,965

 

4,969

   
Semper Holding
BV
 

Netherlands

  1st Lien
Term Loan
  8.08%   EURIBOR (S)  

5.70

%

   

02/2031

   

7,500

 

8,834

(e)(f)

   
Semper Holding
BV
 

Netherlands

  1st Lien
Term Loan
  8.12%   EURIBOR (S)  

5.70

%

   

02/2031

   

22,353

 

26,331

(e)

   
Watt Holdco
Limited
 

Ireland

  1st Lien
Term Loan
  9.46%  

SONIA (Q)

 

5.25

%

   

09/2031

   

3,000

 

3,534

(e)

   
Watt Holdco
Limited
 

Ireland

  1st Lien
Delay Draw
Term Loan
         

09/2031

   

 

(e)(g)

   
                                         

43,668

     

0.90

%

 

Total Senior Loans (Cost $5,147,421)

                                 

   

5,170,437

     

106.49

%

 

Subordinated Loans(b)(c)(d)

 

Capital Goods

 
OPH NEP
Investment, LLC
    Subordinated
Term Loan
  10.00%
(7.00%
PIK)
       

05/2032

   

9,257

 

9,072

(e)

   
OPH NEP
Investment, LLC
    Subordinated
Term Loan
  10.00%
(7.00%
PIK)
       

05/2032

   

1,247

 

1,222

(e)

   
                                         

10,294

     

0.21

%

 

Commercial and Professional Services

 
Argenbright
Holdings V, LLC
    Subordinated
Term Loan
  13.71%
(6.94%
PIK)
 

SOFR (Q)

 

9.25

%

   

11/2028

   

3,021

 

3,021

(e)

   
Argenbright
Holdings V, LLC
    Subordinated
Delay
Draw Term
Loan
  13.71%
(6.94%
PIK)
 

SOFR (Q)

 

9.25

%

   

11/2028

   

188

 

188

(e)

   

Semi Annual Report 2025
78


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Subordinated Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Argenbright
Holdings V, LLC
    Subordinated
Delay
Draw Term
Loan
  13.72%
(6.94%
PIK)
 

SOFR (Q)

 

9.25

%

   

11/2028

   

$

52

 

$

51

(e)(g)

   
VRC Companies,
LLC
    Senior
Subordinated
Loan
  12.00%
(2.00%
PIK)
       

06/2028

   

27

 

27

(e)

   
                                         

3,287

     

0.07

%

 

Consumer Durables and Apparel

 
Centric Brands
TopCo, LLC
    Subordinated
Term Loan
  10.76%  

SOFR (Q)

 

6.50

%

   

02/2031

   

814

 

814

(e)

   
Centric Brands
TopCo, LLC
    Subordinated
Term Loan
  12.26%
PIK
 

SOFR (Q)

 

8.00

%

   

02/2031

   

962

 

962

(e)

   
                                         

1,776

     

0.04

%

 

Financial Services

 
BCC Blueprint
Investments, LLC
    Senior
Subordinated
Loan
  9.30%
PIK
       

09/2026

   

853

 

853

(e)

   
eCapital Finance
Corp.
 

Canada

  Subordinated
Term Loan
  12.17%  

SOFR (M)

 

7.75

%

   

12/2028

   

31,851

 

31,851

(e)

   
eCapital Finance
Corp.
 

Canada

  Subordinated
Delay
Draw Term
Loan
  12.17%  

SOFR (M)

 

7.75

%

   

12/2028

   

2,803

 

2,803

(e)

   
eCapital Finance
Corp.
 

Canada

  Subordinated
Term Loan
  12.17%  

SOFR (M)

 

7.75

%

   

12/2028

   

3,642

 

3,642

(e)

   
eCapital Finance
Corp.
 

Canada

  Subordinated
Term Loan
  12.17%  

SOFR (M)

 

7.75

%

   

12/2028

   

15,869

 

15,868

(e)

   
eCapital Finance
Corp.
 

Canada

  Subordinated
Term Loan
  12.92%  

SOFR (M)

 

8.50

%

   

12/2028

   

3,793

 

3,793

(e)

   
Gapco Aiv
Interholdco (CP),
L.P.
    Subordinated
Term Loan
  11.05%
PIK
 

SOFR (Q)

 

6.75

%

   

03/2033

   

2,540

 

2,540

(e)

   
Gapco Aiv
Interholdco (CP),
L.P.
    Subordinated
Delay
Draw Term
Loan
         

03/2033

   

 

(e)(g)

   
HighTower
Holding, LLC
    Senior
Subordinated
Loan
  6.75%        

04/2029

   

3,280

 

3,269

   
Midcap Financial
Issuer Trust
    Senior
Subordinated
Loan
  6.50%        

05/2028

   

11,483

 

11,354

   
TriplePoint
Venture Growth
BDC Corp
      8.11%        

02/2028

   

17,100

 

17,259

(e)

   
TVG-TMG Topco,
Inc.
    Subordinated
Term Loan
  12.00%
PIK
       

03/2029

   

4,061

 

4,020

(e)

   
                                         

97,252

     

2.00

%

 

Semi Annual Report 2025
79


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Subordinated Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Food, Beverage and Tobacco

     
Forward Keystone
Holdings, LP
    Subordinated
Term Loan
  15.00%
(8.00%
PIK)
       

03/2029

   

$

3,602

 

$

3,511

(e)

   
Forward Keystone
Holdings, LP
    Subordinated
Delay
Draw Term
Loan
  15.00%
(8.00%
PIK)
       

03/2029

   

73

 

71

(e)(g)

   
Primo Water
Holdings Inc /
Triton Water
Holdings Inc
    Senior
Unsecured
  6.25%        

04/2029

   

100

 

101

   
                                         

3,683

     

0.08

%

 

Health Care Equipment and Services

     
AmeriVet Partners
Management,
Inc.
    Subordinated
Unsecured
Term Loan
  16.50%
PIK
       

12/2030

   

8,511

 

7,405

(e)

   
AmeriVet Partners
Management,
Inc.
    Subordinated
Unsecured
Delay Draw
Term Loan
  16.50%
PIK
       

12/2030

   

1,365

 

1,188

(e)

   
                                         

8,593

     

0.18

%

 

Insurance

     
15484910
Canada Inc.
 

Canada

  Subordinated
Term Loan
  14.00%
PIK
       

04/2035

   

CAD

2,117

 

1,516

(e)

   
15484910
Canada Inc.
 

Canada

  Subordinated
Delay
Draw Term
Loan
         

04/2035

   

CAD

 

(e)(g)

   
Slaine Holdings
LLC
    Subordinated
Term Loan
  11.07%  

SOFR (M)

 

6.75

%

   

05/2030

   

6,056

 

5,934

(e)

   
Slaine Holdings
LLC
    Senior
Subordinated
Revolving
Loan
         

05/2030

   

 

(e)(g)

   
Slaine Holdings
LLC
    Subordinated
Delay
Draw Term
Loan
         

05/2030

   

 

(e)(g)

   
                                         

7,450

     

0.15

%

 

Sports, Media and Entertainment

     
22 HoldCo
Limited
  United
Kingdom
  Subordinated
Delay
Draw Term
Loan
  12.23%
PIK
 

SONIA (S)

 

7.50

%

   

08/2033

   

£

2,045

 

2,807

(e)

   
22 HoldCo
Limited
  United
Kingdom
  Subordinated
Term Loan
  12.23%
PIK
 

SONIA (S)

 

7.50

%

   

08/2033

   

£

3,334

 

4,576

(e)

   
Aventine
Holdings II LLC
 

  Subordinated
Term Loan
  10.25%
PIK
       

12/2030

   

15,562

 

12,605

(e)

   

Semi Annual Report 2025
80


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Subordinated Loans(b)(c)(d)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Eagle Football
Holdings BidCo
Limited
  United
Kingdom
  Senior
Subordinated
Loan
  12.29%
PIK
 

SOFR (S)

 

8.15

%

   

12/2028

   

$

1,688

 

$

1,621

(e)

   
Eagle Football
Holdings BidCo
Limited
  United
Kingdom
  Senior
Subordinated
Loan
  19.00%
PIK
       

12/2028

   

825

 

825

(e)

   
Eagle Football
Holdings BidCo
Limited
  United
Kingdom
  Senior
Subordinated
Loan
  19.00%
PIK
       

12/2028

   

19

 

19

(e)

   
                                   

   

22,453

     

0.46

%

 

Pharmaceuticals, Biotechnology and Life Sciences

 
Cardinal Topco
Holdings, LP
    Subordinated
Term Loan
  11.00%
PIK
       

03/2027

   

11

 

11

(e)

   
                                         

11

     

%

 

Software and Services

 
BCTO Ignition
Purchaser, Inc.
    Subordinated
Term Loan
  11.77%
PIK
 

SOFR (Q)

 

7.50

%

   

10/2030

   

1,622

 

1,622

(e)

   
Insightful Science
Intermediate I,
LLC
    Senior
Subordinated
Loan
  10.50%
PIK
       

04/2032

   

1,923

 

1,923

(e)

   
Practicetek Midco,
LLC
    Senior
Subordinated
Loan
  14.00%
PIK
       

08/2030

   

10,435

 

10,435

(e)

   
WPT Intermediate
Holdco, Inc.
    Subordinated
Term Loan
  13.25%
PIK
       

05/2029

   

21,007

 

20,587

(e)

   
                                         

34,567

     

0.71

%

 

Transportation

 
Nordic Ferry
Infrastructure AS
 

Norway

  Subordinated
Term Loan
  9.64%  

NIBOR (Q)

 

5.00

%

   

11/2031

   

NOK

207,385

 

20,575

(e)

   
Nordic Ferry
Infrastructure AS
 

Norway

  Subordinated
Term Loan
  7.01%   EURIBOR (Q)  

5.00

%

   

11/2031

   

17,459

 

20,566

(e)

   
                                         

41,141

     

0.85

%

 

Utilities

 

BNZ TopCo B.V.

 

Netherlands

  Subordinated
Delay Draw
Term Loan
  8.25%   EURIBOR (Q)  

6.25

%

   

10/2030

   

3,980

 

4,594

(e)(g)

   
                                         

4,594

     

0.09

%

 

Total Subordinated Loans (Cost $230,327)

                                 

   

235,101

     

4.84

%

 

Semi Annual Report 2025
81


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Corporate Bonds(b)(c)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Capital Goods

 
CP Atlas Buyer Inc           7.00%              

12/2028

     

$

12,163

   

$

11,260

(d)

     
LBM Acquisition
LLC
      6.25%        

01/2029

   

8,436

 

7,318

(d)

   
VistaJet Malta
Finance PLC /
Vista
Management
Holding Inc
 

Malta

    9.50%        

06/2028

   

6,105

 

6,275

(d)

   
VistaJet Malta
Finance PLC /
Vista
Management
Holding Inc
 

Malta

    6.38%        

02/2030

   

13,163

 

12,373

(d)

   

Wilsonart LLC

          11.00%              

08/2032

       

8,582

     

7,796

(d)

     
                                         

45,022

     

0.93

%

 

Commercial and Professional Services

 

NBLY 2021-1

          3.58%              

04/2051

       

24

     

23

(d)(e)

     
Neptune BidCo US
Inc.
      9.29%        

04/2029

   

8,991

 

8,702

(d)

   
                                         

8,725

     

0.18

%

 

Consumer Distribution and Retail

 

BUNDT 2021-1

          2.99%              

07/2051

       

25

     

24

(d)(e)

     
                                         

24

     

%

 

Consumer Services

 

AUTHB 2021-1

          3.73%              

07/2051

       

24

     

22

(d)(e)

     

SERV 2020-1

          3.34%              

01/2051

       

24

     

21

(d)(e)

     
                                         

43

     

%

 

Energy

 
Enviva Partners
LP / Enviva
Partners Finance
Corp
             

01/2026

   

17,217

 

(d)(e)(i)

   

ITT Holdings LLC

          6.50%              

08/2029

       

14,264

     

13,565

(d)

     
Tallgrass Energy
Partners LP /
Tallgrass Energy
Finance Corp
      6.00%        

12/2030

   

10,093

 

9,904

(d)

   

Transocean Inc.

  Cayman
Islands
    6.80%        

03/2038

   

8,968

 

6,304

   
                                         

29,773

     

0.61

%

 

Semi Annual Report 2025
82


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Corporate Bonds(b)(c)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Equity Real Estate Investment Trusts (REITs)

 
Brookfield
Property REIT Inc /
BPR Cumulus LLC /
BPR Nimbus
LLC / GGSI
Sellco LL
      4.50%        

04/2027

   

$

8,321

 

$

8,087

(d)

   

Iron Mountain Inc

          5.25%              

07/2030

       

4,089

     

4,033

(d)

     
                                         

12,120

     

0.25

%

 

Financial Services

 
Antenore Bidco
SpA
 

Italy

    9.11%        

10/2030

   

3,000

 

3,534

(e)

   

Trinity Capital Inc

          7.54%              

10/2027

       

20,300

     

20,372

(e)

     

WAX 2022-1

          5.50%              

03/2052

       

18,430

     

18,156

(d)(e)

     
                                         

42,062

     

0.87

%

 

Insurance

 
SQ ABS Issuer,
LLC
      7.80%        

10/2039

   

776

 

776

(e)

   
SQ ABS Issuer,
LLC
      9.65%        

10/2039

   

517

 

517

(e)

   
                                         

1,293

     

0.03

%

 

Materials

 
Ardagh Packaging
Finance PLC /
Ardagh Holdings
USA Inc
 

Ireland

    4.13%        

08/2026

   

8,000

 

7,511

(d)

   
Ardagh Packaging
Finance PLC /
Ardagh Holdings
USA Inc
 

Ireland

    5.25%        

08/2027

   

27,645

 

12,328

(d)

   
Chemours
Company, The
      5.75%        

11/2028

   

2,864

 

2,678

(d)

   
OI European
Group BV
 

Netherlands

    4.75%        

02/2030

   

3,603

 

3,459

(d)

   
Trident TPI
Holdings, Inc.
      12.75%        

12/2028

   

6,102

 

6,473

(d)

   
                                         

32,449

     

0.67

%

 

Sports, Media and Entertainment

 

ANGI Group LLC

          3.88%              

08/2028

       

4,959

     

4,623

(d)

     
Scripps Escrow II
Inc
      3.88%        

01/2029

   

15,813

 

13,766

(d)

   
                                         

18,389

     

0.38

%

 

Semi Annual Report 2025
83


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Corporate Bonds(b)(c)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Pharmaceuticals, Biotechnology and Life Sciences

 
1261229 B.C.
Ltd.
 

Canada

   

10.00

%

       

04/2032

   

$

7,500

 

$

7,568

(d)

   

Grifols SA

 

Spain

       

3.88

%

             

10/2028

     

1,925

     

2,166

       
IGEA BIDCO
S.P.A
 

Italy

   

9.69

%

       

09/2031

   

3,651

 

4,300

(e)

   
                                         

14,034

     

0.29

%

 

Software and Services

 
Cloud Software
Group, Inc.
     

8.25

%

       

06/2032

   

3,400

 

3,617

(d)

   
                                         

3,617

     

0.07

%

 

Telecommunication Services

 
Level 3 Financing
Inc.
     

11.00

%

       

11/2029

   

8,048

 

9,233

(d)

   
Zayo Group
Holdings, Inc.
     

4.00

%

       

03/2027

   

15,719

 

14,741

(d)

   
                                         

23,974

     

0.49

%

 

Total Corporate Bonds (Cost $234,017)

                                       

231,525

     

4.77

%

 
Collateralized Loan ObligationsDebt(b)(c)(d)(e)  
   
ABPCI 2022-11A
ER
  Cayman
Islands
   

11.42

%

 

SOFR (Q)

 

7.00

%

   

01/2038

   

7,000

 

6,927

   
ABPCI 2023-12A
ER
 

Jersey

   

12.54

%

 

SOFR (Q)

 

8.25

%

   

07/2037

   

2,850

 

2,874

   

ABPCI 2025-20A E

           

10.52

%

 

SOFR (Q)

   

6.25

%

     

04/2037

       

1,450

     

1,451

       

AIMCO 2024-22A E

 

Jersey

       

10.77

%

 

SOFR (Q)

   

6.50

%

     

04/2037

       

3,000

     

3,047

       
ANCHC 2019-13A
ERR
  Cayman
Islands
   

10.83

%

 

SOFR (Q)

 

6.50

%

   

04/2038

   

5,000

 

5,034

   

ANCHF 2020-12A E

  Cayman
Islands
   

6.91

%

       

10/2038

   

1,000

 

903

   

ATRM 14A ER

  Cayman
Islands
   

10.76

%

 

SOFR (Q)

 

6.50

%

   

10/2037

   

5,600

 

5,620

   

ATRM 15A ER

  Cayman
Islands
   

10.76

%

 

SOFR (Q)

 

6.50

%

   

07/2037

   

3,350

 

3,348

   
BABSN 2023-1A
ER
  Cayman
Islands
   

11.03

%

 

SOFR (Q)

 

6.70

%

   

04/2038

   

900

 

915

   

BABSN 2023-3A E

  Cayman
Islands
   

11.59

%

 

SOFR (Q)

 

7.33

%

   

10/2036

   

563

 

570

   

BALLY 2023-24A C

 

Jersey

       

9.31

%

 

SOFR (Q)

   

5.05

%

     

07/2036

       

2,000

     

2,000

       

BALLY 2024-26A D

  Cayman
Islands
   

10.38

%

 

SOFR (Q)

 

6.10

%

   

07/2037

   

1,800

 

1,824

   

BCC 2020-1A ER

  Cayman
Islands
   

11.42

%

 

SOFR (Q)

 

7.15

%

   

04/2033

   

2,500

 

2,508

   

BCC 2023-3A D

 

Jersey

       

9.53

%

 

SOFR (Q)

   

5.25

%

     

07/2036

       

3,000

     

3,013

       

Semi Annual Report 2025
84


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan ObligationsDebt(b)(c)(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

BSP 2016-9A ER2

 

Cayman
Islands

   

10.17%

 

SOFR (Q)

 

5.90

%

   

10/2037

   

$

3,125

 

$

3,149

   

BSP 2018-14A ER

 

Cayman
Islands

   

10.42%

 

SOFR (Q)

 

6.15

%

   

10/2037

   

5,500

 

5,544

   

BSP 2022-28A ER

 

Cayman
Islands

   

9.67%

 

SOFR (Q)

 

5.40

%

   

10/2037

   

500

 

503

   

BSP 2023-30A ER

 

Jersey

     

9.73%

 

SOFR (Q)

   

5.45

%

     

04/2038

       

2,000

     

2,011

       

BSP 2023-31A ER

 

Jersey

     

11.45%

 

SOFR (Q)

   

7.17

%

     

04/2038

       

375

     

385

       

BSP 2024-38A E

 

Cayman
Islands

   

9.31%

 

SOFR (Q)

 

5.00

%

   

01/2038

   

3,750

 

3,755

   

BSP 2025-39A E

 

Cayman
Islands

   

8.76%

 

SOFR (Q)

 

4.50

%

   

04/2038

   

1,825

 

1,833

   

CAVU 2021-1A ER

 

Cayman
Islands

   

11.28%

 

SOFR (Q)

 

7.00

%

   

07/2037

   

1,250

 

1,254

   

CAVU 2022-2A
D2R

 

Cayman
Islands

   

8.34%

       

03/2038

   

2,575

 

2,599

   

CAVU 2022-2A ER

 

Cayman
Islands

   

8.56%

 

SOFR (Q)

 

6.45

%

   

03/2038

   

2,950

 

2,996

   

CEDF 2018-9A ER

 

Cayman
Islands

   

11.80%

 

SOFR (Q)

 

7.53

%

   

07/2037

   

500

 

504

   

CEDF 2019-10A
ER2

 

Cayman
Islands

   

11.02%

 

SOFR (Q)

 

6.75

%

   

10/2037

   

1,000

 

1,008

   

CGMS 2019-2A
ER2

 

Cayman
Islands

   

11.26%

 

SOFR (Q)

 

7.00

%

   

10/2037

   

4,388

 

4,507

   

CGMS 2020-1A
DRR

 

Cayman
Islands

   

9.22%

 

SOFR (Q)

 

4.95

%

   

01/2038

   

3,750

 

3,708

   

CGMS 2022-2A
ER

 

Cayman
Islands

   

11.22%

 

SOFR (Q)

 

6.95

%

   

01/2038

   

2,850

 

2,900

   

CGMS 2022-5A
ER

 

Cayman
Islands

   

11.36%

 

SOFR (Q)

 

7.10

%

   

10/2037

   

4,190

 

4,249

   

CGMS 2023-1A E

 

Cayman
Islands

   

12.73%

 

SOFR (Q)

 

8.46

%

   

07/2035

   

500

 

500

   

CGMS 2023-2A
D1

 

Cayman
Islands

   

9.27%

 

SOFR (Q)

 

5.00

%

   

07/2036

   

5,000

 

5,019

   

CGMS 2024-1A E

 

Cayman
Islands

   

11.18%

 

SOFR (Q)

 

6.92

%

   

04/2037

   

1,096

 

1,115

   

CGMS 2024-3A E

 

Cayman
Islands

   

10.68%

 

SOFR (Q)

 

6.40

%

   

07/2036

   

3,250

 

3,305

   

CGMS 2024-5A E

 

Cayman
Islands

   

9.93%

 

SOFR (Q)

 

5.65

%

   

10/2036

   

1,500

 

1,515

   

CIFC 2018-1A ER

 

Cayman
Islands

   

9.52%

 

SOFR (Q)

 

5.25

%

   

01/2038

   

830

 

821

   

CIFC 2018-4A ER

 

Cayman
Islands

   

9.12%

 

SOFR (Q)

 

4.85

%

   

01/2038

   

1,625

 

1,616

   

CIFC 2018-5A ER

 

Cayman
Islands

   

10.86%

 

SOFR (Q)

 

6.60

%

   

07/2038

   

650

 

652

   

CIFC 2020-4A ER

 

Cayman
Islands

   

9.16%

 

SOFR (Q)

 

4.90

%

   

01/2040

   

5,500

 

5,505

   

CIFC 2021-4A ER

 

Cayman
Islands

   

10.48%

 

SOFR (Q)

 

6.20

%

   

07/2037

   

1,000

 

1,017

   

Semi Annual Report 2025
85


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan ObligationsDebt(b)(c)(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

CIFC 2021-5A ER

 

Cayman
Islands

   

9.36%

 

SOFR (Q)

 

5.10

%

   

01/2038

   

$

3,883

 

$

3,847

   

CIFC 2022-6A ER

 

Cayman
Islands

   

10.01%

 

SOFR (Q)

 

5.75

%

   

10/2038

   

438

 

442

   

CIFC 2022-7A ER

 

Cayman
Islands

   

9.62%

 

SOFR (Q)

 

5.35

%

   

01/2038

   

688

 

689

   

CIFC 2024-1A E

 

Cayman
Islands

   

10.87%

 

SOFR (Q)

 

6.60

%

   

04/2037

   

375

 

381

   

CIFC 2024-5A E

 

Cayman
Islands

   

9.48%

 

SOFR (Q)

 

5.15

%

   

01/2038

   

4,000

 

4,056

   

CIFC 2025-1A E

 

Cayman
Islands

   

8.75%

 

SOFR (Q)

 

4.50

%

   

04/2038

   

1,375

 

1,382

   

CPTPK 2024-1A E

 

Jersey

     

10.27%

 

SOFR (Q)

   

6.00

%

     

07/2037

       

1,750

     

1,771

       

DRSLF 2022-104A
ER

 

Cayman
Islands

   

11.72%

 

SOFR (Q)

 

7.40

%

   

08/2034

   

5,756

 

5,799

   

ELM12 2021-5A
ER

 

Cayman
Islands

   

10.16%

 

SOFR (Q)

 

5.90

%

   

10/2037

   

1,475

 

1,479

   

ELM24 2023-3A
ER

 

Cayman
Islands

   

9.38%

 

SOFR (Q)

 

5.10

%

   

01/2038

   

2,000

 

1,979

   

ELM30 2024-6A E

 

Cayman
Islands

   

9.53%

 

SOFR (Q)

 

5.25

%

   

07/2037

   

1,250

 

1,256

   

ELM37 2024-13A
E1

 

Cayman
Islands

   

9.04%

 

SOFR (Q)

 

4.75

%

   

01/2038

   

3,000

 

3,036

   

ELM38 2025-1A E

 

Cayman
Islands

   

8.78%

 

SOFR (Q)

 

4.50

%

   

04/2038

   

1,500

 

1,488

   

ELM40 2025-3A E

 

Cayman
Islands

   

9.53%

 

SOFR (Q)

 

5.25

%

   

03/2038

   

1,750

 

1,772

   

ELM42 2025-5A E

 

Cayman
Islands

   

10.78%

 

SOFR (Q)

 

6.50

%

   

03/2038

   

1,200

 

1,235

   

ELMW2 2019-2A
ERR

 

Cayman
Islands

   

10.02%

 

SOFR (Q)

 

5.75

%

   

10/2037

   

1,400

 

1,406

   

ELMW4 2020-1A
ER

 

Cayman
Islands

   

10.42%

 

SOFR (Q)

 

6.15

%

   

04/2037

   

2,738

 

2,749

   

ELMW8 2021-1A
ER

 

Cayman
Islands

   

10.52%

 

SOFR (Q)

 

6.25

%

   

04/2037

   

5,028

 

5,013

   

EMPWR 2023-3A E

 

Jersey

     

12.09%

 

SOFR (Q)

   

7.82

%

     

01/2037

       

500

     

504

       

FLAT 2023-2A E

 

Jersey

     

12.09%

 

SOFR (Q)

   

7.83

%

     

01/2037

       

750

     

766

       

GLM 2022-12A
ER

 

Jersey

   

9.97%

 

SOFR (Q)

 

5.70

%

   

07/2037

   

2,100

 

2,115

   

GNRT 2022-10A
ER

 

Cayman
Islands

   

9.22%

 

SOFR (Q)

 

4.90

%

   

01/2038

   

2,750

 

2,758

   

GNRT 2024-15A E

 

Cayman
Islands

   

10.97%

 

SOFR (Q)

 

6.70

%

   

07/2037

   

1,075

 

1,088

   

GNRT 2A ER2

 

Cayman
Islands

   

11.62%

 

SOFR (Q)

 

7.35

%

   

10/2037

   

250

 

247

   

GNRT 6A ER2

 

Cayman
Islands

   

11.52%

 

SOFR (Q)

 

7.25

%

   

10/2037

   

1,820

 

1,829

   

GNRT 9A ER

 

Cayman
Islands

   

10.62%

 

SOFR (Q)

 

6.35

%

   

01/2038

   

4,015

 

4,075

   

HAMLN 2024-1A E

 

Jersey

     

9.67%

 

SOFR (Q)

   

5.40

%

     

10/2037

       

2,018

     

2,038

       

Semi Annual Report 2025
86


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan ObligationsDebt(b)(c)(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

INVCO 2023-2A
ER

 

Jersey

   

12.20%

 

SOFR (Q)

 

7.88

%

   

04/2038

   

$

1,600

 

$

1,682

   

KKR 2024-53A E

 

Cayman
Islands

   

10.76%

 

SOFR (Q)

 

6.50

%

   

01/2038

   

2,235

 

2,290

   

KKR 44A D

 

Cayman
Islands

   

9.27%

 

SOFR (Q)

 

5.00

%

   

01/2036

   

3,800

 

3,856

   

MAGNE 2022-33A
ER

 

Cayman
Islands

   

9.82%

 

SOFR (Q)

 

5.55

%

   

10/2037

   

5,875

 

5,915

   

MAGNE 2024-41A E

 

Cayman
Islands

   

9.21%

 

SOFR (Q)

 

4.90

%

   

01/2038

   

2,313

 

2,320

   

MAGNE 2024-42A E

 

Cayman
Islands

   

9.31%

 

SOFR (Q)

 

5.00

%

   

01/2038

   

2,125

 

2,131

   

MAGNE 2025-43A E

 

Cayman
Islands

   

10.80%

 

SOFR (Q)

 

6.50

%

   

07/2038

   

1,380

 

1,385

   

MDPK 2014-14A
FR

 

Cayman
Islands

   

12.30%

 

SOFR (Q)

 

8.03

%

   

10/2030

   

1,000

 

866

   

MDPK 2016-20A
ERR

 

Cayman
Islands

   

10.68%

 

SOFR (Q)

 

6.40

%

   

10/2037

   

2,728

 

2,689

   

MDPK 2018-30A
D2R

 

Cayman
Islands

   

8.50%

       

07/2037

   

750

 

756

   

MDPK 2018-31A
ER

 

Cayman
Islands

   

10.68%

 

SOFR (Q)

 

6.40

%

   

07/2037

   

650

 

650

   

MDPK 2018-32A
ER2

 

Cayman
Islands

   

10.67%

 

SOFR (Q)

 

6.40

%

   

07/2037

   

6,050

 

6,039

   

MDPK 2019-34A
ERR

 

Cayman
Islands

   

10.76%

 

SOFR (Q)

 

6.50

%

   

10/2037

   

1,700

 

1,698

   

MDPK 2021-59A
ER

 

Cayman
Islands

   

10.67%

 

SOFR (Q)

 

6.40

%

   

04/2037

   

2,860

 

2,860

   

MDPK 2022-55A
ER

 

Cayman
Islands

   

10.27%

 

SOFR (Q)

 

6.00

%

   

07/2037

   

2,100

 

2,083

   

MDPK 2022-60A
ER

 

Cayman
Islands

   

10.78%

 

SOFR (Q)

 

6.50

%

   

10/2037

   

5,625

 

5,679

   

MDPK 2023-61A E

 

Jersey

     

11.95%

 

SOFR (Q)

   

7.68

%

     

01/2037

       

500

     

510

       

MDPK 2023-63A
ER

 

Cayman
Islands

   

10.32%

 

SOFR (Q)

 

6.00

%

   

07/2038

   

1,500

 

1,507

   

MDPK 2024-66A E

 

Cayman
Islands

   

9.85%

 

SOFR (Q)

 

5.50

%

   

10/2037

   

2,500

 

2,518

   

MDPK 2024-68A E

 

Cayman
Islands

   

9.40%

 

SOFR (Q)

 

5.10

%

   

01/2038

   

2,375

 

2,382

   

NEUB 2025-60A E

 

Cayman
Islands

   

10.80%

 

SOFR (Q)

 

6.48

%

   

04/2039

   

2,100

 

2,163

   

NMC CLO-2A ER

 

Cayman
Islands

   

9.96%

 

SOFR (Q)

 

5.70

%

   

01/2038

   

938

 

941

   

OAKC 2016-13A
ER2

 

Cayman
Islands

   

10.02%

 

SOFR (Q)

 

5.75

%

   

10/2037

   

1,220

 

1,231

   

OAKC 2019-3A
ER2

 

Cayman
Islands

   

9.27%

 

SOFR (Q)

 

5.00

%

   

01/2038

   

783

 

779

   

OAKC 2020-6A
ER2

 

Cayman
Islands

   

9.52%

 

SOFR (Q)

 

5.25

%

   

10/2037

   

1,100

 

1,103

   

OAKC 2021-9A ER

 

Cayman
Islands

   

9.77%

 

SOFR (Q)

 

5.50

%

   

10/2037

   

2,050

 

2,070

   

Semi Annual Report 2025
87


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan ObligationsDebt(b)(c)(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
OAKC 2022-12A
DR
 

Bermuda

    9.27%  

SOFR (Q)

 

5.00

%

   

07/2036

   

$

5,000

 

$

5,019

   
OCP 2015-10A
ER3
  Cayman
Islands
    9.63%  

SOFR (Q)

 

5.35

%

   

01/2038

   

1,000

 

1,003

   

OCP 2025-43A E

  Cayman
Islands
    10.78%  

SOFR (Q)

 

6.50

%

   

07/2038

   

600

 

613

   
OCPA 2023-29A
ER
 

Jersey

    9.27%  

SOFR (Q)

 

5.00

%

   

01/2036

   

1,000

 

986

   
OCPA 2025-41A
D2
  Cayman
Islands
    8.00%        

04/2037

   

1,500

 

1,500

   
OCT61 2023-2A
ER
  Cayman
Islands
    12.17%  

SOFR (Q)

 

7.89

%

   

04/2038

   

850

 

892

   

OCT63 2024-2A E

  Cayman
Islands
    10.77%  

SOFR (Q)

 

6.50

%

   

07/2037

   

1,167

 

1,187

   

OHACP 2024-17A E

  Cayman
Islands
    9.40%  

SOFR (Q)

 

5.00

%

   

01/2038

   

3,000

 

3,012

   

PIPK 2025-18A E

  Cayman
Islands
    10.04%  

SOFR (Q)

 

5.75

%

   

04/2038

   

1,250

 

1,271

   

PXLY 2024-1A E

  Cayman
Islands
    9.30%  

SOFR (Q)

 

5.00

%

   

01/2037

   

6,550

 

6,620

   
RRAM 2025-37A D   Cayman
Islands
    8.96%  

SOFR (Q)

 

4.65

%

   

04/2038

   

1,063

 

1,064

   
SIXST 2022-21A
ER
  Cayman
Islands
    10.02%  

SOFR (Q)

 

5.75

%

   

10/2037

   

2,025

 

2,050

   

SIXST 2024-27A E

  Cayman
Islands
    9.61%  

SOFR (Q)

 

5.25

%

   

01/2038

   

1,750

 

1,770

   

SIXST 2025-28A E

  Cayman
Islands
    9.78%  

SOFR (Q)

 

5.45

%

   

04/2038

   

425

 

432

   
STKPK 2022-1A
ER
 

Jersey

    10.41%  

SOFR (Q)

 

6.15

%

   

10/2037

   

3,375

 

3,389

   
SYMP 2022-33A
E1R
 

Jersey

    9.63%  

SOFR (Q)

 

5.35

%

   

01/2038

   

2,500

 

2,452

   
SYMP 2023-40A
ER
 

Bermuda

    9.49%  

SOFR (Q)

 

5.25

%

   

01/2038

   

1,500

 

1,504

   

TCIFC 2024-2A E

  Cayman
Islands
    9.53%  

SOFR (Q)

 

5.25

%

   

01/2037

   

4,100

 

4,157

   
VOYA 2021-3A
D2R
  Cayman
Islands
    8.15%        

04/2038

   

1,875

 

1,892

   

VOYA 2021-3A ER

  Cayman
Islands
    10.16%  

SOFR (Q)

 

5.90

%

   

04/2038

   

2,500

 

2,535

   

VOYA 2024-1A E

  Cayman
Islands
    10.91%  

SOFR (Q)

 

6.65

%

   

04/2037

   

1,682

 

1,713

   

VOYA 2025-2A E

  Cayman
Islands
    10.55%  

SOFR (Q)

 

6.25

%

   

07/2038

   

2,775

 

2,810

   

WILDPK 2024-1A E

 

Jersey

      10.02%  

SOFR (Q)

   

5.75

%

     

10/2037

       

1,118

     

1,131

       
                                         

264,309

     

5.44

%

 

Total Collateralized Loan Obligations — Debt (Cost $262,597)

                                       

264,309

     

5.44

%

 

Semi Annual Report 2025
88


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan Obligations — Equity(d)(e)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 
   

AIMCO 2020-11A
SUB

 

Cayman
Islands

   

19.91

%

       

10/2034

   

$

7,971

 

$

6,617

   

AIMCO 2021-16A
SUB

 

Cayman
Islands

   

14.70

%

       

07/2037

   

5,882

 

4,255

   

AIMCO 2023-20A
SUB

 

Cayman
Islands

   

12.55

%

       

10/2036

   

1,500

 

1,173

   

AIMCO 2024-22A
SUB

 

Jersey

   

13.86

%

       

04/2037

   

700

 

568

   

AIMCO 2025-23A
SUB

 

Cayman
Islands

           

04/2038

   

8,870

 

8,362

   

ANCHC 2021-20A
SUB

 

Cayman
Islands

   

6.81

%

       

01/2035

   

3,500

 

1,515

   

ANCHC 2021-20X
SUB

 

Cayman
Islands

   

6.81

%

       

01/2035

   

1,150

 

498

   

ANCHF 2015-1A
SBR2

 

Cayman
Islands

           

07/2037

   

4,860

 

3,576

   

ANCHF 2015-2A
SBR

 

Cayman
Islands

           

04/2038

   

4,550

 

3,183

   

ANCHF 2016-3A
SUBR

 

Cayman
Islands

           

01/2039

   

3,360

 

2,124

   

ANCHF 2016-4A
SUB

 

Cayman
Islands

           

04/2039

   

4,830

 

2,793

   

ANCHF 2018-5A
SUB2

 

Cayman
Islands

           

04/2036

   

4,682

 

2,783

   

ANCHF 2018-6A
SUB2

 

Cayman
Islands

           

07/2036

   

1,800

 

729

   

ANCHF 2019-7A
SUB2

 

Cayman
Islands

           

04/2037

   

1,420

 

733

   

ANCHF 2019-8A
SUB

 

Cayman
Islands

           

07/2037

   

404

 

202

   

ANCHF 2019-9A
SUB

 

Cayman
Islands

           

10/2037

   

930

 

563

   

ANCHF 2020-10A
SUB

 

Cayman
Islands

           

04/2038

   

1,731

 

991

   

ATRM 14A SUB

 

Cayman
Islands

   

15.19

%

       

10/2037

   

17,839

 

9,902

   

ATRM 14X SUB

 

Cayman
Islands

   

11.93

%

       

10/2037

   

510

 

283

   

ATRM 15A SUB

 

Cayman
Islands

   

9.23

%

       

01/2031

   

4,080

 

1,807

   

Ballyrock CLO 21,
Ltd.

 

Jersey

   

13.29

%

       

10/2037

   

2,730

 

2,217

   

BCC 2017-2A SUB

 

Cayman
Islands

   

8.45

%

       

07/2037

   

5,051

 

2,543

   

BCC 2018-1A SUB

 

Cayman
Islands

           

04/2031

   

1,420

 

25

   

BCC 2019-2A SUB

 

Cayman
Islands

           

10/2032

   

810

 

253

   

BCC 2020-2A SUB

 

Cayman
Islands

   

27.54

%

       

07/2034

   

800

 

337

   

Semi Annual Report 2025
89


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan Obligations — Equity(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

BCC 2021-2A SUB

 

Cayman
Islands

   

12.83%

       

07/2034

   

$

1,000

 

$

395

   

BCC 2022-1A SUB

 

Cayman
Islands

   

10.38%

       

04/2035

   

10,016

 

4,220

   

BCC 2024-2A SUB

 

Jersey

     

14.20%

             

07/2037

       

1,620

     

1,249

       

BERRY 2024-1A M

 

Jersey

                     

10/2037

       

3,580

     

212

       

BERRY 2024-1A
SUB

 

Jersey

   

13.84%

       

10/2037

   

3,580

 

2,746

   

BSP 2024-37A
SUB

 

Cayman
Islands

   

15.46%

       

01/2038

   

6,670

 

7,150

   

CEDF 2021-14A
SUB

 

Cayman
Islands

   

18.71%

       

07/2033

   

1,450

 

718

   

CGMS 2018-3A
SUB

 

Cayman
Islands

           

10/2030

   

750

 

232

   

CGMS 2018-4A
SUB

 

Cayman
Islands

   

11.95%

       

01/2031

   

3,487

 

1,546

   

CGMS 2019-3A
SUB

 

Cayman
Islands

   

10.95%

       

04/2037

   

4,600

 

2,489

   

CGMS 2021-2A
SUB

 

Cayman
Islands

   

17.40%

       

04/2038

   

6,457

 

4,462

   

CGMS 2021-4A
SUB

 

Cayman
Islands

   

12.05%

       

04/2034

   

3,060

 

1,749

   

CGMS 2021-5A
SUB

 

Cayman
Islands

   

16.70%

       

07/2034

   

500

 

233

   

CGMS 2021-8A
SUBA

 

Cayman
Islands

   

12.36%

       

10/2034

   

1,000

 

473

   

CGMS 2023-5A
SUB

 

Cayman
Islands

   

8.56%

       

01/2036

   

3,080

 

2,550

   

CGMS 2024-3A
SUB

 

Cayman
Islands

   

13.30%

       

07/2036

   

3,750

 

2,653

   

CGMS 2024-5A
INC

 

Cayman
Islands

   

13.37%

       

10/2036

   

2,580

 

2,166

   

CIFC 2015-4A
SUB

 

Cayman
Islands

   

7.46%

       

04/2034

   

2,252

 

637

   

CIFC 2018-1A
SUB

 

Cayman
Islands

   

15.29%

       

01/2038

   

3,982

 

1,675

   

CIFC 2019-1A
SUB

 

Cayman
Islands

   

16.92%

       

10/2037

   

3,065

 

1,880

   

CIFC 2019-FAL
SUB

 

Cayman
Islands

   

9.73%

       

01/2033

   

3,050

 

1,160

   

CIFC 2020-3A
SUB

 

Cayman
Islands

   

13.84%

       

10/2034

   

1,141

 

725

   

CIFC 2021-2A
SUB

 

Cayman
Islands

   

13.33%

       

04/2034

   

3,080

 

1,731

   

CIFC 2021-5A
SUB

 

Cayman
Islands

   

15.31%

       

01/2038

   

6,901

 

4,551

   

CIFC 2021-7A
SUB

 

Cayman
Islands

   

19.79%

       

01/2035

   

250

 

149

   

CIFC 2022-2A
SUBB

 

Cayman
Islands

   

20.70%

       

04/2035

   

1,900

 

1,446

   

Semi Annual Report 2025
90


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan Obligations — Equity(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

CIFC 2024-3A
SUB

 

Cayman
Islands

   

12.83%

       

07/2037

   

$

680

 

$

570

   

CIFC 2024-4A
SUB

 

Cayman
Islands

   

13.69%

       

10/2037

   

3,570

 

3,216

   

CIFC 2025-3A
SUB

 

Cayman
Islands

           

07/2038

   

7,712

 

6,711

   

CLRMPK 2025-1A M

 

Cayman
Islands

           

04/2038

   

12,479

 

455

   

CLRMPK 2025-1A
SUB

 

Cayman
Islands

           

04/2038

   

12,479

 

10,980

   

DAVIS 2022-1A
M1

             

04/2035

   

7,250

 

56

   

DAVIS 2022-1A
M2

             

04/2035

   

7,250

 

136

   

DAVIS 2022-1A
SUB

     

16.14%

       

04/2035

   

7,250

 

4,857

   

DCLO 2021-1A
SUB

 

Cayman
Islands

   

14.18%

       

10/2037

   

1,445

 

1,218

   

DRSLF 2021-95A
SUB

 

Cayman
Islands

   

17.10%

       

08/2034

   

1,500

 

642

   

DRSLF 2022-98A
SUB

 

Cayman
Islands

   

10.51%

       

04/2035

   

4,000

 

1,835

   

DRSLF 2022-98X
SUB

 

Cayman
Islands

   

10.52%

       

04/2035

   

1,000

 

459

   

ELM11 2021-4A
SUB

 

Cayman
Islands

   

17.95%

       

10/2034

   

4,320

 

3,800

   

ELM15 2022-2A
INC

     

10.86%

       

04/2035

   

3,050

 

1,676

   

ELM17 2022-4A
SUB

 

Cayman
Islands

   

16.44%

       

07/2037

   

2,880

 

2,039

   

ELM24 2023-3A
SUB

 

Cayman
Islands

   

12.49%

       

12/2033

   

1,555

 

1,074

   

ELM26 2024-1A
SUB

 

Cayman
Islands

   

10.21%

       

04/2037

   

800

 

561

   

ELM32 2024-8A
SUB

 

Cayman
Islands

   

13.47%

       

10/2037

   

3,450

 

2,830

   

ELM35 2024-11A
SUB

 

Cayman
Islands

   

12.55%

       

10/2037

   

1,990

 

1,622

   

ELMW5 2020-2A
SUB

 

Cayman
Islands

   

18.75%

       

10/2037

   

2,500

 

1,575

   

ELMW8 2021-1A
SUB

 

Cayman
Islands

   

14.93%

       

01/2034

   

2,003

 

774

   

ELMW8 2021-1X
SUB

 

Cayman
Islands

   

14.91%

       

01/2034

   

385

 

149

   

ELMWOOD
WAREHOUSE
ORCHID 1, LTD.

             

08/2099

   

1,260

 

1,260

   

GNRT 2022-10A
SUB

 

Cayman
Islands

   

24.80%

       

01/2038

   

6,500

 

5,331

   

GNRT 2024-18A
SUB

 

Cayman
Islands

   

16.79%

       

01/2038

   

8,160

 

7,810

   

Semi Annual Report 2025
91


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan Obligations — Equity(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

GNRT 2024-20A
SUB

 

Cayman
Islands

   

15.77%

       

01/2038

   

$

11,050

 

$

9,608

   

GNRT 7A SUB

 

Cayman
Islands

   

14.07%

       

04/2037

   

4,000

 

2,055

   

GNRT 9A SUB

 

Cayman
Islands

   

16.94%

       

10/2034

   

1,000

 

666

   

HPPK 2024-1A
SUB

 

Jersey

   

14.48%

       

10/2037

   

2,900

 

2,329

   

HRPK 2020-1A
SUB

 

Cayman
Islands

   

13.94%

       

04/2034

   

3,985

 

2,593

   

INVCO 2021-2A
SUB

 

Cayman
Islands

   

16.90%

       

07/2034

   

440

 

138

   

INVCO 2021-2A Y

 

Cayman
Islands

           

07/2034

   

44

 

12

   

INVCO 2021-3A
SUB

 

Cayman
Islands

   

21.75%

       

10/2034

   

2,700

 

957

   

INVCO 2021-3A Y

 

Cayman
Islands

           

10/2034

   

270

 

77

   

INVCO 2021-3X
SUB

 

Cayman
Islands

   

21.75%

       

10/2034

   

957

 

339

   

INVCO 2021-3X Y

 

Cayman
Islands

           

10/2034

   

96

 

27

   

INVCO 2023-1A
SUB

 

Jersey

   

10.88%

       

04/2037

   

2,695

 

1,694

   

INVCO 2023-1A Y

 

Jersey

                     

04/2037

       

270

     

101

       

KKR 2024-50A
SUB

 

Cayman
Islands

   

7.61%

       

04/2037

   

1,948

 

1,268

   

KKR 2024-53A
SUB

 

Cayman
Islands

   

12.16%

       

01/2038

   

7,000

 

5,935

   

KKR 2024-56A
SUB

 

Cayman
Islands

   

14.78%

       

10/2037

   

4,240

 

3,235

   

MAGNE 2020-28A
SUB

 

Cayman
Islands

   

19.86%

       

01/2035

   

5,886

 

4,723

   

MAGNE 2024-38A
SUB

     

8.67%

       

04/2037

   

362

 

277

   

MAGNE 2024-44A
SUB

     

11.92%

       

10/2037

   

4,670

 

3,858

   

Magnetite XLVIII,
Limited

             

06/2099

   

1,518

 

1,518

   

MDPK 2015-17A
SUB

 

Cayman
Islands

   

15.25%

       

07/2045

   

35,192

 

5,433

   

MDPK 2015-17X
SUB

 

Cayman
Islands

   

15.25%

       

07/2030

   

3,660

 

565

   

MDPK 2016-22A
SUB

 

Cayman
Islands

   

13.13%

       

01/2033

   

10,434

 

5,546

   

MDPK 2018-28A
SUB

 

Cayman
Islands

   

11.94%

       

07/2030

   

1,750

 

806

   

MDPK 2018-30A
SUB

 

Cayman
Islands

   

13.45%

       

07/2027

   

12,921

 

6,622

   

MDPK 2018-31A
SUB

 

Cayman
Islands

   

9.42%

       

07/2037

   

6,206

 

3,051

   

Semi Annual Report 2025
92


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan Obligations — Equity(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

MDPK 2018-32A
SUB

 

Cayman
Islands

   

10.65%

       

01/2048

   

$

3,535

 

$

1,702

   

MDPK 2018-32X
SUB

 

Cayman
Islands

   

9.74%

       

01/2048

   

710

 

342

   

MDPK 2019-34A
SUB

 

Cayman
Islands

   

13.10%

       

04/2048

   

870

 

472

   

MDPK 2019-37A
SUB

 

Cayman
Islands

   

14.58%

       

04/2037

   

8,889

 

4,857

   

MDPK 2021-38A
SUB

 

Cayman
Islands

   

6.79%

       

07/2034

   

1,290

 

727

   

MDPK 2021-50A
SUB

 

Cayman
Islands

   

5.00%

       

04/2034

   

2,500

 

1,374

   

MDPK 2021-59A
SUB

 

Cayman
Islands

   

5.89%

       

04/2037

   

5,865

 

3,753

   

MDPK 2021-59X
SUB

 

Cayman
Islands

   

4.66%

       

04/2037

   

1,500

 

960

   

MDPK 2022-53A
SUB

 

Cayman
Islands

   

7.15%

       

04/2035

   

6,000

 

3,074

   

MDPK 2022-55A
SUB

 

Cayman
Islands

   

24.79%

       

07/2037

   

3,025

 

2,441

   

MDPK 2022-60A
SUB

 

Cayman
Islands

   

12.58%

       

10/2037

   

691

 

536

   

MDPK 2023-63A
SUB

 

Cayman
Islands

   

15.40%

       

07/2038

   

6,408

 

4,288

   

MDPK 2024-66A
SUB

 

Cayman
Islands

   

13.53%

       

10/2037

   

1,910

 

1,869

   

MDPK 2024-67A
SUB

 

Cayman
Islands

   

10.69%

       

04/2037

   

265

 

221

   

MDPK 2025-71A
SUB

 

Cayman
Islands

           

04/2038

   

3,000

 

3,022

   

MDPK 2025-72A
SUB

 

Cayman
Islands

           

07/2038

   

8,300

 

8,300

(k)

   

OAKC 2012-7A
SUB

 

Cayman
Islands

   

21.51%

       

02/2038

   

500

 

307

   

OAKC 2014-10RA
SUB

 

Cayman
Islands

   

16.58%

       

04/2038

   

4,658

 

2,244

   

OAKC 2014-10RX
SUB

 

Cayman
Islands

   

17.82%

       

04/2038

   

1,000

 

482

   

OAKC 2015-11A
SUB

 

Cayman
Islands

   

9.84%

       

04/2037

   

500

 

282

   

OAKC 2015-12A
SUB

 

Cayman
Islands

   

8.26%

       

04/2037

   

12,070

 

6,739

   

OAKC 2016-13A
SUB

 

Cayman
Islands

   

10.07%

       

10/2037

   

2,320

 

1,609

   

OAKC 2016-13X
SUB

 

Cayman
Islands

   

10.07%

       

01/2030

   

1,100

 

763

   

OAKC 2017-14A
SUB

 

Cayman
Islands

   

11.65%

       

07/2037

   

3,043

 

2,316

   

OAKC 2017-15A
SUB

 

Cayman
Islands

   

9.93%

       

01/2030

   

10,142

 

4,946

   

OAKC 2018-1A
SUB

 

Cayman
Islands

   

10.44%

       

04/2037

   

1,913

 

1,467

   

Semi Annual Report 2025
93


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan Obligations — Equity(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

OAKC 2019-2A
SUB

 

Cayman
Islands

   

13.20%

       

01/2038

   

$

670

 

$

624

   

OAKC 2019-3A
SUB

 

Cayman
Islands

   

11.58%

       

07/2032

   

3,110

 

2,541

   

OAKC 2020-5A
SUB

 

Cayman
Islands

   

10.88%

       

10/2037

   

3,370

 

3,078

   

OAKC 2020-6A
SUB

 

Cayman
Islands

   

10.79%

       

10/2037

   

3,209

 

3,297

   

OAKC 2021-16A
SUB

 

Cayman
Islands

   

15.32%

       

10/2034

   

5,988

 

4,543

   

OAKC 2021-8A
SUB

 

Cayman
Islands

   

13.17%

       

01/2038

   

640

 

577

   

OAKC 2021-9A
SUB

 

Cayman
Islands

   

11.77%

       

10/2037

   

1,190

 

1,108

   

OCP 2023-30A
SUB

 

Jersey

   

12.48%

       

01/2037

   

3,850

 

2,734

   

OCP 2024-34A
SUB

     

14.62%

       

10/2037

   

750

 

595

   

OCP Preferred
Stock Series 144A,
4.853720

 

Cayman
Islands

   

4.85%

       

07/2031

   

11

 

5,500

   

OHACP 2024-17A
SUB

 

Cayman
Islands

   

11.82%

       

01/2038

   

2,070

 

1,924

   

OHALF 2013-1A
SUB

 

Cayman
Islands

   

12.66%

       

04/2037

   

1,935

 

729

   

OHALF 2016-1A
SUB

 

Cayman
Islands

   

18.46%

       

07/2037

   

9,782

 

5,906

   

RESPK 2020-1A
M2

 

Cayman
Islands

           

01/2038

   

4,261

 

198

   

RESPK 2020-1A
SUB

 

Cayman
Islands

   

17.45%

       

01/2038

   

3,278

 

1,960

   

Riviera Loan
Funding
Warehouse 72,
Ltd.

             

03/2035

   

900

 

900

   

ROCKP 2021-1A
M1

 

Cayman
Islands

           

04/2034

   

1,000

 

16

   

ROCKP 2021-1A
M2

 

Cayman
Islands

           

04/2034

   

1,000

 

24

   

ROCKP 2021-1A
SUB

 

Cayman
Islands

   

10.59%

       

04/2034

   

1,000

 

510

   

ROCKP 2021-1X
M1

 

Cayman
Islands

           

04/2034

   

1,100

 

18

   

ROCKP 2021-1X
M2

 

Cayman
Islands

           

04/2034

   

1,100

 

27

   

ROCKP 2021-1X
SUB

 

Cayman
Islands

   

10.59%

       

04/2034

   

1,100

 

561

   

RRAM 2021-17A
SUB

 

Cayman
Islands

   

29.38%

       

07/2034

   

1,000

 

365

   

RRAM 2021-19A
SUB

 

Cayman
Islands

   

18.34%

       

10/2121

   

1,226

 

1,001

   

RRAM 2022-21A
SUB

 

Bermuda

   

8.41%

       

01/2123

   

13,070

 

7,663

   

Semi Annual Report 2025
94


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Collateralized Loan Obligations — Equity(d)(e) (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
RRAM 2023-26A
SUB
  Cayman
Islands
    21.43%        

04/2123

   

$

14,483

 

$

11,432

   
RRAM 2024-29RA
SUB
  Cayman
Islands
    15.44%        

07/2039

   

515

 

307

   
RRAM 2024-30A
SUB
  Cayman
Islands
    12.54%        

07/2036

   

6,000

 

5,059

   
RRAM 2024-33A
SUB
 

Bermuda

    11.01%        

10/2039

   

3,850

 

3,179

   
RRAM 2025-38A
SUB
  Cayman
Islands
    13.14%        

04/2040

   

2,240

 

1,963

   
RRAMX 2022-7A
SUB
  Cayman
Islands
    7.94%        

07/2122

   

2,175

 

1,012

   
SIXST 2021-17A
SUB
  Cayman
Islands
    18.72%        

04/2125

   

6,000

 

4,487

   
SIXST 2022-21A
SUB
  Cayman
Islands
    15.97%        

10/2037

   

4,161

 

2,807

   
SIXST 2025-28A
SUB
  Cayman
Islands
           

04/2125

   

1,703

 

1,431

   
SIXST 2025-29A
SUB
             

07/2038

   

267

 

267

   
SIXST 2025-29A
SUB
  Cayman
Islands
           

07/2038

   

480

 

433

(k)

   
SPEAK 2024-11A
SUB
  Cayman
Islands
    18.91%        

07/2037

   

3,300

 

2,962

   

STKPK 2022-1A M

 

Jersey

                     

10/2037

       

17,520

     

522

       
STKPK 2022-1A
SUB
 

Jersey

    14.37%        

10/2037

   

17,520

 

13,617

   
VOYA 2024-1A
SUB
  Cayman
Islands
    13.88%        

04/2037

   

3,104

 

2,467

   
VOYA 2025-2A
SUB
  Cayman
Islands
           

07/2038

   

9,503

 

8,622

   
WLLMN 2021-1A
M1
  Cayman
Islands
           

07/2034

   

2,550

 

60

   
WLLMN 2021-1A
M2
  Cayman
Islands
           

07/2034

   

3,640

 

114

   
WLLMN 2021-1A
SUB
  Cayman
Islands
    14.02%        

07/2037

   

2,550

 

1,652

   
                                         

400,183

     

8.24

%

 

Total Collateralized Loan Obligations — Equity (Cost $412,961)

                                       

400,183

     

8.24

%

 

Mortgage-Backed Security(d)(e)

 

Financial Services

 
CPFTR 2025-1           8.38%              

07/2026

       

23,108

     

23,279

       
                                         

23,279

     

0.48

%

 

Total Mortgage-Backed Security (Cost $23,108)

                                       

23,279

     

0.48

%

 

Semi Annual Report 2025
95


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Private Asset-Backed Investment(b)(c)(d)(e)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Commercial and Professional Services

 
GCM HVAC
HOLDCO, LLC
      14.00%
PIK
       

09/2031

   

$

1,508

 

$

1,508

   
                                         

1,508

     

0.03

%

 

Consumer Services

 
CFG Investments
WH Limited
      10.44%  

SOFR (M)

 

6.00

%

   

03/2031

   

1,643

 

1,643

(g)

   
                                         

1,643

     

0.03

%

 

Equity Real Estate Investment Trusts (REITs)

 
Vantage Data
Centers Europe
S.a r.l.
 

Luxembourg

    8.87%   EURIBOR (M)  

6.85

%

   

05/2029

   

3,974

 

4,681

(g)

   
                                         

4,681

     

0.10

%

 

Financial Services

 
Adonis Financial
Funding, LLC
             

12/2026

   

417

 

189

(g)(i)

   

ASF COPPER, L.P.,

          7.92%   EURIBOR (Q)    

6.00

%

     

08/2028

     

137

     

162

       
ASF POLLOCK,
L.P.,
      10.30%  

SOFR (Q)

 

6.00

%

   

08/2028

   

272

 

272

   
ASF POLLOCK,
L.P.,
      7.92%   EURIBOR (Q)  

6.00

%

   

08/2028

   

72

 

85

   
ASF VII WAGNER B
L.P.,
  United
Kingdom
    10.30%  

SOFR (Q)

 

6.00

%

   

08/2028

   

217

 

217

   
ASF VII WAGNER B
L.P.,
  United
Kingdom
    7.92%   EURIBOR (Q)  

6.00

%

   

08/2028

   

140

 

165

   
ASF VII WAGNER
L.P.,
  United
Kingdom
    10.30%  

SOFR (Q)

 

6.00

%

   

08/2028

   

462

 

462

   
ASF VII WAGNER
L.P.,
  United
Kingdom
    7.92%   EURIBOR (Q)  

6.00

%

   

08/2028

   

299

 

352

   

BTCP 2023-1

          10.84%  

SOFR (M)

   

6.50

%

     

09/2030

       

6,412

     

6,412

       
Cannon Bridge
Designated
Activity Company
 

Ireland

    11.86%
PIK
 

SOFR (S)

 

7.50

%

   

10/2033

   

1,214

 

1,431

(g)

   
Cannon Bridge
Designated
Activity Company
 

Ireland

    7.07%
PIK
 

SOFR (S)

 

2.65

%

   

10/2033

   

1,488

 

1,753

(g)

   
DFC Global
Facility Borrower III
LLC
      13.07%  

SOFR (M)

 

8.75

%

   

01/2028

   

CAD

2,646

 

1,940

(g)(l)

   
DFC Global
Facility Borrower III
LLC
      6.82%  

CORRA (B)

 

4.07

%

   

01/2028

   

CAD

28,389

 

20,813

(g)(l)

   
Harbourvest
Global Private
Equity Limited
 

Guernsey

    7.82%  

SOFR (Q)

 

3.50

%

   

06/2029

   

11,420

 

11,420

(g)

   
Hg Saturn 2
SumoCo Limited
 

Guernsey

    10.52%
PIK
 

SOFR (Q)

 

6.25

%

   

01/2029

   

19,010

 

19,010

   
Isthmus Capital
LLC
      9.50%        

06/2030

   

3,562

 

3,562

   

Semi Annual Report 2025
96


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Private Asset-Backed Investment(b)(c)(d)(e)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Isthmus Capital
LLC
             

12/2049

   

$

 

$

59

   
Mars Downstop
Loan Purchaser
Trust
      11.00%            

9,697

 

5,069

   

MCF CLO 12 LLC

          8.38%  

SOFR (Q)

   

4.05

%

     

02/2034

       

10,400

     

10,400

       
MidOcean CLO
Equity Fund I, LP
      9.00%            

4,339

 

4,335

   
OKANAGAN
2024-1
      12.13%  

SOFR (M)

 

8.25

%

   

12/2032

   

16,274

 

16,274

   
Oncourse
Warehouse
Borrower, LLC
             

04/2027

   

 

(g)

   
Oncourse
Warehouse
Borrower, LLC
             

04/2027

   

 

(g)

   

PROSE 2024-3

          8.85%              

10/2054

       

25,000

     

25,414

       

Sera 2021 LLC

          10.03%  

SOFR (Q)

   

5.75

%

     

03/2026

       

95

     

94

       
Sunbit
Receivables
Trust IV
      11.33%  

SOFR (M)

 

7.00

%

   

04/2029

   

3,036

 

3,013

(g)

   
TI VI Holdings 1,
L.P.
  United
Kingdom
    9.31%
PIK
           

1

 

1,285

   
Tikehau Green
Diamond II CFO
Equity LP
  European
Union
    7.75%   EURIBOR (Q)  

7.75

%

       

2,127

 

2,465

   
Tikehau Ruby CLO
Equity LP
      12.16%   EURIBOR (Q)  

10.00

%

       

2,715

 

1,356

   

Tikehau Topaz LP

          13.27%  

SOFR (Q)

   

9.00

%

               

2,473

     

1,993

       
                                         

140,002

     

2.88

%

 

Sports, Media and Entertainment

 
Orange Barrel
Media, LLC
      10.08%  

SOFR (M)

 

5.75

%

   

03/2027

   

4,784

 

4,784

   
Orange Barrel
Media, LLC
             

03/2027

   

 

(g)

   
Orange Barrel
Media, LLC
      10.08%  

SOFR (M)

 

5.75

%

   

10/2027

   

4,352

 

4,352

(g)

   
                                         

9,136

     

0.19

%

 

Real Estate Management and Development

 
Illinois Investment
S.a.r.l.
 

Luxembourg

    5.17%        

12/2026

   

SEK

31,362

 

2,686

   
Illinois Investment
S.a.r.l.
 

Luxembourg

    25.00%        

04/2029

   

SEK

10,050

 

1,062

   
Invesco Vaf V
Investments, LLC
      11.50%        

07/2028

   

3,333

 

3,333

   
Invesco Vaf V
Investments, LLC
      11.50%        

07/2028

   

1,667

 

1,667

   
Pallas Funding
Trust No.2
 

Australia

    11.62%  

BBSY (M)

 

7.85

%

   

02/2027

   

AUD

3,586

 

2,360

   

Semi Annual Report 2025
97


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Private Asset-Backed Investment(b)(c)(d)(e)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Pallas Funding
Trust No.2
 

Australia

    6.92%  

BBSY (M)

 

3.15

%

   

10/2027

   

AUD

2,049

 

$

1,349

   
Pallas NZ Funding
Trust No.1
  New
Zealand
    9.90%  

BBSY (M)

 

6.15

%

   

07/2026

   

NZD

6,265

 

3,819

(g)

   
                                         

16,276

     

0.34

%

 

Software and Services

 

Switch BBF, LLC

          11.42%  

SOFR (S)

   

7.17

%

     

08/2027

       

1,342

     

1,342

       
                                         

1,342

     

0.03

%

 

Total Private Asset-Backed Investment (Cost $171,562)

                                       

174,588

     

3.60

%

 

Preferred Stock(b)(c)(d)(e)

 

Automobiles and Components

 
Automotive Keys
Investor, LLC
      9.00%
PIK
     

12/2020

   

37,749

   

4

   
Automotive Keys
Investor, LLC
      15.00%
PIK
     

01/2023

   

25,000

   

2

   
                                         

6

     

%

 

Commercial and Professional Services

 

KBS Topco, LLC

                     

03/2024

       

901,730

         

(f)(j)

     
Visual Edge
Technology, Inc.
      10.00%
PIK
     

07/2023

   

13

   

89

   
Visual Edge
Technology, Inc.
           

07/2023

   

17

   

(j)

   
WSC Ultimate
Holdings, LLC
   

Class A

  10.00%
PIK
     

05/2024

   

1,020

   

114

   
                                         

203

     

%

 

Consumer Distribution and Retail

 
City Line
Investments LLC
   

Class A

  8.00%
PIK
     

08/2023

   

30,038

   

34

   

GMP Hills, LP

                     

11/2023

       

611,000

         

662

(j)

     

Metis Holdco, Inc.

   

Class A

  7.00%
PIK
     

05/2021

   

7,959

   

10,620

   
Monolith Brands
Group, Inc.
   

Series A

       

04/2022

   

192,811

   

(j)

   
Phoenix YW
Parent, Inc.
   

Class B

  8.00%
PIK
     

05/2024

   

248

   

516

   

Royal Parent, LP

   

Class A

  10.00%
PIK
     

07/2024

   

293,000

   

300

   
                                         

12,132

     

%

 

Consumer Services

 
Aragorn Parent
Holdings LP
   

Series A

  10.00%
PIK
     

10/2020

   

50,000

   

137

   
Family First Bidco
Limited
  United
Kingdom
         

12/2022

   

20,838

   

11

(j)

   
Mustang
Prospects Holdco,
LLC
   

Class A

       

09/2024

   

48

   

45

(j)

   

Semi Annual Report 2025
98


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Preferred Stock(b)(c)(d)(e)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
OMERS Mahomes
Investment
Holdings LLC
      15.00%
PIK
     

07/2023

   

2

   

$

22

   
                                         

215

     

%

 

Financial Services

 
Aquarian
Peninsula
Holdings LLC
      13.06%
PIK
 

SOFR (Q)

 

10.50

%

 

12/2022

   

35,481,024

   

42,013

   
ASE Royal
Aggregator, LLC
   

Class A

       

07/2023

   

1,646,000

   

2,036

(j)

   
Corient Holdings,
Inc.
   

Series A

  15.00%
PIK
     

05/2023

   

9,627

   

15,774

   
TVG-TMG
Holdings, LLC
   

Series A

       

03/2022

   

50

   

40

(j)

   
The Ultimus
Group, LLC
   

Class A

  8.00%
PIK
     

02/2019

   

1

   

1

   
                                         

59,864

     

1.23

%

 

Food, Beverage and Tobacco

 
Gotham Greens
Holdings, PBC
   

Series E-1

  6.00%
PIK
     

06/2022

   

76,779

   

(f)

   
Watermill Express
Holdings, LLC
   

Class A

       

04/2021

   

5,000

   

125

(j)

   
                                         

125

     

%

 

Health Care Equipment and Services

 

Aerin Medical Inc.

                     

12/2024

       

152,624

         

178

(j)

     
Evolent Health,
Inc.
   

Series A

  10.29%  

SOFR (Q)

 

6.00

%

 

01/2023

   

64

   

64

   

GMR Buyer Corp.

      15.00%
PIK
     

05/2024

   

38,889

   

45,920

   
Minerva Holdco,
Inc.
   

Series A

  10.75%
PIK
     

02/2022

   

21,262

   

30,560

   
Olympia
Acquisition, Inc.
      15.59%
PIK
 

SOFR (Q)

 

11.00

%

 

02/2022

   

472

   

   
Olympia TopCo,
L.P.
      15.00%
PIK
     

07/2021

   

2,184

   

   
OMERS Wildcats
Investment
Holdings LLC
   

Class A

       

08/2023

   

19

   

10

(j)

   
Symplr Software
Intermediate
Holdings, Inc.
   

Series C-1

  11.00%
PIK
     

12/2020

   

50

   

71

   
Symplr Software
Intermediate
Holdings, Inc.
   

Series C-2

  11.00%
PIK
     

06/2021

   

5,980

   

8,017

   
Symplr Software
Intermediate
Holdings, Inc.
   

Series C-3

  11.00%
PIK
     

10/2021

   

789

   

1,021

   
WSHP FC
Holdings LLC
           

11/2024

   

5

   

(j)

   
                                         

85,841

     

1.77

%

 

Semi Annual Report 2025
99


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Preferred Stock(b)(c)(d)(e)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Insurance

 
HIG Intermediate,
Inc.
      10.50%
PIK
     

12/2024

   

5,290

   

$

5,211

   
High Street
HoldCo LLC
   

Series A-1

  10.00%
PIK
     

01/2022

   

3,898,354

   

5,906

   
High Street
HoldCo LLC
   

Series A-2

  10.00%
PIK
     

01/2022

   

789,494

   

1,180

   
High Street
HoldCo LLC
   

Series A-3

  10.00%
PIK
     

01/2022

   

389,813

   

579

   
High Street
HoldCo LLC
   

Series A-4

  10.00%
PIK
     

01/2022

   

1,480,301

   

2,178

   
High Street
HoldCo LLC
   

Series A-5

  10.00%
PIK
     

01/2022

   

347,693

   

508

   
High Street
HoldCo LLC
   

Series A-6

  10.00%
PIK
     

01/2022

   

660,617

   

956

   
High Street
HoldCo LLC
   

Series A-7

  10.00%
PIK
     

01/2022

   

938,771

   

1,337

   
High Street
HoldCo LLC
   

Series A-8

  10.00%
PIK
     

11/2022

   

409,637

   

533

   
High Street
HoldCo LLC
   

Series A-9

  10.00%
PIK
     

11/2022

   

97,533

   

127

   
High Street
HoldCo LLC
   

Series A-10

  10.00%
PIK
     

12/2022

   

253,585

   

326

   
High Street
HoldCo LLC
   

Series A-11

  10.00%
PIK
     

12/2022

   

331,611

   

424

   
High Street
HoldCo LLC
   

Series A-12

  10.00%
PIK
     

02/2023

   

702,235

   

891

   
High Street
HoldCo LLC
   

Series A-13

  10.00%
PIK
     

04/2023

   

214,572

   

267

   
High Street
HoldCo LLC
   

Series A-14

  10.00%
PIK
     

07/2023

   

136,546

   

166

   
High Street
HoldCo LLC
   

Series A-15

  10.00%
PIK
     

07/2023

   

711,315

   

862

   
                                         

21,451

     

0.44

%

 

Materials

 
Novipax Parent
Holding Company,
L.L.C.
   

Class A

  10.00%
PIK
     

12/2020

   

50

   

38

   
Plaskolite PPC
Blocker LLC
           

10/2023

   

1

   

(j)

   
Plaskolite PPC
Blocker LLC
           

05/2025

   

3,271

   

51

(j)

   
                                         

89

     

%

 

Sports, Media and Entertainment

 
CFC Funding LLC       9.75%
PIK
     

07/2023

   

4,270

   

4,928

   

Fever Labs, Inc.

                     

08/2024

       

59,428

         

323

(j)

     

Fever Labs, Inc.

      13.50%
PIK
     

06/2025

   

776

   

759

   

Semi Annual Report 2025
100


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Preferred Stock(b)(c)(d)(e)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
League One
Volleyball, Inc.
   

Series B

       

07/2023

   

194

   

$

2

(j)

   
League One
Volleyball, Inc.
           

09/2024

   

67

   

1

(j)

   

LiveBarn Inc.

 

Canada

                 

08/2023

       

648,925

         

3,429

(j)

     

PFL MMA, Inc.

     

Series E

             

04/2022

       

7,823

         

25

(j)

     

PRG III, LLC

   

Class A

  10.24%
PIK
 

SOFR (Y)

 

5.50

%

 

10/2020

   

2,250

   

   
                                         

9,467

     

0.19

%

 

Pharmaceuticals, Biotechnology and Life Sciences

 
Cardinal Topco
Holdings, LP
   

Class A

  8.00%
PIK
     

09/2020

   

83

   

121

   
Cobalt Holdings I,
LP
      8.00%
PIK
     

10/2021

   

50

   

5

   
Cobalt
Intermediate I,
Inc.
   

Series A

  13.75%
PIK
     

10/2021

   

8,582

   

14,344

   
                                         

14,470

     

0.30

%

 

Real Estate Management and Development

 
QUINTAIN
INVESTMENTS
HOLDINGS
LIMITED
 

Jersey

   

11.00

%

     

08/2024

   

24,530,221

   

36,592

   
                                         

36,592

     

0.75

%

 

Software and Services

 
Activate holdings
(US) Corp.
           

10/2023

   

50,000

   

66

(j)

   
Banyan Software
Intermediate, Inc.
      14.00%
PIK
     

01/2025

   

44,662

   

46,730

   

CBTS TopCo, L.P.

      8.00%
PIK
     

12/2024

   

1,100,000

   

1,078

   

Cority Parent, Inc.

 

Canada

 

Class A-1

  9.00%
PIK
     

07/2019

   

50

   

276

   
DCert Preferred
Holdings, Inc.
   

Series A

  10.50%
PIK
     

05/2021

   

22,284

   

27,801

   
Diligent Preferred
Issuer, Inc.
      10.50%
PIK
     

04/2021

   

1,476

   

2,165

   

Eclipse Topco, Inc.

      12.50%
PIK
     

09/2024

   

118

   

1,304

   
EZ Elemica
Holdings, Inc.
           

09/2019

   

50

   

59

(j)

   
GSV PracticeTek
Holdings, LLC
   

Class A

  8.00%
PIK
     

03/2021

   

269,272

   

298

   
Insightful Science
Holdings, LLC
      14.00%
PIK
     

04/2021

   

62,340

   

2,906

   

Jams Holdings LP

      8.00%
PIK
     

06/2025

   

139,000

   

139

   
Knockout
Intermediate
Holdings I Inc.
      15.03%
PIK
 

SOFR (S)

 

10.75

%

 

06/2022

   

4,598

   

6,858

   

Semi Annual Report 2025
101


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Preferred Stock(b)(c)(d)(e)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Magic Topco, L.P.

   

Class A

  9.00%
PIK
     

09/2020

   

58

   

$

150

   
ModMed Software
Midco Holdings,
Inc.
      13.00%
PIK
     

04/2025

   

13,000

   

12,950

   
Packers Software
Intermediate
Holdings, Inc.
   

Series A

  11.00%
PIK
     

11/2020

   

50

   

76

   
Packers Software
Intermediate
Holdings, Inc.
   

Series A-2

  11.00%
PIK
     

12/2020

   

18

   

27

   
Packers Software
Intermediate
Holdings, Inc.
   

Series A-3

  11.00%
PIK
     

11/2021

   

24

   

32

   
PCMI Ultimate
Holdings, LP
      9.00%
PIK
     

03/2025

   

145

   

144

   
Peachtree Parent,
Inc.
   

Series A

  13.25%
PIK
     

03/2019

   

25

   

57

   
Sunshine
Software
Holdings, Inc.
   

Series A

  10.50%
PIK
     

10/2021

   

15,929

   

19,792

   
SuperMoose
NewCo, Inc.
      15.00%
PIK
     

04/2024

   

17,961

   

21,470

   
Titan DI Preferred
Holdings, Inc.
      13.50%
PIK
     

02/2020

   

0

   

102

   
Wellington TopCo
LP
   

Class A-2

       

06/2024

   

143,000

   

154

(j)

   
                                         

144,634

     

2.98

%

 

Telecommunication Services

 
6DG TOPCO
LIMITED
  United
Kingdom
 

 

 

 

 

 

 

 

 

02/2024

   

1,371,829,990

   

(j)

   
                                         

     

%

 

Transportation

 
Neovia
Acquisition, LLC
   

Class B

  18.42%
PIK
 

SOFR (Q)

 

12.50

%

 

11/2022

   

718

   

1,077

   
                                         

1,077

     

0.02

%

 

Utilities

 

Ferrellgas, L.P.

          8.96%          

03/2021

       

8,898

         

9,607

       
                                         

9,607

     

0.20

%

 

Total Preferred Stock (Cost $400,181)

                                       

395,773

     

8.15

%

 

Common Stock

 

Automobiles and Components

 
Automotive Keys
Investor, LLC
   

Class A

       

11/2020

   

62,749

   

(d)(e)(j)

   
Clarience
Technologies, LLC
   

Class A

       

02/2024

   

349

   

987

(d)(e)(j)

   
Highline PPC
Blocker LLC
           

11/2020

   

500

   

99

(d)(e)(j)

   

Semi Annual Report 2025
102


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Next Horizon
Capital TireCo
SPV, LP
           

03/2025

   

48,000

   

$

48

(d)(e)(j)

   

Sun TopCo, LP

     

Class A

             

09/2021

       

1,000

         

143

(d)(e)(j)

     

Victory Topco, LP

     

Class A-2

             

11/2023

       

2,510

         

545

(d)(e)(j)

     
                                         

1,822

     

0.04

%

 

Capital Goods

 

Allclear Group LLC

                     

05/2025

       

1,146

         

(d)(e)(j)

     
Dynamic NC
Investment
Holdings, LP
           

12/2020

   

50,000

   

76

(d)(e)(j)

   
GB Helios
Holdings, L.P.
   

Series A

       

05/2024

   

59

   

95

(d)(e)(j)

   

HPCC Parent, Inc.

                     

09/2024

       

148,775

         

1,410

(d)(e)(j)

     

IMPEL CV-B, LP

                     

03/2025

       

130,381

         

169

(d)(e)(j)

     
Kene Holdings,
L.P.
   

Class A

       

08/2019

   

50,000

   

99

(d)(e)(j)

   
OPH NEP
Investment, LLC
   

Class B

       

05/2024

   

2

   

697

(d)(e)(j)

   
                                         

2,546

     

0.05

%

 

Commercial and Professional Services

 
Bedrock Parent
Holdings, LP
   

Class A

       

04/2021

   

644

   

78

(d)(e)(j)

   
Bluejack Fire
Holdings, LLC
           

01/2025

   

195

   

196

(d)(e)(j)

   
Capstone Parent
Holdings, LP
   

Class A

       

11/2020

   

50

   

75

(d)(e)(j)

   
Drogon
Aggregator LP
   

Class A-2

       

08/2024

   

186,000

   

200

(d)(e)(j)

   
Elliott Metron
Co-Investor
Aggregator L.P.
           

10/2022

   

1,000,000

   

1,581

(d)(e)(j)

   
GCM HVAC
TOPCO, LLC
   

Class A

       

09/2024

   

756,697

   

1,130

(e)(j)

   

KBS Topco, LLC

     

Class A

             

03/2024

       

901,730

         

(d)(e)(f)(j)

     
KKR Nest
Co-Invest L.P.
           

09/2021

   

50,000

   

68

(d)(e)(j)

   
Laboratories
Topco LLC
   

Class A

       

07/2021

   

33,333

   

(d)(e)(j)

   
Landscape
Parallel Partners,
L.P.
   

Class A

       

12/2021

   

162

   

806

(d)(e)(j)

   
LBC Woodlands
Holdings LP
   

Class A-1

       

07/2024

   

108,000

   

92

(d)(e)(j)

   
MS Precision
Parent, LP
           

03/2025

   

179,000

   

182

(d)(e)(j)

   
New Insight
Holdings, Inc.
           

07/2024

   

1,788

   

36

(d)(e)(f)(j)

   

Semi Annual Report 2025
103


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
PSP Registrar
Co-Investment
Fund, L.P.
   

Class A

       

08/2021

   

50

   

$

42

(d)(e)(j)

   
RC V Tecmo
Investor LLC
           

08/2020

   

50,000

   

88

(d)(e)(j)

   

SSE Parent, LP

     

Class A-1

             

06/2020

       

25

         

(d)(e)(j)

     

SSE Parent, LP

     

Class A-2

             

06/2020

       

25

         

(d)(e)(j)

     
Unity Purchaser,
LLC
           

01/2025

   

358,000

   

358

(d)(e)(j)

   
UPBW Blocker,
LLC
           

03/2024

   

4,700

   

547

(d)(e)(j)

   
UPBW Blocker,
LLC
   

Class Ares

       

09/2024

   

304

   

35

(e)(j)

   
WSC Ultimate
Holdings, LLC
   

Class A

       

05/2024

   

95

   

46

(d)(e)(j)

   
                                         

5,560

     

0.11

%

 

Consumer Distribution and Retail

 

Arko Corp

                     

12/2020

       

106

         

1

(d)(j)

     
Emerald Lake
Pearl
Acquisition-A, L.P.
           

07/2021

   

43,500

   

73

(d)(e)(j)

   
Fastsigns
Holdings Inc.
           

03/2019

   

50

   

87

(d)(e)(j)

   
KCAKE Holdings
Inc.
           

05/2021

   

50

   

68

(d)(e)(j)

   
LJ Perimeter
Co-Invest, L.P.
   

Class A

       

10/2022

   

50,052

   

13

(d)(e)(j)

   
Marcone
Yellowstone
Holdings, LLC
   

Class A

       

06/2021

   

96

   

1

(d)(e)(j)

   

Metis Topco, LP

                     

05/2021

       

50

         

68

(d)(e)(j)

     
REP WWP
Coinvest IV, L.P.
           

01/2023

   

25,000

   

(d)(e)(j)

   
Restaurant
Produce and
Services Blocker,
LLC
   

Tranche B

       

05/2023

   

50,000

   

46

(d)(e)(j)

   
Shur-Co HoldCo,
Inc.
           

06/2021

   

500

   

105

(d)(e)(j)

   
Stonecourt IV
Partners LP
           

10/2021

   

2,423,676

   

1,720

(d)(e)(j)

   

ZB TopCo LLC

                     

02/2022

       

50

         

74

(d)(e)(j)

     
                                         

2,256

     

0.05

%

 

Consumer Durables and Apparel

 
Centric Brands
L.P.
   

Class A

       

10/2020

   

21,364

   

291

(d)(e)(j)

   
DRS Holdings I,
Inc.
           

11/2019

   

50

   

48

(d)(e)(j)

   
SEP Diamond
Fund, L.P.
           

06/2024

   

2,314,010

   

3,572

(d)(e)(j)

   
                                         

3,911

     

0.08

%

 

Semi Annual Report 2025
104


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

 

Acquisition
Date

 

Maturity
Date

 

Shares

 

Principal
Amount(a)

 

Fair Value(a)

 

% of Net
Assets

 

Consumer Services

 

Aimbridge Topco,
LLC

           

03/2025

   

11,970

   

$

701

(d)(e)(j)

   

Apex Service
Partners Holdings,
LLC

   

Series B

       

10/2023

   

44,263

   

1,945

(d)(e)(j)

   

BPCP Pinnacle
Holdings, Inc.

           

10/2024

   

189

   

159

(d)(e)(j)

   

CMG Buyer
Holdings, Inc.

           

05/2022

   

5

   

184

(d)(e)(j)

   

Family First Bidco
Limited

 

United
Kingdom

         

12/2022

   

176

   

(d)(e)(j)

   

GS SEER Group
Holdings LLC

   

Class A

       

04/2023

   

25

   

20

(d)(e)(j)

   

IHS Parent
Holdings, L.P.

   

Class A

       

12/2022

   

25,000

   

30

(d)(e)(j)

   

KKR Game
Changer Co-Invest
Feeder II L.P.

           

06/2024

   

467,000

   

535

(d)(e)(j)

   

LBC Breeze
Holdings LLC

   

Class A

       

12/2021

   

50

   

31

(d)(e)(j)

   

Leviathan
Holdings, L.P.

           

12/2022

   

38,000

   

50

(d)(e)(j)

   

Meaningful
Partners Fitness
Ventures
Co-Investment LP

           

07/2024

   

686,000

   

829

(d)(e)(j)

   

Mustang
Prospects Holdco,
LLC

   

Class B

       

09/2024

   

48,120

   

19

(d)(e)(j)

   

Northwinds
Services Group
LLC

           

05/2023

   

60,684

   

105

(d)(e)(j)

   

OMERS Mahomes
Investment
Holdings LLC

   

Class A

       

11/2020

   

16

   

79

(d)(e)(j)

   

PestCo Holdings,
LLC

   

Class A

       

01/2023

   

2

   

40

(d)(e)(j)

   

Rust Investment
Sarl

 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   

Rust Investment
Sarl

 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   

Rust Investment
Sarl

 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   

Rust Investment
Sarl

 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   

Rust Investment
Sarl

 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   

Rust Investment
Sarl

 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   

Rust Investment
Sarl

 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   

Semi Annual Report 2025
105


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Rust Investment
Sarl
 

Luxembourg

         

11/2024

   

170,559

   

$

(d)(e)(j)

   
Rust Investment
Sarl
 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   
Rust Investment
Sarl
 

Luxembourg

         

11/2024

   

3,354,688

   

(d)(e)(j)

   
Vertex Service
Partners Holdings,
LLC
   

Class B

       

11/2023

   

33

   

47

(d)(e)(j)

   
ZBS Mechanical
Group Co-Invest
Fund 2, LLC
           

10/2021

   

50,000

   

145

(d)(e)(j)

   
ZBS Mechanical
Group Co-Invest II
Fund 2, LLC
           

02/2025

   

4,767

   

14

(d)(e)(j)

   
                                         

4,933

     

0.10

%

 

Energy

 

Enviva Inc.

                     

12/2024

       

1,273,882

         

25,000

(j)

     
Galileo
Co-Investment
Trust I
  New
Zealand
         

07/2022

   

50,000

   

27

(d)(e)(j)

   
                                         

25,027

     

0.52

%

 

Financial Services

 
BCC Blueprint
Investments, LLC
           

09/2021

   

874,540

   

1,591

(d)(e)(j)

   
Constellation
Wealth Capital
Fund, L.P.
           

01/2024

   

560,406

   

551

(d)(e)(j)

   
CWC Fund I
Co-Invest (AlTi) LP
           

03/2024

   

3,276,000

   

3,706

(d)(e)(j)

   
CWC Fund I
Co-Invest (Prism)
LP
           

03/2024

   

2,374,000

   

2,571

(d)(e)(j)

   
Endeavor TopCo,
Inc.
   

Class A

       

08/2024

   

323

   

437

(d)(e)(j)

   
GTCR (D)
Investors LP
           

09/2023

   

39,339

   

72

(d)(e)(j)

   
Kelso XI Tailwind
Co-Investment,
L.P.
           

09/2023

   

48,023

   

65

(d)(e)(j)

   
Linden Structured
Capital Fund II-A
LP
           

07/2024

   

324,828

   

250

(d)(e)(j)

   

PCS Parent, L.P.

     

Class A

             

03/2024

       

80,000

         

78

(d)(e)(j)

     

Sera 2021 LLC

     

Class A

             

03/2021

       

4

         

290

(d)(e)(j)

     
TPG IX Cardiff CI II,
L.P.
           

12/2024

   

2,299,421

   

2,529

(d)(e)(j)

   
TVG-TMG
Holdings, LLC
           

03/2022

   

50

   

(d)(e)(j)

   
The Ultimus
Group Aggregator,
LP
   

Class A

       

02/2019

   

0

   

(d)(e)(j)

   

Semi Annual Report 2025
106


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
The Ultimus
Group Aggregator,
LP
   

Class B

       

02/2019

   

182

   

$

(d)(e)(j)

   
The Ultimus
Group, LLC
   

Class B

       

02/2019

   

1,609

   

3

(d)(e)(j)

   

WAAM Topco, LLC

     

Class A

             

06/2023

       

41,556

         

105

(e)(j)

     
Wellington-Altus
Financial Inc.
 

Canada

         

08/2024

   

49,525

   

2,206

(d)(e)(j)

   
                                         

14,454

     

0.30

%

 

Food, Beverage and Tobacco

 
Forward Keystone
Holdings, LP
           

03/2025

   

588,000

   

588

(d)(e)(j)

   
PPC CHG Blocker
LLC
           

12/2021

   

1

   

85

(d)(e)(j)

   
SBC Aggregator
LP
           

02/2025

   

1,247

   

1,389

(d)(e)(j)

   
                                         

2,062

     

0.04

%

 

Health Care Equipment and Services

 
Asclepius
Holdings LLC
           

02/2022

   

448

   

(d)(e)(j)

   

AVE Holdings LP

     

Class A

             

03/2024

       

402

         

(d)(e)(j)

     

AVE Holdings LP

     

Class C

             

11/2023

       

983

         

(d)(e)(j)

     
BCPE Co-Invest (A),
LP
   

Class A

       

02/2022

   

45,000

   

62

(d)(e)(j)

   

BVI Group Limited

                     

03/2025

       

532

         

632

(d)(e)(j)

     
CHPPR Holdings
Inc.
           

12/2023

   

4,700

   

748

(e)(j)

   
Crown CT HoldCo
Inc.
   

Class A

       

03/2022

   

5

   

63

(d)(e)(j)

   
Crown CT
Management LLC
           

03/2022

   

1

   

10

(d)(e)(j)

   
General Atlantic
(USU) Blocker
Collection Holdco,
L.P.
           

04/2025

   

305,000

   

305

(d)(e)(j)

   
KOLN Co-Invest
Unblocked, LP
   

Class A

       

03/2023

   

50

   

70

(d)(e)(j)

   
Network Investco
BV
 

Netherlands

         

07/2022

   

1,073,830

   

3,036

(d)(e)(j)

   
Olympia TopCo,
L.P.
   

Class A

       

09/2019

   

50,000

   

(d)(e)(j)

   
OMERS Bluejay
Investment
Holdings LP
   

Class A

       

07/2018

   

25

   

50

(d)(e)(j)

   
OMERS Wildcats
Investment
Holdings LLC
   

Class A

       

10/2019

   

216

   

111

(d)(e)(j)

   
SiroMed Equity
Holdings, LLC
           

03/2018

   

3,703

   

12

(d)(e)(j)

   

Semi Annual Report 2025
107


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
VPP Group
Holdings, L.P.
           

12/2021

   

50

   

$

84

(d)(e)(j)

   
VPP Group
Holdings, L.P.
   

Class A2

       

03/2023

   

0

   

1

(d)(e)(j)

   
WSHP FC
Holdings LLC
           

07/2022

   

374

   

6

(d)(e)(j)

   
                                         

5,190

     

0.11

%

 

Household and Personal Products

 
CDI Holdings I
Corp.
           

12/2021

   

50

   

29

(d)(e)(j)

   
RMCF V CIV XLIV,
L.P.
           

08/2021

   

54

   

16

(d)(e)(j)

   
Silk Holdings I
Corp.
           

05/2023

   

50

   

104

(d)(e)(j)

   

TCI Holdings, LP

                     

11/2024

       

9,050

         

1,093

(d)(e)(j)

     
                                         

1,242

     

0.03

%

 

Insurance

 
15484910
Canada Inc.
 

Canada

         

04/2025

   

2,225,693

   

1,634

(d)(e)(j)

   
CFCo, LLC      

Class B

             

09/2023

       

5,035,395

         

(d)(e)(j)

     
High Street
HoldCo LLC
   

Series A

  10.00%
PIK
     

04/2021

   

88,605

   

273

(d)(e)

   
High Street
HoldCo LLC
   

Series C

  10.00%
PIK
     

04/2021

   

563,740

   

1,736

(d)(e)

   
INSZ Holdings,
LLC
           

11/2022

   

31,139

   

48

(d)(e)(j)

   
INSZ Holdings,
LLC
           

11/2023

   

1,073,000

   

1,651

(d)(e)(j)

   
Maple Acquisition
Holdings, LP
   

Class A2

       

11/2023

   

13,871

   

309

(d)(e)(j)

   
MDCP
Co-Investors
(Jade I), L.P.
           

06/2025

   

2,490,000

   

3,418

(d)(e)(j)

   
Rocket Co-Invest,
SLP
 

Luxembourg

         

03/2024

   

188,027

   

268

(d)(e)(j)

   
                                         

9,337

     

0.19

%

 

Materials

 
Adonis Acquisition
Holdings Parent
LLC
           

02/2025

   

66,089

   

2,737

(d)(e)(j)

   
ASP-r-pac
Holdings LP
   

Class A

       

12/2021

   

514

   

52

(d)(e)(j)

   
Buckman PPC
Co-Invest LP
           

06/2025

   

906,000

   

906

(d)(e)(j)

   
KNPAK Holdings,
LP
   

Class A

       

07/2019

   

100,000

   

101

(d)(e)(j)

   

Meyer Parent, LLC

                     

02/2024

       

12,000

         

8

(d)(e)(j)

     
NCP MSI
Co-Invest, LP
           

03/2025

   

130,000

   

141

(d)(e)(j)

   

Semi Annual Report 2025
108


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Novipax Parent
Holding Company,
L.L.C.
   

Class C

       

12/2020

   

50

     

$

(d)(e)(j)

     
Plaskolite PPC
Blocker LLC
           

12/2018

   

10

   

(d)(e)(j)

   
                                         

3,945

     

0.08

%

 

Sports, Media and Entertainment

 
County Line South
Properties, LLC
           

12/2024

   

8

   

1,689

(d)(e)(j)

   
Dolphin Center
Properties, LLC
           

12/2024

   

8

   

417

(d)(e)(j)

   

Dundee Eros, LP

                     

11/2024

       

1,682,452

         

1,768

(d)(e)(j)

     
Eagle Football
Holdings Limited
  United
Kingdom
         

09/2023

   

14

   

17

(d)(e)(j)

   
FinEquity
Holdings, LLC
           

12/2024

   

8

   

57,923

(d)(e)(j)

   
GSM Rights Fund II
LP
           

03/2025

   

251,849

   

252

(d)(e)(j)

   
Sandlot Action
Sports, LLC
           

05/2024

   

3,384

   

11

(d)(e)(j)

   
South Florida
Motorsports, LLC
           

12/2024

   

8

   

1,729

(d)(e)(j)

   
Stadium Coinvest
(B)-III, L.P.
           

02/2025

   

650,000

   

762

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class A

       

06/2021

   

491,621

   

683

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class B

       

06/2021

   

491,621

   

683

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class C

       

06/2021

   

491,621

   

682

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class D

       

06/2021

   

491,621

   

682

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class E

       

06/2021

   

491,621

   

682

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class F

       

06/2021

   

491,621

   

682

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class G

       

06/2021

   

491,621

   

682

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class H

       

06/2021

   

491,621

   

682

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

 

Class I

       

06/2021

   

491,621

   

682

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

         

06/2021

   

590

   

41

(d)(e)(j)

   
Storm Investment
S.a.r.l.
 

Luxembourg

         

04/2022

   

25,565

   

(d)(e)(j)

   
                                         

70,749

     

1.46

%

 

Pharmaceuticals, Biotechnology and Life Sciences

 
Cobalt Holdings I,
LP
   

Class A

       

10/2021

   

500

   

45

(d)(e)(j)

   

Creek Feeder, L.P.

                     

12/2024

       

1,447,000

         

1,880

(d)(e)(j)

     

Semi Annual Report 2025
109


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Gula Co-Invest II,
L.P.
           

04/2025

   

28

   

$

28

(d)(e)(j)

   
WCI-BXC
Investment
Holdings, L.P.
           

11/2023

   

126,000

   

126

(d)(e)(j)

   
                                         

2,079

     

0.04

%

 

Real Estate Management and Development

 
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class A

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class B

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class C

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class D

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class E

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class F

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class G

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class H

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

 

Class I

       

09/2021

   

3,400,700

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

         

09/2021

   

4,081

   

(d)(e)(j)

   
Illinois Investment
S.a.r.l.
 

Luxembourg

         

05/2022

   

106,292

   

(d)(e)(j)

   
                                         

     

%

 

Software and Services

 

APG Holdings, LLC

     

Class A

             

01/2020

       

50,000

         

33

(d)(e)(j)

     
Astorg VII
Co-Invest ERT
 

Luxembourg

         

01/2020

   

1,208,500

   

2,714

(d)(e)(j)

   
Avaya Holdings
Corp.
           

05/2023

   

78,991

   

610

(j)

   

Bobcat Topco, L.P.

     

Class A-1

             

06/2023

       

56,770

         

54

(d)(e)(j)

     
Consilio
Investment
Holdings, L.P.
   

Series A

       

09/2022

   

243

   

5

(d)(e)(j)

   
Consilio
Investment
Holdings, L.P.
           

05/2021

   

5,038

   

96

(d)(e)(j)

   

Cority Parent, Inc.

 

Canada

 

Class B-1

             

07/2019

       

47,536

         

3

(d)(e)(j)

     

Denali Apexco LP

     

Class A

             

09/2021

       

50,000

         

96

(d)(e)(j)

     
Destiny Digital
Holdings, L.P.
           

05/2021

   

3,076

   

55

(d)(e)(j)

   
Eclipse Investor
Parent, L.P.
   

Class A

       

09/2024

   

102

   

109

(d)(e)(j)

   

Semi Annual Report 2025
110


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Common Stock (continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
Elliott Alto
Co-Investor
Aggregator L.P.
           

09/2022

   

500,000

   

$

1,480

(d)(e)(j)

   
EQT IX
Co-Investment (E)
SCSP
           

04/2021

   

5,000

   

99

(d)(e)(j)

   
H&F Unite
Partners, L.P.
           

05/2019

   

50,032

   

122

(d)(e)(j)

   

iCapital, Inc.

                     

04/2025

       

295,434

         

4,136

(d)(e)(j)

     
Insight PDI
Holdings, LLC
   

Class A

       

03/2019

   

26,548

   

60

(d)(e)(j)

   

Magic Topco, L.P.

     

Class B

             

09/2020

       

12,975

         

(d)(e)(j)

     
Magnesium
Co-Invest SCSp
 

Luxembourg

         

05/2022

   

5

   

58

(d)(e)(j)

   
Paradigmatic
Holdco LLC
           

08/2024

   

1,057,325

   

1,585

(d)(e)(j)

   
PCMI Ultimate
Holdings, LP
           

03/2025

   

34,526

   

(d)(e)(j)

   
RMCF VI CIV
XLVIII, L.P.
           

06/2022

   

64,827

   

98

(d)(e)(j)

   
RMS Group
Holdings, Inc.
           

12/2021

   

6

   

30

(d)(e)(j)

   
Rocket Parent,
LLC
   

Class A

       

10/2021

   

74,502

   

227

(d)(e)(j)

   
Skywalker TopCo,
LLC
           

11/2020

   

25,407

   

141

(d)(e)(j)

   
Sunshine
Software
Holdings, Inc.
   

Class A-1

       

10/2021

   

5,000

   

79

(d)(e)(j)

   
WP Victors
Co-Investment,
L.P.
           

08/2024

   

461,000

   

519

(d)(e)(j)

   
                                         

12,409

     

0.26

%

 

Technology Hardware and Equipment

 
PerkinElmer
Topco GP, L.L.C.
   

Class A-2

       

01/2022

   

365

   

53

(d)(e)(j)

   
Repairify
Holdings, LLC
   

Class A

       

06/2021

   

1,655

   

22

(d)(e)(j)

   
                                         

75

     

%

 

Transportation

 
Neovia
Acquisition, LLC
           

11/2022

   

6

   

(e)(j)

   
                                         

     

%

 

Utilities

 
Apex Clean Energy
TopCo, LLC
   

Class A

       

11/2021

   

149,776

   

25,212

(d)(e)(j)

   
                                         

25,212

     

0.52

%

 

Total Common Stock (Cost $150,854)

                                       

192,809

     

3.97

%

 

Semi Annual Report 2025
111


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Warrants(d)(j)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 

Commercial and Professional Services

 
New Insight
Holdings, Inc.
           

07/2024

   

5,104

   

$

(e)(f)

   
Priority Waste
Super Holdings,
LLC
           

08/2023

   

4,247

   

483

(e)

   
Priority Waste
Super Holdings,
LLC
           

06/2024

   

1,937

   

220

(e)(f)

   
Visual Edge
Technology, Inc.
           

03/2018

   

27,334

   

(e)

   
                                         

703

     

0.01

%

 

Consumer Distribution and Retail

 

Arko Corp

                     

12/2020

       

55

         

       
                                         

     

%

 

Food, Beverage and Tobacco

 
Gotham Greens
Holdings, PBC
           

06/2022

   

31,842

   

(e)(f)

   
                                         

     

%

 

Health Care Equipment and Services

 
Air Medical Buyer
Corp
           

03/2018

   

122

   

1

(e)

   
CHPPR Holdings
Inc.
           

12/2023

   

13,942

   

964

(e)

   
CHPPR Holdings
Inc.
           

12/2023

   

6,604

   

336

(e)

   
CHPPR Holdings
Inc.
           

12/2023

   

7,625

   

1,214

(e)

   
CHPPR Holdings
Inc.
           

12/2023

   

3,054

   

486

(e)

   

GMR Buyer Corp.

                     

12/2021

       

1,927

         

17

(e)

     

GMR Buyer Corp.

                     

05/2024

       

959,055

         

8,469

(e)

     

Nomi Health, Inc.

                     

07/2023

       

2,174

         

(e)

     

Nomi Health, Inc.

                     

06/2024

       

4,857

         

(e)

     
                                         

11,487

     

0.24

%

 

Insurance

 

SelectQuote, Inc.

                     

10/2024

       

57,965

         

(e)

     
                                         

     

%

 

Sports, Media and Entertainment

 
Eagle Football
Holdings Limited
           

12/2022

   

5

   

22

(e)

   
Eagle Football
Holdings Limited
           

12/2022

   

5

   

7

(e)

   

Semi Annual Report 2025
112


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Warrants(d)(j)(continued)

Company

 

Country(a)

 

Investment

 

Coupon

 

Reference

 

Spread

  Acquisition
Date
  Maturity
Date
 

Shares

  Principal
Amount(a)
 

Fair Value(a)

  % of Net
Assets
 
League One
Volleyball, Inc.
           

01/2025

   

8

   

$

(e)

   

PFL MMA, Inc.

                     

01/2021

       

115,111

         

(e)

     

PFL MMA, Inc.

                     

11/2022

       

2,457

         

(e)

     
                                         

29

     

%

 

Software and Services

 

ID.me, LLC

                     

01/2025

       

1,198,188

         

1,697

(e)

     
                                         

1,697

     

0.03

%

 

Total Warrants (Cost $2,641)

                                       

13,916

     

0.29

%

 

Total Investments — (Cost $7,035,669)

                                       

7,101,920

     

146.28

%

 

Other Assets In Excess of Liabilities

                                       

(2,246,786

)

   

(46.28

)%

 

Net Assets

                                     

$

4,855,134

     

100.00

%

 

(a)  Investment holdings in foreign currencies are converted to U.S. dollars using period end spot rates. Investments are in United States enterprises and all principal balances shown are in U.S. dollars unless otherwise noted.

(b)  Variable rate loans to the Fund's portfolio companies bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate ("SOFR"), or an alternate base rate such as the Bank Bill Swap Bid Rate ("BBSY"), Bank Bill Benchmark Rate ("BKBM"), Canadian Dollar Offered Rate ("CDOR"), Copenhagen Interbank Offered Rate ("CIBOR"), Euro Interbank Offered Rate ("EURIBOR"), Norwegian Interbank Offered Rate ("NIBOR"), Prime Rate ("PRIME"), Sterling Overnight Index Average ("SONIA"), Stockholm Interbank Offered Rate ("STIBOR") or Warsaw Interbank Offered Rate ("WIBOR"), at the borrower's option, which reset semi-annually (S), quarterly (Q), bi-monthly (B), or monthly (M). SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread. Stated interest rates in this schedule represents the "all-in" rate as of June 30, 2025.

(c)  Variable rate coupon rate shown as of June 30, 2025.

(d)  These investments, which as of June 30, 2025 represented 145% of the Fund's net assets or 99% of the Fund's total assets, may be subject to legal restrictions on sales. Acquisition dates are included above for equity securities that may be subject to legal restrictions on sales.

(e)  Investments whose values were determined using significant unobservable inputs (Level 3) (See Note 4 to the consolidated financial statements).

(f)  These assets are pledged as collateral under the Fund or the Fund's consolidated subsidiaries' various revolving credit facilities.

(g)  As of June 30, 2025, the Fund had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied.

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

15484880 Canada Inc.

 

1st Lien Delay Draw Term Loan

 

$

757

   

$

   

$

757

   

15484880 Canada Inc.

 

1st Lien Revolving Loan

   

304

     

(30

)

   

274

   

15484910 Canada Inc.

 

1st Lien Delay Draw Term Loan

   

455

     

     

455

   
3 Step Sports LLC  

1st Lien Delay Draw Term Loan

   

1,498

     

     

1,498

   
3 Step Sports LLC  

1st Lien Revolving Loan

   

124

     

(93

)

   

31

   

760203 N.B. LTD.

 

1st Lien Revolving Loan

   

1,471

     

(1,211

)

   

260

   

Accession Risk Management Group, Inc.

 

1st Lien Delay Draw Term Loan

   

332

     

     

332

   

Accession Risk Management Group, Inc.

 

1st Lien Revolving Loan

   

136

     

     

136

   

Accommodations Plus Technologies LLC

 

1st Lien Revolving Loan

   

63

     

     

63

   

ACP Avenu Buyer, LLC

 

1st Lien Delay Draw Term Loan

   

2,973

     

     

2,973

   

Semi Annual Report 2025
113


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

ACP Avenu Buyer, LLC

 

1st Lien Revolving Loan

 

$

1,057

   

$

   

$

1,057

   

ACTFY Buyer, Inc.

 

1st Lien Delay Draw Term Loan

   

328

     

     

328

   

ACTFY Buyer, Inc.

 

1st Lien Revolving Loan

   

476

     

     

476

   

Activate holdings (US) Corp.

 

1st Lien Revolving Loan

   

579

     

     

579

   

ADMA BIOLOGICS, INC.

 

1st Lien Revolving Loan

   

1

     

(1

)

   

   

Adonis Acquisition Holdings LLC

 

1st Lien Delay Draw Term Loan

   

529

     

     

529

   

Adonis Acquisition Holdings LLC

 

1st Lien Revolving Loan

   

1

     

(1

)

   

   

Adonis Bidco, Inc.

 

1st Lien Delay Draw Term Loan

   

12,593

     

     

12,593

   

Adonis Bidco, Inc.

 

1st Lien Revolving Loan

   

5,688

     

     

5,688

   

Adonis Financial Funding, LLC

 

1st Lien Revolving Loan

   

417

     

(417

)

   

   

Aduro Advisors, LLC

 

1st Lien Delay Draw Term Loan

   

1,006

     

     

1,006

   

Aduro Advisors, LLC

 

1st Lien Revolving Loan

   

597

     

     

597

   

Aerin Medical Inc.

 

1st Lien Delay Draw Term Loan

   

1,131

     

     

1,131

   

AI Titan Parent, Inc.

 

1st Lien Delay Draw Term Loan

   

1,789

     

     

1,789

   

AI Titan Parent, Inc.

 

1st Lien Revolving Loan

   

1,546

     

     

1,546

   

Airx Climate Solutions, Inc.

 

1st Lien Delay Draw Term Loan

   

2,160

     

     

2,160

   

Airx Climate Solutions, Inc.

 

1st Lien Revolving Loan

   

463

     

     

463

   

Alcami Corporation

 

1st Lien Revolving Loan

   

27

     

     

27

   

Aldinger Company

 

1st Lien Delay Draw Term Loan

   

343

     

     

343

   

Aldinger Company

 

1st Lien Revolving Loan

   

304

     

(81

)

   

223

   

Align Precision Group, LLC

 

1st Lien Delay Draw Term Loan

   

30

     

     

30

   

AllClear Military Inc.

 

1st Lien Delay Draw Term Loan

   

243

     

     

243

   

AllClear Military Inc.

 

1st Lien Revolving Loan

   

162

     

     

162

   

AMCP Clean Acquisition Company, LLC

 

1st Lien Delay Draw Term Loan

   

537

     

     

537

   

Anaplan, Inc.

 

1st Lien Revolving Loan

   

381

     

     

381

   

Andwis Group Limited

 

1st Lien Delay Draw Term Loan

   

1,801

     

     

1,801

   

Antea Group Holding B.V.

 

1st Lien Delay Draw Term Loan

   

1,472

     

     

1,472

   

Antenore Bidco SpA

 

1st Lien Delay Draw Term Loan

   

1,178

     

     

1,178

   

AP Adhesives Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

1,235

     

     

1,235

   

AP Adhesives Holdings, LLC

 

1st Lien Revolving Loan

   

642

     

(26

)

   

616

   

Apex Service Partners, LLC

 

1st Lien Revolving Loan

   

2,131

     

     

2,131

   

Aptean Acquiror Inc.

 

1st Lien Delay Draw Term Loan

   

654

     

     

654

   

Aptean Acquiror Inc.

 

1st Lien Revolving Loan

   

373

     

     

373

   

AQ Sage Buyer, LLC

 

1st Lien Revolving Loan

   

50

     

(22

)

   

28

   

AQ Sunshine, Inc.

 

1st Lien Delay Draw Term Loan

   

3,910

     

     

3,910

   

AQ Sunshine, Inc.

 

1st Lien Revolving Loan

   

1,653

     

(529

)

   

1,124

   

Arete Bidco Limited

 

1st Lien Delay Draw Term Loan

   

6,874

     

     

6,874

   

Artifact Bidco, Inc.

 

1st Lien Delay Draw Term Loan

   

282

     

     

282

   

Artifact Bidco, Inc.

 

1st Lien Revolving Loan

   

252

     

     

252

   

Semi Annual Report 2025
114


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

Artivion, Inc.

 

1st Lien Delay Draw Term Loan

 

$

1,199

   

$

   

$

1,199

   

Artivion, Inc.

 

1st Lien Revolving Loan

   

336

     

(168

)

   

168

   

ASPIRE BIDCO LIMITED

 

1st Lien Delay Draw Term Loan

   

1,775

     

     

1,775

   

Aspris Bidco Limited

 

1st Lien Delay Draw Term Loan

   

284

     

     

284

   

ASP-r-pac Acquisition Co LLC

 

1st Lien Revolving Loan

   

839

     

(478

)

   

361

   

Astra Service Partners, LLC

 

1st Lien Delay Draw Term Loan

   

632

     

     

632

   

Astra Service Partners, LLC

 

1st Lien Revolving Loan

   

2

     

1

     

2

   

athenahealth Group Inc.

 

1st Lien Revolving Loan

   

2,100

     

     

2,100

   

Avalign Technologies, Inc.

 

1st Lien Revolving Loan

   

250

     

(75

)

   

175

   

AX VI INV3 Holding AB

 

1st Lien Delay Draw Term Loan

   

4,079

     

     

4,079

   

Badia Spices, LLC

 

1st Lien Revolving Loan

   

526

     

     

526

   

Bamboo Health Holdings, LLC

 

1st Lien Revolving Loan

   

212

     

     

212

   

Bamboo Purchaser, Inc.

 

1st Lien Revolving Loan

   

1

     

(1

)

   

   

Bamboo US BidCo LLC

 

1st Lien Delay Draw Term Loan

   

1,872

     

     

1,872

   

Bamboo US BidCo LLC

 

1st Lien Revolving Loan

   

1,413

     

     

1,413

   

Banyan Software Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

3,423

     

     

3,423

   

Banyan Software Holdings, LLC

 

1st Lien Revolving Loan

   

510

     

(75

)

   

435

   

BCPE Pequod Buyer, Inc.

 

1st Lien Revolving Loan

   

3,003

     

     

3,003

   

Beacon Pointe Harmony, LLC

 

1st Lien Delay Draw Term Loan

   

6,106

     

     

6,106

   

Beacon Pointe Harmony, LLC

 

1st Lien Revolving Loan

   

909

     

     

909

   

Beacon Wellness Brands, Inc.

 

1st Lien Revolving Loan

   

205

     

     

205

   

Bellwether Buyer, L.L.C.

 

1st Lien Delay Draw Term Loan

   

1,092

     

     

1,092

   

Bellwether Buyer, L.L.C.

 

1st Lien Revolving Loan

   

454

     

     

454

   

Berner Food & Beverage, LLC

 

1st Lien Revolving Loan

   

262

     

(73

)

   

189

   

BGI Purchaser, Inc.

 

1st Lien Delay Draw Term Loan

   

1,595

     

     

1,595

   

BGI Purchaser, Inc.

 

1st Lien Revolving Loan

   

4,674

     

(3,168

)

   

1,506

   

BGIF IV Fearless Utility Services, Inc.

 

1st Lien Delay Draw Term Loan

   

811

     

     

811

   

BGIF IV Fearless Utility Services, Inc.

 

1st Lien Revolving Loan

   

709

     

     

709

   

Bluejack Fire Acquisition, Inc.

 

1st Lien Delay Draw Term Loan

   

1,416

     

     

1,416

   

Bluejack Fire Acquisition, Inc.

 

1st Lien Revolving Loan

   

294

     

     

294

   

BNZ TopCo B.V.

 

Subordinated Delay Draw Term Loan

   

7,930

     

     

7,930

   

Bobcat Purchaser, LLC

 

1st Lien Revolving Loan

   

306

     

     

306

   
Bottomline Technologies, Inc. and Legal
Spend Holdings, LLC
 

1st Lien Revolving Loan

   

1,912

     

     

1,912

   

BRADYPLUS HOLDINGS, LLC

 

1st Lien Delay Draw Term Loan

   

384

     

     

384

   

BrightStar Group Holdings, Inc.

 

1st Lien Revolving Loan

   

505

     

(25

)

   

480

   

Bulab Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

4,996

     

     

4,996

   

Bulab Holdings, Inc.

 

1st Lien Revolving Loan

   

6,101

     

     

6,101

   

Bumble Bidco Limited

 

1st Lien Delay Draw Term Loan

   

2,286

     

     

2,286

   

Businessolver.com, Inc.

 

1st Lien Delay Draw Term Loan

   

111

     

     

111

   

Semi Annual Report 2025
115


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

BVI Medical, Inc.

 

1st Lien Delay Draw Term Loan

 

$

850

   

$

   

$

850

   

BVI Medical, Inc.

 

1st Lien Revolving Loan

   

1,586

     

     

1,586

   

Calculus Acquico Sarl

 

1st Lien Delay Draw Term Loan

   

1,000

     

     

1,000

   

Cambrex Corporation

 

1st Lien Delay Draw Term Loan

   

5,454

     

     

5,454

   

Cambrex Corporation

 

1st Lien Revolving Loan

   

5,889

     

     

5,889

   

Cannon Bridge Designated Activity Company

 

1st Lien Revolving Loan

   

9,259

     

(3,182

)

   

6,077

   

Capnor Connery Bidco A/S

 

1st Lien Delay Draw Term Loan

   

219

     

     

219

   

Capstone Acquisition Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

518

     

     

518

   

Capstone Acquisition Holdings, Inc.

 

1st Lien Revolving Loan

   

3,135

     

     

3,135

   

Capstone Acquisition Holdings, Inc.

 

2nd Lien Delay Draw Term Loan

   

1,668

     

     

1,668

   

Captive Resources Midco, LLC

 

1st Lien Revolving Loan

   

185

     

     

185

   

Cardinal Parent, Inc.

 

1st Lien Revolving Loan

   

1

     

     

1

   

CBTS BORROWER, LLC

 

1st Lien Delay Draw Term Loan

   

1,900

     

     

1,900

   

Celnor Group Limited

 

1st Lien Delay Draw Term Loan

   

621

     

     

621

   

CentralSquare Technologies, LLC

 

1st Lien Revolving Loan

   

3,402

     

     

3,402

   

Cezanne Bidco

 

1st Lien Delay Draw Term Loan

   

4,325

     

     

4,325

   

CFG Investments WH Limited

 

1st Lien Revolving Loan

   

5,100

     

(1,643

)

   

3,457

   

Chariot Buyer LLC

 

1st Lien Revolving Loan

   

100

     

     

100

   

Chillaton Bidco Limited

 

1st Lien Delay Draw Term Loan

   

1,397

     

     

1,397

   

City Line Distributors LLC

 

1st Lien Revolving Loan

   

2

     

     

2

   

Clarion Home Services Group, LLC

 

1st Lien Revolving Loan

   

416

     

(260

)

   

156

   

Clearstead Advisors, LLC

 

1st Lien Revolving Loan

   

34

     

(15

)

   

19

   

Cloud Software Group, Inc.

 

1st Lien Revolving Loan

   

2,574

     

     

2,574

   

CMG HoldCo, LLC

 

1st Lien Delay Draw Term Loan

   

1,240

     

     

1,240

   

CMG HoldCo, LLC

 

1st Lien Revolving Loan

   

1,397

     

(431

)

   

966

   

Cobalt Buyer Sub, Inc.

 

1st Lien Delay Draw Term Loan

   

2,156

     

     

2,156

   

Cobalt Buyer Sub, Inc.

 

1st Lien Revolving Loan

   

1,194

     

(358

)

   

836

   

Collision SP Subco, LLC

 

1st Lien Delay Draw Term Loan

   

773

     

     

773

   

Collision SP Subco, LLC

 

1st Lien Revolving Loan

   

88

     

     

88

   

Compex Legal Services, Inc.

 

1st Lien Revolving Loan

   

900

     

(540

)

   

360

   

Comprehensive EyeCare Partners, LLC

 

1st Lien Revolving Loan

   

1

     

(1

)

   

   

Confirmasoft AB

 

1st Lien Delay Draw Term Loan

   

1,698

     

     

1,698

   

Continental Acquisition Holdings, Inc.

 

1st Lien Revolving Loan

   

1

     

(1

)

   

   

Convera International Holdings Limited

 

1st Lien Revolving Loan

   

1,777

     

     

1,777

   

Cority Software Inc.

 

1st Lien Revolving Loan

   

1,504

     

     

1,504

   

Cornerstone OnDemand, Inc.

 

1st Lien Revolving Loan

   

100

     

(22

)

   

78

   

Coupa Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

20

     

     

20

   

Coupa Holdings, LLC

 

1st Lien Revolving Loan

   

1

     

     

1

   

CPIG Holdco Inc.

 

1st Lien Revolving Loan

   

2

     

(1

)

   

1

   

Semi Annual Report 2025
116


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

Cradle Lux Bidco S.a r.l

 

1st Lien Delay Draw Term Loan

 

$

985

   

$

   

$

985

   

Creek Parent, Inc.

 

1st Lien Revolving Loan

   

7,992

     

     

7,992

   

Crossco (1469) Limited

 

1st Lien Delay Draw Term Loan

   

1,062

     

     

1,062

   

Crown CT Parent Inc.

 

1st Lien Revolving Loan

   

903

     

(572

)

   

331

   

CST Holding Company

 

1st Lien Revolving Loan

   

79

     

     

79

   

CVP Holdco, Inc.

 

1st Lien Delay Draw Term Loan

   

4,160

     

     

4,160

   

CVP Holdco, Inc.

 

1st Lien Revolving Loan

   

3,539

     

     

3,539

   

Databricks, Inc.

 

1st Lien Delay Draw Term Loan

   

17

     

     

17

   

Datix Bidco Limited

 

1st Lien Delay Draw Term Loan

   

891

     

     

891

   

Datix Bidco Limited

 

1st Lien Revolving Loan

   

1,424

     

(313

)

   

1,111

   

Davidson Hotel Company LLC

 

1st Lien Delay Draw Term Loan

   

1,041

     

     

1,041

   

Davidson Hotel Company LLC

 

1st Lien Revolving Loan

   

567

     

     

567

   

DecoPac, Inc.

 

1st Lien Revolving Loan

   

3,737

     

(1,038

)

   

2,699

   

DEDOMENA BIDCO LIMITED

 

1st Lien Delay Draw Term Loan

   

403

     

     

403

   

Denali Holdco LLC

 

1st Lien Delay Draw Term Loan

   

1,394

     

     

1,394

   

Denali Holdco LLC

 

1st Lien Revolving Loan

   

1,108

     

     

1,108

   

DFC Global Facility Borrower III LLC

 

1st Lien Revolving Loan

   

29,386

     

(22,780

)

   

6,606

   

Diamond Mezzanine 24 LLC

 

1st Lien Delay Draw Term Loan

   

198

     

     

198

   

Diamond Mezzanine 24 LLC

 

1st Lien Revolving Loan

   

321

     

     

321

   

Diligent Corporation

 

1st Lien Delay Draw Term Loan

   

926

     

     

926

   

Diligent Corporation

 

1st Lien Revolving Loan

   

669

     

(50

)

   

619

   

Divisions Holding Corporation

 

1st Lien Revolving Loan

   

99

     

     

99

   

Dorado Bidco, Inc.

 

1st Lien Delay Draw Term Loan

   

2,232

     

     

2,232

   

Dorado Bidco, Inc.

 

1st Lien Revolving Loan

   

698

     

     

698

   

DOXA Insurance Holdings LLC

 

1st Lien Delay Draw Term Loan

   

2,329

     

     

2,329

   

DOXA Insurance Holdings LLC

 

1st Lien Revolving Loan

   

200

     

(24

)

   

176

   

DP Flores Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

1,115

     

     

1,115

   

DP Flores Holdings, LLC

 

1st Lien Revolving Loan

   

513

     

     

513

   

Draken Bidco Limited

 

1st Lien Delay Draw Term Loan

   

1,440

     

     

1,440

   

Drivecentric Holdings, LLC

 

1st Lien Revolving Loan

   

518

     

     

518

   

Drogon Bidco Inc.

 

1st Lien Delay Draw Term Loan

   

722

     

     

722

   

Drogon Bidco Inc.

 

1st Lien Revolving Loan

   

445

     

     

445

   

DRS Holdings III, Inc.

 

1st Lien Revolving Loan

   

183

     

     

183

   

DuraServ LLC

 

1st Lien Delay Draw Term Loan

   

220

     

     

220

   

DuraServ LLC

 

1st Lien Revolving Loan

   

227

     

     

227

   

Dynamic NC Aerospace Holdings, LLC

 

1st Lien Revolving Loan

   

1,608

     

(686

)

   

922

   

EC Partners Spanish Bidco, S.L.U.

 

1st Lien Delay Draw Term Loan

   

654

     

     

654

   

ECG Bidco S.A.S.

 

1st Lien Delay Draw Term Loan

   

4,851

     

     

4,851

   

Echo Purchaser, Inc.

 

1st Lien Delay Draw Term Loan

   

179

     

     

179

   

Semi Annual Report 2025
117


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

Echo Purchaser, Inc.

 

1st Lien Revolving Loan

 

$

213

   

$

   

$

213

   

Eclipse Buyer, Inc.

 

1st Lien Delay Draw Term Loan

   

7,630

     

     

7,630

   

Eclipse Buyer, Inc.

 

1st Lien Revolving Loan

   

4,351

     

     

4,351

   

Edmunds GovTech, Inc.

 

1st Lien Delay Draw Term Loan

   

327

     

     

327

   

Edmunds GovTech, Inc.

 

1st Lien Revolving Loan

   

64

     

(32

)

   

32

   

Einstein Parent, Inc.

 

1st Lien Revolving Loan

   

537

     

     

537

   

Elemica Parent, Inc.

 

1st Lien Revolving Loan

   

1,358

     

(1,267

)

   

91

   

Elevation Services Parent Holdings, LLC

 

1st Lien Revolving Loan

   

631

     

(505

)

   

126

   

EMB Purchaser, Inc.

 

1st Lien Delay Draw Term Loan

   

15,711

     

     

15,711

   

EMB Purchaser, Inc.

 

1st Lien Revolving Loan

   

6,840

     

     

6,840

   

Empower Payments Investor, LLC

 

1st Lien Delay Draw Term Loan

   

66

     

     

66

   

Empower Payments Investor, LLC

 

1st Lien Revolving Loan

   

60

     

     

60

   

Enverus Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

166

     

     

166

   

Enverus Holdings, Inc.

 

1st Lien Revolving Loan

   

1,053

     

(76

)

   

977

   

Envisage Dental UK Limited

 

1st Lien Delay Draw Term Loan

   

3,811

     

     

3,811

   

Erasmus Acquisition Holding B.V.

 

1st Lien Delay Draw Term Loan

   

742

     

     

742

   

eResearchTechnology, Inc.

 

1st Lien Delay Draw Term Loan

   

3,915

     

     

3,915

   

eResearchTechnology, Inc.

 

1st Lien Revolving Loan

   

2,724

     

     

2,724

   

ESHA Research, LLC

 

1st Lien Revolving Loan

   

76

     

(50

)

   

26

   

Essential Services Holding Corporation

 

1st Lien Delay Draw Term Loan

   

4,179

     

     

4,179

   

Essential Services Holding Corporation

 

1st Lien Revolving Loan

   

2,611

     

(313

)

   

2,298

   

Eternal Aus Bidco Pty Ltd

 

1st Lien Delay Draw Term Loan

   

182

     

     

182

   

EuroParcs Topholding B.V.

 

1st Lien Delay Draw Term Loan

   

332

     

     

332

   

Evolent Health LLC

 

1st Lien Revolving Loan

   

4

     

(2

)

   

2

   

Excel Fitness Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

122

     

     

122

   

Excelitas Technologies Corp.

 

1st Lien Delay Draw Term Loan

   

2,092

     

     

2,092

   

ExtraHop Networks, Inc.

 

1st Lien Revolving Loan

   

420

     

     

420

   

Fever Labs, Inc.

 

1st Lien Delay Draw Term Loan

   

818

     

     

818

   

Fever Labs, Inc.

 

1st Lien Revolving Loan

   

3,645

     

(2,308

)

   

1,337

   

Finastra USA, Inc.

 

1st Lien Revolving Loan

   

2,178

     

     

2,178

   

Firebird Acquisition Corp, Inc.

 

1st Lien Delay Draw Term Loan

   

1,422

     

     

1,422

   

Firebird Acquisition Corp, Inc.

 

1st Lien Revolving Loan

   

473

     

     

473

   

Fitness Ventures Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

942

     

     

942

   

Fitness Ventures Holdings, Inc.

 

1st Lien Revolving Loan

   

141

     

(128

)

   

13

   

FL Hawk Intermediate Holdings, Inc.

 

1st Lien Revolving Loan

   

1,658

     

     

1,658

   

Flexential Topco Corporation

 

1st Lien Revolving Loan

   

3,000

     

(3,000

)

   

   

Flint Opco, LLC

 

1st Lien Delay Draw Term Loan

   

1,589

     

     

1,589

   

Flint Opco, LLC

 

1st Lien Revolving Loan

   

1

     

     

1

   

Flywheel Acquireco, Inc.

 

1st Lien Revolving Loan

   

1,664

     

(832

)

   

832

   

Semi Annual Report 2025
118


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

Forward Keystone Holdings, LP

 

1st Lien Delay Draw Term Loan

 

$

1,302

   

$

   

$

1,302

   

Foundation Consumer Brands, LLC

 

1st Lien Revolving Loan

   

788

     

     

788

   

Foundation Risk Partners, Corp.

 

1st Lien Delay Draw Term Loan

   

157

     

     

157

   

Foundation Risk Partners, Corp.

 

1st Lien Revolving Loan

   

3,847

     

     

3,847

   

Frontline Road Safety Operations, LLC

 

1st Lien Delay Draw Term Loan

   

494

     

     

494

   

Frontline Road Safety Operations, LLC

 

1st Lien Revolving Loan

   

5,513

     

(1,206

)

   

4,307

   

Galway Borrower LLC

 

1st Lien Delay Draw Term Loan

   

1,128

     

     

1,128

   

Galway Borrower LLC

 

1st Lien Revolving Loan

   

1,144

     

(359

)

   

785

   

Gapco Aiv Interholdco (CP), L.P.

 

1st Lien Delay Draw Term Loan

   

4,200

     

     

4,200

   

GC Waves Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

3,944

     

     

3,944

   

GC Waves Holdings, Inc.

 

1st Lien Revolving Loan

   

173

     

     

173

   

Generator Buyer, Inc.

 

1st Lien Delay Draw Term Loan

   

159

     

     

159

   

Generator Buyer, Inc.

 

1st Lien Revolving Loan

   

218

     

(35

)

   

183

   
Gestion ABS Bidco Inc./ABS Bidco
Holdings Inc.
 

1st Lien Delay Draw Term Loan

   

237

     

     

237

   
Gestion ABS Bidco Inc./ABS Bidco
Holdings Inc.
 

1st Lien Revolving Loan

   

73

     

     

73

   

GHP-VGS Purchaser LLC

 

1st Lien Delay Draw Term Loan

   

926

     

     

926

   

GHP-VGS Purchaser LLC

 

1st Lien Revolving Loan

   

285

     

     

285

   

Global Music Rights, LLC

 

1st Lien Revolving Loan

   

6,442

     

     

6,442

   

GNZ Energy Bidco Limited

 

1st Lien Delay Draw Term Loan

   

1,196

     

     

1,196

   

Goldeneye Parent, LLC

 

1st Lien Revolving Loan

   

373

     

     

373

   

GraphPAD Software, LLC

 

1st Lien Delay Draw Term Loan

   

3,948

     

     

3,948

   

GraphPAD Software, LLC

 

1st Lien Revolving Loan

   

1,836

     

     

1,836

   

GS SEER Group Borrower LLC

 

1st Lien Delay Draw Term Loan

   

25

     

     

25

   

GS SEER Group Borrower LLC

 

1st Lien Revolving Loan

   

37

     

     

37

   

GSV Purchaser, Inc.

 

1st Lien Delay Draw Term Loan

   

2,017

     

     

2,017

   

GSV Purchaser, Inc.

 

1st Lien Revolving Loan

   

1,202

     

     

1,202

   

GTCR Everest Borrower, LLC

 

1st Lien Revolving Loan

   

211

     

     

211

   

GTCR F Buyer Corp.

 

1st Lien Delay Draw Term Loan

   

139

     

     

139

   

GTCR F Buyer Corp.

 

1st Lien Revolving Loan

   

45

     

     

45

   

Guidepoint Security Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

295

     

     

295

   

Guidepoint Security Holdings, LLC

 

1st Lien Revolving Loan

   

200

     

     

200

   

Hakken Bidco B.V.

 

1st Lien Delay Draw Term Loan

   

739

     

     

739

   

Hanger, Inc.

 

1st Lien Delay Draw Term Loan

   

58

     

     

58

   

Harbourvest Global Private Equity Limited

 

1st Lien Revolving Loan

   

24,000

     

(11,420

)

   

12,580

   
Heavy Construction Systems
Specialists, LLC
 

1st Lien Revolving Loan

   

410

     

     

410

   

HGC Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

11,000

     

     

11,000

   

HGC Holdings, LLC

 

1st Lien Revolving Loan

   

2,606

     

     

2,606

   

Semi Annual Report 2025
119


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

HH-Stella, Inc.

 

1st Lien Delay Draw Term Loan

 

$

776

   

$

   

$

776

   

HH-Stella, Inc.

 

1st Lien Revolving Loan

   

444

     

(127

)

   

317

   

Higginbotham Insurance Agency, Inc.

 

1st Lien Delay Draw Term Loan

   

308

     

     

308

   

High Street Buyer, Inc.

 

1st Lien Delay Draw Term Loan

   

747

     

     

747

   

High Street Buyer, Inc.

 

1st Lien Revolving Loan

   

688

     

     

688

   

Highline Aftermarket Acquisition, LLC

 

1st Lien Revolving Loan

   

2

     

     

2

   

Hills Distribution, Inc.

 

1st Lien Delay Draw Term Loan

   

44

     

     

44

   

Hills Distribution, Inc.

 

1st Lien Revolving Loan

   

1

     

(1

)

   

   

Himalaya TopCo LLC

 

1st Lien Delay Draw Term Loan

   

12,221

     

     

12,221

   

Himalaya TopCo LLC

 

1st Lien Revolving Loan

   

9,857

     

     

9,857

   
Horizon Avionics Buyer, LLC
(Horizon CTS Buyer, LLC)
 

1st Lien Delay Draw Term Loan

   

1,030

     

     

1,030

   
Horizon Avionics Buyer, LLC
(Horizon CTS Buyer, LLC)
 

1st Lien Revolving Loan

   

1,385

     

(111

)

   

1,274

   

HP RSS Buyer, Inc.

 

1st Lien Delay Draw Term Loan

   

443

     

     

443

   

HuFriedy Group Acquisition LLC

 

1st Lien Delay Draw Term Loan

   

484

     

     

484

   

HuFriedy Group Acquisition LLC

 

1st Lien Revolving Loan

   

2,102

     

(126

)

   

1,976

   

Hyland Software, Inc.

 

1st Lien Revolving Loan

   

594

     

     

594

   

Icefall Parent, Inc.

 

1st Lien Revolving Loan

   

154

     

     

154

   

ID.me, LLC

 

1st Lien Delay Draw Term Loan

   

4,617

     

     

4,617

   

ID.me, LLC

 

1st Lien Revolving Loan

   

2,309

     

(2,309

)

   

   

IFH Franchisee Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

880

     

     

880

   

IFH Franchisee Holdings, LLC

 

1st Lien Revolving Loan

   

1,737

     

(1,158

)

   

579

   

IGEA BIDCO S.P.A

 

1st Lien Delay Draw Term Loan

   

1,028

     

     

1,028

   

Indigo Acquisition B.V.

 

1st Lien Delay Draw Term Loan

   

383

     

     

383

   

Infinity Home Services HoldCo, Inc.

 

1st Lien Delay Draw Term Loan

   

3,981

     

     

3,981

   

Infinity Home Services HoldCo, Inc.

 

1st Lien Revolving Loan

   

456

     

(114

)

   

342

   

Inszone Mid, LLC

 

1st Lien Delay Draw Term Loan

   

8,602

     

     

8,602

   

Inszone Mid, LLC

 

1st Lien Revolving Loan

   

1,215

     

     

1,215

   

Internet Truckstop Group LLC

 

1st Lien Revolving Loan

   

302

     

     

302

   

IQN Holding Corp.

 

1st Lien Revolving Loan

   

629

     

(461

)

   

168

   

IRI Group Holdings, Inc.

 

1st Lien Revolving Loan

   

1,885

     

     

1,885

   

Ivanti Security Holdings LLC

 

1st Lien Revolving Loan

   

460

     

     

460

   

JAMS Buyer LLC

 

1st Lien Delay Draw Term Loan

   

625

     

     

625

   

JAMS Buyer LLC

 

1st Lien Revolving Loan

   

349

     

     

349

   

JMG Group Investments Limited

 

1st Lien Delay Draw Term Loan

   

2,922

     

     

2,922

   

Kene Acquisition, Inc.

 

1st Lien Delay Draw Term Loan

   

713

     

     

713

   

Kene Acquisition, Inc.

 

1st Lien Revolving Loan

   

265

     

     

265

   

Keystone Agency Partners LLC

 

1st Lien Delay Draw Term Loan

   

523

     

     

523

   

Keystone Agency Partners LLC

 

1st Lien Revolving Loan

   

20

     

     

20

   

Semi Annual Report 2025
120


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

King Risk Partners, LLC

 

1st Lien Delay Draw Term Loan

 

$

1,018

   

$

   

$

1,018

   

King Risk Partners, LLC

 

1st Lien Revolving Loan

   

261

     

     

261

   

Kings Buyer, LLC

 

1st Lien Revolving Loan

   

186

     

(65

)

   

121

   

KPS Global LLC

 

1st Lien Revolving Loan

   

1,359

     

     

1,359

   

Laboratories Bidco LLC

 

1st Lien Revolving Loan

   

1,597

     

(1,376

)

   

221

   

LBC Woodlands Purchaser LLC

 

1st Lien Delay Draw Term Loan

   

564

     

     

564

   

LBC Woodlands Purchaser LLC

 

1st Lien Revolving Loan

   

611

     

     

611

   

League One Volleyball Clubs, LLC

 

1st Lien Delay Draw Term Loan

   

2

     

     

2

   

LeanTaaS Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

2,809

     

     

2,809

   

Legends Hospitality Holding Company, LLC

 

1st Lien Delay Draw Term Loan

   

354

     

     

354

   

Legends Hospitality Holding Company, LLC

 

1st Lien Revolving Loan

   

600

     

(240

)

   

360

   

Leviathan Intermediate Holdco, LLC

 

1st Lien Revolving Loan

   

13

     

(6

)

   

7

   

LGDN Bidco Limited

 

1st Lien Delay Draw Term Loan

   

296

     

     

296

   

Lightbeam Bidco, Inc.

 

1st Lien Revolving Loan

   

1

     

     

1

   

LivTech Purchaser, Inc.

 

1st Lien Delay Draw Term Loan

   

289

     

     

289

   

LivTech Purchaser, Inc.

 

1st Lien Revolving Loan

   

384

     

     

384

   

Magellan Bidco

 

1st Lien Delay Draw Term Loan

   

196

     

     

196

   

Majesco

 

1st Lien Revolving Loan

   

624

     

     

624

   

Maximus BidCo AB

 

1st Lien Delay Draw Term Loan

   

7,259

     

     

7,259

   

Medlar Bidco Limited

 

1st Lien Delay Draw Term Loan

   

1,660

     

     

1,660

   

Metatiedot Bidco Oy

 

1st Lien Delay Draw Term Loan

   

999

     

     

999

   

Metatiedot Bidco Oy

 

1st Lien Revolving Loan

   

662

     

     

662

   

Meyer Laboratory, LLC

 

1st Lien Delay Draw Term Loan

   

107

     

     

107

   

Meyer Laboratory, LLC

 

1st Lien Revolving Loan

   

190

     

(133

)

   

57

   

Modernizing Medicine, Inc.

 

1st Lien Revolving Loan

   

2,111

     

     

2,111

   

Monica Holdco (US), Inc.

 

1st Lien Revolving Loan

   

1,009

     

     

1,009

   

Mountaineer Merger Corporation

 

1st Lien Revolving Loan

   

5,375

     

(2,217

)

   

3,158

   

Mr. Greens Intermediate, LLC

 

1st Lien Delay Draw Term Loan

   

865

     

     

865

   

Mr. Greens Intermediate, LLC

 

1st Lien Revolving Loan

   

146

     

(34

)

   

112

   

MRI Software LLC

 

1st Lien Revolving Loan

   

541

     

(30

)

   

511

   

Msis Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

1,164

     

     

1,164

   

Msis Holdings, Inc.

 

1st Lien Revolving Loan

   

831

     

(121

)

   

710

   

Mustang Prospects Purchaser, LLC

 

1st Lien Delay Draw Term Loan

   

328

     

     

328

   

Mustang Prospects Purchaser, LLC

 

1st Lien Revolving Loan

   

284

     

(17

)

   

267

   

NCP-MSI Buyer, Inc.

 

1st Lien Delay Draw Term Loan

   

998

     

     

998

   

NCP-MSI Buyer, Inc.

 

1st Lien Revolving Loan

   

1,031

     

(266

)

   

765

   

Nelipak Holding Company

 

1st Lien Delay Draw Term Loan

   

1,243

     

     

1,243

   

Nelipak Holding Company

 

1st Lien Revolving Loan

   

554

     

(206

)

   

348

   

Neptune BidCo US Inc.

 

1st Lien Revolving Loan

   

2,988

     

     

2,988

   

Semi Annual Report 2025
121


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

Netsmart Technologies, Inc.

 

1st Lien Delay Draw Term Loan

 

$

4,473

   

$

   

$

4,473

   

Netsmart Technologies, Inc.

 

1st Lien Revolving Loan

   

5,311

     

     

5,311

   

Network Bidco B.V.

 

1st Lien Delay Draw Term Loan

   

2,075

     

     

2,075

   

New Churchill Holdco LLC

 

1st Lien Delay Draw Term Loan

   

542

     

     

542

   

New Churchill Holdco LLC

 

1st Lien Revolving Loan

   

151

     

     

151

   

Next Holdco, LLC

 

1st Lien Delay Draw Term Loan

   

255

     

     

255

   

Next Holdco, LLC

 

1st Lien Revolving Loan

   

37

     

     

37

   

NMC Skincare Intermediate Holdings II, LLC

 

1st Lien Revolving Loan

   

340

     

(64

)

   

276

   

North American Science Associates, LLC

 

1st Lien Revolving Loan

   

2,499

     

(2,499

)

   

   

North Haven Fairway Buyer, LLC

 

1st Lien Delay Draw Term Loan

   

886

     

     

886

   

North Haven Fairway Buyer, LLC

 

1st Lien Revolving Loan

   

13

     

(7

)

   

6

   

North Haven Stack Buyer, LLC

 

1st Lien Delay Draw Term Loan

   

89

     

     

89

   

North Haven Stack Buyer, LLC

 

1st Lien Revolving Loan

   

545

     

(232

)

   

313

   

North Star Acquisitionco, LLC

 

1st Lien Delay Draw Term Loan

   

28

     

     

28

   

North Star Acquisitionco, LLC

 

1st Lien Revolving Loan

   

621

     

     

621

   

Northwinds Holding, Inc.

 

1st Lien Delay Draw Term Loan

   

631

     

     

631

   

Northwinds Holding, Inc.

 

1st Lien Revolving Loan

   

965

     

     

965

   

Oakbridge Insurance Agency LLC

 

1st Lien Delay Draw Term Loan

   

721

     

     

721

   

Oakbridge Insurance Agency LLC

 

1st Lien Revolving Loan

   

113

     

(8

)

   

105

   

Odevo AB

 

1st Lien Delay Draw Term Loan

   

540

     

     

540

   

OLIFAN GROUP PARTNERS

 

1st Lien Delay Draw Term Loan

   

248

     

     

248

   

Olympia Acquisition, Inc.

 

1st Lien Delay Draw Term Loan

   

54

     

     

54

   

Oncourse Warehouse Borrower, LLC

 

1st Lien Delay Draw Term Loan

   

21,990

     

     

21,990

   

Oncourse Warehouse Borrower, LLC

 

1st Lien Revolving Loan

   

2,000

     

     

2,000

   

Optio Group Limited

 

1st Lien Delay Draw Term Loan

   

1,574

     

     

1,574

   

Orange Barrel Media, LLC

 

1st Lien Delay Draw Term Loan

   

2,184

     

     

2,184

   

Orange Barrel Media, LLC

 

1st Lien Revolving Loan

   

2,080

     

     

2,080

   

Pallas NZ Funding Trust No. 1

 

1st Lien Revolving Loan

   

3,818

     

(3,818

)

   

   

Panther NewCo

 

1st Lien Delay Draw Term Loan

   

6,313

     

     

6,313

   
Paris US Holdco, Inc. & 1001028292
Ontario Inc.
 

1st Lien Delay Draw Term Loan

   

1,516

     

     

1,516

   
Paris US Holdco, Inc. & 1001028292
Ontario Inc.
 

1st Lien Revolving Loan

   

1,074

     

(43

)

   

1,031

   

Pathstone Family Office LLC

 

1st Lien Delay Draw Term Loan

   

722

     

     

722

   

Pathstone Family Office LLC

 

1st Lien Revolving Loan

   

629

     

     

629

   

Patriot Container Corp.

 

1st Lien Delay Draw Term Loan

   

1,882

     

     

1,882

   

Patriot Growth Insurance Services, LLC

 

1st Lien Revolving Loan

   

250

     

     

250

   

PCIA SPV-3, LLC

 

1st Lien Delay Draw Term Loan

   

227

     

     

227

   

PCIA SPV-3, LLC

 

1st Lien Revolving Loan

   

321

     

     

321

   

PCMI Parent, LLC

 

1st Lien Revolving Loan

   

600

     

     

600

   

Semi Annual Report 2025
122


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

PCS Midco, Inc.

 

1st Lien Delay Draw Term Loan

 

$

173

   

$

   

$

173

   

PCS Midco, Inc.

 

1st Lien Revolving Loan

   

75

     

(6

)

   

69

   

PDDS Holdco, Inc.

 

1st Lien Delay Draw Term Loan

   

38

     

     

38

   

PDDS Holdco, Inc.

 

1st Lien Revolving Loan

   

58

     

(17

)

   

41

   

PDI TA Holdings, Inc.

 

1st Lien Revolving Loan

   

185

     

(74

)

   

111

   

People Corporation

 

1st Lien Delay Draw Term Loan

   

4,368

     

     

4,368

   

People Corporation

 

1st Lien Revolving Loan

   

659

     

(412

)

   

247

   

Perigon Wealth Management, LLC

 

1st Lien Delay Draw Term Loan

   

874

     

     

874

   

Perigon Wealth Management, LLC

 

1st Lien Revolving Loan

   

250

     

     

250

   

PestCo, LLC

 

1st Lien Delay Draw Term Loan

   

99

     

     

99

   

PestCo, LLC

 

1st Lien Revolving Loan

   

2

     

     

2

   

Phoenix YW Buyer, Inc.

 

1st Lien Revolving Loan

   

979

     

     

979

   

Pinnacle MEP Intermediate Holdco LLC

 

1st Lien Delay Draw Term Loan

   

1,173

     

     

1,173

   

Pinnacle MEP Intermediate Holdco LLC

 

1st Lien Revolving Loan

   

518

     

(311

)

   

207

   

Plaskolite PPC Intermediate II LLC

 

1st Lien Revolving Loan

   

2,713

     

(152

)

   

2,561

   

Pluralsight, LLC

 

1st Lien Delay Draw Term Loan

   

1,322

     

     

1,322

   

Pluralsight, LLC

 

1st Lien Revolving Loan

   

529

     

     

529

   

Poseidon Intermediateco, Inc.

 

1st Lien Delay Draw Term Loan

   

229

     

     

229

   

Poseidon Intermediateco, Inc.

 

1st Lien Revolving Loan

   

118

     

     

118

   

PracticeTek Purchaser, LLC

 

1st Lien Delay Draw Term Loan

   

2,254

     

     

2,254

   

PracticeTek Purchaser, LLC

 

1st Lien Revolving Loan

   

2

     

(1

)

   

1

   

Precision Concepts International LLC

 

1st Lien Revolving Loan

   

312

     

(91

)

   

221

   

Premier Specialties, Inc.

 

1st Lien Revolving Loan

   

385

     

(281

)

   

104

   

Premiere Buyer, LLC

 

1st Lien Delay Draw Term Loan

   

321

     

     

321

   

Premiere Buyer, LLC

 

1st Lien Revolving Loan

   

1,062

     

     

1,062

   

Premise Health Holding Corp.

 

1st Lien Revolving Loan

   

387

     

(26

)

   

361

   

Prime Dental Alliance B.V.

 

1st Lien Delay Draw Term Loan

   

480

     

     

480

   

Priority Waste Holdings LLC

 

1st Lien Revolving Loan

   

2

     

(2

)

   

   

Project Optimus Bidco Limited

 

1st Lien Delay Draw Term Loan

   

699

     

     

699

   

Proofpoint, Inc.

 

1st Lien Revolving Loan

   

240

     

     

240

   

PSC Parent, Inc.

 

1st Lien Delay Draw Term Loan

   

593

     

     

593

   

PSC Parent, Inc.

 

1st Lien Revolving Loan

   

992

     

(410

)

   

582

   

PumpTech, LLC

 

1st Lien Delay Draw Term Loan

   

1,456

     

     

1,456

   

PumpTech, LLC

 

1st Lien Revolving Loan

   

455

     

(61

)

   

394

   

Pye-Barker Fire & Safety, LLC

 

1st Lien Delay Draw Term Loan

   

1,627

     

     

1,627

   

Pye-Barker Fire & Safety, LLC

 

1st Lien Revolving Loan

   

689

     

(86

)

   

603

   

QBS Parent, Inc.

 

1st Lien Revolving Loan

   

488

     

     

488

   

QF Holdings, Inc.

 

1st Lien Revolving Loan

   

317

     

(21

)

   

296

   

Quick Quack Car Wash Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

731

     

     

731

   

Semi Annual Report 2025
123


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

Quick Quack Car Wash Holdings, LLC

 

1st Lien Revolving Loan

 

$

366

   

$

   

$

366

   

Radius Aerospace Europe Limited

 

1st Lien Revolving Loan

   

511

     

(511

)

   

   

Radius Aerospace, Inc.

 

1st Lien Revolving Loan

   

861

     

(159

)

   

702

   
Raptor Technologies, LLC (Sycamore
Bidco Ltd)
 

1st Lien Revolving Loan

   

1,679

     

(720

)

   

959

   

Raven Acquisition Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

644

     

     

644

   

Raven Acquisition Holdings, LLC

 

1st Lien Revolving Loan

   

1,424

     

     

1,424

   

Rawlings Sporting Goods Company, Inc.

 

1st Lien Revolving Loan

   

3,148

     

(447

)

   

2,701

   

RB Holdings Interco, LLC

 

1st Lien Revolving Loan

   

698

     

(198

)

   

500

   

Reagent Chemical & Research, LLC

 

1st Lien Revolving Loan

   

564

     

     

564

   

Reddy Ice LLC

 

1st Lien Revolving Loan

   

6,036

     

(2,471

)

   

3,565

   

Redwood Services, LP

 

1st Lien Delay Draw Term Loan

   

739

     

     

739

   

Redwood Services, LP

 

1st Lien Revolving Loan

   

318

     

     

318

   

Registrar Intermediate, LLC

 

1st Lien Delay Draw Term Loan

   

558

     

     

558

   

Registrar Intermediate, LLC

 

1st Lien Revolving Loan

   

782

     

(430

)

   

352

   

Relativity ODA LLC

 

1st Lien Revolving Loan

   

2

     

     

2

   

Repairify, Inc.

 

1st Lien Revolving Loan

   

766

     

(540

)

   

226

   

Revalize, Inc.

 

1st Lien Revolving Loan

   

227

     

(182

)

   

45

   

Revival Animal Health, LLC

 

1st Lien Delay Draw Term Loan

   

266

     

     

266

   

Revival Animal Health, LLC

 

1st Lien Revolving Loan

   

307

     

(77

)

   

230

   

RFS Opco LLC

 

1st Lien Delay Draw Term Loan

   

307

     

     

307

   

Ristretto Bidco B.V.

 

1st Lien Delay Draw Term Loan

   

3,887

     

     

3,887

   

Ristretto Bidco B.V.

 

1st Lien Revolving Loan

   

3,531

     

     

3,531

   

RMS Holdco II, LLC

 

1st Lien Revolving Loan

   

883

     

     

883

   

Rodeo AcquisitionCo LLC

 

1st Lien Revolving Loan

   

312

     

(189

)

   

123

   

Roman New Bidco Limited

 

1st Lien Delay Draw Term Loan

   

1,419

     

     

1,419

   

Royal Borrower, LLC

 

1st Lien Delay Draw Term Loan

   

1,345

     

     

1,345

   

Royal Borrower, LLC

 

1st Lien Revolving Loan

   

805

     

     

805

   

Rubicone Bidco Limited

 

1st Lien Delay Draw Term Loan

   

511

     

     

511

   

Runway Bidco, LLC

 

1st Lien Delay Draw Term Loan

   

258

     

     

258

   

Runway Bidco, LLC

 

1st Lien Revolving Loan

   

116

     

     

116

   

RWA Wealth Partners, LLC

 

1st Lien Delay Draw Term Loan

   

2,366

     

     

2,366

   

RWA Wealth Partners, LLC

 

1st Lien Revolving Loan

   

744

     

(117

)

   

627

   

Sabseg Group, S.L.

 

1st Lien Delay Draw Term Loan

   

10,268

     

     

10,268

   

SageSure Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

7,492

     

     

7,492

   

Saldon Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

235

     

     

235

   

Saldon Holdings, Inc.

 

1st Lien Revolving Loan

   

469

     

(117

)

   

352

   

Sapphire Software Buyer, Inc.

 

1st Lien Revolving Loan

   

1,491

     

     

1,491

   

Saturn Purchaser Corp.

 

1st Lien Delay Draw Term Loan

   

52

     

     

52

   

Saturn Purchaser Corp.

 

1st Lien Revolving Loan

   

14

     

     

14

   

Semi Annual Report 2025
124


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 
Schill Landscaping and Lawn Care
Services, LLC
 

1st Lien Delay Draw Term Loan

 

$

662

   

$

   

$

662

   
Schill Landscaping and Lawn Care
Services, LLC
 

1st Lien Revolving Loan

   

720

     

(180

)

   

540

   

SCM Insurance Services Inc.

 

1st Lien Revolving Loan

   

1

     

     

1

   

Service Logic Acquisition, Inc.

 

1st Lien Revolving Loan

   

1,007

     

     

1,007

   

Severin Acquisition, LLC

 

1st Lien Delay Draw Term Loan

   

7,950

     

     

7,950

   

Severin Acquisition, LLC

 

1st Lien Revolving Loan

   

5,767

     

(2,499

)

   

3,268

   

SG Acquisition, Inc.

 

1st Lien Revolving Loan

   

418

     

     

418

   

Shermco Intermediate Holdings, Inc.

 

1st Lien Delay Draw Term Loan

   

167

     

     

167

   

Shermco Intermediate Holdings, Inc.

 

1st Lien Revolving Loan

   

2,507

     

(1,379

)

   

1,128

   

SIG Parent Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

2,068

     

     

2,068

   

SIG Parent Holdings, LLC

 

1st Lien Revolving Loan

   

667

     

     

667

   

Sigma Electric Manufacturing Corporation

 

1st Lien Revolving Loan

   

82

     

(28

)

   

54

   

Silk Holdings III Corp.

 

1st Lien Revolving Loan

   

12,037

     

(9,322

)

   

2,715

   

Skyliner S.a r.l.

 

1st Lien Delay Draw Term Loan

   

2,150

     

     

2,150

   

Slaine Holdings LLC

 

1st Lien Delay Draw Term Loan

   

2,422

     

     

2,422

   

Slaine Holdings LLC

 

1st Lien Revolving Loan

   

438

     

     

438

   

Smarsh Inc.

 

1st Lien Delay Draw Term Loan

   

896

     

     

896

   

Smarsh Inc.

 

1st Lien Revolving Loan

   

680

     

(290

)

   

390

   

Solar Bidco Limited

 

1st Lien Delay Draw Term Loan

   

856

     

     

856

   

Spaceship Purchaser, Inc.

 

1st Lien Delay Draw Term Loan

   

4,397

     

     

4,397

   

Spaceship Purchaser, Inc.

 

1st Lien Revolving Loan

   

1,411

     

     

1,411

   

Spark Purchaser, Inc.

 

1st Lien Revolving Loan

   

281

     

     

281

   

Spindrift Beverage Co., Inc.

 

1st Lien Delay Draw Term Loan

   

195

     

     

195

   

Spindrift Beverage Co., Inc.

 

1st Lien Revolving Loan

   

351

     

(25

)

   

326

   

Spitfire Bidco Limited

 

1st Lien Delay Draw Term Loan

   

5,228

     

     

5,228

   

Spruce Bidco II Inc.

 

1st Lien Revolving Loan

   

11,657

     

     

11,657

   

ST Athena Global LLC

 

1st Lien Delay Draw Term Loan

   

174

     

     

174

   

ST Athena Global LLC

 

1st Lien Revolving Loan

   

696

     

(238

)

   

458

   

Steward Partners Global Advisory, LLC

 

1st Lien Delay Draw Term Loan

   

644

     

     

644

   

Steward Partners Global Advisory, LLC

 

1st Lien Revolving Loan

   

86

     

     

86

   

Sugar PPC Buyer LLC

 

1st Lien Delay Draw Term Loan

   

821

     

     

821

   

Sun Acquirer Corp.

 

1st Lien Delay Draw Term Loan

   

12,286

     

     

12,286

   

Sun Acquirer Corp.

 

1st Lien Revolving Loan

   

1,638

     

     

1,638

   

Sunbit Receivables Trust IV

 

1st Lien Revolving Loan

   

5,060

     

(3,036

)

   

2,024

   

Sundance Group Holdings, Inc.

 

1st Lien Revolving Loan

   

1

     

     

1

   

Sunvair Aerospace Group, Inc.

 

1st Lien Delay Draw Term Loan

   

1,528

     

     

1,528

   

Sunvair Aerospace Group, Inc.

 

1st Lien Revolving Loan

   

653

     

     

653

   

Superman Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

1,024

     

     

1,024

   

Semi Annual Report 2025
125


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

Superman Holdings, LLC

 

1st Lien Revolving Loan

 

$

1,259

   

$

   

$

1,259

   

Supplying Demand, Inc.

 

1st Lien Revolving Loan

   

6,257

     

(1,216

)

   

5,041

   

SV Newco 2, Inc.

 

1st Lien Delay Draw Term Loan

   

357

     

     

357

   

SV Newco 2, Inc.

 

1st Lien Revolving Loan

   

588

     

     

588

   

Symplr Software Inc.

 

1st Lien Revolving Loan

   

1

     

     

1

   

Systems Planning and Analysis, Inc.

 

1st Lien Revolving Loan

   

1,004

     

(372

)

   

632

   

Tandarts Today Holding B.V.

 

1st Lien Delay Draw Term Loan

   

1,067

     

     

1,067

   

TCI Buyer LLC

 

1st Lien Delay Draw Term Loan

   

6,705

     

     

6,705

   

TCI Buyer LLC

 

1st Lien Revolving Loan

   

3,017

     

     

3,017

   

TCP Hawker Intermediate LLC

 

1st Lien Delay Draw Term Loan

   

2,683

     

     

2,683

   

TCP Hawker Intermediate LLC

 

1st Lien Revolving Loan

   

5,995

     

(3,626

)

   

2,369

   

Telle Tire & Auto Service, LLC

 

1st Lien Delay Draw Term Loan

   

255

     

     

255

   

Telle Tire & Auto Service, LLC

 

1st Lien Revolving Loan

   

70

     

     

70

   

The Hiller Companies, LLC

 

1st Lien Delay Draw Term Loan

   

143

     

     

143

   

The Hiller Companies, LLC

 

1st Lien Revolving Loan

   

965

     

     

965

   

The Mather Group, LLC

 

1st Lien Revolving Loan

   

750

     

(285

)

   

465

   

The Ultimus Group Midco, LLC

 

1st Lien Delay Draw Term Loan

   

448

     

     

448

   

The Ultimus Group Midco, LLC

 

1st Lien Revolving Loan

   

537

     

     

537

   

Thermostat Purchaser III, Inc.

 

1st Lien Revolving Loan

   

100

     

(10

)

   

90

   

Transit Technologies LLC

 

1st Lien Delay Draw Term Loan

   

929

     

     

929

   

Transit Technologies LLC

 

1st Lien Revolving Loan

   

839

     

     

839

   
Truck-Lite Co., LLC and Ecco
Holdings Corp.
 

1st Lien Delay Draw Term Loan

   

3,329

     

     

3,329

   
Truck-Lite Co., LLC and Ecco
Holdings Corp.
 

1st Lien Revolving Loan

   

1,474

     

     

1,474

   

Truist Insurance Holdings, LLC

 

1st Lien Revolving Loan

   

654

     

     

654

   

Two Six Labs, LLC

 

1st Lien Delay Draw Term Loan

   

3,768

     

     

3,768

   

Two Six Labs, LLC

 

1st Lien Revolving Loan

   

2,561

     

(1,229

)

   

1,332

   

U.S. Urology Partners, LLC

 

1st Lien Delay Draw Term Loan

   

361

     

     

361

   

U.S. Urology Partners, LLC

 

1st Lien Revolving Loan

   

186

     

     

186

   

Unifi Aviation North America, LLC

 

1st Lien Revolving Loan

   

1

     

     

1

   

United Digestive MSO Parent, LLC

 

1st Lien Delay Draw Term Loan

   

1,384

     

     

1,384

   

United Digestive MSO Parent, LLC

 

1st Lien Revolving Loan

   

169

     

(34

)

   

135

   

Unity Purchaser, LLC

 

1st Lien Delay Draw Term Loan

   

1,455

     

     

1,455

   

Unity Purchaser, LLC

 

1st Lien Revolving Loan

   

424

     

     

424

   

UP Intermediate II LLC

 

1st Lien Revolving Loan

   

326

     

(117

)

   

209

   

US Salt Investors, LLC

 

1st Lien Revolving Loan

   

679

     

     

679

   

Vamos Bidco, Inc.

 

1st Lien Delay Draw Term Loan

   

1,083

     

     

1,083

   

Vamos Bidco, Inc.

 

1st Lien Revolving Loan

   

334

     

     

334

   

Vantage Data Centers Europe S.a r.l.

 

1st Lien Delay Draw Term Loan

   

3,010

     

     

3,010

   

Semi Annual Report 2025
126


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

Verista, Inc.

 

1st Lien Revolving Loan

 

$

2,000

   

$

(167

)

 

$

1,833

   

Vertex Service Partners, LLC

 

1st Lien Delay Draw Term Loan

   

4,842

     

     

4,842

   

Vertex Service Partners, LLC

 

1st Lien Revolving Loan

   

210

     

(168

)

   

42

   

Victors Purchaser, LLC

 

1st Lien Delay Draw Term Loan

   

2,291

     

     

2,291

   

Victors Purchaser, LLC

 

1st Lien Revolving Loan

   

2,223

     

     

2,223

   

Viper Bidco, Inc.

 

1st Lien Delay Draw Term Loan

   

748

     

     

748

   

Viper Bidco, Inc.

 

1st Lien Revolving Loan

   

618

     

     

618

   

Visual Edge Technology, Inc.

 

1st Lien Delay Draw Term Loan

   

50

     

     

50

   

VPP Intermediate Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

1,738

     

     

1,738

   

VPP Intermediate Holdings, LLC

 

1st Lien Revolving Loan

   

315

     

     

315

   

VRC Companies, LLC

 

1st Lien Revolving Loan

   

1,342

     

     

1,342

   

W.S. Connelly & Co., LLC

 

1st Lien Delay Draw Term Loan

   

907

     

     

907

   

W.S. Connelly & Co., LLC

 

1st Lien Revolving Loan

   

1,778

     

(762

)

   

1,016

   

Watermill Express, LLC

 

1st Lien Delay Draw Term Loan

   

381

     

     

381

   

Watermill Express, LLC

 

1st Lien Revolving Loan

   

561

     

(58

)

   

503

   

Watt Holdco Limited

 

1st Lien Delay Draw Term Loan

   

518

     

     

518

   

Waverly Advisors, LLC

 

1st Lien Delay Draw Term Loan

   

4,938

     

     

4,938

   

Waverly Advisors, LLC

 

1st Lien Revolving Loan

   

945

     

(189

)

   

756

   

WCI-BXC Purchaser, LLC

 

1st Lien Revolving Loan

   

34

     

     

34

   

Wealth Enhancement Group, LLC

 

1st Lien Delay Draw Term Loan

   

5,249

     

     

5,249

   

Wealth Enhancement Group, LLC

 

1st Lien Revolving Loan

   

1,378

     

     

1,378

   

WebPT, Inc.

 

1st Lien Revolving Loan

   

216

     

(188

)

   

28

   

Wellington Bidco Inc.

 

1st Lien Delay Draw Term Loan

   

653

     

     

653

   

Wellington Bidco Inc.

 

1st Lien Revolving Loan

   

804

     

(110

)

   

694

   

Wellington-Altus Financial Inc.

 

1st Lien Delay Draw Term Loan

   

841

     

     

841

   

Wellington-Altus Financial Inc.

 

1st Lien Revolving Loan

   

336

     

     

336

   

Wellness AcquisitionCo, Inc.

 

1st Lien Revolving Loan

   

1,500

     

     

1,500

   

Wilbur-Ellis Holdings II LLC

 

1st Lien Revolving Loan

   

726

     

(471

)

   

255

   

Witherslack Bidco Limited

 

1st Lien Delay Draw Term Loan

   

3,222

     

     

3,222

   

WorkWave Intermediate II, LLC

 

1st Lien Revolving Loan

   

460

     

(101

)

   

359

   

World Insurance Associates, LLC

 

1st Lien Delay Draw Term Loan

   

716

     

     

716

   

World Insurance Associates, LLC

 

1st Lien Revolving Loan

   

60

     

     

60

   

Worldwide Produce Acquisition, LLC

 

1st Lien Revolving Loan

   

21

     

     

21

   

WRE Sports Investments LLC

 

1st Lien Delay Draw Term Loan

   

1,644

     

     

1,644

   

WSBidCo Limited

 

1st Lien Delay Draw Term Loan

   

2,918

     

     

2,918

   

WSHP FC Acquisition LLC

 

1st Lien Revolving Loan

   

2,945

     

(2,757

)

   

188

   

WU Holdco, Inc.

 

1st Lien Delay Draw Term Loan

   

357

     

     

357

   

WU Holdco, Inc.

 

1st Lien Revolving Loan

   

132

     

     

132

   

YE Brands Holdings, LLC

 

1st Lien Delay Draw Term Loan

   

104

     

     

104

   

Semi Annual Report 2025
127


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Company

 

Investment Type

  Total revolving
and delayed draw
loan commitments
  Less: funded
commitments
  Total unfunded
commitments
 

YE Brands Holdings, LLC

 

1st Lien Revolving Loan

 

$

297

   

$

   

$

297

   

ZB Holdco LLC

 

1st Lien Delay Draw Term Loan

   

1,728

     

     

1,728

   

ZB Holdco LLC

 

1st Lien Revolving Loan

   

1,074

     

(494

)

   

580

   

Zinc Buyer Corporation

 

1st Lien Delay Draw Term Loan

   

215

     

     

215

   

Zinc Buyer Corporation

 

1st Lien Revolving Loan

   

407

     

(81

)

   

326

   
       

$

887,656

   

$

(113,253

)

 

$

774,402

   

(h)  This loan or a portion of this loan represents an unsettled loan purchase. The interest rate will be determined at the time of settlement and will be based upon a spread plus the applicable reference rate determined at the time of purchase.

(i)  Loan or bond was on non-accrual status as of June 30, 2025.

(j)  Non-income producing security as of June 30, 2025.

(k)  When-Issued or delayed delivery security based on typical market settlement convention for such security.

(l)  The Fund sold a participating interest of CAD $17,093 in aggregate principal amount outstanding of the portfolio company's first lien senior secured revolver. As the transaction did not qualify as a "true sale" in accordance with U.S. generally accepted accounting principles ("GAAP"), the Fund recorded a corresponding secured borrowing of $16,996 at fair value, included in "accrued expenses and other payables" in the consolidated statement of assets and liabilities. As of June 30, 2025, the interest rate in effect for the secured borrowing was 13.07%.

As of June 30, 2025, the aggregate cost of securities for federal income tax purposes was $7,050,850. Unrealized appreciation and depreciation on investments for federal income tax purposes are as follows:

Gross unrealized appreciation

 

$

231,133

   

Gross unrealized depreciation

   

(193,783

)

 

Net unrealized depreciation

 

$

37,350

   

Forward currency contracts as of June 30, 2025 were as follows:

Description

  Notional
Amount to be
Purchased
  Notional Amount
to be Sold
 

Counterparty

  Settlement
Date
  Unrealized
Appreciation/
(Depreciation)
 
Foreign currency forward contract
 
 

$

224,715
 

190,452
  Morgan Stanley Capital
Services LLC
  July 25, 2025
 

$

(6,920

)

 
Foreign currency forward contract
 
 

$

148,913
 

£

108,475
  Goldman Sachs
International
  July 25, 2025
  (4,640

)

 
Foreign currency forward contract
 
 

$

142,171
 

£

103,563
  Morgan Stanley Capital
Services LLC
  July 25, 2025
  (4,228

)

 
Foreign currency forward contract
 
 

$

132,502
 

112,299
  Goldman Sachs
International
  July 25, 2025
  (4,482

)

 
Foreign currency forward contract
 
 

40,331
 

SEK

380,950
  Goldman Sachs
International
  July 25, 2025
  (575

)

 
Foreign currency forward contract
 
 

$

24,223
 

CAD

32,956
  Goldman Sachs
International
  July 18, 2025
  8
 
Foreign currency forward contract
 
 

$

24,135
 

NOK

243,235
  Morgan Stanley Capital
Services LLC
  July 25, 2025
  (786

)

 
Foreign currency forward contract
 
 

$

23,280
 

CAD

31,660
  Morgan Stanley Capital
Services LLC
  July 25, 2025
  (371

)

 
Foreign currency forward contract
 
 

$

15,921
 

CAD

21,651
  Goldman Sachs
International
  July 25, 2025
  (502

)

 
Foreign currency forward contract
 
 

$

12,498
 

DKK

79,010
  Morgan Stanley Capital
Services LLC
  July 25, 2025
  (396

)

 
Foreign currency forward contract
 
 

$

11,784
 

NZD

19,317
  Goldman Sachs
International
  July 25, 2025
  (200

)

 

Semi Annual Report 2025
128


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Description

  Notional
Amount to be
Purchased
  Notional Amount
to be Sold
 

Counterparty

  Settlement
Date
  Unrealized
Appreciation/
(Depreciation)
 
Foreign currency forward contract
 
 

$

6,973
 

¥

1,001,315
  Morgan Stanley Capital
Services LLC
  July 25, 2025
 

$

119
 
Foreign currency forward contract
 
 

$

6,327
 

DKK

40,000
  Goldman Sachs
International
  July 25, 2025
  (206

)

 
Foreign currency forward contract
 
 

$

4,764
 

SEK

45,000
  Morgan Stanley Capital
Services LLC
  July 25, 2025
  (55

)

 
Foreign currency forward contract
 
 

$

4,629
 

£

3,371
  Goldman Sachs
International
  August 21, 2026
  (458

)

 
Foreign currency forward contract
 
 

$

4,273
 

NZD

7,008
  Morgan Stanley Capital
Services LLC
  July 17, 2025
  (114

)

 
Foreign currency forward contract
 
 

$

4,259
 

AUD

6,469
  Morgan Stanley Capital
Services LLC
  July 17, 2025
  (122

)

 
Foreign currency forward contract
 
 

$

4,166
 

PLN

15,023
  Goldman Sachs
International
  July 25, 2025
  (176

)

 
Foreign currency forward contract
 
 

£

3,785
 

$

5,196
  Goldman Sachs
International
  July 25, 2025
  133
 
Foreign currency forward contract
 
 

$

1,966
 

2,320
  Morgan Stanley Capital
Services LLC
  July 25, 2025
  92
 
Foreign currency forward contract
 
 

$

1,258
 

AUD

1,911
  Morgan Stanley Capital
Services LLC
  July 25, 2025
  (35

)

 
Foreign currency forward contract
 
 

$

1,247
 

$

1,712
  Morgan Stanley Capital
Services LLC
  July 25, 2025
  42
 
Foreign currency forward contract
 
 

$

972
 

824
  Morgan Stanley Capital
Services LLC
  July 17, 2025
  (34

)

 
Foreign currency forward contract
 
 

824
 

$

972
  Morgan Stanley Capital
Services LLC
  July 17, 2025
  39
 
Foreign currency forward contract
 
 

$

635
 

NOK

6,400
  Goldman Sachs
International
  July 25, 2025
  (22

)

 
Foreign currency forward contract
 
 

$

14
 

13
  Goldman Sachs
International
  July 7, 2025
  (1

)

 

Total

                 

$

(23,890

)

 

Interest rate swaps as of June 30, 2025 were as follows:

Description

 

MRPS

  Fund
Receives
 

Fund Pays

 

Counterparty

  Maturity
Date
  Notional
Amount
 

Fair Value

  Upfront
Payments/
Receipts
  Change in
Unrealized
Appreciation/
(Depreciation)
 
Interest rate
swap
 

Series H MRPS

 

6.250

%

  SOFR
+1.7420%
  Goldman Sachs
International
 

06/07/2027

 

$

100,000

 

$

1,770

 

$

 

$

205

 
Interest rate
swap
 

Series I MRPS

 

6.350

%

  SOFR
+2.0865%
  Goldman Sachs
International
 

06/07/2029

 

50,000

 

1,441

 

 

413

 
Interest rate
swap
 

Series J MRPS

 

6.350

%

  SOFR
+2.0895%
  Goldman Sachs
International
 

07/03/2029

 

50,000

 

1,462

 

 

420

 
Interest rate
swap
 

Series K MRPS

 

5.940

%

  SOFR
+1.9950%
  Goldman Sachs
International
 

01/15/2030

 

150,000

 

2,769

 

 

1,477

 
Interest rate
swap
 

Series L MRPS

 

6.070

%

  SOFR
+2.1530%
  Goldman Sachs
International
 

04/14/2032

 

150,000

 

2,781

 

 

1,467

 

Total

                     

$

500,000

   

$

10,223

   

$

   

$

3,982

   

Semi Annual Report 2025
129


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Purchased options outstanding as of June 30, 2025 were as follows:

Options on Equity Indices — Buy Protection

Description

 

Exercise Price

 

Expiration Date

 

Counterparty

 

Notional Amount

 

Premium

 

Fair Value

 
Call-Chicago Board Options
Exchange-VIX US
 

$

30

    08/20/2025
  Goldman Sachs
International
 

$

962
 

$

82
 

$

57
 

Total Purchased Options on Equity Indices

                 

$

82

   

$

57

   

Written options outstanding as of June 30, 2025 were as follows:

Options on Equity Indices — Sell Protection

Description

 

Exercise Price

 

Expiration Date

 

Counterparty

 

Notional Amount

 

Premium

 

Fair Value

 
Call-Chicago Board Options
Exchange-VIX US
 

$

40

   

08/20/2025

  Goldman Sachs
International
 

$

(962

)

 

$

(47

)

 

$

(32

)

 

Total Written Options

                 

$

(47

)

 

$

(32

)

 

Swaps outstanding as of June 30, 2025 were as follows:

Swaps: Centrally Cleared or Exchange Traded

Credit Default Swaps on Credit Indices — Buy Protection (1)

Description

 

Payment
Frequency

 

Fixed
Deal Pay
Rate

 

Expiration Date

 

Exchange

 

Notional
Amount (2)

 

Value (3)

 

Upfront
Premiums
Paid
(Received)

 

Unrealized
Appreciation
(Depreciation)

 

CDX HY S41 5Y

   

Q

     

5.00

%

 

12/20/2028

 

ICE

 

$

10,395

   

$

(781

)

 

$

(618

)

 

$

(163

)

 

CDX HY S44

       

%

 

09/17/2025

 

ICE

 

$

3,250

     

9

     

28

     

(19

)

 

 Total Swaps — Buy Protection: Centrally Cleared or Exchange Traded     

 

$

(772

)

 

$

(590

)

 

$

(182

)

 

Credit Default Swaps on Credit Indices — Sell Protection (1)

Description

 

Payment
Frequency

 

Fixed
Deal Pay
Rate

 

Expiration Date

 

Exchange

 

Notional
Amount (2)

 

Value (3)

 

Upfront
Premiums
Paid
(Received)

 

Unrealized
Appreciation
(Depreciation)

 

CDX HY S44

       

%

 

09/17/2025

 

ICE

 

$

(3,250

)

 

$

(4

)

 

$

(10

)

 

$

6

   

 Total Swaps — Buy Protection: Centrally Cleared or Exchange Traded     

 

$

(4

)

 

$

(10

)

 

$

6

   

Swaps: Over the Counter

Credit Default Swaps on Credit Indices — Buy Protection (1)

Description

 

Payment
Frequency

 

Fixed
Deal Pay
Rate

 

Expiration Date

 

Counterparty

 

Notional
Amount (2)

 

Value (3)

 

Upfront
Premiums
Paid
(Received)

 

Unrealized
Appreciation
(Depreciation)

 

CDX HY S39
Tranche 15-25

 

Q

 

5.00

%

 

12/20/2027

 

Goldman Sachs
International

 

$

4,945

 

$

(436

)

 

$

(308

)

 

$

(128

)

 

CMBX.NA.BBB—S9

 

M

 

3.00

%

 

09/17/2058

 

Goldman Sachs
International

 

1,030

 

177

 

246

 

(69

)

 

 Total Swaps — Buy Protection: Over the Counter     

 

$

(259

)

 

$

(62

)

 

$

(197

)

 

Semi Annual Report 2025
130


CION Ares Diversified Credit Fund

Consolidated Schedule of Investments (continued)

June 30, 2025 (Unaudited)

(in thousands, except shares, percentages and as otherwise noted)

Credit Default Swaps on Credit Indices — Sell Protection (4)

Description

 

Payment
Frequency

 

Fixed
Deal Pay
Rate

 

Expiration Date

 

Counterparty

 

Notional
Amount (2)

 

Value (3)

 

Upfront
Premiums
Paid
(Received)

 

Unrealized
Appreciation
(Depreciation)

 

SRT CDS Tranche
95.12-99.23

 

M

 

5.25

%

 

09/30/2031

 

Goldman Sachs
International

 

$

 

$

1

 

$

 

$

1

 

 Total Swaps — Sell Protection: Over the Counter     

 

$

1

   

$

   

$

1

   

(1)  If the Fund is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap, the Fund will either (i) receive from the seller of protection an amount equal to the notional amount of the swap and deliver the referenced obligation or underlying investments comprising the referenced index or (ii) receive a net settlement amount in the form of cash or investments equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying investments comprising the referenced index.

(2)  The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap.

(3)  The quoted market prices and resulting values for credit default swaps on credit indices serve as an indicator of the current status of the payment/performance risk and represent the expected amount paid or received for the credit derivative had the notional amount of the swap been closed/sold as of year-end. Increasing values (buy protection) or decreasing values (sell protection), when compared to the notional amount of the swap, represent a deterioration of the referenced entity's credit soundness and a greater likelihood of risk of default or other credit event occurring as defined under the terms of the agreement.

(4)  If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index.

Abbreviations:

144A  Certain conditions for public sale may exist. Unless otherwise noted, these securities are deemed to be liquid.

CLO  Collateralized Loan Obligation

Currencies:

€  Euro Currency

£  British Pounds

$  U.S. Dollars

AUD  Australian Dollars

CAD  Canadian Dollars

DKK  Danish Krone

GBP  British Pounds

NOK  Norwegian Krone

NZD  New Zealand Dollars

PLN  Polish Zloty

SEK  Swedish Krone

USD  U.S. Dollars

Semi Annual Report 2025
131


CION Ares Diversified Credit Fund

Consolidated Statement of Assets and Liabilities

June 30, 2025 (Unaudited)
(in thousands)

Assets:

 

Investments in unaffiliated issuers, at fair value (cost $7,035,669)

 

$

7,101,920

   

Derivatives

   

10,891

   

Cash

   

120,314

   

Cash denominated in foreign currency, at value (cost $14,990)

   

15,040

   

Due from brokers

   

82,057

   

Receivable for common shares issued by the Fund

   

46,331

   

Receivable for securities sold

   

80,262

   

Interest and dividend receivable

   

54,165

   

Other assets

   

16,244

   

Total assets

 

$

7,527,224

   

Liabilities:

 

Debt

 

$

1,390,689

   
Mandatory redeemable preferred shares (liquidation preference $1,070,000, net of unamortized
deferred issuance costs of $6,889)
   

1,063,111

   

Derivatives

   

24,791

   

Payable for securities purchased

   

88,543

   

Interest and facility fees payable

   

20,579

   

Accrued expenses and other payables

   

84,377

   

Total liabilities

   

2,672,090

   

Commitments and contingencies (See Note 2)

         

Net assets

 

$

4,855,134

   

Net assets consist of:

 

Paid-in capital

 

$

4,842,599

   

Accumulated undistributed earnings

   

12,535

   

Net assets

 

$

4,855,134

   

Semi Annual Report 2025
132


CION Ares Diversified Credit Fund

Consolidated Statement of Assets and Liabilities (continued)

June 30, 2025 (Unaudited)
(in thousands, except per share data)

Common shares:

 

Class A:

 

Net Assets

 

$

82,548

   

Shares Outstanding ($.001 par value; unlimited shares authorized)

   

3,294

   

Net Asset Value Per Share

 

$

25.06

   

Maximum Offering Price Per Share

 

$

26.59

   

Class C:

 

Net Assets

 

$

69,103

   

Shares Outstanding ($.001 par value; unlimited shares authorized)

   

2,774

   

Net Asset Value Per Share

 

$

24.91

   

Class I:

 

Net Assets

 

$

3,845,246

   

Shares Outstanding ($.001 par value; unlimited shares authorized)

   

151,930

   

Net Asset Value Per Share

 

$

25.31

   

Class L:

 

Net Assets

 

$

13,006

   

Shares Outstanding ($.001 par value; unlimited shares authorized)

   

517

   

Net Asset Value Per Share

 

$

25.14

   

Maximum Offering Price Per Share

 

$

26.25

   

Class U:

 

Net Assets

 

$

665,542

   

Shares Outstanding ($.001 par value; unlimited shares authorized)

   

26,413

   

Net Asset Value Per Share

 

$

25.20

   

Class U-2:

 

Net Assets

 

$

144,522

   

Shares Outstanding ($.001 par value; unlimited shares authorized)

   

5,742

   

Net Asset Value Per Share

 

$

25.17

   

Maximum Offering Price Per Share

 

$

25.81

   

Class W:

 

Net Assets

 

$

35,167

   

Shares Outstanding ($.001 par value; unlimited shares authorized)

   

1,388

   

Net Asset Value Per Share

 

$

25.33

   

Maximum Offering Price Per Share

 

$

26.11

   

See accompanying notes to consolidated financial statements.

Semi Annual Report 2025
133


CION Ares Diversified Credit Fund

Consolidated Statement of Operations

For the six months ended June 30, 2025 (Unaudited)
(in thousands)

Investment income:

 

Interest income (excluding payment-in-kind ("PIK") interest income)

 

$

292,686

   

PIK interest income

   

21,699

   

Dividend income (excluding PIK dividend income)

   

2,363

   

PIK dividend income

   

20,098

   

Total investment income

   

336,846

   

Expenses:

 

Management fee (Note 3)

   

42,384

   

Incentive fee (Note 3)

   

31,765

   

Interest and credit facility fees (Note 6 and 7)

   

70,818

   

Shareholder service expense and distribution fees (Note 3)

   

3,417

   

Other expenses

   

8,326

   

Total operating expenses

   

156,710

   

Tax expenses (Note 10)

   

564

   

Total expenses

   

157,274

   

Net investment income

   

179,572

   

Realized and unrealized gains (losses) on investments, foreign currency and derivative contracts

 

Net realized losses on investments

   

(23,526

)

 

Net realized losses on securities sold short

   

(16

)

 

Net realized losses on derivative contracts

   

(35,607

)

 

Net realized gains on foreign currency

   

5,792

   

Net unrealized gains on investments

   

115,529

   

Net unrealized gains on securities sold short

   

34

   

Net unrealized losses on derivative contracts

   

(34,744

)

 

Net unrealized losses on foreign currency

   

(28,380

)

 

Net realized and unrealized losses on investments, foreign currency and other transactions

   

(918

)

 

Net increase in net assets resulting from operations

 

$

178,654

   

See accompanying notes to consolidated financial statements.

Semi Annual Report 2025
134


CION Ares Diversified Credit Fund

Consolidated Statements of Changes in Net Assets

(in thousands)

    For the Six Months Ended
June 30, 2025
(unaudited)
  For the Year Ended
December 31, 2024
 

Increase (decrease) in net assets from operations:

 

Net investment income

 

$

179,572

   

$

343,398

   

Net realized losses on investments, foreign currency and other transactions

   

(53,357

)

   

(28,430

)

 

Net unrealized gains on investments, foreign currency and other transactions

   

52,439

     

44,746

   

Net increase from operations

   

178,654

     

359,714

   

Distributions to shareholders from (Note 2):

 

Distributed earnings — Class A

   

(3,409

)

   

(7,211

)

 

Distributed earnings — Class C

   

(2,568

)

   

(6,150

)

 

Distributed earnings — Class I

   

(148,086

)

   

(267,847

)

 

Distributed earnings — Class L

   

(500

)

   

(1,052

)

 

Distributed earnings — Class U

   

(23,909

)

   

(45,625

)

 

Distributed earnings — Class U-2

   

(5,277

)

   

(9,994

)

 

Distributed earnings — Class W

   

(1,373

)

   

(3,023

)

 

Total distributions

   

(185,122

)

   

(340,902

)

 

Increase (decrease) in net assets from operations and distributions

   

(6,468

)

   

18,812

   

Share transactions:

 

Class A:

 

Proceeds of shares issued

   

12,744

     

31,431

   

Share transfers between classes

   

(13,872

)

   

(575

)

 

Value of distributions reinvested

   

545

     

1,169

   

Cost of shares repurchased

   

(6,704

)

   

(10,562

)

 

Net increase (decrease) from share operations

   

(7,287

)

   

21,463

   

Class C:

 

Proceeds of shares issued

   

2,221

     

8,677

   

Share transfers between classes

   

(3,756

)

   

(8,251

)

 

Value of distributions reinvested

   

1,149

     

2,739

   

Cost of shares repurchased

   

(3,694

)

   

(9,629

)

 

Net decrease from share operations

   

(4,080

)

   

(6,464

)

 

Class I:

 

Proceeds of shares issued

   

601,774

     

1,191,935

   

Share transfers between classes

   

22,683

     

9,428

   

Value of distributions reinvested

   

27,957

     

51,863

   

Cost of shares repurchased

   

(180,887

)

   

(320,783

)

 

Net increase from share operations

   

471,527

     

932,443

   

Class L:

 

Proceeds of shares issued

   

838

     

1,196

   

Share transfers between classes

   

     

(287

)

 

Value of distributions reinvested

   

349

     

737

   

Cost of shares repurchased

   

(709

)

   

(448

)

 

Net increase from share operations

   

478

     

1,198

   

Semi Annual Report 2025
135


CION Ares Diversified Credit Fund

Consolidated Statements of Changes in Net Assets (continued)

(in thousands)

    For the Six Months Ended
June 30, 2025
(unaudited)
  For the Year Ended
December 31, 2024
 

Class U:

 

Proceeds of shares issued

   

52,832

     

127,230

   

Share transfers between classes

   

(4,992

)

   

1,645

   

Value of distributions reinvested

   

17,293

     

33,706

   

Cost of shares repurchased

   

(13,531

)

   

(28,072

)

 

Net increase from share operations

   

51,602

     

134,509

   

Class U-2:

 

Proceeds of shares issued

   

17,276

     

35,734

   

Share transfers between classes

   

(63

)

   

(1,960

)

 

Value of distributions reinvested

   

3,750

     

7,464

   

Cost of shares repurchased

   

(9,869

)

   

(14,969

)

 

Net increase from share operations

   

11,094

     

26,269

   

Class W:

 

Value of distributions reinvested

   

918

     

2,042

   

Cost of shares repurchased

   

(956

)

   

(1,186

)

 

Net increase (decrease) from share operations

   

(38

)

   

856

   

Total increase in net assets

   

516,828

     

1,129,086

   

Net Assets, beginning of period

   

4,338,306

     

3,209,220

   

Net Assets, end of period

 

$

4,855,134

   

$

4,338,306

   

See accompanying notes to consolidated financial statements.

Semi Annual Report 2025
136


CION Ares Diversified Credit Fund

Consolidated Statement of Cash Flows

For the six months ended June 30, 2025 (Unaudited)
(in thousands)

Operating activities:

 

Net increase in net assets resulting from operations

 

$

178,654

   

Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:

 

Purchases of investments

   

(1,793,395

)

 

Proceeds from the sale of investments

   

1,095,736

   

Purchases to cover securities sold short

   

(1,695

)

 

Purchases of derivative contracts

   

(35,755

)

 

Proceeds from the sale of derivative contracts

   

90

   

Amortization and accretion of discounts and premiums, net

   

(10,803

)

 

Net realized and unrealized gains on investments

   

(92,003

)

 

Net realized and unrealized gains on securities sold short

   

(18

)

 

Net realized and unrealized losses on derivative contracts

   

70,351

   

Net realized and unrealized losses on foreign currency

   

22,588

   

Amortization of debt issuance cost

   

3,106

   

PIK interest

   

(21,699

)

 

PIK dividends

   

(20,098

)

 

Collections of PIK interest

   

1,766

   

Collections of PIK dividends

   

2,957

   

Changes in operating assets and liabilities:

 

Due from brokers

   

(34,482

)

 

Interest and dividend receivable

   

(6,598

)

 

Other assets

   

(331

)

 

Interest and facility fees payable

   

1,692

   

Accrued expenses and other payables

   

9,915

   

Net cash used in operating activities

   

(630,022

)

 

Financing activities:

 

Borrowings on debt

   

1,031,000

   

Repayments of debt

   

(1,062,468

)

 

Proceeds from issuance of mandatory redeemable preferred shares

   

300,000

   

Deferred debt and mandatory redeemable preferred shares issuance costs

   

(5,341

)

 

Proceeds of common shares issued

   

677,549

   

Cost of common shares repurchased

   

(216,350

)

 

Distributions to shareholders

   

(185,122

)

 

Value of distributions reinvested

   

51,961

   

Net cash provided by financing activities

   

591,229

   

Change in Cash

   

(38,793

)

 

Cash, Beginning of Period

   

174,147

   

Cash, End of Period

 

$

135,354

   

Supplemental disclosure of cash flow information:

 

Cash paid for interest on mandatory redeemable preferred shares and credit facilities during the period

 

$

65,394

   

Cash paid for taxes during the period

 

$

3,501

   

See accompanying notes to consolidated financial statements.

Semi Annual Report 2025
137


CION Ares Diversified Credit Fund

Financial Highlights

(in thousands, except per share data, percentages and as otherwise noted)

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Class A

 

Per share data:

 

Net asset value, beginning of period

 

$

25.09

   

$

24.96

   

$

23.86

   

$

25.75

   

$

25.13

   

Income from investment operations:

 

Net investment income(a)

   

0.99

     

2.27

     

2.50

     

1.62

     

1.46

   

Net realized and unrealized gains (losses)

   

(0.01

)

   

0.11

     

0.61

     

(2.09

)

   

0.55

   

Total income (loss) from investment operations

   

0.98

     

2.38

     

3.11

     

(0.47

)

   

2.01

   

Less distributions declared to shareholders:

 

From net investment income

   

(1.01

)

   

(2.25

)

   

(2.01

)

   

(1.42

)

   

(1.39

)

 

Total distributions

   

(1.01

)

   

(2.25

)

   

(2.01

)

   

(1.42

)

   

(1.39

)

 

Net asset value, end of period

 

$

25.06

   

$

25.09

   

$

24.96

   

$

23.86

   

$

25.75

   

Total return, excluding expense support(b)

   

3.98

%

   

9.91

%

   

13.53

%

   

(1.70

)%

   

8.93

%

 

Total return, including expense support(b)

   

3.98

%

   

9.91

%

   

13.53

%

   

(1.84

)%

   

8.21

%

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

82,548

   

$

90,043

   

$

68,153

   

$

58,829

   

$

62,031

   

Including interest expense:

 

Expenses, excluding expense support(d)(g)

   

7.11

%(h)

   

7.13

%(h)

   

6.97

%(h)

   

4.92

%(h)

   

3.11

%(h)

 

Expenses, including expense support(d)(f)(g)

   

7.11

%(h)

   

7.13

%(h)

   

6.97

%(h)

   

5.06

%(h)

   

3.83

%(h)

 

Excluding interest expense:

 

Expenses, excluding expense support(d)(g)

   

3.95

%

   

4.25

%

   

4.40

%

   

3.40

%

   

2.46

%

 

Expenses, including expense support(d)(f)(g)

   

3.95

%

   

4.25

%

   

4.40

%

   

3.54

%

   

3.18

%

 

Net investment income(d)

   

7.94

%

   

9.05

%

   

10.25

%

   

6.53

%

   

5.72

%

 

Portfolio turnover rate

   

14.71

%(c)

   

46.16

%

   

30.64

%

   

38.16

%

   

43.72

%

 

Semi Annual Report 2025
138


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the
Year Ended
October 31,
2019
  For the
Year Ended
October 31,
2018
  For the
Period from
January 26,
2017 to
October 31,
2017
 

Class A

 

Per share data:

 

Net asset value, beginning of period

 

$

25.93

   

$

25.44

   

$

25.80

   

$

25.25

   

$

25.00

   

Income from investment operations:

 

Net investment income(a)

   

1.40

     

0.23

     

1.39

     

1.52

     

0.86

   

Net realized and unrealized gains (losses)

   

(0.80

)

   

0.49

     

(0.36

)

   

0.42

     

0.44

   

Total income from investment operations

   

0.60

     

0.72

     

1.03

     

1.94

     

1.30

   

Less distributions declared to shareholders:

 

From net investment income

   

(1.40

)

   

(0.23

)

   

(1.39

)

   

(1.39

)

   

(0.86

)

 

From net realized gains on investments

   

     

     

     

     

(0.12

)

 
From net unrealized gains on investments and
foreign currency
   

     

     

     

     

(0.07

)

 

Total distributions

   

(1.40

)

   

(0.23

)

   

(1.39

)

   

(1.39

)

   

(1.05

)

 

Net asset value, end of period

 

$

25.13

   

$

25.93

   

$

25.44

   

$

25.80

   

$

25.25

   

Total return, excluding expense support(b)

   

3.61

%

   

2.86

%(c)

   

4.37

%

   

(2.44

)%

   

(37.12

)%(c)

 

Total return, including expense support(d)

   

2.77

%

   

2.86

%(c)

   

4.10

%

   

7.91

%

   

5.32

%(c)

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

58,881

   

$

60,203

   

$

54,386

   

$

37,915

   

$

12,865

   

Including interest expense:

 

Expenses, excluding expense support(e)(h)

   

3.44

%

   

4.01

%(f)

   

4.03

%

   

5.98

%

   

58.85

%(f)

 

Expenses, including expense support(e)(g)(h)

   

4.28

%

   

4.01

%(f)

   

4.30

%

   

0.34

%

   

0.00

%(f)

 

Excluding interest expense:

 

Expenses, excluding expense support(h)

   

2.90

%

   

3.33

%(f)

   

3.38

%

   

5.97

%

   

58.85

%(f)

 

Expenses, including expense support(g)(h)

   

3.73

%

   

3.33

%(f)

   

3.65

%

   

0.33

%

   

0.00

%(f)

 

Net investment income(e)

   

5.86

%

   

5.27

%(f)

   

5.56

%

   

5.91

%

   

4.48

%(f)

 

Portfolio turnover rate

   

59.77

%

   

5.42

%(c)

   

63.58

%

   

28.36

%

   

164.09

%(c)

 

*  For the two month period ended December 31, 2019. See Note 1 to the consolidated financial statements for the six months ended June 30, 2025.

(a)  Per share net investment income has been calculated using the average shares outstanding during the period.

(b)  Based on net asset value per share. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Fund's dividend reinvestment plan, (the "DRIP"). Total return is not annualized for periods less than one year. Total return excludes or includes, as noted, expense support provided or (recouped) by CION Ares Management, LLC (the "Adviser").

(c)  Not annualized.

(d)  Includes organizational and offering costs, where applicable.

(e)  Annualized, except for certain non-recurring costs.

(f)  Includes expense support provided or (recouped) by the Adviser.

Semi Annual Report 2025
139


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

(g)  For the periods presented below, the ratio of operating expenses to average net assets consisted of the following:

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Base management fee

   

1.89

%

   

1.81

%

   

1.82

%

   

1.77

%

   

1.58

%

 

Income based incentive fee

   

1.41

%

   

1.59

%

   

1.77

%

   

0.79

%

   

%

 

Cost of borrowing

   

3.17

%

   

2.88

%

   

2.57

%

   

1.52

%

   

0.65

%

 

Net expense support

   

%

   

%

   

%

   

0.14

%

   

0.72

%

 

Other operating expenses

   

0.64

%

   

0.85

%

   

0.81

%

   

0.84

%

   

0.88

%

 

Total operating expenses

   

7.11

%

   

7.13

%

   

6.97

%

   

5.06

%

   

3.83

%

 
    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the
Year Ended
October 31,
2019
  For the
Year Ended
October 31,
2018
  For the
Period from
January 26,
2017 to
October 31,
2017
 

Base management fee

   

1.56

%

   

1.56

%

   

1.47

%

   

1.49

%

   

1.49

%

 

Income based incentive fee

   

%

   

%

   

%

   

%

   

%

 

Cost of borrowing

   

0.54

%

   

0.68

%

   

0.65

%

   

%

   

%

 

Net expense support

   

0.84

%

   

%

   

0.27

%

   

(5.91

)%

   

(56.68

)%

 

Other operating expenses

   

1.35

%

   

1.77

%

   

1.91

%

   

4.76

%

   

55.19

%

 

Total operating expenses

   

4.28

%

   

4.01

%

   

4.30

%

   

0.34

%

   

%

 

(h)  Includes stated dividends and amortization of deferred issuance costs on the mandatory redeemable preferred shares ("MRPS"). See Note 7 to the consolidated financial statements for the six months ended June 30, 2025.

Semi Annual Report 2025
140


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Class C

 

Per share data:

 

Net asset value, beginning of period

 

$

24.93

   

$

24.77

   

$

23.66

   

$

25.65

   

$

25.05

   

Income from investment operations:

 

Net investment income(a)

   

0.89

     

2.11

     

2.32

     

1.48

     

1.43

   

Net realized and unrealized gains (losses)

   

(0.01

)

   

0.10

     

0.60

     

(2.08

)

   

0.56

   

Total income (loss) from investment operations

   

0.88

     

2.21

     

2.92

     

(0.60

)

   

1.99

   

Less distributions declared to shareholders:

 

From net investment income

   

(0.90

)

   

(2.05

)

   

(1.81

)

   

(1.39

)

   

(1.39

)

 

Total distributions

   

(0.90

)

   

(2.05

)

   

(1.81

)

   

(1.39

)

   

(1.39

)

 

Net asset value, end of period

 

$

24.91

   

$

24.93

   

$

24.77

   

$

23.66

   

$

25.65

   

Total return, excluding expense support(b)

   

3.64

%

   

9.24

%

   

12.80

%

   

(2.31

)%

   

8.20

%

 

Total return, including expense support(b)

   

3.64

%

   

9.24

%

   

12.80

%

   

(2.42

)%

   

8.16

%

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

69,103

   

$

73,279

   

$

79,242

   

$

73,573

   

$

77,361

   

Including interest expense:

 

Expenses, excluding expense support(d)(g)

   

7.76

%(h)

   

7.75

%(h)

   

7.62

%(h)

   

5.50

%(h)

   

3.87

%(h)

 

Expenses, including expense support(d)(f)(g)

   

7.76

%(h)

   

7.75

%(h)

   

7.62

%(h)

   

5.61

%(h)

   

3.91

%(h)

 

Excluding interest expense:

 

Expenses, excluding expense support(d)(g)

   

4.59

%

   

4.90

%

   

5.05

%

   

3.98

%

   

3.22

%

 

Expenses, including expense support(d)(f)(g)

   

4.59

%

   

4.90

%

   

5.05

%

   

4.09

%

   

3.26

%

 

Net investment income(d)

   

7.31

%

   

8.47

%

   

9.59

%

   

5.99

%

   

5.65

%

 

Portfolio turnover rate

   

14.71

%(c)

   

46.16

%

   

30.64

%

   

38.16

%

   

43.72

%

 

Semi Annual Report 2025
141


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the
Year Ended
October 31,
2019
  For the
Year Ended
October 31,
2018
  For the
Period from
July 12, 2017
(commencement
of operations) to
October 31,
2017
 

Class C

 

Per share data:

 

Net asset value, beginning of period

 

$

25.90

   

$

25.44

   

$

25.80

   

$

25.25

   

$

24.95

   

Income from investment operations:

 

Net investment income(a)

   

1.35

     

0.19

     

1.39

     

1.52

     

0.39

   

Net realized and unrealized gains (losses)

   

(0.80

)

   

0.50

     

(0.36

)

   

0.42

     

0.33

   

Total income from investment operations

   

0.55

     

0.69

     

1.03

     

1.94

     

0.72

   

Less distributions declared to shareholders:

 

From net investment income

   

(1.40

)

   

(0.23

)

   

(1.39

)

   

(1.39

)

   

(0.39

)

 

From net realized gains on investments

   

     

     

     

     

(0.02

)

 
From net unrealized gains on investments and
foreign currency
   

     

     

     

     

(0.01

)

 

Total distributions

   

(1.40

)

   

(0.23

)

   

(1.39

)

   

(1.39

)

   

(0.42

)

 

Net asset value, end of period

 

$

25.05

   

$

25.90

   

$

25.44

   

$

25.80

   

$

25.25

   

Total return, excluding expense support(b)

   

2.81

%

   

2.74

%(c)

   

3.70

%

   

(3.19

)%

   

(3.56

)%(c)

 

Total return, including expense support(d)

   

2.57

%

   

2.74

%(c)

   

4.10

%

   

7.91

%

   

2.95

%(c)

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

68,039

   

$

65,779

   

$

59,912

   

$

29,868

   

$

3,898

   

Including interest expense:

 

Expenses, excluding expense support(e)

   

4.18

%

   

4.76

%(f)

   

4.82

%

   

6.73

%

   

25.59

%(f)

 

Expenses, including expense support(e)(g)

   

4.41

%

   

4.76

%(f)

   

4.42

%

   

0.34

%

   

0.00

%(f)

 

Excluding interest expense:

 

Expenses, excluding expense support

   

3.64

%

   

4.07

%(f)

   

4.15

%

   

6.72

%

   

22.59

%(f)

 

Expenses, including expense support(g)

   

3.88

%

   

4.07

%(f)

   

3.75

%

   

0.33

%

   

0.00

%(f)

 

Net investment income(e)

   

5.66

%

   

4.52

%(f)

   

5.48

%

   

5.91

%

   

5.17

%(f)

 

Portfolio turnover rate

   

59.77

%

   

5.42

%(c)

   

63.58

%

   

28.36

%

   

164.09

%(c)

 

*  For the two month period ended December 31, 2019. See Note 1 to the consolidated financial statements for the six months ended June 30, 2025.

(a)  Per share net investment income has been calculated using the average shares outstanding during the period.

(b)  Based on net asset value per share. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Fund's DRIP. Total return is not annualized for periods less than one year. Total return excludes or includes, as noted, expense support provided or (recouped) by the Adviser.

(c)  Not annualized.

(d)  Includes organizational and offering costs, where applicable.

(e)  Annualized, except for certain non-recurring costs.

(f)  Includes expense support provided or (recouped) by the Adviser.

Semi Annual Report 2025
142


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

(g)  For the periods presented below, the ratio of operating expenses to average net assets consisted of the following:

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Base management fee

   

1.90

%

   

1.80

%

   

1.82

%

   

1.77

%

   

1.58

%

 

Income based incentive fee

   

1.30

%

   

1.49

%

   

1.66

%

   

0.61

%

   

%

 

Cost of borrowing

   

3.17

%

   

2.85

%

   

2.57

%

   

1.52

%

   

0.65

%

 

Net expense support

   

%

   

%

   

%

   

0.11

%

   

0.04

%

 

Other operating expenses

   

1.39

%

   

1.61

%

   

1.57

%

   

1.60

%

   

1.64

%

 

Total operating expenses

   

7.76

%

   

7.75

%

   

7.62

%

   

5.61

%

   

3.91

%

 
    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the
Year Ended
October 31,
2019
  For the
Year Ended
October 31,
2018
  For the
Period from
July 12, 2017
(commencement
of operations) to
October 31,
2017
 

Base management fee

   

1.56

%

   

1.56

%

   

1.47

%

   

1.49

%

   

1.49

%

 

Income based incentive fee

   

%

   

%

   

%

   

%

   

%

 

Cost of borrowing

   

0.52

%

   

0.68

%

   

0.67

%

   

%

   

%

 

Net expense support

   

0.24

%

   

%

   

(0.40

)%

   

(6.20

)%

   

(33.93

)%

 

Other operating expenses

   

2.09

%

   

2.52

%

   

2.67

%

   

5.05

%

   

32.44

%

 

Total operating expenses

   

4.41

%

   

4.76

%

   

4.42

%

   

0.34

%

   

%

 

(h)  Includes stated dividends and amortization of deferred issuance costs on the MRPS. See Note 7 to the consolidated financial statements for the six months ended June 30, 2025.

Semi Annual Report 2025
143


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Class I

 

Per share data:

 

Net asset value, beginning of period

 

$

25.36

   

$

25.23

   

$

24.12

   

$

26.01

   

$

25.22

   

Income from investment operations:

 

Net investment income(a)

   

1.01

     

2.35

     

2.58

     

1.73

     

1.62

   

Net realized and unrealized gains (losses)

   

(0.01

)

   

0.11

     

0.62

     

(2.14

)

   

0.56

   

Total income (loss) from investment operations

   

1.00

     

2.46

     

3.20

     

(0.41

)

   

2.18

   

Less distributions declared to shareholders:

 

From net investment income

   

(1.05

)

   

(2.33

)

   

(2.09

)

   

(1.48

)

   

(1.39

)

 

Total distributions

   

(1.05

)

   

(2.33

)

   

(2.09

)

   

(1.48

)

   

(1.39

)

 

Net asset value, end of period

 

$

25.31

   

$

25.36

   

$

25.23

   

$

24.12

   

$

26.01

   

Total return, excluding expense support(b)

   

4.05

%

   

10.17

%

   

13.79

%

   

(1.62

)%

   

8.90

%

 

Total return, including expense support(b)

   

4.05

%

   

10.17

%

   

13.79

%

   

(1.62

)%

   

8.87

%

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

3,845,246

   

$

3,378,787

   

$

2,432,547

   

$

1,819,625

   

$

1,339,092

   

Including interest expense:

 

Expenses, excluding expense support(d)(g)

   

6.92

%(h)

   

6.92

%(h)

   

6.75

%(h)

   

4.87

%(h)

   

3.25

%(h)

 

Expenses, including expense support(d)(f)(g)

   

6.92

%(h)

   

6.92

%(h)

   

6.75

%(h)

   

4.87

%(h)

   

3.28

%(h)

 

Excluding interest expense:

 

Expenses, excluding expense support(d)(g)

   

3.74

%

   

4.03

%

   

4.18

%

   

3.32

%

   

2.56

%

 

Expenses, including expense support(d)(f)(g)

   

3.74

%

   

4.03

%

   

4.18

%

   

3.32

%

   

2.59

%

 

Net investment income(d)

   

8.18

%

   

9.26

%

   

10.50

%

   

6.92

%

   

6.34

%

 

Portfolio turnover rate

   

14.71

%(c)

   

46.16

%

   

30.64

%

   

38.16

%

   

43.72

%

 

Semi Annual Report 2025
144


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the
Year Ended
October 31,
2019
  For the
Year Ended
October 31,
2018
  For the
Period from
July 12, 2017
(commencement
of operations) to
October 31,
2017
 

Class I

 

Per share data:

 

Net asset value, beginning of period

 

$

25.93

   

$

25.44

   

$

25.80

   

$

25.25

   

$

24.95

   

Income from investment operations:

 

Net investment income(a)

   

1.49

     

0.23

     

1.39

     

1.52

     

0.40

   

Net realized and unrealized gains (losses)

   

(0.80

)

   

0.49

     

(0.36

)

   

0.42

     

0.32

   

Total income from investment operations

   

0.69

     

0.72

     

1.03

     

1.94

     

0.72

   

Less distributions declared to shareholders:

 

From net investment income

   

(1.40

)

   

(0.23

)

   

(1.39

)

   

(1.39

)

   

(0.40

)

 

From net realized gains on investments

   

     

     

     

     

(0.01

)

 
From net unrealized gains on investments and
foreign currency
   

     

     

     

     

(0.01

)

 

Total distributions

   

(1.40

)

   

(0.23

)

   

(1.39

)

   

(1.39

)

   

(0.42

)

 

Net asset value, end of period

 

$

25.22

   

$

25.93

   

$

25.44

   

$

25.80

   

$

25.25

   

Total return, excluding expense support(b)

   

3.55

%

   

2.88

%(c)

   

4.78

%

   

(2.19

)%

   

(2.49

)%(c)

 

Total return, including expense support(d)

   

3.12

%

   

2.86

%(c)

   

4.10

%

   

7.91

%

   

2.95

%(c)

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

603,536

   

$

354,144

   

$

298,481

   

$

111,705

   

$

6,048

   

Including interest expense:

 

Expenses, excluding expense support(e)(h)

   

3.50

%

   

3.74

%(f)

   

3.87

%

   

5.73

%

   

18.62

%(f)

 

Expenses, including expense support(e)(g)(h)

   

3.93

%

   

3.87

%(f)

   

4.55

%

   

0.34

%

   

0.00

%(f)

 

Excluding interest expense:

 

Expenses, excluding expense support(h)

   

2.97

%

   

3.06

%(f)

   

3.17

%

   

5.71

%

   

18.62

%(f)

 

Expenses, including expense support(g)(h)

   

3.39

%

   

3.19

%(f)

   

3.85

%

   

0.32

%

   

0.00

%(f)

 

Net investment income(e)

   

6.24

%

   

5.44

%(f)

   

5.38

%

   

5.91

%

   

5.19

%(f)

 

Portfolio turnover rate

   

59.77

%

   

5.42

%(c)

   

63.58

%

   

28.36

%

   

164.09

%(c)

 

*  For the two month period ended December 31, 2019. See Note 1 to the consolidated financial statements for the six months ended June 30, 2025.

(a)  Per share net investment income has been calculated using the average shares outstanding during the period.

(b)  Based on net asset value per share. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Fund's DRIP. Total return is not annualized for periods less than one year. Total return excludes or includes, as noted, expense support provided or (recouped) by the Adviser.

(c)  Not annualized.

(d)  Includes organizational and offering costs, where applicable.

(e)  Annualized, except for certain non-recurring costs.

(f)  Includes expense support provided or (recouped) by the Adviser.

Semi Annual Report 2025
145


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

(g)  For the periods presented below, the ratio of operating expenses to average net assets consisted of the following:

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Base management fee

   

1.90

%

   

1.81

%

   

1.82

%

   

1.78

%

   

1.60

%

 

Income based incentive fee

   

1.45

%

   

1.62

%

   

1.81

%

   

0.95

%

   

0.33

%

 

Cost of borrowing

   

3.18

%

   

2.89

%

   

2.56

%

   

1.55

%

   

0.69

%

 

Net expense support

   

%

   

%

   

%

   

%

   

0.03

%

 

Other operating expenses

   

0.39

%

   

0.60

%

   

0.56

%

   

0.59

%

   

0.63

%

 

Total operating expenses

   

6.92

%

   

6.92

%

   

6.75

%

   

4.87

%

   

3.28

%

 
    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the
Year Ended
October 31,
2019
  For the
Year Ended
October 31,
2018
  For the
Period from
July 12, 2017
(commencement
of operations) to
October 31,
2017
 

Base management fee

   

1.59

%

   

1.56

%

   

1.48

%

   

1.49

%

   

1.49

%

 

Income based incentive fee

   

0.25

%

   

%

   

%

   

%

   

%

 

Cost of borrowing

   

0.53

%

   

0.68

%

   

0.71

%

   

%

   

%

 

Net expense support

   

0.43

%

   

0.13

%

   

0.68

%

   

(4.79

)%

   

(29.81

)%

 

Other operating expenses

   

1.14

%

   

1.51

%

   

1.68

%

   

3.64

%

   

28.33

%

 

Total operating expenses

   

3.93

%

   

3.87

%

   

4.55

%

   

0.34

%

   

%

 

(h)  Includes stated dividends and amortization of deferred issuance costs on the MRPS. See Note 7 to the consolidated financial statements for the six months ended June 30, 2025.

Semi Annual Report 2025
146


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Class L

 

Per share data:

 

Net asset value, beginning of period

 

$

25.18

   

$

25.04

   

$

23.93

   

$

25.85

   

$

25.14

   

Income from investment operations:

 

Net investment income(a)

   

0.96

     

2.23

     

2.45

     

1.63

     

1.54

   

Net realized and unrealized gains (losses)

   

(0.01

)

   

0.10

     

0.61

     

(2.11

)

   

0.56

   

Total income (loss) from investment operations

   

0.95

     

2.33

     

3.06

     

(0.48

)

   

2.10

   

Less distributions declared to shareholders:

 

From net investment income

   

(0.99

)

   

(2.19

)

   

(1.95

)

   

(1.44

)

   

(1.39

)

 

Total distributions

   

(0.99

)

   

(2.19

)

   

(1.95

)

   

(1.44

)

   

(1.39

)

 

Net asset value, end of period

 

$

25.14

   

$

25.18

   

$

25.04

   

$

23.93

   

$

25.85

   

Total return, excluding expense support(b)

   

3.86

%

   

9.68

%

   

13.28

%

   

(1.92

)%

   

8.69

%

 

Total return, including expense support(b)

   

3.86

%

   

9.68

%

   

13.28

%

   

(1.92

)%

   

8.58

%

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

13,006

   

$

12,552

   

$

11,283

   

$

10,537

   

$

9,845

   

Including interest expense:

 

Expenses, excluding expense support(d)(g)

   

7.34

%(h)

   

7.34

%(h)

   

7.19

%(h)

   

5.12

%(h)

   

3.40

%(h)

 

Expenses, including expense support(d)(f)(g)

   

7.34

%(h)

   

7.34

%(h)

   

7.19

%(h)

   

5.12

%(h)

   

3.51

%(h)

 

Excluding interest expense:

 

Expenses, excluding expense support(d)(g)

   

4.06

%

   

4.47

%

   

4.62

%

   

3.59

%

   

2.75

%

 

Expenses, including expense support(d)(f)(g)

   

4.06

%

   

4.47

%

   

4.62

%

   

3.59

%

   

2.86

%

 

Net investment income(d)

   

7.74

%

   

8.87

%

   

10.03

%

   

6.56

%

   

6.05

%

 

Portfolio turnover rate

   

14.71

%(c)

   

46.16

%

   

30.64

%

   

38.16

%

   

43.72

%

 

Semi Annual Report 2025
147


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the
Year Ended
October 31,
2019
  For the Period from
November 2, 2017
(commencement of
operations) to
October 31, 2018
 

Class L

 

Per share data:

 

Net asset value, beginning of period

 

$

25.92

   

$

25.44

   

$

25.80

   

$

25.23

   

Income from investment operations:

 

Net investment income(a)

   

1.44

     

0.19

     

1.39

     

1.52

   

Net realized and unrealized gains (losses)

   

(0.82

)

   

0.52

     

(0.36

)

   

0.43

   

Total income from investment operations

   

0.62

     

0.71

     

1.03

     

1.95

   

Less distributions declared to shareholders:

 

From net investment income

   

(1.40

)

   

(0.23

)

   

(1.39

)

   

(1.38

)

 

Total distributions

   

(1.40

)

   

(0.23

)

   

(1.39

)

   

(1.38

)

 

Net asset value, end of period

 

$

25.14

   

$

25.92

   

$

25.44

   

$

25.80

   

Total return, excluding expense support(b)

   

3.27

%

   

2.82

%(c)

   

4.32

%

   

(2.69

)%(c)

 

Total return, including expense support(d)

   

2.85

%

   

2.82

%(c)

   

4.10

%

   

7.96

%(c)

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

7,364

   

$

6,325

   

$

5,536

   

$

1,933

   

Including interest expense:

 

Expenses, excluding expense support(e)(h)

   

3.82

%

   

4.24

%(f)

   

4.38

%

   

6.23

%(f)

 

Expenses, including expense support(e)(g)(h)

   

4.24

%

   

4.24

%(f)

   

4.60

%

   

0.34

%(f)

 

Excluding interest expense:

 

Expenses, excluding expense support(h)

   

3.27

%

   

3.56

%(f)

   

3.67

%

   

6.21

%(f)

 

Expenses, including expense support(g)(h)

   

3.69

%

   

3.56

%(f)

   

3.89

%

   

0.32

%(f)

 

Net investment income(e)

   

6.04

%

   

4.47

%(f)

   

5.35

%

   

5.19

%(f)

 

Portfolio turnover rate

   

59.77

%

   

5.42

%(c)

   

63.58

%

   

28.36

%(c)

 

*  For the two month period ended December 31, 2019. See Note 1 to the consolidated financial statements for the six months ended June 30, 2025.

(a)  Per share net investment income has been calculated using the average shares outstanding during the period.

(b)  Based on net asset value per share. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Fund's DRIP. Total return is not annualized for periods less than one year. Total return excludes or includes, as noted, expense support provided or (recouped) by the Adviser.

(c)  Not annualized.

(d)  Includes organizational and offering costs, where applicable.

(e)  Annualized, except for certain non-recurring costs.

(f)  Includes expense support provided or (recouped) by the Adviser.

Semi Annual Report 2025
148


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

(g)  For the periods presented below, the ratio of operating expenses to average net assets consisted of the following:

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Base management fee

   

1.90

%

   

1.80

%

   

1.82

%

   

1.78

%

   

1.58

%

 

Income based incentive fee

   

1.37

%

   

1.56

%

   

1.73

%

   

0.75

%

   

0.05

%

 

Cost of borrowing

   

3.28

%

   

2.87

%

   

2.57

%

   

1.53

%

   

0.65

%

 

Net expense support

   

%

   

%

   

%

   

%

   

0.11

%

 

Other operating expenses

   

0.79

%

   

1.11

%

   

1.07

%

   

1.06

%

   

1.12

%

 

Total operating expenses

   

7.34

%

   

7.34

%

   

7.19

%

   

5.12

%

   

3.51

%

 

 

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the
Year Ended
October 31,
2019
  For the Period from
November 2, 2017
(commencement of
operations) to
October 31, 2018
 

Base management fee

   

1.58

%

   

1.56

%

   

1.49

%

   

1.48

%

 

Income based incentive fee

   

0.02

%

   

%

   

%

   

%

 

Cost of borrowing

   

0.55

%

   

0.68

%

   

0.72

%

   

%

 

Net expense support

   

0.42

%

   

%

   

0.21

%

   

(4.71

)%

 

Other operating expenses

   

1.68

%

   

2.01

%

   

2.18

%

   

3.57

%

 

Total operating expenses

   

4.24

%

   

4.24

%

   

4.60

%

   

0.34

%

 

(h)  Includes stated dividends and amortization of deferred issuance costs on the MRPS. See Note 7 to the consolidated financial statements for the six months ended June 30, 2025.

Semi Annual Report 2025
149


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Class U

 

Per share data:

 

Net asset value, beginning of period

 

$

25.23

   

$

25.08

   

$

23.95

   

$

25.87

   

$

25.18

   

Income from investment operations:

 

Net investment income(a)

   

0.94

     

2.17

     

2.41

     

1.59

     

1.52

   

Net realized and unrealized gains (losses)

   

(0.01

)

   

0.11

     

0.61

     

(2.11

)

   

0.56

   

Total income (loss) from investment operations

   

0.93

     

2.28

     

3.02

     

(0.52

)

   

2.08

   

Less distributions declared to shareholders:

 

From net investment income

   

(0.96

)

   

(2.13

)

   

(1.89

)

   

(1.40

)

   

(1.39

)

 

Total distributions

   

(0.96

)

   

(2.13

)

   

(1.89

)

   

(1.40

)

   

(1.39

)

 

Net asset value, end of period

 

$

25.20

   

$

25.23

   

$

25.08

   

$

23.95

   

$

25.87

   

Total return, excluding expense support(b)

   

3.75

%

   

9.45

%

   

13.07

%

   

(2.07

)%

   

8.48

%

 

Total return, including expense support(b)

   

3.75

%

   

9.45

%

   

13.07

%

   

(2.07

)%

   

8.48

%

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

665,542

   

$

614,678

   

$

477,044

   

$

388,866

   

$

345,691

   

Including interest expense:

 

Expenses, excluding expense support(d)(g)

   

7.56

%(h)

   

7.56

%(h)

   

7.39

%(h)

   

5.33

%(h)

   

3.64

%(h)

 

Expenses, including expense support(d)(f)(g)

   

7.56

%(h)

   

7.56

%(h)

   

7.39

%(h)

   

5.33

%(h)

   

3.64

%(h)

 

Excluding interest expense:

 

Expenses, excluding expense support(d)(g)

   

4.38

%

   

4.68

%

   

4.82

%

   

3.80

%

   

2.97

%

 

Expenses, including expense support(d)(f)(g)

   

4.38

%

   

4.68

%

   

4.82

%

   

3.80

%

   

2.97

%

 

Net investment income(d)

   

7.53

%

   

8.62

%

   

9.85

%

   

6.39

%

   

5.96

%

 

Portfolio turnover rate

   

14.71

%(c)

   

46.16

%

   

30.64

%

   

38.16

%

   

43.72

%

 

Semi Annual Report 2025
150


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the Period from
July 26, 2019
(commencement of
operations) to
October 31, 2019
 

Class U

 

Per share data:

 

Net asset value, beginning of period

 

$

25.92

   

$

25.44

   

$

25.86

   

Income from investment operations:

 

Net investment income(a)

   

1.42

     

0.20

     

0.40

   

Net realized and unrealized gains (losses)

   

(0.76

)

   

0.51

     

(0.45

)

 

Total income (loss) from investment operations

   

0.66

     

0.71

     

(0.05

)

 

Less distributions declared to shareholders:

 

From net investment income

   

(1.40

)

   

(0.23

)

   

(0.37

)

 

Total distributions

   

(1.40

)

   

(0.23

)

   

(0.37

)

 

Net asset value, end of period

 

$

25.18

   

$

25.92

   

$

25.44

   

Total return, excluding expense support(b)

   

3.01

%

   

2.74

%

   

1.60

%

 

Total return, including expense support(b)

   

2.99

%

   

2.82

%

   

(0.14

)%

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

199,175

   

$

42,902

   

$

10,434

   

Including interest expense:

 

Expenses, excluding expense support(d)(g)

   

4.00

%

   

4.31

%(e)

   

4.85

%(e)

 

Expenses, including expense support(d)(f)(g)

   

4.02

%

   

3.83

%(e)

   

6.59

%(e)

 

Excluding interest expense:

 

Expenses, excluding expense support(d)(g)

   

3.51

%

   

3.66

%(e)

   

3.88

%(e)

 

Expenses, including expense support(d)(f)(g)

   

3.54

%

   

4.48

%(e)

   

5.62

%(e)

 

Net investment income(d)

   

5.98

%

   

5.39

%(e)

   

12.08

%(e)

 

Portfolio turnover rate

   

59.77

%

   

5.42

%(c)

   

63.58

%(c)

 

*  For the two month period ended December 31, 2019. See Note 1 to the consolidated financial statements for the six months ended June 30, 2025.

(a)  Per share net investment income has been calculated using the average shares outstanding during the period.

(b)  Based on net asset value per share. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Fund's DRIP. Total return is not annualized for periods less than one year. Total return excludes or includes, as noted, expense support provided or (recouped) by the Adviser.

(c)  Not annualized.

(d)  Includes organizational and offering costs, where applicable.

(e)  Annualized, except for certain non-recurring costs.

(f)  Includes expense support provided or (recouped) by the Adviser.

Semi Annual Report 2025
151


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

(g)  For the periods presented below, the ratio of operating expenses to average net assets consisted of the following:

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Base management fee

   

1.90

%

   

1.81

%

   

1.82

%

   

1.78

%

   

1.59

%

 

Income based incentive fee

   

1.34

%

   

1.52

%

   

1.70

%

   

0.67

%

   

%

 

Cost of borrowing

   

3.18

%

   

2.88

%

   

2.57

%

   

1.53

%

   

0.67

%

 

Net expense support

   

%

   

%

   

%

   

%

   

%

 

Other operating expenses

   

1.14

%

   

1.35

%

   

1.30

%

   

1.35

%

   

1.38

%

 

Total operating expenses

   

7.56

%

   

7.56

%

   

7.39

%

   

5.33

%

   

3.64

%

 

 

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the Period from
July 26, 2019
(commencement of
operations) to
October 31, 2019
 

Base management fee

   

1.60

%

   

1.56

%

   

1.61

%

 

Income based incentive fee

   

%

   

%

   

%

 

Cost of borrowing

   

0.48

%

   

0.65

%

   

0.89

%

 

Net expense support

   

0.02

%

   

(0.47

)%

   

1.74

%

 

Other operating expenses

   

1.92

%

   

2.10

%

   

2.35

%

 

Total operating expenses

   

4.02

%

   

3.83

%

   

6.59

%

 

(h)  Includes stated dividends and amortization of deferred issuance costs on the MRPS. See Note 7 to the consolidated financial statements for the six months ended June 30, 2025.

Semi Annual Report 2025
152


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Period from
April 13, 2020
(commencement
of operations) to
December 31,
2020
 

Class U-2

 

Per share data:

 
Net asset value, beginning
of period
 

$

25.20

   

$

25.05

   

$

23.92

   

$

25.85

   

$

25.17

   

$

21.79

   
Income from investment
operations:
 

Net investment income(a)

   

0.93

     

2.17

     

2.40

     

1.60

     

1.52

     

0.76

   
Net realized and unrealized
gains (losses)
   

(0.01

)

   

0.11

     

0.62

     

(2.13

)

   

0.55

     

3.62

   
Total income (loss) from
investment operations
   

0.92

     

2.28

     

3.02

     

(0.53

)

   

2.07

     

4.38

   
Less distributions declared to
shareholders:
 

From net investment income

   

(0.95

)

   

(2.13

)

   

(1.89

)

   

(1.40

)

   

(1.39

)

   

(1.00

)

 

Total distributions

   

(0.95

)

   

(2.13

)

   

(1.89

)

   

(1.40

)

   

(1.39

)

   

(1.00

)

 

Net asset value, end of period

 

$

25.17

   

$

25.20

   

$

25.05

   

$

23.92

   

$

25.85

   

$

25.17

   
Total return, excluding expense
support(b)
   

3.75

%

   

9.45

%

   

13.08

%

   

(2.11

)%

   

8.44

%

   

19.71

%

 
Total return, including expense
support(b)
   

3.75

%

   

9.45

%

   

13.08

%

   

(2.11

)%

   

8.44

%

   

19.71

%

 
Ratios to average net assets/
supplemental data:
 

Net assets, end of period

 

$

144,522

   

$

133,700

   

$

106,738

   

$

84,792

   

$

56,851

   

$

12,018

   

Including interest expense:

 
Expenses, excluding expense
support(d)(g)
   

7.55

%(h)

   

7.56

%(h)

   

7.40

%(h)

   

5.39

%(h)

   

3.74

%(h)

   

4.10

%(e)

 
Expenses, including expense
support(d)(f)(g)
   

7.55

%(h)

   

7.56

%(h)

   

7.40

%(h)

   

5.39

%(h)

   

3.74

%(h)

   

4.10

%(e)

 

Excluding interest expense:

 
Expenses, excluding expense
support(d)(g)
   

4.38

%

   

4.68

%

   

4.84

%

   

3.83

%

   

3.00

%

   

3.69

%(e)

 
Expenses, including expense
support(d)(f)(g)
   

4.38

%

   

4.68

%

   

4.84

%

   

3.83

%

   

3.00

%

   

3.69

%(e)

 

Net investment income(d)

   

7.52

%

   

8.63

%

   

9.84

%

   

6.48

%

   

5.98

%

   

4.48

%(e)

 

Portfolio turnover rate

   

14.71

%(c)

   

46.16

%

   

30.64

%

   

38.16

%

   

43.72

%

   

59.77

%(c)

 

(a)  Per share net investment income has been calculated using the average shares outstanding during the period.

(b)  Based on net asset value per share. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Fund's DRIP. Total return is not annualized for periods less than one year. Total return excludes or includes, as noted, expense support provided or (recouped) by the Adviser.

(c)  Not annualized.

(d)  Includes organizational and offering costs, where applicable.

(e)  Annualized.

(f)  Includes expense support provided or (recouped) by the Adviser.

Semi Annual Report 2025
153


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

(g)  For the periods presented below, the ratio of operating expenses to average net assets consisted of the following:

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Period from
April 13, 2020
(commencement
of operations) to
December 31,
2020
 

Base management fee

   

1.90

%

   

1.81

%

   

1.82

%

   

1.78

%

   

1.62

%

   

1.54

%

 

Income based incentive fee

   

1.33

%

   

1.52

%

   

1.70

%

   

0.71

%

   

%

   

%

 

Cost of borrowing

   

3.17

%

   

2.88

%

   

2.56

%

   

1.56

%

   

0.74

%

   

0.39

%

 

Other operating expenses

   

1.15

%

   

1.35

%

   

1.32

%

   

1.34

%

   

1.38

%

   

2.17

%

 

Total operating expenses

   

7.55

%

   

7.56

%

   

7.40

%

   

5.39

%

   

3.74

%

   

4.10

%

 

(h)  Includes stated dividends and amortization of deferred issuance costs on the MRPS. See Note 7 to the consolidated financial statements for the six months ended June 30, 2025.

Semi Annual Report 2025
154


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Class W

 

Per share data:

 

Net asset value, beginning of period

 

$

25.37

   

$

25.23

   

$

24.11

   

$

26.03

   

$

25.27

   

Income from investment operations:

 

Net investment income(a)

   

0.97

     

2.25

     

2.47

     

1.62

     

1.58

   

Net realized and unrealized gains (losses)

   

(0.01

)

   

0.10

     

0.61

     

(2.10

)

   

0.57

   

Total income (loss) from investment operations

   

0.96

     

2.35

     

3.08

     

(0.48

)

   

2.15

   

Less distributions declared to shareholders:

 

From net investment income

   

(1.00

)

   

(2.21

)

   

(1.96

)

   

(1.44

)

   

(1.39

)

 

Total distributions

   

(1.00

)

   

(2.21

)

   

(1.96

)

   

(1.44

)

   

(1.39

)

 

Net asset value, end of period

 

$

25.33

   

$

25.37

   

$

25.23

   

$

24.11

   

$

26.03

   

Total return, excluding expense support(b)

   

3.85

%

   

9.68

%

   

13.28

%

   

(1.91

)%

   

8.73

%

 

Total return, including expense support(b)

   

3.85

%

   

9.68

%

   

13.28

%

   

(1.91

)%

   

8.73

%

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

35,167

   

$

35,267

   

$

34,213

   

$

32,160

   

$

38,688

   

Including interest expense:

 

Expenses, excluding expense support(d)(g)

   

7.34

%(h)

   

7.33

%(h)

   

7.19

%(h)

   

5.03

%(h)

   

3.39

%(h)

 

Expenses, including expense support(d)(f)(g)

   

7.34

%(h)

   

7.33

%(h)

   

7.19

%(h)

   

5.03

%(h)

   

3.39

%(h)

 

Excluding interest expense:

 

Expenses, excluding expense support(d)(g)

   

4.17

%

   

4.47

%

   

4.62

%

   

3.53

%

   

2.75

%

 

Expenses, including expense support(d)(f)(g)

   

4.17

%

   

4.47

%

   

4.62

%

   

3.53

%

   

2.75

%

 

Net investment income(d)

   

7.74

%

   

8.88

%

   

10.03

%

   

6.45

%

   

6.17

%

 

Portfolio turnover rate

   

14.71

%(c)

   

46.16

%

   

30.64

%

   

38.16

%

   

43.72

%

 

Semi Annual Report 2025
155


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the Period from
December 21, 2018
(commencement of
operations) to
October 31, 2019
 

Class W

 

Per share data:

 

Net asset value, beginning of period

 

$

25.92

   

$

25.44

   

$

25.03

   

Income from investment operations:

 

Net investment income(a)

   

1.50

     

0.25

     

1.23

   

Net realized and unrealized gains (losses)

   

(0.75

)

   

0.46

     

0.38

   

Total income (loss) from investment operations

   

0.75

     

0.71

     

1.61

   

Less distributions declared to shareholders:

 

From net investment income

   

(1.40

)

   

(0.23

)

   

(1.20

)

 

Total distributions

   

(1.40

)

   

(0.23

)

   

(1.20

)

 

Net asset value, end of period

 

$

25.27

   

$

25.92

   

$

25.44

   

Total return, excluding expense support(b)

   

3.35

%

   

2.82

%

   

7.00

%

 

Total return, including expense support(b)

   

3.35

%

   

2.82

%

   

6.25

%

 

Ratios to average net assets/supplemental data:

 

Net assets, end of period

 

$

39,831

   

$

39,449

   

$

38,423

   

Including interest expense:

 

Expenses, excluding expense support(d)(g)

   

3.65

%

   

4.28

%(e)

   

4.73

%(e)

 

Expenses, including expense support(d)(f)(g)

   

3.65

%

   

4.28

%(e)

   

5.47

%(e)

 

Excluding interest expense:

 

Expenses, excluding expense support(d)(g)

   

3.14

%

   

3.59

%(e)

   

3.65

%(e)

 

Expenses, including expense support(d)(f)(g)

   

3.14

%

   

3.59

%(e)

   

4.39

%(e)

 

Net investment income(d)

   

6.23

%

   

4.97

%(e)

   

5.14

%(e)

 

Portfolio turnover rate

   

59.77

%

   

5.42

%(c)

   

63.58

%(c)

 

*  For the two month period ended December 31, 2019. See Note 1 to the consolidated financial statements for the six months ended June 30, 2025.

(a)  Per share net investment income has been calculated using the average shares outstanding during the period.

(b)  Based on net asset value per share. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Fund's DRIP. Total return is not annualized for periods less than one year. Total return excludes or includes, as noted, expense support provided or (recouped) by the Adviser.

(c)  Not annualized.

(d)  Includes organizational and offering costs, where applicable.

(e)  Annualized, except for certain non-recurring costs.

(f)  Includes expense support provided or (recouped) by the Adviser.

Semi Annual Report 2025
156


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

(g)  For the periods presented below, the ratio of operating expenses to average net assets consisted of the following:

    For the Six
Months Ended
June 30, 2025
(unaudited)
  For the
Year Ended
December 31,
2024
  For the
Year Ended
December 31,
2023
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 

Base management fee

   

1.90

%

   

1.80

%

   

1.82

%

   

1.77

%

   

1.58

%

 

Income based incentive fee

   

1.38

%

   

1.56

%

   

1.74

%

   

0.70

%

   

0.06

%

 

Cost of borrowing

   

3.17

%

   

2.86

%

   

2.57

%

   

1.50

%

   

0.64

%

 

Net expense support

   

%

   

%

   

%

   

%

   

%

 

Other operating expenses

   

0.89

%

   

1.11

%

   

1.06

%

   

1.06

%

   

1.11

%

 

Total operating expenses

   

7.34

%

   

7.33

%

   

7.19

%

   

5.03

%

   

3.39

%

 

 

    For the
Year Ended
December 31,
2020
  For the
Period Ended
December 31,
2019*
  For the Period from
December 21, 2018
(commencement of
operations) to
October 31, 2019
 

Base management fee

   

1.54

%

   

1.56

%

   

1.57

%

 

Income based incentive fee

   

0.03

%

   

%

   

%

 

Cost of borrowing

   

0.50

%

   

0.68

%

   

0.91

%

 

Net expense support

   

%

   

%

   

0.74

%

 

Other operating expenses

   

1.58

%

   

2.03

%

   

2.24

%

 

Total operating expenses

   

3.65

%

   

4.28

%

   

5.47

%

 

(h)  Includes stated dividends and amortization of deferred issuance costs on the MRPS. See Note 7 to the consolidated financial statements for the six months ended June 30, 2025.

Semi Annual Report 2025
157


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

Information about the Fund's senior securities as of June 30, 2025, December 31, 2024, December 31, 2023, December 31, 2022, December 31, 2021, December 31, 2020, December 31, 2019 and October 31, 2019 is shown in the following table. There were no senior securities outstanding as of October 31, 2018 and October 31, 2017.

    Total Amount
Outstanding
Exclusive of
Treasury
Securities(a)
  Asset
Coverage
Per Unit(b)
  Involuntary
Liquidating
Preference
Per Unit(c)
  Average
Market Value
Per Unit(d)
 

Class and Period Ended

 

State Street Credit Facility

 

June 30, 2025 (unaudited)

 

$

284,793

   

$

5,256

     

     

N/A

   

December 31, 2024

   

277,014

     

4,579

     

     

N/A

   

December 31, 2023

   

246,939

     

6,200

     

     

N/A

   

December 31, 2022

   

317,201

     

5,299

     

     

N/A

   

December 31, 2021

   

176,803

     

6,461

     

     

N/A

   

December 31, 2020

   

111,283

     

6,233

     

     

N/A

   

December 31, 2019

   

110,387

     

5,383

     

     

N/A

   

October 31, 2019

   

142,357

     

3,847

     

     

N/A

   

Wells Credit Facility

 

June 30, 2025 (unaudited)

 

$

915,896

   

$

5,256

     

     

N/A

   

December 31, 2024

   

845,143

     

4,579

     

     

N/A

   

December 31, 2023

   

426,117

     

6,200

     

     

N/A

   

December 31, 2022

   

348,844

     

5,299

     

     

N/A

   

December 31, 2021

   

225,664

     

6,461

     

     

N/A

   

December 31, 2020

   

77,025

     

6,233

     

     

N/A

   

December 31, 2019

   

19,054

     

5,383

     

     

N/A

   

October 31, 2019

   

19,397

     

3,847

     

     

N/A

   

BNP Credit Facility

 

June 30, 2025 (unaudited)

 

$

190,000

   

$

5,256

     

     

N/A

   

December 31, 2024

   

300,000

     

4,579

     

     

N/A

   

Mandatory Redeemable Preferred Shares*

 

June 30, 2025 (unaudited)

 

$

1,070,000

   

$

74.46

   

$

25.00

     

N/A

   

December 31, 2024

   

770,000

     

74.36

     

25.00

     

N/A

   

December 31, 2023

   

570,000

     

86.35

     

25.00

     

N/A

   

December 31, 2022

   

420,000

     

81.52

     

25.00

     

N/A

   

December 31, 2021

   

300,000

     

93.11

     

25.00

     

N/A

   

Secured Borrowings

 

June 30, 2025 (unaudited)

 

$

16,996

   

$

5,256

     

     

N/A

   

December 31, 2024

   

5,315

     

4,579

     

     

N/A

   

December 31, 2023

   

6,548

     

6,200

     

     

N/A

   

December 31, 2022

   

5,776

     

5,299

     

     

N/A

   

December 31, 2021

   

5,776

     

6,461

     

     

N/A

   

December 31, 2020

   

650

     

6,233

     

     

N/A

   

December 31, 2019

   

314

     

5,383

     

     

N/A

   

October 31, 2019

   

349

     

3,847

     

     

N/A

   

Semi Annual Report 2025
158


CION Ares Diversified Credit Fund

Financial Highlights (continued)

(in thousands, except per share data, percentages and as otherwise noted)

*  There were no mandatory redeemable preferred shares outstanding as of December 31, 2020, December 31, 2019 and October 31, 2019.

(a)  Total amount of each class of senior securities outstanding at principal value at the end of the period presented.

(b)  The asset coverage ratio for a class of senior securities representing indebtedness is calculated as the Fund's consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by total senior securities representing indebtedness as calculated separately for each of the mandatory redeemable preferred shares and the credit facilities in accordance with Section 18(h) of the Investment Company Act of 1940, as amended. With respect to the mandatory redeemable preferred shares, the asset coverage per unit figure is expressed in terms of dollar amounts per share of outstanding mandatory redeemable preferred shares (based on a per share liquidation preference of $25). With respect to the credit facilities, the asset coverage ratio is multiplied by $1,000 to determine the "Asset Coverage Per Unit".

(c)  The amount to which such class of senior security would be entitled upon the Fund's involuntary liquidation in preference to any security junior to it. The "—" in this column indicates that the U.S. Securities and Exchange Commission expressly does not require this information to be disclosed for certain types of senior securities.

(d)  Not applicable to senior securities outstanding as of period end.

Semi Annual Report 2025
159


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

(1) Organization

CION Ares Diversified Credit Fund (the "Fund") is a closed-end, diversified management investment company that is registered under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the "Investment Company Act"). The Fund operates as an interval fund and continuously offers its shares. The Fund was organized as a Delaware statutory trust on June 21, 2016.

The Fund's investment objective is to provide superior risk-adjusted returns across various market cycles by investing in a diversified portfolio of liquid and illiquid asset classes. The Fund seeks to capitalize on market inefficiencies and relative value opportunities throughout the entire global credit spectrum.

The Fund is externally managed by CION Ares Management, LLC (the "Adviser") pursuant to an investment advisory and management agreement. The Adviser was registered as an investment adviser with the U.S. Securities and Exchange Commission (the "SEC") under the Investment Advisers Act of 1940, as amended (the "Advisers Act"), on January 4, 2017. The Adviser is a joint venture between affiliates of Ares Management Corporation ("Ares Management"), a publicly traded, leading global alternative investment manager, and CION Investment Group, LLC and is controlled by Ares Management. The Adviser oversees the management of the Fund's activities and is responsible for making investment decisions for the Fund's portfolio. Ares Operations LLC, a subsidiary of Ares Management, provides certain administrative and other services necessary for the Fund to operate.

Fiscal Year End Change

On September 25, 2019, the board of trustees (the "Board") approved a change to the fiscal year end of the Fund from October 31 to December 31. Accordingly, the Fund's financial highlights include information as of and for the year ended December 31, 2020, the two month period ended December 31, 2019 and the year ended October 31, 2019.

(2) Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles ("GAAP"), and include the accounts of the Fund and its consolidated subsidiaries. The Fund is an investment company following accounting and reporting guidance in Accounting Standards Codification ("ASC") Topic 946, Financial Services — Investment Companies. The consolidated

financial statements reflect all adjustments and reclassifications, that, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition as of and for the periods presented. All significant intercompany balances and transactions have been eliminated.

Cash and Cash Equivalents

Cash and cash equivalents include funds from time to time deposited with financial institutions and short-term, liquid investments in a money market account. Cash and cash equivalents are carried at cost, which approximates fair value.

Concentration of Credit Risk

The Fund places its cash and cash equivalents with financial institutions and, at times, cash held in depository or money market accounts may exceed the Federal Deposit Insurance Corporation insured limit.

Investment Transactions

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.

Pursuant to Rule 2a-5 under the Investment Company Act, the Board has designated the Adviser as the Fund's "valuation designee" (the "Valuation Designee") to perform fair value determinations for investments held by the Fund without readily available market quotations subject to the oversight of the Board. All investments are recorded at their fair value.

Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, the Valuation Designee looks at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the Valuation Designee, subject to the oversight of the Board, in accordance with the Valuation Designee's valuation policy. The Valuation Designee may utilize independent third-party pricing and valuation services to assist in the valuation of each portfolio investment without a readily available market quotation in accordance with the valuation policy and a consistently applied valuation process.

Semi Annual Report 2025
160


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Investments in the Fund's portfolio that do not have a readily available market are valued at fair value as determined in good faith by the Valuation Designee as described herein. As part of the valuation process for investments that do not have readily available market prices, the Valuation Designee may take into account the following types of factors, if relevant, in determining the fair value of the Fund's investments: the enterprise value of a portfolio company (the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time), the nature and realizable value of any collateral, the portfolio company's ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company's securities to any similar publicly traded securities, changes in the interest rate environment and the credit markets, which may affect the price at which similar investments would trade in their principal markets and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Valuation Designee considers the pricing indicated by the external event to corroborate its valuation.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund's investments may fluctuate from period to period. Additionally, the fair value of the Fund's investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Fund may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Fund was required to liquidate a portfolio investment in a forced or liquidation sale, the Fund could realize significantly less than the value at which the Fund has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. See Note 4 for more information on the Fund's valuation process.

Interest Income Recognition

Interest income is recorded on an accrual basis and includes the accretion of discounts, amortization of premiums and payment-in-kind ("PIK") interest. Discounts from and premiums to par value on investments purchased are accreted/amortized into interest income over the life of the respective security using the effective yield method. To the

extent loans contain PIK provisions, PIK interest, computed at the contractual rate specified in each applicable agreement, is accrued and recorded as interest income and added to the principal balance of the loan. PIK interest income added to the principal balance is generally collected upon repayment of the outstanding principal. To maintain the Fund's tax treatment as a regulated investment company ("RIC") under the Internal Revenue Code of 1986, as amended, (the "Code"), this non-cash source of income must be paid out to shareholders in the form of dividends for the year the income was earned, even though the Fund has not yet collected the cash. The amortized cost of investments represents the original cost adjusted for any accretion of discounts, amortization of premiums and PIK interest.

Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon the Fund's judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid or there is no longer any reasonable doubt that such principal or interest will be collected in full and, in the Fund's judgment, are likely to remain current. The Fund may make exceptions to this policy if the loan has sufficient collateral value (i.e., typically measured as enterprise value of the portfolio company) or is in the process of collection.

Equity investments in a collateralized loan obligation ("CLO") recognize investment income by utilizing an effective interest methodology based upon an effective yield to maturity utilizing projected cash flows, as required by ASC 325-40, Beneficial Interest in Securitized Financial Assets.

Dividend Income Recognition

Dividend income on preferred equity is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. To the extent preferred equity contains PIK provisions, PIK dividends, computed at the contractual rate specified in each applicable agreement, are accrued and recorded as dividend income and added to the principal balance of the preferred equity. PIK dividends added to the principal balance are generally collected upon redemption of the equity.

Semi Annual Report 2025
161


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Foreign Currency Transactions and Foreign Currency Forward Contracts

The Fund's books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis: (i) fair value of investment securities, other assets and liabilities at the exchange rates prevailing at the end of the period; and (ii) purchases and sales of investment securities, income and expense at the exchange rates prevailing on the respective dates of such transactions, income or expenses.

The Fund does not isolate that portion of the results of operations resulting from the changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included in "net realized and unrealized gains or losses on investments" in the consolidated statement of operations.

Reported net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates of securities transactions, and the difference between the amounts of income and expense items recorded on the Fund's books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign currency gains and losses arise from the changes in fair values of assets and liabilities, other than investments in securities at period end, resulting from changes in exchange rates.

Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.

The Fund may enter into foreign currency forward contracts for operational purposes and to protect against adverse exchange rate fluctuations. A foreign currency forward contract is an agreement between the Fund and a counterparty to buy or sell a foreign currency at a specific exchange rate on a future date. The Fund may also enter into these contracts for purposes of increasing exposure to a foreign currency or to shift exposure to foreign currency fluctuations from one currency to another. The net U.S. dollar value of foreign currency underlying all contractual commitments held by the Fund and the resulting unrealized appreciation or depreciation are determined using foreign currency exchange rates from an independent pricing service. The Fund is subject to the credit

risk that the other party will not complete the obligations of the contract. The fair values of the foreign currency forward contracts are obtained from an independent pricing source.

Derivative Instruments

The Fund values its derivatives at fair value with the unrealized gains or losses recorded in "net realized and unrealized gains or losses on derivative contracts" in the Fund's consolidated statement of operations.

Mandatory Redeemable Preferred Shares

The Fund carries its mandatory redeemable preferred shares ("MRPS") at amortized cost and such shares are included as a liability on the consolidated statement of assets and liabilities. See Note 7 for more information.

Debt and Mandatory Redeemable Preferred Shares Issuance Costs

Debt and MRPS issuance costs are amortized over the life of the relevant senior secured revolving credit facilities and MRPS, using the straight line method.

Secured Borrowings

The Fund follows the guidance in ASC Topic 860, Transfers and Servicing ("ASC 860"), when accounting for participations and other partial loan sales. Certain loan sales do not qualify for sale accounting under ASC 860 because these sales do not meet the definition of a "participating interest," as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest or which are not eligible for sale accounting remain as an investment on the consolidated statement of assets and liabilities as required under GAAP and the proceeds are recorded as a secured borrowing. Secured borrowings are carried at fair value and included in "accrued expenses and other payables" in the accompanying consolidated statement of assets and liabilities.

Income Taxes

The Fund has elected to be treated as a RIC under the Code, and operates in a manner so as to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, the Fund must, among other requirements, meet certain source-of-income and asset diversification requirements and timely distribute to its shareholders all or substantially all of its investment company taxable income, as defined by the Code, for each year. The Fund has made and intends to continue to make the requisite distributions to its shareholders, which will generally relieve the Fund from U.S. federal corporate-level income taxes.

Semi Annual Report 2025
162


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Depending on the level of taxable income earned in a tax year, the Fund may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Fund determines that its estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, the Fund accrues excise tax, if any, on estimated excess taxable income as such taxable income is earned.

For tax purposes, the distributions to holders of MRPS as described in Note 7 are treated as dividends.

Commitments and Contingencies

In the normal course of business, the Fund's investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the Fund's custodian. These activities may expose the Fund to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Fund enters into contracts that contain a variety of indemnifications, and is engaged from time to time in various legal actions. The maximum exposure of the Fund under these arrangements and activities is unknown. However, the Fund expects the risk of material loss to be remote.

Commitments to extend credit include loan proceeds the Fund is obligated to advance, such as delayed draws or revolving credit arrangements. Commitments generally have fixed expiration dates or other termination clauses. Unrealized gains or losses associated with unfunded commitments are recorded in the consolidated financial statements and reflected as an adjustment to the fair value of the related security in the consolidated schedule of investments. The par amount of the unfunded commitments is not recognized by the Fund until it becomes funded.

Distributions to Shareholders

The Fund records distributions from net investment income daily. These distributions may be reinvested or paid monthly to shareholders. The Fund intends to pay common shareholders at least annually all or substantially all of its taxable income. The Fund intends to pay any capital gains distributions at least annually.

The Fund may make distributions, without limitation, from offering proceeds or borrowings, which may constitute a return of capital, as well as net investment income from operations, capital and non-capital gains from the sale of assets, and dividends or distributions from equity investments.

Furthermore, a portion of the Fund's distributions may be derived from expense support payments made by the Adviser, which are subject to repayment by the Fund within three years pursuant to the Expense Support and Conditional Reimbursement Agreement (the "Expense Support Agreement"). The purpose of such expense support payments is to ensure that the Fund bears an appropriate level of expenses. As such, the Fund's distributions may not be entirely based on investment performance and can only be sustained if positive investment performance is achieved in future periods and/or the Adviser continues to make such expense support payments. Any future repayments of expenses by the Fund will reduce cash otherwise potentially available for distributions. There can be no assurance that sufficient performance will be achieved in order to sustain the current level of the Fund's distributions. After the expiration of the current term of the Expense Support Agreement on July 31, 2026, the Adviser has no obligation to make expense support payments in future periods. If the Adviser did not make any expense support payments during such period, all or a portion of the Fund's distributions would have been a return of capital which would reduce the available capital for investment. The sources of the Fund's distributions may vary periodically. Please refer to the Financial Highlights table for the sources of distributions.

Shareholders' Allocations

The Fund currently offers Class A, Class C, Class I, Class L, Class U, Class U-2 and Class W common shares (See Note 5). Realized and unrealized gains and losses and net investment income, excluding class specific expenses, if any, are allocated daily to each class of common shares based upon the relative proportion of net assets of each class. Differences in per share distributions by class are generally due to differences in class specific expenses.

Segment Reporting

In accordance with ASC Topic 280, Segment Reporting ("ASC 280"), the Fund has determined that it has a single operating and reporting segment. As a result, the Fund's segment accounting policies are the same as described herein and the Fund does not have any intra-segment sales and transfers of assets.

Use of Estimates in the Preparation of the Consolidated Financial Statements

The preparation of the consolidated financial statements in conformity with GAAP requires the Adviser to make estimates and assumptions that affect the reported amounts of actual and contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income or loss and expenses during the reporting period. Actual results

Semi Annual Report 2025
163


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

could differ from those estimates and such differences may be actual and contingent. Significant estimates include the valuation of investments.

Recent Accounting Pronouncements

The Fund considers the applicability and impact of all accounting standard updates ("ASUs") issued by the Financial Accounting Standards Board (the "FASB"). ASUs not listed were assessed by the Fund and either determined to be not applicable or expected to have minimal impact on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"), which intends to improve the transparency of income tax disclosures. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. The Fund is currently assessing the impact of this guidance, however, the Fund does not expect a material impact on its consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures ("ASU 2024-03"), which requires disaggregated disclosure of certain costs and expenses, including purchases of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning with the first quarter ended March 31, 2028. Early adoption and retrospective application is permitted. The Fund is currently assessing the impact of this guidance, however, the Fund does not expect a material impact on its consolidated financial statements.

(3) Investment Advisory and Other Agreements

The Adviser is registered as an investment adviser under the Advisers Act. The Adviser is an affiliate of Ares Management and leverages Ares Management's entire investment platform and benefits from the significant capital markets, trading and research expertise of all of Ares Management's investment professionals.

Pursuant to the third amended and restated investment advisory agreement, dated as of May 22, 2020 (the "Investment Advisory Agreement"), by and between the Fund and the Adviser, the Adviser provides certain investment advisory and administrative services to the Fund. In consideration of the advisory services provided, the Adviser is entitled to a fee consisting of two components — a base management fee (the "Management Fee") and an incentive fee

(the "Incentive Fee"). Pursuant to the investment sub-advisory agreement, dated as of December 6, 2016 (the "Investment Sub-Advisory Agreement"), by and among the Adviser, Ares Capital Management II LLC (the "Sub-Adviser") and the Fund, the Adviser pays the Sub-Adviser 40% of the Management Fee and Incentive Fee actually received and retained and not otherwise used to support expenses.

Pursuant to the Investment Advisory Agreement, the Fund has agreed to pay the Adviser the Management Fee at an annual rate of 1.25% of the average daily value of the Fund's total assets (including any assets attributable to any preferred shares issued or to indebtedness) minus the Fund's liabilities other than liabilities relating to indebtedness. The Management Fee incurred by the Fund for the six months ended June 30, 2025 was $42,384.

The Incentive Fee is calculated and payable quarterly in arrears based upon each share class's "pre-incentive fee net investment income" for the immediately preceding fiscal quarter, and is subject to a hurdle rate, expressed as a rate of return on each share class's "average daily net asset value," equal to 1.50% per quarter (or an annualized hurdle rate of 6.00%), subject to a "catch-up" feature. For this purpose, "pre-incentive fee net investment income" means interest income, dividend income and any other income accrued during the fiscal quarter, minus each share class's operating expenses for the quarter and the distribution and/or shareholder servicing fees (if any) applicable to each class accrued during the fiscal quarter. For such purposes, each share class's operating expenses will include the Management Fee, expenses reimbursed to the Adviser under the administration agreement, dated as of December 6, 2016 (the "Adviser Administration Agreement"), by and between the Fund and the Adviser, and any interest expense and distributions paid on any issued and outstanding preferred shares, but will exclude the Incentive Fee.

The "catch-up" provision is intended to provide the Adviser with an Incentive Fee of 15% on each share class's pre- incentive fee net investment income when the share class's pre-incentive fee net investment income reaches 1.765% of average daily net asset value in any fiscal quarter. The Incentive Fee incurred by the Fund for all share classes for the six months ended June 30, 2025 was $31,765.

Prior to May 22, 2020, the Incentive Fee was calculated and payable quarterly in arrears based upon the Fund's (rather than each class's) "pre-incentive fee net investment income" for the immediately preceding quarter, and was subject to a hurdle rate, expressed as a rate of return on the Fund's "adjusted capital," equal to 1.50% per quarter (or an annualized hurdle rate of 6.00%), subject to a "catch-up" feature. "Adjusted Capital" previously was defined as the cumulative gross

Semi Annual Report 2025
164


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

proceeds received by the Fund from the sale of the Fund's shares (including pursuant to the Fund's DRIP (as defined below)), reduced by amounts paid in connection with purchases of the Fund's shares pursuant to the Fund's share repurchase program and further reduced by distribution representing a return of capital. In calculating any Incentive Fee, "pre-incentive fee net investment income" was previously defined to mean interest income, dividend income and any other income accrued during the calendar quarter, minus the Fund's operating expenses for the quarter.

The Adviser and the Sub-Adviser are obligated to pay expenses associated with providing the investment services stated in the Investment Advisory Agreement and Investment Sub-Advisory Agreement, respectively, including compensation of and office space for their officers and employees connected with investment and economic research, trading and investment management of the Fund.

Under the Expense Support Agreement, the Adviser may at its discretion, through the period ending July 31, 2025, reimburse the Fund's or any class's operating expenses to the extent that it deems appropriate in order to ensure that the Fund or a class bears an appropriate level of expenses (the "Expense Payment"). Prior to July 31, 2019, the Adviser had agreed contractually to reimburse the Fund's initial organizational and offering costs, as well as the Fund's operating expenses, to the extent that aggregate distributions made to the Fund's shareholders during the applicable quarter exceeded the sum of (i) the Fund's net investment Fund taxable income (including net short-term capital gains reduced by net long-term capital losses); (ii) the Fund's net capital gains (including the excess of net long-term capital gains over net short-term capital losses); and (iii) dividends and other distributions paid to or otherwise earned by the Fund on account of investments in portfolio companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).

In consideration of the Adviser's agreement to reimburse the Fund's operating expenses, the Fund has agreed to repay the Adviser in the amount of any Fund expenses reimbursed subject to the limitation that a reimbursement (an "Adviser Reimbursement") will be made only if and to the extent that (i) it is payable not more than three years from the last business day of the calendar quarter in which the applicable Expense Payment was made by the Adviser; (ii) the Adviser Reimbursement does not cause other fund operating expenses attributable to the applicable class (on an annualized basis and net of any reimbursements received by the Fund with respect to such class during such fiscal year) during the applicable quarter to exceed the percentage of the Fund's average net assets attributable to common shares represented by other

fund operating expenses allocable to the applicable class (as defined below) (on an annualized basis) during the quarter in which the applicable Expense Payment from the Adviser was made; and (iii) the distributions per share declared by the Fund for the applicable class at the time of the applicable Expense Payment are less than the effective rate of distributions per share for the applicable class at the time the Adviser Reimbursement would be paid. Other fund operating expenses is defined as the Fund's total Operating Expenses (as defined below), excluding the Management Fee, the Incentive Fee, offering expenses, financing fees and costs, interest expense and extraordinary expenses. "Operating Expenses" means all operating costs and expenses incurred by the Fund, as determined in accordance with GAAP for investment companies. The Expense Support Agreement was renewed for another year in May 2025 and is set to expire on July 31, 2026, unless renewed by the mutual agreement of the Adviser and the Board. The Expense Support Agreement may be terminated only by the Board on notice to the Adviser. For the six months ended June 30, 2025, the Adviser did not provide any expense support and the Fund did not incur any Adviser Reimbursement.

Pursuant to the Adviser Administration Agreement, the Adviser furnishes the Fund with office equipment and clerical, bookkeeping and record keeping services at the Adviser's office facilities. Under the Adviser Administration Agreement, the Fund is obligated to reimburse the Adviser, at cost, based upon the Fund's allocable portion of the Adviser's overhead and other expenses (including travel expenses) incurred by the Adviser in performing its obligations under the Adviser Administration Agreement, including the Fund's allocable portion of the compensation, rent and other expenses of certain of its officers (including but not limited to the chief compliance officer, chief financial officer, chief accounting officer, general counsel, treasurer and assistant treasurer) and their respective staffs. The Adviser Administration Agreement may be terminated by either party without penalty upon 60 days' written notice to the other party. The total of such expenses incurred for the six months ended June 30, 2025 was $1,797. These expenses were included in "other expenses" in the consolidated statement of operations.

Pursuant to an administration agreement between ALPS Fund Services, Inc. ("ALPS") and the Fund, ALPS performs, or administers the performance of, certain of the Fund's required administrative services, which include, among other things, providing assistance in accounting, legal, tax, compliance and operations, preparing the financial records that the Fund is required to maintain and preparing reports to the Fund's shareholders and reports filed with the SEC. In addition, ALPS coordinates the preparation and filing of the Fund's tax

Semi Annual Report 2025
165


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

returns and generally coordinates the payment of the Fund's expenses and the performance of administrative and professional services rendered to the Fund by others. The Fund pays ALPS for these services. The total of such expenses incurred by the Fund for the six months ended June 30, 2025 was $1,860. These expenses were included in "other expenses" in the consolidated statement of operations.

Pursuant to a transfer agent agreement between SS&C GIDS, Inc. ("SS&C GIDS") and the Fund, SS&C GIDS performs transfer agency services for the Fund. SS&C GIDS maintains the shareholder accounting records for the Fund. The Fund pays SS&C GIDS for these services. The total of such expenses incurred for the six months ended June 30, 2025 was $585. These expenses were included in "other expenses" in the consolidated statement of operations.

Shareholder Service Expenses

The Fund has adopted a "Shareholder Services Plan" with respect to its Class A, Class C, Class L and Class U-2 Shares under which the Fund may compensate financial industry professionals for providing ongoing services in respect of clients with whom they have distributed shares of the Fund. Such services may include electronic processing of client orders, electronic fund transfers between clients and the Fund, account reconciliations with the Fund's transfer agent, facilitation of electronic delivery to clients of Fund documentation, monitoring client accounts for back-up withholding and any other special tax reporting obligations, maintenance of books and records with respect to the foregoing, and such other information and liaison services as the Fund or the Adviser may reasonably request. Under the Shareholder Services Plan, the Fund, with respect to Class A, Class C, Class L and Class U-2 Shares, may incur expenses on an annual basis equal to 0.25% of its average net assets attributable to Class A, Class C, Class L and Class U-2 Shares, respectively.

Distribution Plan

The Fund, with respect to its Class C, Class L, Class U, Class W and Class U-2 Shares, is authorized under a "Distribution Plan" to pay to ALPS Distributors, Inc. (the "Distributor") a distribution fee for certain activities relating to the distribution of shares to investors. These activities include marketing and other activities to support the distribution of Class C, Class L, Class U, Class W and Class U-2 shares. The Distribution Plan operates in a manner consistent with Rule 12b-1 under the Investment Company Act, which regulates the manner in which an open-end investment company may directly or indirectly bear the expenses of distributing its shares. Although the Fund is not an

open-end investment company, it has undertaken to comply with the terms of Rule 12b-1 as a condition of an exemptive order under the Investment Company Act which permits it to offer multiple classes of shares. Under the Distribution Plan, the Fund pays the Distributor a distribution fee at an annual rate of 0.75% of average daily net assets attributable to Class C Shares, 0.25% of the average daily net assets attributable to Class L Shares, 0.50% of the average daily net assets attributable to Class W Shares and Class U-2 Shares, and 0.75% of the average daily net assets attributable to Class U Shares. Some or all of such distribution fee may be paid by the Distributor to certain financial intermediaries.

(4) Fair Value of Financial Instruments

The Fund follows ASC 825-10, Recognition and Measurement of Financial Assets and Financial Liabilities ("ASC 825-10"), which provides companies the option to report selected financial assets and liabilities at fair value. ASC 825-10 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect of the company's choice to use fair value on its earnings. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet. The Fund has not elected the ASC 825-10 option to report selected financial assets and liabilities at fair value. With the exception of the line items entitled "other assets", "mandatory redeemable preferred shares" and "debt," which are reported at amortized cost, the carrying value of all other assets and liabilities approximate fair value.

The Fund also follows ASC 820-10, Fair Value Measurements and Disclosures ("ASC 820-10"), which among other matters, requires enhanced disclosures about investments that are measured and reported at fair value. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosure of fair value measurements. ASC 820-10 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. ASC 820-10 requires the Fund to assume that the portfolio investment is sold in its principal market to market participants or, in the absence of a principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820-10, the Fund has considered its principal market as the market in which the Fund exits its portfolio investments with the greatest volume

Semi Annual Report 2025
166


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

and level of activity. ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:

•  Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

•  Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

•  Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

In addition to using the above inputs in investment valuations, the Valuation Designee continues to employ its net asset valuation policy and procedures that have been reviewed by the Fund's Board in connection with their designation of the Adviser as the Fund's valuation designee and are consistent with the provisions of Rule 2a-5 under the Investment Company Act and ASC 820-10 (see Note 2 for more information). Consistent with its valuation policy and procedures, the Valuation Designee evaluates the source of inputs, including any markets in which the Fund's investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. Because there is not a readily available market value for most of the investments in the Fund's portfolio, the fair value of the investments must typically be determined using unobservable inputs.

The assets and liabilities classified as Level 1 or Level 2 are typically valued based on quoted market prices, forward foreign exchange rates, dealer quotations or alternative pricing sources supported by observable inputs. The Valuation Designee obtains prices from independent pricing services which generally utilize broker quotes and may use various other pricing techniques which take into account appropriate factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data. The Valuation Designee is responsible for all inputs and assumptions related to the pricing of securities. The Valuation Designee has internal controls in place that support its reliance on information received from third-party pricing sources. As part of its internal controls, the Valuation Designee obtains, reviews, and tests information to corroborate prices received from third-party pricing sources. For any security, if market or dealer quotations are not readily available, or if the Valuation Designee determines that a quotation of a security does not represent a fair value, then the security is valued at a fair value

as determined in good faith by the Valuation Designee, subject to the oversight of the Board and will be classified as Level 3. In such instances, the Valuation Designee will use valuation techniques consistent with the market or income approach to measure fair value and will give consideration to all factors which might reasonably affect the fair value.

The Fund's portfolio investments classified as Level 3 (other than as described below in the following paragraph) are typically valued using two different valuation techniques. The first valuation technique is an analysis of the enterprise value ("EV") of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The primary method for determining EV uses a multiple analysis whereby appropriate multiples are applied to the portfolio company's EBITDA (generally defined as net income before net interest expense, income tax expense, depreciation and amortization). EBITDA multiples are typically determined based upon review of market comparable transactions and publicly traded comparable companies, if any. The Valuation Designee may also employ other valuation multiples to determine EV, such as revenues. The Valuation Designee may also use industry specific valuation analyses to determine EV, such as capitalization rate analysis used in the real estate industry. The second method for determining EV uses a discounted cash flow analysis whereby future expected cash flows of the portfolio company are discounted to determine a present value using estimated discount rates (typically a weighted average cost of capital based on costs of debt and equity consistent with current market conditions). The EV analysis is performed to determine the value of equity investments, the value of debt investments in portfolio companies where the Fund has control or could gain control through an option or warrant security, and to determine if there is credit impairment for debt investments. If debt investments are credit impaired, an EV analysis may be used to value such debt investments; however, in addition to the methods outlined above, other methods such as a liquidation or wind down analysis may be utilized to estimate EV. The second valuation technique is a yield analysis, which is typically performed for non-credit impaired debt investments in portfolio companies where the Fund does not own a controlling equity position. To determine fair value using a yield analysis, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk. In the yield analysis, the Valuation Designee considers the current contractual interest rate, the maturity and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the

Semi Annual Report 2025
167


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

investment relative to the EV of the portfolio company. As debt investments held by the Fund are substantially illiquid with no active transaction market, the Valuation Designee depends on primary market data, including newly funded transactions, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable.

The fair value of CLOs is estimated based on various valuation models from third-party pricing services. The provided prices are checked using internally developed models. The valuation models generally utilize discounted cash flows and take into consideration prepayment and loss assumptions, based on historical experience and projected performance, economic factors, the characteristics and condition of the underlying collateral, comparable yields for similar securities and recent trading activity. These securities are classified as Level 3.

Private asset-backed securities classified as Level 3 are typically valued using two different valuation techniques. The first valuation technique is an analysis of the forecasted cash flows of the security. The forecasted cash flows take into consideration prepayment and loss assumptions, based on historical experience and projected performance, economic factors, and the characteristics and condition of the underlying collateral. For equity securities, the projected cash flows are present valued using a market discount rate to determine the fair value. For debt securities, the analysis is used to determine if the borrower has the ability to repay its obligations. If it is determined that the borrower does have the ability to repay its obligations, the second valuation technique that is utilized is a yield analysis. To determine fair value using a yield analysis, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk. In the yield analysis, the Valuation Designee considers the current contractual interest rate, the maturity and other terms of the investment relative to risk of the borrower and the specific investment. As the debt investments are substantially illiquid with no active transaction market, the Valuation Designee depends on primary market data, including newly funded transactions, as inputs in determining the appropriate market yield, as applicable.

The following table is a summary of the inputs used as of June 30, 2025, in valuing the Fund's investments carried at fair value, derivative assets and derivative liabilities:

    Level 1 —
Quoted
Prices ($)
  Level 2 —
Other
Significant
Observable
Inputs ($)
  Level 3 —
Significant
Unobservable
Inputs ($)
 

Total ($)

 

Senior loans

   

     

1,485,690

     

3,684,747

     

5,170,437

   
Subordinated
loans
   

     

14,724

     

220,377

     

235,101

   
Corporate
bonds
   

     

183,780

     

47,745

     

231,525

   
Collateralized
loan
obligations
   

     

     

664,492

     

664,492

   
Mortgage-
backed
security
   

     

     

23,279

     

23,279

   
Private
asset-backed
investments
   

     

     

174,588

     

174,588

   
Preferred
stock
   

     

     

395,773

     

395,773

   
Common
stock
   

     

25,611

     

167,198

     

192,809

   

Warrants

   

     

     

13,916

     

13,916

   
Total
investments
   

     

1,709,805

     

5,392,115

     

7,101,920

   

Derivative assets:

 
Foreign
currency
forward
contracts
   

     

433

     

     

433

   
Purchased
equity options
   

57

     

     

     

57

   
Credit default
swaps
   

     

178

     

     

178

   
Interest rate
swaps
   

     

10,223

     

     

10,223

   

Derivative liabilities:

 
Foreign
currency
forward
contracts
   

     

(24,323

)

   

     

(24,323

)

 
Written equity
options
   

(32

)

   

     

     

(32

)

 
Credit default
swaps
   

     

(436

)

   

     

(436

)

 

Semi Annual Report 2025
168


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

The following table summarizes the significant unobservable inputs the Valuation Designee used to value the majority of the Fund's investments categorized within Level 3 as of June 30, 2025. The table is not intended to be all-inclusive, but instead to capture the significant unobservable inputs relevant to the determination of fair values.

Asset
Category

 

Fair Value
($)

 

Primary
Valuation
Techniques

 

Inputs

 

Estimated
Range

 

Weighted
Average(a)

 

Senior loans

 

3,519,033

 

Yield
analysis

 

Market
yield

 

5.4% -
26.1%

 

10.1%

 

Senior loans

 

111,035

 

EV coverage
analysis

 

Valuation
multiple

 

1.0x -
24.7x

 

12.0%

 

Senior loans

 

54,679

 

Broker
quotes

 

N/A

 

N/A

 

N/A

 

Subordinated
loans

 

220,377

 

Yield
analysis

 

Market
yield

 

6.9% -
22.6%

 

12.5%

 

Corporate bonds

 

39,910

 

Broker
quotes

 

N/A

 

N/A

 

N/A

 

Corporate bonds

 

7,835

 

Yield
analysis

 

Market
yield

 

 

8.7%

 

Collateralized
loan obligations

 

664,492

 

Broker
quotes

 

N/A

 

N/A

 

N/A

 

Mortgage-backed
security

 

23,279

 

Broker
quotes

 

N/A

 

N/A

 

N/A

 

Private
asset-backed
investments
 
 
 
 
 
 
 
 
 
 
 

 

174,588
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Income
(other)
 
 
 
 
 
 
 
 
 
 
 
 

 

Market
yield
Discount
rate
Constant
default
rate
CNL curve
Discount
margin
Spread
Yield
analysis
(other)

 

6.8% -
14.0%
10.0% -
16.0%
2.5% -
16.6%
 
25.7%
4.7%
 
4.8%
4.0% -
13.8%
 

 

7.9%

12.7%

14.5%


25.7%
4.7%
 
4.8%
8.8%
 
 

 

Preferred stock

 

336,010

 

Yield
analysis

 

Market
yield

 

7.0% -
19.6%

 

14.2%

 

Preferred stock

 

59,763

 

EV market
multiple
analysis

 

Valuation
multiple

 

1.0x -
27.4x

 

15.9x

 

Asset
Category

 

Fair Value
($)

 

Primary
Valuation
Techniques

 

Inputs

 

Estimated
Range

 

Weighted
Average(a)

 

Common stock

 

157,636

 

EV market
multiple
analysis

 

Valuation
multiple

 

1.0x -
35.0x

 

15.7x

 

Common stock

 

5,055

 

DCF
analysis

 

Discount
rate

 

14.5% -
20.0%

 

14.8%

 

Common stock

 

4,507

 

Yield
analysis

 

Market
yield

 

9.8%

 

9.8%

 

Warrants
 
 

 

13,916
 
 

 

EV market
multiple
analysis

 

Valuation
multiple
 

 

2.4x -
11.5x
 

 

7.8x
 
 

 

Total Level 3
investments

   

5,392,115

                   

(a) Unobservable inputs were weighted by the relative fair value of investments.

Changes in market yields, discount rates or EBITDA multiples, each in isolation, may change the fair value of certain of the Fund's investments. Generally, an increase in market yields or discount rates or decrease in EBITDA multiples may result in a decrease in the fair value of certain of the Fund's investments.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund's investments may fluctuate from period to period. Additionally, the fair value of the Fund's investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Fund may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Fund was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Fund has recorded it.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

The following table is a reconciliation of the Fund's investments in which significant unobservable inputs (Level 3) were used in determining fair value for the six months ended June 30, 2025:

    Senior
Loans ($)
  Subordinated
Loans ($)
  Corporate
Bonds ($)
  Collateralized
Loan
Obligations
($)
  Mortgage-
Backed
Security ($)
  Private
Asset-
Backed
Investments
($)
  Preferred
Stock
($)
  Common
Stock
($)
  Warrants
($)
 

Total ($)

 
Balance as of
December 31,
2024
   

3,093,042

     

178,228

     

55,816

     

564,213

     

     

181,652

     

328,779

     

147,541

     

6,366

     

4,555,637

   

Purchases

   

1,006,788

     

39,147

     

426

     

173,409

     

23,821

     

80,288

     

63,817

     

20,204

     

1,662

     

1,409,562

   

Semi Annual Report 2025
169


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

    Senior
Loans ($)
  Subordinated
Loans ($)
  Corporate
Bonds ($)
  Collateralized
Loan
Obligations
($)
  Mortgage-
Backed
Security ($)
  Private
Asset-
Backed
Investments
($)
  Preferred
Stock
($)
  Common
Stock
($)
  Warrants
($)
 

Total ($)

 
Sales and
principal
redemptions
   

(444,544

)

   

(3,965

)

   

(9,858

)

   

(64,991

)

   

(713

)

   

(91,325

)

   

(300

)

   

(3,619

)

   

     

(619,315

)

 
Net realized and
unrealized gains
(losses)
   

76,065

     

6,340

     

1,341

     

(8,117

)

   

171

     

3,816

     

3,477

     

3,682

     

5,888

     

92,663

   
Accrued discounts
(premiums)
   

4,812

     

627

     

20

     

(22

)

   

     

157

     

     

     

     

5,594

   
Transfers in to
Level 3
   

     

     

     

     

     

     

     

     

     

   
Transfers out of
Level 3(a)
   

(51,416

)

   

     

     

     

     

     

     

(610

)

   

     

(52,026

)

 
Balance as of
June 30, 2025
   

3,684,747

     

220,377

     

47,745

     

664,492

     

23,279

     

174,588

     

395,773

     

167,198

     

13,916

     

5,392,115

   
Net change in
unrealized gains
(losses) from
investments held
at June 30, 2025
   

78,847

     

6,321

     

1,399

     

(6,557

)

   

171

     

5,380

     

3,538

     

3,444

     

5,888

     

98,431

   

(a) Investments were transferred out of Level 3 during the six months ended June 30, 2025. Transfers out of Level 3 were generally as a result of changes in the observability of significant inputs or available market data for certain portfolio companies.

The following are the carrying values and fair values of the Fund's senior secured revolving credit facilities and MRPS as of June 30, 2025.

    Carrying Value
($)
  Fair Value(b)
​($)
 

State Street Credit Facility(a)

   

284,793

     

284,793

   

Wells Credit Facility(a)

   

915,896

     

915,896

   

BNP Credit Facility(a)

   

190,000

     

190,000

   

Series A MRPS

   

59,857

     

60,000

   

Series B MRPS

   

89,752

     

90,000

   

Series C MRPS

   

149,233

     

150,000

   

Series D MRPS

   

54,772

     

55,000

   

Series E MRPS

   

64,423

     

65,000

   

Series F MRPS

   

84,715

     

85,000

   

Series G MRPS

   

64,584

     

65,000

   

Series H MRPS

   

99,247

     

100,000

   

Series I MRPS

   

49,538

     

50,000

   

Series J MRPS

   

49,536

     

50,000

   

Series K MRPS

   

148,768

     

150,000

   

Series L MRPS

   

148,686

     

150,000

   
     

2,453,800

     

2,460,689

   

(a) The State Street Credit Facility, the Wells Credit Facility and the BNP Credit Facility (each as defined below) carrying values are the same as the principal amounts outstanding.

(b) The fair value of these debt obligations would be categorized as level 2 under ASC 820-10.

(5) Common Stock

The Fund began continuously offering its shares on January 3, 2017. The Fund, pursuant to an exemptive order granted by the SEC on July 11, 2017, offers multiple classes of shares. As of July 11, 2017, the Fund simultaneously redesignated its issued and outstanding shares as Class A shares and created its Class C, Class I and Class L shares. As of December 4, 2018, the Fund created its Class U and Class W shares. As of March 31, 2020, the Fund created its Class U-2 shares. The maximum sales load imposed on purchases, maximum contingent deferred sales charges, shareholder servicing and/or distribution fees charged will vary depending on each share class.

Common share transactions were as follows:

Class A

  For the Six Months
Ended June 30, 2025
 
   

Shares

 

Amount ($)

 
Common shares outstanding — beginning
of period
   

3,588

     

90,451

   

Common shares issued

   

509

     

12,744

   

Share transfers between classes

   

(554

)

   

(13,872

)

 

Reinvestment of distributions

   

22

     

545

   

Common shares repurchased

   

(271

)

   

(6,704

)

 

Common shares outstanding — end of period

   

3,294

     

83,164

   

Semi Annual Report 2025
170


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Class C

  For the Six Months
Ended June 30, 2025
 
   

Shares

 

Amount ($)

 
Common shares outstanding — beginning
of period
   

2,939

     

75,107

   

Common shares issued

   

90

     

2,221

   

Share transfers between classes

   

(151

)

   

(3,756

)

 

Reinvestment of distributions

   

46

     

1,149

   

Common shares repurchased

   

(150

)

   

(3,694

)

 

Common shares outstanding — end of period

   

2,774

     

71,027

   

Class I

  For the Six Months
Ended June 30, 2025
 
   

Shares

 

Amount ($)

 
Common shares outstanding — beginning
of period
   

133,237

     

3,373,969

   

Common shares issued

   

23,917

     

601,774

   

Share transfers between classes

   

898

     

22,683

   

Reinvestment of distributions

   

1,109

     

27,957

   

Common shares repurchased

   

(7,231

)

   

(180,887

)

 

Common shares outstanding — end of period

   

151,930

     

3,845,496

   

Class L

  For the Six Months
Ended June 30, 2025
 
   

Shares

 

Amount ($)

 
Common shares outstanding — beginning
of period
   

498

     

12,639

   

Common shares issued

   

33

     

838

   

Reinvestment of distributions

   

14

     

349

   

Common shares repurchased

   

(28

)

   

(709

)

 

Common shares outstanding — end of period

   

517

     

13,117

   

Class U

  For the Six Months
Ended June 30, 2025
 
   

Shares

 

Amount ($)

 
Common shares outstanding — beginning
of period
   

24,360

     

610,369

   

Common shares issued

   

2,106

     

52,832

   

Share transfers between classes

   

(199

)

   

(4,992

)

 

Reinvestment of distributions

   

689

     

17,293

   

Common shares repurchased

   

(543

)

   

(13,531

)

 

Common shares outstanding — end of period

   

26,413

     

661,971

   

Class U-2

  For the Six Months
Ended June 30, 2025
 
   

Shares

 

Amount ($)

 
Common shares outstanding — beginning
of period
   

5,305

     

133,468

   

Common shares issued

   

689

     

17,276

   

Share transfers between classes

   

(3

)

   

(63

)

 

Reinvestment of distributions

   

150

     

3,750

   

Common shares repurchased

   

(399

)

   

(9,869

)

 

Common shares outstanding — end of period

   

5,742

     

144,562

   

Class W

  For the Six Months
Ended June 30, 2025
 
   

Shares

 

Amount ($)

 
Common shares outstanding — beginning
of period
   

1,390

     

35,699

   

Reinvestment of distributions

   

36

     

918

   

Common shares repurchased

   

(38

)

   

(956

)

 

Common shares outstanding — end of period

   

1,388

     

35,661

   

Repurchase Program

Beginning in the second quarter of 2017, the Fund began offering, and currently intends to continue offering, the quarterly repurchase of shares in such amount as may be determined by the Board in accordance with the Fund's fundamental policy to conduct repurchase offers for between 5%-25% of its outstanding shares each quarter.

The following table summarizes the share repurchases completed during the six months ended June 30, 2025:

Three Months Ended

  Repurchase
Date
  Shares
Repurchased
  Purchase
Price
Per Share
  Aggregate
Consideration
for
Repurchased
Shares
  Size of
Repurchase
Offer
  % of
Outstanding
Shares
Offered
to be
Repurchased
  % of
Outstanding
Shares
Repurchased
 

December 31, 2024

 

January 11, 2025

   

3,596

   

$

25.31

   

$

91,021

     

8,595

     

5.00

%

   

2.09

%

 

March 31, 2025

 

April 10, 2025

   

5,064

     

24.75

     

125,329

     

9,208

     

5.00

%

   

2.75

%

 

Total

       

8,660

       

$

216,350

               

Semi Annual Report 2025
171


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

(6) Debt

In accordance with the Investment Company Act, the Fund is allowed to borrow amounts with respect to senior securities representing indebtedness (such as the senior secured revolving credit facilities), such that its asset coverage, calculated pursuant to the Investment Company Act, is at least 300% after such borrowing.

State Street Credit Facility

The Fund is a party to a senior secured revolving credit facility (as amended, the "State Street Credit Facility"), that allows the Fund to borrow up to $300,000 at any one time outstanding. The State Street Credit Facility's stated maturity date is July 31, 2026. Under the State Street Credit Facility, the Fund is required to comply with various covenants, reporting requirements and other customary requirements for similar revolving credit facilities (which are subject to certain limitations and exceptions), including, without limitation, covenants related to: (a) limitations on the incurrence of additional indebtedness, including additional MRPS, and liens, (b) limitations on certain restricted payments, (c) maintaining a ratio of total assets (less total liabilities other than senior securities representing indebtedness) to senior securities representing indebtedness plus the involuntary liquidation preference of the MRPS of the Fund and its consolidated subsidiaries (subject to certain exceptions) of not less than 2:1 and (d) maintaining a ratio of total assets (less total liabilities other than senior securities representing indebtedness) of the Fund to outstanding and requested loans of not less than 3:1. As of June 30, 2025, the Fund was in compliance with the terms of the State Street Credit Facility.

As of June 30, 2025, there was $284,793 outstanding under the State Street Credit Facility. Since July 31, 2024, the interest rate charged on the State Street Credit Facility is based on an applicable Secured Overnight Financing Rate ("SOFR") plus an applicable spread of 1.25%. Prior to July 31, 2024, the interest rate charged on the State Street Credit Facility was based on an applicable SOFR plus a credit spread adjustment of 0.10% and an applicable spread of 1.00%. In addition to the stated interest expense on the State Street Credit Facility, the Fund is required to pay a commitment fee of 0.25% per annum on any unused portion of the State Street Credit Facility.

For the six months ended June 30, 2025, the components of interest and unused commitment fee expense, average stated interest rates (i.e., rate in effect plus the spread) and average

outstanding balances for the State Street Credit Facility were as follows:

    For the Six Months
Ended June 30, 2025
($)
 

Stated interest expense

   

7,116

   

Unused commitment fee

   

49

   

Amortization of debt issuance costs

   

205

   

Total interest and credit facility fees expense

   

7,370

   

Cash paid for interest expense

   

7,257

   

Average stated interest rate

   

5.37

%

 

Average outstanding balance

   

267,319

   

Wells Credit Facility

The Fund and one of the Fund's consolidated subsidiaries, CADEX Credit Financing, LLC (the "Financing Sub 1"), are party to a revolving funding facility (as amended, the "Wells Credit Facility"), that allows the Financing Sub 1 to borrow up to $1,400,000 at any one time outstanding. The Wells Credit Facility is secured by all of the assets held by, and the membership interest in, the Financing Sub 1. The end of the reinvestment period and the stated maturity date for the Wells Credit Facility are May 30, 2028 and May 30, 2030, respectively.

Amounts available to borrow under the Wells Credit Facility are subject to a borrowing base that applies different advance rates to different types of assets held by the Financing Sub 1. The Financing Sub 1 is also subject to limitations with respect to the loans securing the Wells Credit Facility, including restrictions on loan size, borrower domicile, payment frequency and status, collateral interests, and loans with fixed rates, as well as restrictions on portfolio company leverage, which may also affect the borrowing base and therefore amounts available to borrow. The Fund and the Financing Sub 1 are also required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. These covenants are subject to important limitations and exceptions that are described in the documents governing the Wells Credit Facility. As of June 30, 2025, the Fund and the Financing Sub 1 were in compliance with the terms of the Wells Credit Facility.

As of June 30, 2025, there was $915,896 outstanding under the Wells Credit Facility. Since May 30, 2025, the interest rate charged on the Wells Credit Facility is based on an applicable SOFR plus an applicable spread of 1.90%. Prior to May 30, 2025, the interest rate charged on the Wells Credit Facility was based on an applicable SOFR plus an applicable spread of

Semi Annual Report 2025
172


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

2.15%. In addition to the stated interest expense on the Wells Credit Facility, the Financing Sub 1 is also required to pay a commitment fee of between 0.50% and 1.80% per annum depending on the size of the unused portion of the Wells Credit Facility.

For the six months ended June 30, 2025, the components of interest and unused commitment fee expense, average stated interest rates (i.e., rate in effect plus the spread) and average outstanding balances for the Wells Credit Facility were as follows:

    For the Six Months
Ended June 30, 2025
($)
 

Stated interest expense

   

27,600

   

Unused commitment fee

   

1,316

   

Amortization of debt issuance costs

   

1,366

   

Total interest and credit facility fees expense

   

30,282

   

Cash paid for interest expense

   

29,510

   

Average stated interest rate

   

6.57

%

 

Average outstanding balance

   

847,561

   

BNP Credit Facility

The Fund and one of the Fund's consolidated subsidiaries, CADEX Liquid Financing LLC (the "Financing Sub 2"), are party to a revolving credit facility (the "BNP Credit Facility"), that allows the Financing Sub 2 to borrow up to $400,000 at any one time outstanding. The obligations of Financing Sub 2 under the BNP Credit Facility are secured by all of the assets held by Financing Sub 2, including certain loans to be contributed by the Fund to Financing Sub 2 from time to time. The end of the reinvestment period and the stated maturity date for the BNP Credit Facility are July 31, 2027 and July 31, 2028, respectively. Subject to certain conditions, during the reinvestment period, Financing Sub 2 may propose one or more increases in the maximum facility amount in increments of $50,000. Under the terms of the BNP Credit Facility, the

Fund and Financing Sub 2, as applicable, have made certain representations and warranties regarding the loans, as well as their businesses, and are required to comply with various covenants, servicing procedures, limitations on the disposition of loans, reporting requirements and other customary requirements for similar revolving funding facilities. The BNP Credit Facility includes usual and customary events of default for revolving funding facilities of this nature. As of June 30, 2025, the Fund and the Financing Sub 2 were in compliance with the terms of the BNP Credit Facility.

As of June 30, 2025, there was $190,000 outstanding under the BNP Credit Facility. The interest rate charged on the BNP Credit Facility is based on an applicable SOFR (as defined in the documents governing the BNP Credit Facility) plus a margin of (i) 1.60% during the reinvestment period and (ii) 2.60% following the reinvestment period. In addition to the stated interest expense on the BNP Credit Facility, the Financing Sub 2 is also required to pay a commitment fee of between 0.35% and 0.70% per annum depending on the size of the unused portion of the BNP Credit Facility.

For the six months ended June 30, 2025, the components of interest and unused commitment fee expense, average stated interest rates (i.e., rate in effect plus the spread) and average outstanding balances for the BNP Credit Facility were as follows:

    For the Six Months
Ended June 30, 2025
($)
 

Stated interest expense

   

7,557

   

Unused commitment fee

   

112

   

Amortization of debt issuance costs

   

439

   

Total interest and credit facility fees expense

   

8,108

   

Cash paid for interest expense

   

8,671

   

Average stated interest rate

   

6.01

%

 

Average outstanding balance

   

253,481

   

(7) Mandatory Redeemable Preferred Shares

The Fund has authorized and issued certain MRPS (each issuance of which is referred to herein using the defined term set forth under the "MRPS" column of the table below and collectively referred to as the MRPS. Certain key terms related to the features for the MRPS as of June 30, 2025 are listed below.

MRPS

  Shares
Authorized
and Issued
  Gross
Proceeds
 

Redemption Date

  Liquidation
Preference
  Dividend
Rate per
annum(1)
 

Series A MRPS

   

2,400

   

$

60,000

   

July 30, 2026

 

$

25.00

     

2.68

%

 

Series B MRPS

   

3,600

     

90,000

   

September 30, 2026

   

25.00

     

2.68

%

 

Series C MRPS

   

6,000

     

150,000

   

September 30, 2028

   

25.00

     

3.07

%

 

Series D MRPS

   

2,200

     

55,000

   

January 6, 2027

   

25.00

     

2.96

%

 

Semi Annual Report 2025
173


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

MRPS

  Shares
Authorized
and Issued
  Gross
Proceeds
 

Redemption Date

  Liquidation
Preference
  Dividend
Rate per
annum(1)
 

Series E MRPS

   

2,600

   

$

65,000

   

January 6, 2032

 

$

25.00

     

3.48

%

 

Series F MRPS

   

3,400

     

85,000

   

June 1, 2026

   

25.00

     

7.16

%

 

Series G MRPS

   

2,600

     

65,000

   

June 1, 2028

   

25.00

     

7.23

%

 

Series H MRPS(2)

   

4,000

     

100,000

   

June 7, 2027

   

25.00

     

6.25

%

 

Series I MRPS(2)

   

2,000

     

50,000

   

June 7, 2029

   

25.00

     

6.35

%

 

Series J MRPS(2)

   

2,000

     

50,000

   

July 3, 2029

   

25.00

     

6.35

%

 

Series K MRPS(2)

   

6,000

     

150,000

   

January 15, 2030

   

25.00

     

5.94

%

 

Series L MRPS(2)

   

6,000

     

150,000

   

April 14, 2032

   

25.00

     

6.07

%

 

Total redeemable amount

     

$

1,070,000

               

(1) Payable quarterly. The weighted average dividend rate for the MRPS is 5.04% per annum.

(2) In connection with the issuance of the Series H MRPS, the Series I MRPS, the Series J MRPS, the Series K MRPS and the Series L MRPS, the Fund entered into interest rate swaps to more closely align the interest rate of such liabilities with the Fund's investment portfolio, which consists primarily of floating rate loans. See Note 9 for more information on the Fund's interest rate swaps.

The MRPS are subject to optional and mandatory redemption in certain circumstances. The MRPS will be subject to redemption, at the option of the Fund, in whole or in part at any time only for the purposes of decreasing leverage of the Fund. The Fund may be obligated to redeem certain of the MRPS if the Fund fails to maintain an asset coverage ratio, calculated in accordance with the Investment Company Act, greater than or equal to 225%. Holders of the MRPS are entitled to receive quarterly cumulative cash dividend payments on the first business day following each quarterly dividend date.

The redemption price per share is equal to the sum of the liquidation preference per share plus any accumulated but

unpaid dividends plus, in some cases, an early redemption premium, which may vary based on the date of redemption. The Fund is subject to certain restrictions relating to the MRPS such as maintaining certain asset coverage ratio requirements. Failure to comply with these restrictions could preclude the Fund from declaring any dividends to common shareholders and could trigger the mandatory redemption of the MRPS. Additionally, in accordance with the Investment Company Act, the Fund may not issue additional MRPS if immediately after such issuance the Fund will not have an asset coverage of at least 200%. As of June 30, 2025, the Fund was in compliance with the terms applicable to the MRPS.

The Fund's MRPS activity for the six months ended June 30, 2025 was as follows:


  Series A
MRPS
  Series B
MRPS
  Series C
MRPS
  Series D
MRPS
  Series E
MRPS
  Series F
MRPS
  Series G
MRPS
  Series H
MRPS
  Series I
MRPS
  Series J
MRPS
  Series K
MRPS
  Series L
MRPS
 
Shares outstanding —
beginning of period
   

2,400

     

3,600

     

6,000

     

2,200

     

2,600

     

3,400

     

2,600

     

4,000

     

2,000

     

2,000

     

     

   

Shares issued

   

     

     

     

     

     

     

     

     

     

     

6,000

     

6,000

   
Shares outstanding —
end of period
   

2,400

     

3,600

     

6,000

     

2,200

     

2,600

     

3,400

     

2,600

     

4,000

     

2,000

     

2,000

     

6,000

     

6,000

   

The Fund's MRPS balance as of June 30, 2025 were as follows:


  Series A
MRPS
($)
  Series B
MRPS
($)
  Series C
MRPS
($)
  Series D
MRPS
($)
  Series E
MRPS
($)
  Series F
MRPS
($)
  Series G
MRPS
($)
  Series H
MRPS
($)
  Series I
MRPS
($)
  Series J
MRPS
($)
  Series K
MRPS
($)
  Series L
MRPS
($)
  Total
($)
 
Principal
amount
   

60,000

     

90,000

     

150,000

     

55,000

     

65,000

     

85,000

     

65,000

     

100,000

     

50,000

     

50,000

     

150,000

     

150,000

     

1,070,000

   
Unamortized
issuance cost
   

(143

)

   

(248

)

   

(767

)

   

(228

)

   

(577

)

   

(285

)

   

(416

)

   

(753

)

   

(462

)

   

(464

)

   

(1,232

)

   

(1,314

)

   

(6,889

)

 
Carrying
value
   

59,857

     

89,752

     

149,233

     

54,772

     

64,423

     

84,715

     

64,584

     

99,247

     

49,538

     

49,536

     

148,768

     

148,686

     

1,063,111

   

Semi Annual Report 2025
174


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Dividends on the MRPS are accrued on a daily basis and included in interest and credit facility fee expense on the consolidated statement of operations and in interest and facility fees payable on the consolidated statement of assets and liabilities. The table below summarizes the components of interest expense, the effective dividend rates and cash paid for dividends on the Fund's MRPS for the six months ended June 30, 2025:


  Series A
MRPS
($)
  Series B
MRPS
($)
  Series C
MRPS
($)
  Series D
MRPS
($)
  Series E
MRPS
($)
  Series F
MRPS
($)
  Series G
MRPS
($)
  Series H
MRPS
($)
  Series I
MRPS
($)
  Series J
MRPS
($)
  Series K
MRPS
($)
  Series L
MRPS
($)
  Total
($)
 
Stated
dividends
   

802

     

1,204

     

2,299

     

812

     

1,129

     

3,037

     

2,346

     

3,119

     

1,585

     

1,585

     

4,101

     

1,943

     

23,962

   
Amortization
of deferred
issuance
costs
   

65

     

98

     

117

     

74

     

44

     

154

     

71

     

193

     

58

     

57

     

124

     

41

     

1,096

   
Total interest
expense
   

867

     

1,302

     

2,416

     

886

     

1,173

     

3,191

     

2,417

     

3,312

     

1,643

     

1,642

     

4,225

     

1,984

     

25,058

   
Weighted
average
stated
dividend
rate
   

2.68

%

   

2.68

%

   

3.07

%

   

2.96

%

   

3.48

%

   

7.16

%

   

7.23

%

   

6.25

%

   

6.35

%

   

6.35

%

   

5.94

%

   

6.07

%

   

5.04

%

 
Cash paid
for dividends
   

804

     

1,206

     

2,302

     

814

     

1,132

     

3,043

     

2,350

     

3,125

     

1,588

     

1,587

     

2,005

     

     

19,956

   

(8) Investment Transactions

For the six months ended June 30, 2025, the cost of investments purchased and proceeds from the sale of investments, excluding short obligations and derivatives, were as follows:

    For the Six Months
Ended June 30, 2025
($)
 

Cost of investments purchased

   

(1,793,395

)

 

Proceeds from the sale of investments

   

1,095,736

   

(9) Derivative Instruments

The Fund recognizes all of its derivative instruments at fair value as either assets or liabilities in the consolidated statement of assets and liabilities. The changes in the fair value are included in the consolidated statement of operations during the current year. Purchases of derivative contracts and proceeds from the sale of derivative contracts, as disclosed in the consolidated statement of cash flows, are indicative of the volume of derivative activity during the six months ended June 30, 2025. The Fund is exposed to certain risks relating to its ongoing operations; the primary risks managed by using derivative instruments are market risk, credit risk, and foreign exchange risk. Additionally, the Fund holds certain derivative instruments for investment purposes. As of or during the six months ended June 30, 2025, the Fund held the following instruments meeting the definition of a derivative instrument: foreign currency forward contracts, interest rate swaps, equity options and credit default swaps.

The Fund operates as a "limited derivatives user" for purposes of the derivatives transactions exemption in Rule 18f-4. To qualify as a limited derivatives user, the Fund's "derivatives exposure" is limited to 10% of its net assets subject to exclusions for certain currency or interest rate hedging transactions (as calculated in accordance with Rule 18f-4). If the Fund ceases to qualify as a "limited derivatives user" as defined in Rule 18f-4, the rule would, among other things, require the Fund to establish a comprehensive derivatives risk management program, to comply with certain value-at-risk based leverage limits, to appoint a derivatives risk manager and to provide additional disclosure both publicly and to the SEC regarding its derivatives positions.

Qualitative Disclosures of Derivative Financial Instruments

The following is a description of the derivatives utilized by the Fund during the reporting period, including the primary underlying risk exposure related to each instrument type.

Foreign Currency Forward Contracts

The Fund enters into foreign currency forward contracts from time to time to help mitigate its foreign currency risk exposure. As of June 30, 2025, the counterparties to each of the Fund's foreign currency forward contracts were Goldman Sachs International and Morgan Stanley Capital Services LLC.

Interest Rate Swaps

In connection with the issuances of the Series H MRPS, the Series I MRPS, the Series J MRPS, the Series K MRPS and

Semi Annual Report 2025
175


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

the Series L MRPS, the Fund entered into interest rate swaps to more closely align the interest rates of such liabilities with its investment portfolio, which consists primarily of floating rate loans. Under the interest rate swaps, the Fund receives a fixed interest rate and pays a floating interest rate of one-month SOFR plus an applicable spread, as disclosed below. As of June 30, 2025, the counterparty to all of the Fund's interest rate swaps was Goldman Sachs International. See Note 7 for more information on the Series H MRPS, the Series I MRPS, the Series J MRPS, the Series K MRPS and the Series L MRPS.

Equity Options

The Fund is subject to equity price risk in the normal course of pursuing its investment objective. The Fund may enter into options contracts based on an equity index or specific security in order to manage its exposure to changes in market conditions. The risks of entering into equity price risk derivative instruments include the possible lack of liquidity, failure of the counterparty to meet its obligations, and that there may be unfavorable changes in the underlying investments or instruments. The Fund may purchase or write an option contract to protect against declines in market value on the underlying index or security. A purchased option contract provides the Fund a right, but not an obligation, to buy (call) or sell (put) an equity-related asset at a specified exercise price within a certain period or on a specific date. A written option contract holds the corresponding obligation to sell (call writing) or buy (put writing) the underlying equity-related asset if the purchaser exercises the option contract. The buyer pays the seller an initial purchase price (premium) for this right. Option contracts purchased by the Fund are accounted for in the same manner as marketable portfolio securities. The premium received by the Fund for option contracts written is recorded as a liability. The proceeds from securities sold through the exercise of option contracts are decreased by the premium paid to purchase the option contracts. The Fund may recognize a realized gain or loss when the option contract is closed, exercised or expires. Net realized gains or losses occurring during the holding period of purchased options and written options contracts are included in the "net realized gains or losses on derivative contracts" in the accompanying consolidated statement of operations. Net unrealized gains or losses occurring during the holding period of purchased options and written options contracts are included in the "net unrealized gains or losses on derivative contracts" in the accompanying consolidated statement of operations.

Credit Default Swaps

The Fund enters into credit default swap contracts for investment purposes and to manage its credit risk. Credit default swap agreements involve one party making a stream of payments (referred to as the buyer of protection) to another party (the seller of protection) in exchange for the right to receive a specified return in the event of a default or other credit event for the referenced entity, obligation or index. The Fund may purchase or sell protection. A seller of protection generally receives an upfront payment or periodic payments throughout the term of the swap provided there is no credit event. Such periodic payments received are accrued daily and accounted for as realized gains. If a credit event occurs, as defined under the terms of the swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The buyer of protection generally pays an upfront premium or periodic payments throughout the term of the swap provided there is no credit event. Such periodic payments paid are accrued daily and accounted for as realized losses.

Entering into credit default swaps involves, to varying degrees, elements of credit, market and documentation risk in excess of the related amounts recognized in the consolidated statement of assets and liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligations to perform or disagree as to the meaning of the contractual terms in the agreements, and that there will be unfavorable changes in net interest rates.

The Fund's derivative contracts are subject to either International Swaps and Derivatives Association Master Agreements, or futures contracts/OTC addenda which contain certain covenants and other provisions that, if violated, may require the Fund to post collateral on derivatives if the Fund is in a net liability position with its counterparties exceeding certain amounts. As of June 30, 2025, there were no derivative instruments with credit-risk-related contingent features that are in a net liability position after taking into effect permissible offsetting. Additionally, OTC derivative counterparties may immediately terminate these agreements and the related derivative contracts if the Fund fails to maintain sufficient asset coverage for its contracts or its net assets decline by stated percentages or amounts. As of June 30, 2025, the termination values of these derivative contracts were approximately equal to their fair values.

Semi Annual Report 2025
176


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Certain information related to the Fund's derivative instruments as of June 30, 2025 is presented below.

Derivative Instrument

  Notional
Amount
  Gross Amount
of Recognized
Assets
  Gross Amount
of Recognized
Liabilities
  Balance Sheet
Location of Net
Amounts
 

Foreign currency forward contract

 

¥

1,001,315

   

$

6,973

   

$

(6,854

)

 

Derivative assets

 

Foreign currency forward contract

 

SEK

380,950

     

40,331

     

(40,906

)

 

Derivative liabilities

 

Foreign currency forward contract

 

NOK

243,235

     

24,135

     

(24,921

)

 

Derivative liabilities

 

Foreign currency forward contract

 

191,276

     

225,687

     

(232,641

)

 

Derivative liabilities

 

Foreign currency forward contract

 

112,312

     

132,516

     

(136,999

)

 

Derivative liabilities

 

Foreign currency forward contract

 

£

111,846

     

153,542

     

(158,640

)

 

Derivative liabilities

 

Foreign currency forward contract

 

£

103,563

     

142,171

     

(146,399

)

 

Derivative liabilities

 

Foreign currency forward contract

 

DKK

79,010

     

12,498

     

(12,894

)

 

Derivative liabilities

 

Foreign currency forward contract

 

CAD

54,607

     

40,144

     

(40,638

)

 

Derivative liabilities

 

Foreign currency forward contract

 

SEK

45,000

     

4,764

     

(4,819

)

 

Derivative liabilities

 

Foreign currency forward contract

 

DKK

40,000

     

6,327

     

(6,533

)

 

Derivative liabilities

 

Foreign currency forward contract

 

CAD

31,660

     

23,280

     

(23,651

)

 

Derivative liabilities

 

Foreign currency forward contract

 

NZD

19,317

     

11,784

     

(11,984

)

 

Derivative liabilities

 

Foreign currency forward contract

 

PLN

15,023

     

4,166

     

(4,342

)

 

Derivative liabilities

 

Foreign currency forward contract

 

AUD

8,380

     

5,517

     

(5,674

)

 

Derivative liabilities

 

Foreign currency forward contract

 

NZD

7,008

     

4,273

     

(4,387

)

 

Derivative liabilities

 

Foreign currency forward contract

 

NOK

6,400

     

635

     

(657

)

 

Derivative liabilities

 

Foreign currency forward contract

 

$

5,196

     

3,785

     

(3,652

)

 

Derivative assets

 

Foreign currency forward contract

 

$

5,004

     

4,037

     

(3,864

)

 

Derivative assets

 

Call-Chicago Board Options Exchange-VIX US

 

$

962

     

57

     

   

Derivative assets

 

Call-Chicago Board Options Exchange-VIX US

 

$

(962

)

   

     

(32

)

 

Derivative liabilities

 

CDX HY S39 Tranche 15-25

 

$

4,945

     

     

(436

)

 

Derivative liabilities

 

CMBX.NA.BBB- S9

 

$

1,030

     

177

     

   

Derivative assets

 

SRT CDS Tranche 95.12-99.23

 

$

     

1

     

   

Derivative assets

 

Interest rate swap — Series H MRPS

 

$

100,000

     

1,770

     

   

Derivative assets

 

Interest rate swap — Series I MRPS

 

$

50,000

     

1,441

     

   

Derivative assets

 

Interest rate swap — Series J MRPS

 

$

50,000

     

1,462

     

   

Derivative assets

 

Interest rate swap — Series K MRPS

 

$

150,000

     

2,769

     

   

Derivative assets

 

Interest rate swap — Series L MRPS

 

$

150,000

     

2,781

     

   

Derivative assets

 

Total

     

$

857,023

   

$

(870,923

)

         

 

Description

 

MRPS

  Notional
Amount
  Fund
Receives
 

Fund Pays

 

Maturity Date

 

Interest rate swap

 

Series H MRPS

 

$

100,000

     

6.250

%

 

SOFR +1.7420%

 

June 7, 2027

 

Interest rate swap

 

Series I MRPS

 

$

50,000

     

6.350

%

 

SOFR +2.0865%

 

June 7, 2029

 

Interest rate swap

 

Series J MRPS

 

$

50,000

     

6.350

%

 

SOFR +2.0895%

 

July 3, 2029

 

Interest rate swap

 

Series K MRPS

 

$

150,000

     

5.940

%

 

SOFR +1.9950%

 

January 15, 2030

 

Interest rate swap

 

Series L MRPS

 

$

150,000

     

6.070

%

 

SOFR +2.1530%

 

April 14, 2032

 

Semi Annual Report 2025
177


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Net realized gains (losses) on derivative instruments recognized by the Fund for the six months ended June 30, 2025 are in the following locations in the consolidated statement of operations:

Derivative Instrument

 

Statement Location

  For the Six Months
Ended June 30, 2025
($)
 

Foreign currency forward contracts

 

Net realized losses on derivative contracts

   

(35,124

)

 

Interest rate swaps

 

Net realized losses on derivative contracts

   

(410

)

 

Written options

 

Net realized losses on derivative contracts

   

58

   

Credit default swaps

 

Net realized losses on derivative contracts

   

(131

)

 

Total

       

(35,607

)

 

Net unrealized gains (losses) on derivative instruments recognized by the Fund for the six months ended June 30, 2025 are in the following locations in the consolidated statement of operations:

Derivative Instrument

 

Statement Location

  For the Six Months
Ended June 30, 2025
($)
 

Foreign currency forward contracts

 

Net unrealized losses on derivative contracts

   

(46,279

)

 

Interest rate swaps

 

Net unrealized gains on derivative contracts

   

11,371

   

Written options

 

Net unrealized losses on derivative contracts

   

(24

)

 

Credit default swaps

 

Net unrealized losses on derivative contracts

   

188

   

Total

       

(34,744

)

 

Offsetting Arrangements

Although the Fund generally presents derivative and other financial instruments on a gross basis in the consolidated statement of assets and liabilities, certain derivative and other financial instruments are subject to enforceable master netting arrangements with certain counterparties which allow for the derivative and other financial instruments to be offset.

The following table presents the rights of offset and related arrangements associated with the Fund's derivative instruments as of June 30, 2025:

        Gross Amounts Not Offset in
Statement of Assets and Liabilities
     

Description

  Gross Amount
of Recognized
Assets
(Liabilities)
  Gross Amount
Offset in
Assets
(Liabilities)
  Net Amounts
of Assets
(Liabilities)
Presented
  Financial
Instrument
  Collateral
(Received)
Pledged
 

Net Amount

 

Assets:

 

Goldman Sachs International:

 

Foreign currency forward contracts

 

$

28,008

   

$

(27,867

)

 

$

141

   

$

   

$

(141

)

 

$

   

Interest rate swaps

   

10,223

     

     

10,223

     

     

(10,223

)

   

   

Credit default swaps

   

178

     

     

178

     

     

(178

)

   

   

Equity options

   

57

     

     

57

     

     

(57

)

   

   
     

38,466

     

(27,867

)

   

10,599

     

     

(10,599

)

   

   

Morgan Stanley Capital Services LLC:

 

Foreign currency forward contracts

   

11,010

     

(10,718

)

   

292

     

     

(292

)

   

   

Total assets

 

$

49,476

   

$

(38,585

)

 

$

10,891

   

$

   

$

(10,891

)

 

$

   

Semi Annual Report 2025
178


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

        Gross Amounts Not Offset in
Statement of Assets and Liabilities
     

Description

  Gross Amount
of Recognized
Assets
(Liabilities)
  Gross Amount
Offset in
Assets
(Liabilities)
  Net Amounts
of Assets
(Liabilities)
Presented
  Financial
Instrument
  Collateral
(Received)
Pledged
 

Net Amount

 

Liabilities:

 

Goldman Sachs International:

 

Foreign currency forward contracts

 

$

(376,484

)

 

$

365,222

   

$

(11,262

)

 

$

   

$

11,262

   

$

   

Credit default swaps

   

(436

)

   

     

(436

)

   

     

436

     

   

Equity options

   

(32

)

   

     

(32

)

   

     

32

     

   
     

(376,952

)

   

365,222

     

(11,730

)

   

     

11,730

     

   

Morgan Stanley Capital Services LLC:

 

Foreign currency forward contracts

   

(455,386

)

   

442,325

     

(13,061

)

   

     

13,061

     

   

Total liabilities

 

$

(832,338

)

 

$

807,547

   

$

(24,791

)

 

$

   

$

24,791

   

$

   

(10) Income Taxes

The Fund intends to distribute all or substantially all of its taxable income to shareholders and to comply with the other requirements of the Code, applicable to RICs. Accordingly, no provision for U.S. federal income taxes is required.

The Fund may elect to incur an excise tax if it is deemed prudent by its Board from a cash management perspective or in the best interest of shareholders due to other facts and circumstances. For the six months ended June 30, 2025, the Fund incurred U.S. federal excise taxes of $564.

As of December 31, 2024, which is the end of the Fund's most recent taxable year, the Fund had no uncertain tax positions that would require financial statement recognition, derecognition, or disclosure. The Fund files a U.S. federal income tax return annually after its fiscal year-end, which is subject to examination by the Internal Revenue Service for a period of three years from the date of filing.

(11) Segment Reporting

The Fund operates through a single operating and reporting segment with an investment objective to provide superior risk-adjusted returns across various market cycles by investing in a diversified portfolio of liquid and illiquid asset classes. The CODM is comprised of the Fund's portfolio managers and chief financial officer and the CODM assesses the performance and makes operating decisions of the Fund on a consolidated basis primarily based on the Fund's net increase in net assets resulting from operations ("net income"). In addition to numerous other factors and metrics, the CODM utilizes net income as a key metric in determining the amount of dividends to be distributed to the Fund's shareholders. As the Fund's operations comprise of a single reporting segment, the segment assets are reflected on the accompanying

consolidated statement of assets and liabilities as "total assets" and the significant segment expenses are listed on the accompanying consolidated statement of operations.

(12) Risk Factors

Short Sales Risk

A short sale is a transaction in which the Fund sells an instrument that it does not own in anticipation that the market price will decline. To deliver the securities to the buyer, the Fund arranges through a broker to borrow the securities and, in so doing, the Fund becomes obligated to replace the securities borrowed at their market price at the time of replacement. When selling short, the Fund intends to replace the securities at a lower price and therefore profit from the difference between the cost to replace the securities and the proceeds received from the sale of the securities. When the Fund makes a short sale, the proceeds it receives from the sale will be held on behalf of a broker until the Fund replaces the borrowed securities. The Fund may have to pay a premium to borrow the securities and must pay any dividends or interest payable on the securities until they are replaced. The Fund's obligation to replace the securities borrowed in connection with a short sale will be secured by collateral deposited with the broker that consists of cash and/or liquid securities. Short sales involve certain risks and special considerations. If the Fund incorrectly predicts that the price of the borrowed security will decline, the Fund will have to replace the securities with securities with a greater value than the amount received from the sale. As a result, losses from short sales differ from losses that could be incurred from a purchase of a security because losses from short sales may be unlimited, whereas losses from purchases can equal only the total amount invested.

Semi Annual Report 2025
179


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Derivatives Risk

The Fund's use of derivatives involves investment risks and transaction costs to which the Fund would not be subject absent the use of these instruments and, accordingly, may result in losses greater than if they had not been used.

General Risks Associated with Derivatives. Although the Fund does not expect derivatives to represent a significant component of its portfolio, the Fund may use derivatives including, in particular, swaps (including interest rate swaps and credit default swaps), synthetic CLOs, reverse repurchase agreements and other similar transactions, in seeking to achieve its investment objective or for other reasons, such as cash management, financing activities or to hedge its positions. Accordingly, derivatives may be used in limited instances as a form of leverage or to seek to enhance returns, including speculation on changes in credit spreads, interest rates or other characteristics of the market, individual securities or groups of securities. If the Fund invests in a derivative, the Fund will be fully exposed to the risks of loss of that derivative, which may sometimes be greater than the derivative's cost. The use of derivatives may involve substantial leverage. The use of derivatives may subject the Fund to certain risks, including, but not limited to, credit risk, currency risk, leverage risk, liquidity risk, correlation risk, index risk, valuation risk and regulatory risk.

Rule 18f-4 under the Investment Company Act permits the Fund to enter into Derivatives Transactions (as defined below) and certain other transactions notwithstanding the restrictions on the issuance of "senior securities" under Section 18 of the Investment Company Act. Section 18 of the Investment Company Act, among other things, prohibits closed-end funds, including the Fund, from issuing or selling any "senior security" representing indebtedness (unless the fund maintains 300% "asset coverage") or any senior security representing stock (unless the fund maintains 200% "asset coverage").

Under Rule 18f-4, "Derivatives Transactions" include the following: (1) any swap, security-based swap (including a contract for differences), futures contract, forward contract, option (excluding purchased options), any combination of the foregoing, or any similar instrument, under which the Fund is or may be required to make any payment or delivery of cash or other assets during the life of the instrument or at maturity or early termination, whether as margin or settlement payment or otherwise; (2) any short sale borrowing; (3) reverse repurchase agreements and similar financing transactions (e.g., recourse and non-recourse tender option bonds, and borrowed bonds), if the Fund elects to treat these transactions as Derivatives Transactions under Rule 18f-4; and (4) when-issued or forward-settling securities (e.g., firm and standby

commitments, including to-be-announced commitments, and dollar rolls) and non-standard settlement cycle securities, unless the Fund intends to physically settle the transaction and the transaction will settle within 35 days of its trade date.

The Fund is currently relying on the Limited Derivatives User Exception (as defined below) from certain requirements of Rule 18f-4. Absent the availability of the Limited Derivatives User Exception, the Fund would be required to comply with Rule 18f-4 with respect to its Derivatives Transactions. Rule 18f-4, among other things, requires a fund to adopt and implement a comprehensive written derivatives risk management program ("DRMP") and comply with a relative or absolute limit on fund leverage risk calculated based on value-at-risk ("VaR"). The DRMP is required to be administered by a "derivatives risk manager," who is appointed by the fund's board, including a majority of the directors or trustees who are not "interested persons" of the fund (as defined in the Investment Company Act), and periodically reviews the DRMP and reports to the board.

Rule 18f-4 provides an exception from the DRMP, VaR limit and certain other requirements if the Fund's "derivatives exposure" is limited to 10% of its net assets (as calculated in accordance with Rule 18f-4) and the Fund adopts and implements written policies and procedures reasonably designed to manage its derivatives risks (the "Limited Derivatives User Exception").

Options and Futures Risk. The Fund may utilize options and futures contracts and so-called "synthetic" options or other derivatives written by broker-dealers or other permissible financial intermediaries. Options transactions may be effected on securities exchanges or in the over-the-counter ("OTC") market. When options are purchased OTC, the Fund's portfolio bears the risk that the counterparty that wrote the option will be unable or unwilling to perform its obligations under the option contract. Options may also be illiquid and, in such cases, the Fund may have difficulty closing out its position. OTC options also may include options on baskets of specific securities. The Fund may purchase call and put options on specific securities, and may write and sell covered or uncovered call and put options for hedging purposes in pursuing its investment objective. A put option gives the purchaser of the option the right to sell, and obligates the writer to buy, the underlying security at a stated exercise price, typically at any time prior to the expiration of the option. A call option gives the purchaser of the option the right to buy, and obligates the writer to sell, the underlying security at a stated exercise price, typically at any time prior to the expiration of the option. A covered call option is a call option with respect to which the seller of the option owns the underlying security. The sale of a call option exposes the seller during the term of the option to possible loss of opportunity to

Semi Annual Report 2025
180


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

realize appreciation in the market price of the underlying security or to possible continued holding of a security that might otherwise have been sold to protect against depreciation in the market price of the security. In the sale of a put, losses may be significant and, in the sale of a call, losses can be unlimited.

The Fund may close out a position when writing options by purchasing an option on the same security with the same exercise price and expiration date as the option that it has previously written on the security. In such a case, the Fund will realize a profit or loss if the amount paid to purchase an option is less or more than the amount received from the sale of the option.

Purchasing a futures contract creates an obligation to take delivery of the specific type of financial instrument at a specific future time at a specific price for contracts that require physical delivery, or net payment for cash-settled contracts. Engaging in transactions in futures contracts involves risk of loss to the Fund. No assurance can be given that a liquid market will exist for any particular futures contract at any particular time. All terms of futures contracts are set forth in the rules of the exchange on which the futures contracts are traded. Many futures exchanges and boards of trade limit the amount of fluctuation permitted in futures contract prices during a single trading day. Once the daily limit has been reached in a particular contract, no trades may be made that day at a price beyond that limit or trading may be suspended for specified periods during the trading day. Futures contract prices could move to the limit for several consecutive trading days with little or no trading, preventing prompt liquidation of futures positions and potentially subjecting the Fund to substantial losses. Successful use of futures also is subject to the Adviser's ability to predict correctly the direction of movements in the relevant market, and, to the extent the transaction is entered into for hedging purposes, to determine the appropriate correlation between the transaction being hedged and the price movements of the futures contract.

Swap Agreements Risk. The Fund may enter into swap agreements, including interest rate and index swap agreements, for hedging purposes, as a form of leverage or to seek to obtain a particular desired return at a lower cost to the Fund than if the Fund had invested directly in an instrument yielding the desired return. Swap agreements are often two party contracts entered into primarily by institutional investors for periods ranging from a few days to more than one year. In a typical "swap" transaction, two parties agree to exchange the returns (or differentials in rates of return) earned or realized on particular predetermined investments or instruments. Some swaps may be subject to central clearing and exchange trading.

Whether the Fund's use of swap agreements will be successful in furthering its investment objective will depend on the Adviser's ability to correctly predict whether certain types of investments are likely to produce greater returns than other investments. Because they are two party contracts and because they may have terms of greater than seven days, some swap agreements may be considered by the Fund to be illiquid. Moreover, the Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a bi-lateral swap agreement counterparty. The Fund may seek to reduce this risk to some extent by entering into a transaction only if the counterparty meets the Adviser's current credit standards for OTC option counterparties. In the case of a cleared swap, the Fund bears the risk that the clearinghouse may default. Swap agreements also bear the risk that the Fund will not be able to meet its payment obligations to the counterparty. Restrictions imposed by the tax rules applicable to RICs may limit the Fund's ability to use swap agreements. It is possible that developments in the swap market, including further government regulation, could adversely affect the Fund's ability to enter into or terminate swap agreements or to realize amounts to be received under these agreements. Swap transactions may involve substantial leverage.

The Fund may enter into credit default swap agreements and similar agreements, and may also buy credit-linked securities. Credit default swaps are often structured with significant leverage and may be considered speculative. The credit default swap agreement or similar instrument may have as reference obligations one or more securities that are not currently held by the Fund. The protection "buyer" in a credit default contract may be obligated to pay the protection "seller" an upfront payment or a periodic stream of payments over the term of the contract provided generally that no credit event on a reference obligation has occurred. If a credit event occurs, the seller generally must pay the buyer the "par value" (full notional value) of the swap in exchange for an equal face amount of deliverable obligations of the reference entity described in the swap, or the seller may be required to deliver the related net cash amount, if the swap is cash settled. The Fund may be either the buyer or seller in the transaction. If the Fund is a buyer and no credit event occurs, the Fund recovers nothing if the swap is held through its termination date. However, if a credit event occurs, the Fund may elect to receive the full notional value of the swap in exchange for an equal face amount of deliverable obligations of the reference entity that may have little or no value. As a seller, the Fund generally receives an upfront payment or a fixed rate of income throughout the term of the swap, which typically is between six months and three years, provided that there is no credit event. If a credit event occurs, generally the seller must

Semi Annual Report 2025
181


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

pay the buyer the full notional value of the swap in exchange for an equal face amount of deliverable obligations of the reference entity that may have little or no value.

Swaptions Risk. The Fund, to the extent permitted under applicable law, may enter into "swaptions", which are options on swap agreements on either an asset-based or liability-based basis. A swaption is a contract that gives a counterparty the right (but not the obligation) to enter into a new swap agreement or to shorten, extend, cancel or otherwise modify an existing swap agreement, at some designated future time on specified terms. The Fund may write (sell) and purchase put and call swaptions. Depending on the terms of the particular option agreement, the Fund generally will incur a greater degree of risk when it writes a swaption than it will incur when it purchases a swaption. When the Fund purchases a swaption, it risks losing only the amount of the premium it has paid should it decide to let the option expire unexercised. When the Fund writes a swaption, upon exercise of the option, the Fund will become obligated according to the terms of the underlying agreement.

Credit-Linked Securities Risk. Among the income producing securities in which the Fund may invest are credit-linked securities, which generally are issued by a limited purpose trust or other vehicle that, in turn, invests in a derivative instrument or basket of derivative instruments, such as credit default swaps, interest rate swaps and other securities, in order to provide exposure to certain fixed income markets. For instance, the Fund may invest in credit-linked securities as a cash management tool in order to gain exposure to a certain market and/or to remain fully invested when more traditional income producing securities are not available.

Like an investment in a bond, investments in credit-linked securities generally represent the right to receive periodic income payments (in the form of dividends) and payment of principal at the end of the term of the security. However, these payments are conditioned on the issuer's receipt of payments from, and the issuer's potential obligations to, the counterparties to the derivative instruments and other securities in which the issuer invests. For instance, the issuer may sell one or more credit default swaps, under which the issuer would receive a stream of payments over the term of the swap agreements provided that no event of default has occurred with respect to the referenced debt obligation upon which the swap is based. If a default occurs, the stream of payments may stop and the issuer would be obligated to pay the counterparty the par (or other agreed upon value) of the referenced debt obligation. This, in turn, would reduce the amount of income and principal that the Fund would receive as an investor in the issuer. The Fund's investments in these instruments are indirectly subject to the risks associated with derivatives, including, among others, credit risk and leverage

risk. There may be no established trading market for these securities and they may constitute illiquid investments.

Repurchase Agreements and Reverse Repurchase Agreements Risk

Repurchase agreements carry certain risks not associated with direct investments in securities, including a possible decline in the market value of the underlying obligations. If their value becomes less than the repurchase price, plus any agreed-upon additional amount, the counterparty must provide additional collateral so that at all times the collateral is at least equal to the repurchase price plus any agreed-upon additional amount. The difference between the total amount to be received upon repurchase of the obligations and the price that was paid by the Fund upon acquisition is accrued as interest and included in its net investment income.

Repurchase agreements involving obligations other than U.S. Government securities (such as commercial paper and corporate bonds) may be subject to special risks and may not have the benefit of certain protections in the event of the counterparty's insolvency. In the event of the bankruptcy or other default of a seller of a repurchase agreement, the Fund could experience both delays in liquidating the underlying securities and losses, including (i) possible decline in the value of the underlying security during the period in which the Fund seeks to enforce its rights thereto; (ii) possible lack of access to income on the underlying security during this period; and (iii) expenses of enforcing its rights.

Reverse repurchase agreements involve the risk that the buyer of the securities sold by the Fund might be unable to deliver them when the Fund seeks to repurchase. In the event that the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the buyer, trustee or receiver may receive an extension of time to determine whether to enforce the Fund's obligation to repurchase the securities, and the Fund's use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision. If the Fund enters in reverse repurchase agreements and similar financing transactions in reliance on the exemption in Rule 18f-4(d), the Fund may treat such transactions as "derivatives transactions" and comply with Rule 18f-4 with respect to such transactions.

Senior Loans Risk

Although senior loans ("Senior Loans") are senior and typically secured in a first lien (including "unitranche" loans, which are loans that combine both senior and subordinated debt, generally in a first lien position) or second lien position in contrast to other below investment grade fixed income instruments, which are often subordinated or unsecured, the risks associated with such Senior Loans are generally similar

Semi Annual Report 2025
182


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

to the risks of other below investment grade fixed income instruments. Investments in below investment grade Senior Loans are considered speculative because of the credit risk of the issuers of debt instruments (each, a "Borrower"). Such Borrowers are more likely than investment grade Borrowers to default on their payments of interest and principal owed to the Fund, and such defaults could reduce the net asset value of the Fund and income distributions. An economic downturn would generally lead to a higher non-payment rate, and a Senior Loan may lose significant market value before a default occurs. Moreover, any specific collateral used to secure a Senior Loan may decline in value or become illiquid, which could adversely affect the Senior Loan's value.

Senior Loans are subject to the risk of non-payment of scheduled interest or principal. Such non-payment would result in a reduction of income to the Fund, a reduction in the value of the investment and a potential decrease in the net asset value of the Fund. There can be no assurance that the liquidation of any collateral securing a Senior Loan would satisfy the Borrower's obligation in the event of nonpayment of scheduled interest or principal payments, whether when due or upon acceleration, or that the collateral could be liquidated, readily or otherwise. In the event of bankruptcy or insolvency of a Borrower, the Fund could experience delays or limitations with respect to its ability to realize the benefits of the collateral, if any, securing a Senior Loan. The collateral securing a Senior Loan, if any, may lose all or substantially all of its value in the event of the bankruptcy or insolvency of a Borrower. Some Senior Loans are subject to the risk that a court, pursuant to fraudulent conveyance or other similar laws, could subordinate such Senior Loans to presently existing or future indebtedness of the Borrower or take other action detrimental to the holders of Senior Loans including, in certain circumstances, invalidating such Senior Loans or causing interest previously paid to be refunded to the Borrower. Additionally, a Senior Loan may be "primed" in bankruptcy, which reduces the ability of the holders of the Senior Loan to recover on the collateral.

There may be less readily available information about most Senior Loans and the Borrowers thereunder than is the case for many other types of securities, including securities issued in transactions registered under the Securities Act of 1933, as amended (the "Securities Act"), or the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and Borrowers subject to the periodic reporting requirements of Section 13 of the Exchange Act. Senior Loans may be issued by companies that are not subject to SEC reporting requirements and these companies, therefore, do not file reports with the SEC that must comply with SEC form requirements and, in addition, are subject to a less stringent liability disclosure regime than companies subject to SEC

reporting requirements. As a result, the Adviser will rely primarily on its own evaluation of a Borrower's credit quality rather than on any available independent sources. Consequently, the Fund will be particularly dependent on the analytical abilities of the Adviser. In certain circumstances, Senior Loans may not be deemed to be securities under certain federal securities laws, other than the Investment Company Act. Therefore, in the event of fraud or misrepresentation by a Borrower or an arranger, the Fund may not have the protection of the anti-fraud provisions of the federal securities laws as would otherwise be available for bonds or stocks. Instead, in such cases, parties generally would rely on the contractual provisions in the Senior Loan agreement itself and common law fraud protections under applicable state law.

The secondary trading market for Senior Loans may be less liquid than the secondary trading market for registered investment grade debt securities. No active trading market may exist for certain Senior Loans, which may make it difficult to value them. Illiquidity and adverse market conditions may mean that the Fund may not be able to sell Senior Loans quickly or at a fair price. To the extent that a secondary market does exist for certain Senior Loans, the market for them may be subject to irregular trading activity, wide bid/ask spreads and extended trade settlement periods.

Senior Loans are subject to legislative risk. If legislation or state or federal regulations impose additional requirements or restrictions on the ability of financial institutions to make loans, the availability of Senior Loans for investment by the Fund may be adversely affected. In addition, such requirements or restrictions could reduce or eliminate sources of financing for certain Borrowers. This would increase the risk of default. If legislation or federal or state regulations require financial institutions to increase their capital requirements this may cause financial institutions to dispose of Senior Loans that are considered highly levered transactions. If the Fund attempts to sell a Senior Loan at a time when a financial institution is engaging in such a sale, the price the Fund could receive for the Senior Loan may be adversely affected.

Subordinated Loans Risk

Although the Fund does not expect Subordinated Loans to be a significant component of its portfolio, it may invest in such instruments from time to time. Subordinated loans generally are subject to similar risks as those associated with investments in Senior Loans, except that such loans are subordinated in payment and/or lower in lien priority to first lien holders. In the event of default on a Subordinated Loan, the first priority lien holder has first claim to the underlying collateral of the loan to the extent such claim is secured. Additionally, an over secured creditor may be entitled to

Semi Annual Report 2025
183


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

additional interest and other charges in bankruptcy increasing the amount of their allowed claim. Subordinated Loans are subject to the additional risk that the cash flow of the Borrower and property securing the loan or debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior obligations of the Borrower. This risk is generally higher for subordinated unsecured loans or debt, which are not backed by a security interest in any specific collateral. Subordinated Loans generally have greater price volatility than Senior Loans and may be less liquid.

Corporate Bonds Risk

The market value of a corporate bond generally may be expected to rise and fall inversely with interest rates. The market value of intermediate- and longer-term corporate bonds is generally more sensitive to changes in interest rates than is the market value of shorter-term corporate bonds. The market value of a corporate bond also may be affected by factors directly related to the Borrower, such as investors' perceptions of the creditworthiness of the Borrower, the Borrower's financial performance, perceptions of the Borrower in the marketplace, performance of management of the Borrower, the Borrower's capital structure and use of financial leverage and demand for the Borrower's goods and services. There is a risk that the Borrowers of corporate bonds may not be able to meet their obligations on interest or principal payments at the time called for by an instrument. High yield corporate bonds are often high risk and have speculative characteristics. High yield corporate bonds may be particularly susceptible to adverse Borrower-specific developments.

CLO Securities Risk

CLOs issue securities in tranches with different payment characteristics and different credit ratings. The rated tranches of securities issued by CLOs ("CLO Securities") are generally assigned credit ratings by one or more nationally recognized statistical rating organizations. The subordinated (or residual) tranches are the most junior tranches and do not receive ratings. Below investment grade tranches of CLO Securities typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior tranches of the CLO.

The riskiest portion of the capital structure of a CLO is the subordinated (or residual) tranche, which bears the bulk of defaults from the loans in the CLO and serves to protect the other, more senior tranches from default in all but the most severe circumstances. Since it is partially protected from defaults, a senior tranche from a CLO typically has higher ratings and lower yields than the underlying securities, and can be rated investment grade. Despite the protection from the subordinated tranche, CLO tranches can experience

substantial losses due to actual defaults, increased sensitivity to defaults due to collateral default and disappearance of protecting tranches, market anticipation of defaults and aversion to CLO Securities as a class. The risks of an investment in a CLO depend largely on the collateral and the tranche of the CLO in which the Fund invests.

The CLOs in which the Fund invests may have issued and sold debt tranches that will rank senior to the tranches in which the Fund invests. By their terms, such more senior tranches may entitle the holders to receive payment of interest or principal on or before the dates on which the Fund is entitled to receive payments with respect to the tranches in which the Fund invests.

Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a CLO, holders of more senior tranches would typically be entitled to receive payment in full before the Fund receives any distribution. After repaying such senior creditors, such CLO may not have any remaining assets to use for repaying its obligation to the Fund. In the case of tranches ranking equally with the tranches in which the Fund invests, the Fund would have to share on an equal basis any distributions with other creditors holding such securities in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant CLO. Therefore, the Fund may not receive back the full amount of its investment in a CLO.

The transaction documents relating to the issuance of CLO Securities may impose eligibility criteria on the assets of the CLO, restrict the ability of the CLO's investment manager to trade investments and impose certain portfolio-wide asset quality requirements. These criteria, restrictions and requirements may limit the ability of the CLO's investment manager to maximize returns on the CLO Securities. In addition, other parties involved in CLOs, such as third-party credit enhancers and investors in the rated tranches, may impose requirements that have an adverse effect on the returns of the various tranches of CLO Securities. Furthermore, CLO Securities issuance transaction documents generally contain provisions that, in the event that certain tests are not met (generally interest coverage and over-collateralization tests at varying levels in the capital structure), proceeds that would otherwise be distributed to holders of a junior tranche must be diverted to pay down the senior tranches until such tests are satisfied. Failure (or increased likelihood of failure) of a CLO to make timely payments on a particular tranche will have an adverse effect on the liquidity and market value of such tranche.

Payments to holders of CLO Securities may be subject to deferral. If cash flows generated by the underlying assets are insufficient to make all current and, if applicable, deferred payments on CLO Securities, no other assets will be available

Semi Annual Report 2025
184


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

for payment of the deficiency and, following realization of the underlying assets, the obligations of the Borrower of the related CLO Securities to pay such deficiency will be extinguished.

The market value of CLO Securities may be affected by, among other things, changes in the market value of the underlying assets held by the CLO, changes in the distributions on the underlying assets, defaults and recoveries on the underlying assets, capital gains and losses on the underlying assets, prepayments on underlying assets and the availability, prices and interest rate of underlying assets. Furthermore, the leveraged nature of each subordinated class may magnify the adverse impact on such class of changes in the value of the assets, changes in the distributions on the assets, defaults and recoveries on the assets, capital gains and losses on the assets, prepayment on assets and availability, price and interest rates of assets. Finally, CLO Securities are limited recourse and may not be paid in full and may be subject to up to 100% loss.

Asset-Backed Securities Risk

Asset-backed securities often involve risks that are different from or more acute than risks associated with other types of debt instruments. For instance, asset-backed securities may be particularly sensitive to changes in prevailing interest rates. In addition, the underlying assets are subject to prepayments that shorten the securities' weighted average maturity and may lower their return. Asset-backed securities are also subject to risks associated with their structure and the nature of the assets underlying the security and the servicing of those assets. Payment of interest and repayment of principal on asset-backed securities is largely dependent upon the cash flows generated by the assets backing the securities and, in certain cases, supported by letters of credit, surety bonds or other credit enhancements. The values of asset-backed securities may be substantially dependent on the servicing of the underlying asset pools, and are therefore subject to risks associated with the negligence by, or defalcation of, their servicers. Furthermore, debtors may be entitled to the protection of a number of state and federal consumer credit laws with respect to the assets underlying these securities, which may give the debtor the right to avoid or reduce payment. In addition, due to their often complicated structures, various asset-backed securities may be difficult to value and may constitute illiquid investments. The liquidity of asset-backed securities (particularly below investment grade asset-backed securities) may change over time. During periods of deteriorating economic conditions, such as recessions, or periods of rising unemployment, delinquencies and losses generally increase, sometimes dramatically, with respect to

securitizations involving loans, sales contracts, receivables and other obligations underlying asset-backed securities. If many Borrowers on the underlying loans default, losses could exceed the credit enhancement level and result in losses to investors in asset-backed securities.

"Covenant-Lite" Loans Risk

Some of the loans in which the Fund may invest directly or indirectly through its investments in collateralized debt obligations, CLOs or other types of structured securities may be "covenant-lite" loans, which means the loans contain fewer maintenance covenants than other loans (in some cases, none) and do not include terms which allow the lender to monitor the performance of the borrower and declare a default if certain criteria are breached. An investment by the Fund in a covenant-lite loan may potentially hinder the ability to reprice credit risk associated with the issuer and reduce the ability to restructure a problematic loan and mitigate potential loss. The Fund may also experience delays in enforcing its rights on its holdings of covenant-lite loans. As a result of these risks, the Fund's exposure to losses may be increased, which could result in an adverse impact on the Fund's net income and net asset value.

Investment and Market Risk

An investment in the common shares of the Fund is subject to investment risk, including the possible loss of the entire principal amount invested. An investment in the common shares of the Fund represents an indirect investment in the portfolio of Senior Loans, Corporate Bonds, CLO Securities and other securities and loans owned by the Fund, and the value of these securities and loans may fluctuate, sometimes rapidly and unpredictably. For instance, during periods of global economic downturn, the secondary markets for Senior Loans and investments with similar economic characteristics (such as second lien loans and unsecured loans) and Corporate Bonds may experience sudden and sharp price swings, which can be exacerbated by large or sustained sales by major investors in these markets, a high-profile default by a major Borrower, movements in indices tied to these markets or related securities or investments, or a change in the market's perception of Senior Loans and investments with similar economic characteristics (such as second lien loans and unsecured loans) and Corporate Bonds. At any point in time, an investment in the common shares of the Fund may be worth less than the original amount invested, even after taking into account distributions paid by the Fund, if any, and the ability of common shareholders to reinvest dividends. The Fund intends to continue to utilize leverage, which will magnify the Fund's risks and, in turn, the risks to the common shareholders.

Semi Annual Report 2025
185


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Market Disruption and Geopolitical Risk

U.S. and global markets recently have experienced increased volatility, which could be harmful to the Fund and issuers in which it invests. Such volatility may result in, amongst other things, write-offs, the re-pricing of credit risk or worsening general economic conditions, any of which could materially and adversely impact the broader financial and credit markets and reduce the availability of debt and equity capital for the market as a whole and financial services firms in particular. Continued market volatility and uncertainty and/or a downturn in market and economic and financial conditions, as a result of developments in the banking industry or otherwise (including as a result of delayed access to cash or credit facilities), could have an adverse impact on the Fund and issuers in which it invests.

Various social and political circumstances in the U.S. and around the world (including wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics or outbreaks of infectious diseases), may also contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide. Such events, including trade tensions between the United States and other countries, other uncertainties regarding actual and potential shifts in U.S. and foreign, trade, economic and other policies with other countries (including with respect to treaties and tariffs), the ongoing war between Russia and Ukraine and conflicts in the Middle East and health epidemics and pandemics, could adversely affect the Fund's business, financial condition or results of operations. Additionally, as a result of the 2024 U.S. election, the Republican Party currently controls both the executive and legislative branches of government, which increases the likelihood that legislation may be adopted that could significantly affect the regulation of U.S. financial markets. Regulatory changes could result in greater competition from banks and other lenders with which we compete for lending and other investment opportunities. The United States may also potentially withdraw from or renegotiate various trade agreements and take other actions that would change current trade policies of the United States. These market and economic disruptions could negatively impact the operating results of the Fund's portfolio companies. This could in turn materially reduce the Fund's net asset value and distributions and adversely affect the Fund's financial prospects and condition.

Tariff Risk

The United States has recently enacted and proposed to enact significant new tariffs. Additionally, the current presidential administration has directed various federal agencies to further evaluate key aspects of U.S. trade policy and there has been

ongoing discussion and commentary regarding potential significant changes to U.S. trade policies, treaties and tariffs. There continues to exist significant uncertainty about the future relationship between the U.S. and other countries with respect to such trade policies, treaties and tariffs. These developments, or the perception that any of them could occur, may have a material adverse effect on global economic conditions and the stability of global financial markets, and may significantly reduce global trade and, in particular, trade between the impacted nations and the U.S. Any of these factors could depress economic activity and restrict the Fund's portfolio companies' access to suppliers or customers and have a material adverse effect on their business, financial condition and results of operations, which in turn would negatively impact the Fund.

Interest Rate Risk

General interest rate fluctuations may have a negative impact on the Fund's investments and investment returns and, accordingly, may have a material adverse effect on the Fund's investment objective and net investment income. Because the Fund borrows money and may issue preferred stock to make investments, the Fund's net investment income is dependent upon the difference between the rate at which it borrows funds or pays dividends on such preferred stock and the rate at which it invests these funds.

The U.S. Federal Reserve decreased the federal funds rate multiple times in 2024 after a sustained period of historically high rates. Interest rate risk is the risk that prices of bonds and other fixed-income securities will increase as interest rates fall and decrease as rates rise. In periods of declining interest rates, the Fund may earn less interest income from investments and its cost of funds will also decrease, to a lesser extent, given certain of the Fund's currently outstanding indebtedness bears interest at fixed rates, resulting in lower net investment income. Conversely, in periods of rising interest rates, the Fund's interest income will increase as the majority of its portfolio bears interest at variable rates while the Fund's cost of funds will also increase, to a lesser extent, with the net impact being an increase to its net investment income. The magnitude of these fluctuations in the market price of bonds and other fixed-income securities is generally greater for those securities with longer maturities. Because Senior Loans with floating or variable rates reset their interest rates only periodically, changes in prevailing interest rates (and particularly sudden and significant changes) can be expected to cause some fluctuations in the net asset value of the Fund's common shares. In addition, Senior Loans or similar loans or securities may allow the Borrower to opt between SOFR-based interest rates and interest rates based on bank prime rates, which may have an effect on the net asset value of the Fund's common shares.

Semi Annual Report 2025
186


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

If general interest rates rise, there is a risk that the portfolio companies in which the Fund holds floating rate securities will be unable to pay escalating interest amounts, which could adversely impact their financial performance and result in a default under their loan documents. Rising interest rates could also cause portfolio companies to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults. In addition, rising interest rates may increase pressure on the Fund to provide fixed rate loans to the Fund's portfolio companies, which could adversely affect the Fund's net investment income, as increases in the cost of borrowed funds would not be accompanied by increased interest income from such fixed-rate investments.

Liquidity Risk

The Fund may not be able to readily dispose of illiquid securities or loans at prices that approximate those at which the Fund could sell the securities or loans if they were more widely traded and, as a result of that illiquidity, the Fund may have to sell other investments or engage in borrowing transactions if necessary to raise cash to meet its obligations. Limited liquidity can also affect the market price of securities, thereby adversely affecting the net asset value of the common shares and ability to make dividend distributions. The Fund's investments may not be readily marketable and may be subject to restrictions on resale. Generally, the Fund's investments are not listed on any national securities exchange and no active trading market may exist. When a secondary market exists, the market may be subject to irregular trading activity, wide bid/ask spreads and extended trade settlement periods. Further, the lack of an established secondary market for illiquid securities may make it more difficult to value such securities, which may negatively affect the price the Fund would receive upon disposition of such securities.

Duration and Maturity Risk

The Fund has no fixed policy regarding portfolio maturity or duration. Holding long duration and long maturity investments will expose the Fund to certain additional risks.

When interest rates rise, certain obligations will be paid off by the Borrower more slowly than anticipated, causing the value of these obligations to fall. Rising interest rates tend to extend the duration of securities, making them more sensitive to changes in interest rates. The value of longer-term securities generally changes more in response to changes in interest rates than shorter-term securities. As a result, in a period of rising interest rates, securities may exhibit additional volatility and may lose value.

When interest rates fall, certain obligations will be paid off by the Borrower more quickly than originally anticipated, and the

Fund may have to invest the proceeds in securities with lower yields. In periods of falling interest rates, the rate of prepayments tends to increase (as does price fluctuation) as Borrowers are motivated to pay off debt and refinance at new lower rates. During such periods, reinvestment of the prepayment proceeds by the Adviser will generally be at lower rates of return than the return on the assets that were prepaid. Prepayment reduces the yield to maturity and the average life of the security.

Special Situations and Stressed Investments Risk

Although investments in debt and equity securities and other obligations of companies that may be involved in significant financial or business distress, including companies involved in, or that have recently completed, bankruptcy or other reorganization and liquidation proceedings ("Stressed Issuers") (such investments, "Special Situation Investments") may result in significant returns for the Fund, they are speculative and involve a substantial degree of risk. The level of analytical sophistication, both financial and legal, necessary for successful investment in distressed assets is unusually high. Therefore, the Fund will be particularly dependent on the analytical abilities of the Adviser. In any reorganization or liquidation proceeding relating to a company in which the Fund invests, the Fund may lose its entire investment, may be required to accept cash or securities with a value less than the Fund's original investment and/or may be required to accept payment over an extended period of time. Among the risks inherent in investments in a troubled company is that it may be difficult to obtain information as to the true financial condition of such company. Troubled company investments and other distressed asset-based investments require active monitoring.

The Fund may make investments in Stressed Issuers when the Adviser believes it is reasonably likely that the Stressed Issuer will make an exchange offer or will be the subject to a plan of reorganization pursuant to which the Fund will receive new securities in return for a Special Situation Investment. There can be no assurance, however, that such an exchange offer will be made or that such a plan of reorganization will be adopted. In addition, a significant period of time may pass between the time at which the Fund makes its investment in the Special Situation Investment and the time that any such exchange offer or plan of reorganization is completed, if at all. During this period, it is unlikely that the Fund would receive any interest payments on the Special Situation Investment, the Fund would be subject to significant uncertainty whether the exchange offer or plan of reorganization will be completed and the Fund may be required to bear certain extraordinary expenses to protect and recover its investment. Therefore, to the extent the Fund seeks capital appreciation through investment in Special Situation Investments, the Fund's ability

Semi Annual Report 2025
187


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

to achieve current income for its shareholders may be diminished. The Fund also will be subject to significant uncertainty as to when, in what manner and for what value the obligations evidenced by Special Situation Investments will eventually be satisfied (e.g., through a liquidation of the obligor's assets, an exchange offer or plan of reorganization involving the Special Situation Investments or a payment of some amount in satisfaction of the obligation). Even if an exchange offer is made or plan of reorganization is adopted with respect to Special Situation Investments held by the Fund, there can be no assurance that the securities or other assets received by the Fund in connection with such exchange offer or plan of reorganization will not have a lower value or income potential than may have been anticipated when the investment was made or even no value. Moreover, any securities received by the Fund upon completion of an exchange offer or plan of reorganization may be restricted as to resale. Similarly, if the Fund participates in negotiations with respect to any exchange offer or plan of reorganization with respect to an issuer of Special Situation Investments, the Fund may be restricted from disposing of such securities. To the extent that the Fund becomes involved in such proceedings, the Fund may have a more active participation in the affairs of the issuer than that assumed generally by an investor.

To the extent that the Fund holds interests in a Stressed Issuer that are different (or more senior or junior) than those held by other funds and/or accounts managed by the Adviser or its affiliates ("Other Accounts"), the Adviser is likely to be presented with decisions involving circumstances where the interests of such Other Accounts may be in conflict with the Fund's interests. Furthermore, it is possible that the Fund's interest may be subordinated or otherwise adversely affected by virtue of such Other Accounts' involvement and actions relating to their investment. In addition, when the Fund and Other Accounts hold investments in the same Stressed Issuer (including in the same level of the capital structure), the Fund may be prohibited by applicable law from participating in restructurings, work-outs, renegotiations or other activities related to its investment in the Stressed Issuer absent an exemption due to the fact that Other Accounts hold investments in the same Stressed Issuer. As a result, the Fund may not be permitted by law to make the same investment decisions as Other Accounts in the same or similar situations even if the Adviser believes it would be in the Fund's best economic interests to do so. Also, the Fund may be prohibited by applicable law from investing in a Stressed Issuer (or an affiliate) that Other Accounts are also investing in or currently invest in even if the Adviser believes it would be in the best economic interests of the Fund to do so. Furthermore, entering into certain transactions that are not deemed prohibited by law

when made may potentially lead to a condition that raises regulatory or legal concerns in the future. This may be the case, for example, with Stressed Issuers who are near default and more likely to enter into restructuring or work-out transactions with their existing debt holders, which may include the Fund and its affiliates. In some cases, to avoid the potential of future prohibited transactions, the Adviser may not recommend allocating an investment opportunity to the Fund that it would otherwise recommend, subject to the Adviser's then-current allocation policy and any applicable exemptions.

The Fund may also invest in companies in expectation of a specific event or catalyst, which may be external (e.g., a macroeconomic event impacting relevant markets) or an event that is specific to the company (e.g., a Chapter 11 filing). Such event-driven investing requires the Fund to make judgments concerning (i) the likelihood that an event will occur; and (ii) the impact such event will have on the value of the Fund's investment in the relevant company. If the event fails to occur or it does not have the effect foreseen, significant losses can result.

Below Investment Grade Rating Risk

Debt instruments that are rated below investment grade are often referred to as "high yield" securities or "junk bonds." Below investment grade instruments are rated "Bal" or lower by Moody's, "BB+" or lower by S&P or "BB+" or lower by Fitch or, if unrated, are judged by the Adviser to be of comparable credit quality. While generally providing greater income and opportunity for gain, below investment grade debt instruments may be subject to greater risks than securities or instruments that have higher credit ratings, including a higher risk of default. The credit rating of an instrument that is rated below investment grade does not necessarily address its market value risk, and ratings may from time to time change, positively or negatively, to reflect developments regarding the Borrower's financial condition. Below investment grade instruments often are considered to be speculative with respect to the capacity of the Borrower to timely repay principal and pay interest or dividends in accordance with the terms of the obligation and may have more credit risk than higher rated securities. Lower grade securities and similar debt instruments may be particularly susceptible to economic downturns. It is likely that a prolonged or deepening economic recession could adversely affect the ability of some Borrowers issuing such debt instruments to repay principal and pay interest on the instrument, increase the incidence of default and severely disrupt the market value of the securities and similar debt instruments.

The secondary market for below investment grade instruments may be less liquid than that for higher rated instruments.

Semi Annual Report 2025
188


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Because unrated securities may not have an active trading market or may be difficult to value, the Fund might have difficulty selling them promptly at an acceptable price. To the extent that the Fund invests in unrated securities, the Fund's ability to achieve its investment objective will be more dependent on the Adviser's credit analysis than would be the case when the Fund invests in rated securities.

Under normal market conditions, the Fund will invest in debt instruments rated in the lower rating categories ("Caal" or lower by Moody's, "CCC+" or lower by S&P or "CCC+" or lower by Fitch) or unrated and of comparable quality. For these securities, the risks associated with below investment grade instruments are more pronounced. The Fund may incur additional expenses to the extent it is required to seek recovery upon a default in the payment of principal or interest on its portfolio holdings. In any reorganization or liquidation proceeding relating to an investment, the Fund may lose its entire investment or may be required to accept cash or securities with a value substantially less than its original investment.

European Risk

The Fund may invest a portion of its capital in debt securities issued by issuers domiciled in Europe, including issuers domiciled in the United Kingdom. Concerns regarding the sovereign debt of various Eurozone countries, including the potential for investors to incur substantial write-downs, reductions in the face value of sovereign debt and/or sovereign defaults, as well as the possibility that one or more countries might leave the European Union (the "EU") or the Eurozone create risks that could materially and adversely affect the Fund's investments. Sovereign debt defaults and EU and/or Eurozone exits could have material adverse effects on the Fund's investments in European companies, including, but not limited to, the availability of credit to support such companies' financing needs, uncertainty and disruption in relation to financing, increased currency risk in relation to contracts denominated in Euros and wider economic disruption in markets served by those companies, while austerity and/or other measures introduced to limit or contain these issues may themselves lead to economic contraction and resulting adverse effects for the Fund. Legal uncertainty about the funding of Euro denominated obligations following any breakup or exits from the Eurozone, particularly in the case of investments in companies in affected countries, could also have material adverse effects on the Fund. In connection with investments in non-U.S. issuers, the Fund may engage in foreign currency exchange transactions but is not required to hedge its currency exposure. As such, the Fund makes investments that are denominated in British pound sterling or Euros. The Fund's assets are valued in U.S. dollars and the depreciation of the British pound sterling and/or the Euro in

relation to the U.S. dollar could adversely affect the Fund's investments denominated in British pound sterling or Euros that are not fully hedged regardless of the performance of the underlying issuer.

Litigation Risk

The Fund as well as the Adviser, the Sub-Adviser and its affiliates participate in a highly regulated industry and are each subject to regulatory examinations in the ordinary course of business. There can be no assurance that the Fund, its executive officers, trustees, and the Adviser, the Sub-Adviser, their affiliates and/or any of their respective principals and employees will avoid regulatory investigation and possible enforcement actions stemming therefrom. The Adviser and the Sub-Adviser are each registered investment advisers and, as such, subject to the provisions of the Advisers Act. The Fund the Adviser and the Sub-Adviser may each be, from time to time, subject to formal and informal examinations, investigations, inquiries, audits and reviews from numerous regulatory authorities both in response to issues and questions raised in such examinations or investigations and in connection with the changing priorities of the applicable regulatory authorities across the market in general.

The Fund, its executive officers, trustees, and the Adviser, the Sub-Adviser and their affiliates and/or any of their respective principals and employees could also be named as defendants in, or otherwise become involved in, litigation. Litigation and regulatory actions can be time-consuming and expensive and can lead to unexpected losses, which expenses and losses are often subject to indemnification by us. Legal proceedings could continue without resolution for long periods of time and their outcomes, which could materially and adversely affect the value of us or the ability of the Adviser or the Sub-Adviser to manage the Fund, are often impossible to anticipate. The Adviser or the Sub-Adviser would likely be required to expend significant resources responding to any litigation or regulatory action related to it, and these actions could be a distraction to the activities of the Adviser or the Sub-Adviser, as applicable.

The Fund's investment activities are subject to the normal risks of becoming involved in litigation by third parties. The expense of defending against claims by third parties and paying any amounts pursuant to settlements or judgments would, absent willful misfeasance, bad faith, gross negligence, or reckless disregard of the duties involved by the Adviser, Sub-Adviser, administrator, or any of the Fund's officers, be borne by the Fund and would reduce the Fund's net assets. The Adviser, the Sub-Adviser and others are indemnified by the Fund in connection with such litigation, subject to certain conditions.

Semi Annual Report 2025
189


CION Ares Diversified Credit Fund

Notes to Consolidated Financial Statements (continued)

June 30, 2025 (Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

(13) Subsequent Events

The Adviser has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure or would be required to be recognized in the consolidated financial statements as of and for the six months ended June 30, 2025, except as discussed below:

The following common share distributions were declared for July and August 2025.

   

Class A

 

Class C

 

Class I

 

Class L

 

Class U

 

Class U-2

 

Class W

 

July 2025

 

Record Date

 

Daily

 

Daily

 

Daily

 

Daily

 

Daily

 

Daily

 

Daily

 

Payable Date

  July 31,
2025
  July 31,
2025
  July 31,
2025
  July 31,
2025
  July 31,
2025
  July 31,
2025
  July 31,
2025
 
Monthly Per Share
Amount
  $0.17229800   $0.15418160   $0.18054400   $0.16967540   $0.16367380   $0.16347850   $0.17062710  

August 2025

 

Record Date

 

Daily

 

Daily

 

Daily

 

Daily

 

Daily

 

Daily

 

Daily

 

Payable Date

  August 31,
2025
  August 31,
2025
  August 31,
2025
  August 31,
2025
  August 31,
2025
  August 31,
2025
  August 31,
2025
 
Monthly Per Share
Amount
  $0.17229800   $0.15418160   $0.18054400   $0.16967540   $0.16367380   $0.16347850   $0.17062710  

Semi Annual Report 2025
190


CION Ares Diversified Credit Fund

Additional Information

June 30, 2025 (Unaudited)

Proxy Information

The policies and procedures used to determine how to vote proxies relating to securities held by CION Ares Diversified Credit Fund (the "Fund") are available (1) without charge, upon request, by calling 1-877-855-3434, (2) on the Fund's website at https://cioninvestments.com/resources/sec-filings/, and (3) on the SEC's website at https://www.sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities during the most recent twelve-month period ended June 30 will be available on Form N-PX by August 31 of each year (1) without charge, upon request, by calling 1-877-855-3434, (2) on the Fund's website at https://cioninvestments.com/resources/sec-filings/ and (3) on the SEC's website at https://www.sec.gov.

Portfolio Information

The Fund files its complete schedule of portfolio holdings for the first quarter and the third quarter of each fiscal year on SEC Form N-PORT. The Fund's Form N-PORT reports are available (1) without charge, upon request, by calling 1-877-855-3434; or (2) on the SEC's website at http://www.sec.gov.

Semi Annual Report 2025
191


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Dividend Reinvestment Plan

The Fund operates under a dividend reinvestment plan, (the "DRIP") administered by SS&C GIDS, Inc. ("SS&C GIDS"). Pursuant to the plan, the Fund's distributions, net of any applicable U.S. withholding tax, are reinvested in the same class of shares of the Fund.

Shareholders automatically participate in the DRIP, unless and until an election is made to withdraw from the plan on behalf of such participating shareholder. A shareholder who does not wish to have distributions automatically reinvested may terminate participation in the DRIP at any time by written instructions to that effect to SS&C GIDS. Shareholders who elect not to participate in the DRIP will receive all distributions in cash paid to the shareholder of record (or, if the shares are held in street or other nominee name, then to such nominee). Such written instructions must be received by the SS&C GIDS 30 days prior to the record date of the distribution or the shareholder will receive such distribution in shares through the DRIP. Under the DRIP, the Fund's distributions to shareholders are automatically reinvested in full and fractional shares as described below.

When the Fund declares a distribution, SS&C GIDS, on the shareholder's behalf, will receive additional authorized shares from the Fund either newly issued or repurchased from shareholders by the Fund and held as treasury stock. The number of shares to be received when distributions are reinvested will be determined by dividing the amount of the distribution by the Fund's net asset value per share.

SS&C GIDS will maintain all shareholder accounts and furnish written confirmations of all transactions in the accounts, including information needed by shareholders for personal and tax records. SS&C GIDS will hold shares in the account of the shareholders in non-certificated form in the name of the participant, and each shareholder's proxy, if any, will include those shares purchased pursuant to the DRIP. Each participant, nevertheless, has the right to request certificates for whole and fractional shares owned. The Fund will issue certificates in its sole discretion. SS&C GIDS will distribute all proxy solicitation materials, if any, to participating shareholders.

In the case of shareholders, such as banks, brokers or nominees, that hold shares for others who are beneficial owners participating under the DRIP, SS&C GIDS will administer the DRIP on the basis of the number of shares certified from time to time by the record shareholder as representing the total amount of shares registered in the shareholder's name and held for the account of beneficial owners participating under the DRIP.

Neither SS&C GIDS nor the Fund shall have any responsibility or liability beyond the exercise of ordinary care for any action taken or omitted pursuant to the DRIP, nor shall they have any duties, responsibilities or liabilities except such as expressly set forth herein. Neither shall they be liable hereunder for any act done in good faith or for any good faith omissions to act, including, without limitation, failure to terminate a participant's account prior to receipt of written notice of his or her death or with respect to prices at which shares are purchased or sold for the participants account and the terms on which such purchases and sales are made, subject to applicable provisions of the federal securities laws.

The automatic reinvestment of dividends will not relieve participants of any federal, state or local income tax that may be payable (or required to be withheld) on such dividends. The Fund reserves the right to amend or terminate the DRIP. There is no direct service charge to participants with regard to purchases under the DRIP; however, the Fund reserves the right to amend the DRIP to include a service charge payable by the participants.

All correspondence concerning the DRIP should be directed to SS&C GIDS at CION Ares Diversified Credit Fund c/o SS&C GIDS, Inc., P.O. Box 219422, Kansas City, MO 64121-9422. Certain transactions can be performed by calling the toll free number 888-729-4266.

Semi Annual Report 2025
192


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Plan of Distribution

ALPS Distributors, Inc. located at 1290 Broadway, Suite 1000, Denver, CO 80203, serves as the Fund's principal underwriter and acts as the Distributor of the Fund's shares on a best efforts basis, subject to various conditions. The Fund's shares are offered for sale through the Distributor at net asset value plus the applicable sales load. The Distributor also may enter into agreements with financial intermediaries for the sale and servicing of the Fund's shares. In reliance on Rule 415 of the Securities Act, the Fund intends to offer to sell an unlimited number of common shares, on a continual basis, through the Distributor. No arrangement has been made to place funds received in an escrow, trust or similar account. The Distributor is not required to sell any specific number or dollar amount of the Fund's shares, but will use its best efforts to solicit orders for the purchase of the shares. Shares of the Fund will not be listed on any national securities exchange and the Distributor will not act as a market marker in Fund shares.

The Distributor has entered into a wholesale marketing agreement with CION Securities, a registered broker-dealer and an affiliate of CION. Pursuant to the terms of the wholesale marketing agreement, CION Securities will seek to market and otherwise promote the Fund through various wholesale distribution channels, including regional and independent retail broker-dealers and registered investment advisers.

CION Securities has also entered into a dealer manager agreement with the Fund pursuant to which CION Securities has agreed to provide certain marketing and wholesale services in consideration of its receipt of the dealer manager fee.

CION Ares Management LLC (the "Adviser") or its affiliates, in the Adviser's discretion and from their own resources, may pay additional compensation to financial intermediaries in connection with the sale of the Fund's shares. In return for the additional compensation, the Fund may receive certain marketing advantages including access to a financial intermediaries' registered representatives, placement on a list of investment options offered by a financial intermediary, or the ability to assist in training and educating the financial intermediaries. The additional compensation may differ among financial intermediaries in amount or in the manner of calculation: payments of additional compensation may be fixed dollar amounts, or based on the aggregate value of outstanding shares held by shareholders introduced by the financial intermediary, or determined in some other manner. The receipt of additional compensation by a selling financial intermediary may create potential conflicts of interest between an investor and its financial intermediary who is recommending the Fund over other potential investments. Additionally, the Fund pays a servicing fee to the financial intermediaries or financial institution for providing ongoing services in respect of clients holding shares of the Fund. Such services may include electronic processing of client orders, electronic fund transfers between clients and the Fund, account reconciliations with the Fund's transfer agent, facilitation of electronic delivery to clients of Fund documentation, monitoring client accounts for back-up withholding and any other special tax reporting obligations, maintenance of books and records with respect to the foregoing, and such other information and ongoing liaison services as the Fund or the Adviser may reasonably request.

The Fund and the Adviser have agreed to indemnify the Distributor against certain liabilities, including liabilities under the Securities Act, or to contribute to payments the Distributor may be required to make because of any of those liabilities. Such agreement does not include indemnification of the Distributor against liability resulting from willful misfeasance, bad faith or negligence on the part of the Distributor in the performance of its duties or from reckless disregard by the Distributor of its obligations and duties under the Distribution Agreement.

Semi Annual Report 2025
193


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Investment Adviser

CION Ares Management, LLC
100 Park Avenue, 25th Floor
New York, NY 10017

Administrator

ALPS Fund Services, Inc. and SS&C Technologies, Inc.
1290 Broadway, Suite 1000
Denver, CO 80203

Custodian

State Street Bank and Trust Company
One Congress Street
Boston, MA 02114

Transfer Agent and DRIP Administrator

SS&C GIDS, Inc.
333 W 11th Street
Kansas City, MO 64105

Distributor

ALPS Distributors, Inc.
1290 Broadway, Suite 1000
Denver, CO 80203

Independent Registered Public Accounting Firm

Ernst & Young LLP
725 S. Figueroa Street
Los Angeles, CA 90017

Fund Counsel

Willkie Farr & Gallagher LLP
787 Seventh Avenue
New York, NY 10019

Semi Annual Report 2025
194


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Privacy Notice

We are committed to maintaining the privacy of our shareholders and to safeguarding their nonpublic personal information. The following information is provided to help you understand what personal information we collect, how we protect that information and why, in certain cases, we may share information with select other parties.

Generally, we will not receive any non-public personal information about shareholders of the common shares of the Fund, although certain of our shareholders' non-public information may become available to us. The non-public personal information that we may receive falls into the following categories:

•  Information we receive from shareholders, whether we receive it orally, in writing or electronically. This includes shareholders' communications to us concerning their investment;

•  Information about shareholders' transactions and history with us; or

•  Other general information that we may obtain about shareholders, such as demographic and contact information such as address.

•  We do not disclose any non-public personal information about shareholders, except:

•  to our affiliates (such as our investment adviser) and their employees that have a legitimate business need for the information;

•  to our service providers (such as our administrator, accountants, attorneys, custodians, transfer agent, underwriter and proxy solicitors) and their employees as is necessary to service shareholder accounts or otherwise provide the applicable service;

•  to comply with court orders, subpoenas, lawful discovery requests, or other legal or regulatory requirements; or

•  as allowed or required by applicable law or regulation.

When the Fund shares non-public shareholder personal information referred to above, the information is made available for limited business purposes and under controlled circumstances designed to protect our shareholders' privacy. The Fund does not permit use of shareholder information for any non-business or marketing purpose, nor does the Fund permit third parties to rent, sell, trade or otherwise release or disclose information to any other party.

The Fund's service providers, such as their adviser, administrator, and transfer agent, are required to maintain physical, electronic, and procedural safeguards to protect shareholder nonpublic personal information; to prevent unauthorized access or use; and to dispose of such information when it is no longer required.

Personnel of affiliates may access shareholder information only for business purposes. The degree of access is based on the sensitivity of the information and on personnel need for the information to service a shareholder's account or comply with legal requirements.

If a shareholder ceases to be a shareholder, we will adhere to the privacy policies and practices as described above. We may choose to modify our privacy policies at any time. Before we do so, we will notify shareholders and provide a description of our privacy policy.

In the event of a corporate change in control resulting from, for example, a sale to, or merger with, another entity, or in the event of a sale of assets, we reserve the right to transfer your non-public personal information to the new party in control or the party acquiring assets.

Semi Annual Report 2025
195


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Board of Trustees and Executive Officers

Trustees

Information regarding the members of the Board is set forth below. The Trustees have been divided into two groups — Interested Trustees and Independent Trustees. As set forth in the Fund's declaration of trust, each Trustee's term of office shall continue until his or her death, resignation or removal.

Name, Address(1)
and Year of Birth
  Position(s) Held
with the Trust
  Term of Office
and Length of
Time Served
  Principal
Occupation(s)
During Past 5 Years
  Number of
Portfolios
in Fund
Complex
Overseen
by Trustee
(including the
Fund)(2)
  Other Directorships
Held by Trustee
 

Interested Trustees(3)

 
Mark Gatto
1972
 

Trustee

 

2016

 

Co-Chief Executive Officer and Co-President, CION Investment Group, LLC and Co-Chief Executive Officer, CION Investment Corporation; Director, CION Ares Management, LLC

 

1

 

CION Investment Corporation; CION Grosvenor Infrastructure Fund, CION Grosvenor Infrastructure Master Fund, LLC, CION Grosvenor Management, LLC

 
Mitch Goldstein
1967
 

Trustee

 

2016

 

Partner of Ares Management Corporation; Co-Chairperson, Ares Capital Corporation; Co-Chief Executive Officer, Ares Strategic Income Fund

 

3

 

Ares Capital Corporation; Ares Strategic Income Fund

 
Michael A. Reisner
1970
 

Trustee

 

2016

 

Co-Chief Executive Officer and Co-President, CION Investment Group, LLC and Co-Chief Executive Officer, CION Investment Corporation; Director, CION Ares Management, LLC

 

1

 

CION Investment Corporation

 
David A. Sachs
1959
 

Trustee and Chairperson of the Board

 

2016

 

Partner of Ares Management Corporation

 

3

 

Terex Corporation (Capital Goods); Ares Dynamic Credit Allocation Fund, Inc.; Ares Private Markets Fund

 

Semi Annual Report 2025
196


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Trustees

Name, Address(1)
and Year of Birth
  Position(s) Held
with the Trust
  Term of Office
and Length of
Time Served
  Principal
Occupation(s)
During Past 5 Years
  Number of
Portfolios
in Fund
Complex
Overseen
by Trustee
(including the
Fund)(2)
  Other Directorships
Held by Trustee
 

Independent Trustees

 
Karin Kissane
1970
 

Trustee

 

2025

 

Serves on board of Zellerbach Family Foundation

 

1

 

None

 
Elaine Orr
1966
 

Trustee

 

2022

 

Serves on various fund and pension boards

 

2

 

Ares Dynamic Credit Allocation Fund, Inc.

 
Jeffrey Perlowitz
1956
 

Trustee

 

2020

 

Independent Consultant

 

2

 

PennyMac Financial Services, Inc.; Ares Dynamic Credit Allocation Fund, Inc.

 
John Joseph Shaw
1951
 

Trustee

 

2016

 

Independent Consultant

 

2

 

Ares Dynamic Credit Allocation Fund, Inc.

 
Mark R. Yosowitz
1968
 

Trustee

 

2016

 

From 2019 to present, senior executive and General Counsel, LeagueApps Inc.; from 2014 to present, Adjunct Professor, Brooklyn Law School; from 2014 to 2020, President, Mentored Inc.

 

1

 

None

 

(1)​  The address of each Trustee is care of the Corporate Secretary of the Fund at 1800 Avenue of the Stars, Suite 1400, Los Angeles, CA 90067.

(2)​  The term "Fund Complex" means two or more registered investment companies that share the same investment adviser or have an investment adviser that is an affiliated person of the investment adviser of any of the other registered investment companies or hold themselves out to investors as related companies for the purpose of investment and investor services.

(3)​  "Interested person," as defined in the Investment Company Act, of the Fund. Mark Gatto, Mitch Goldstein, Michael Reisner and David Sachs are interested persons of the Fund due to their affiliation with the Adviser.

Semi Annual Report 2025
197


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Executive Officers

Name, Address(1)
and Year of Birth
  Position(s) Held
with the Trust
  Term of Office
and Length of
Time Served
 

Principal Occupation(s) During Past 5 Years

 
John Atherton
1981
 

Vice President and Assistant Secretary

 

2018

 

John Atherton is a Partner and General Counsel, Europe in the Ares Legal and Compliance Group. John Atherton joined Ares in 2018.

 
Joshua Bloomstein
1973
 

Vice President and Assistant Secretary

 

2016

 

Joshua Bloomstein serves as a Partner and General Counsel (Credit) and Deputy General Counsel (Corporate) of Ares Management Corporation. Joshua Bloomstein is General Counsel, Vice President and Secretary of Ares Capital Corporation ("ARCC"), General Counsel and Secretary of Ares Strategic Income Fund ("ASIF") and Vice President and Assistant Secretary of Ares Dynamic Credit Allocation Fund, Inc. ("ARDC"). Joshua Bloomstein joined Ares in 2006.

 
Paul Cho
1982
 

Vice President

 

2024

 

Paul Cho is a Managing Director and Chief Accounting Officer in the Ares Finance and Accounting Department. Paul Cho additionally serves as Chief Accounting Officer of ARCC and ASIF, and as a Vice President of ARDC. Paul Cho joined Ares in 2008.

 
Michael Dennis
1976
 

Vice President

 

2017

 

Michael Dennis is a Partner and Co-Head of European Credit in the Ares Credit Group. Michael Dennis serves on the Ares Operating Committee. Additionally, Michael Dennis serves as a member of the Ares Credit Group's European Direct Lending and European Liquid Credit Investment Committees, and the Ares Asia Direct Lending (Australia) Investment Committee. Michael Dennis joined Ares in 2007.

 
Kevin Early
1971
 

Vice President

 

2017

 

Kevin Early is a Partner and Chief Financial Officer, International & Global Direct Lending Private Funds in the Ares Finance and Accounting Department. Kevin Early joined Ares in 2012.

 
Anton Feingold
1980
 

Vice President and Assistant Secretary

 

2016

 

Anton Feingold is a Partner and Associate General Counsel in the Ares Legal and Compliance Group and Assistant Secretary of Ares Management Corporation. Anton Feingold also serves as General Counsel, Vice President and Secretary of Ares Commercial Real Estate Corporation. Anton Feingold joined Ares in 2014.

 
Ian Fitzgerald
1975
 

General Counsel and Corporate Secretary

 

2019

 

Ian Fitzgerald is a Managing Director and Deputy General Counsel (Credit) in the Ares Legal and Compliance Group. Additionally, Ian Fitzgerald serves as General Counsel and Corporate Secretary of ARDC. Ian Fitzgerald also serves as Vice President and Assistant Secretary of Ivy Hill Asset Management, L.P. ("IHAM") and Vice President and Assistant Secretary of Ivy Hill Asset Management GP, LLC, IHAM's General Partner ("IHAM GP"). Ian Fitzgerald joined Ares in 2010.

 
Mark Gatto
1972
 

Co-President and Co-Chief Executive Officer

 

2016

 

Mark Gatto is Co-Chief Executive Officer and Co-President of CION Investment Group, LLC as well as Co-Chief Executive Officer of CION Investment Corp. ("CIC"). Mark Gatto serves on the investment committee of CIC. In addition, Mark Gatto is a Director of CION Ares Management, LLC. Mark Gatto joined CION in 1999.

 
Mitch Goldstein
1967
 

Vice President

 

2016

 

Mitch Goldstein is a Partner and Co-Head of the Ares Credit Group. Mitch Goldstein serves on the Ares Operating Committee. Additionally, Mitch Goldstein serves as Director and Co-Chairperson of ARCC and an interested trustee and Co-Chief Executive Officer of ASIF. Mitch Goldstein also serves on the Board of Managers of IHAM GP. Mitch Goldstein is a member of the Ares Credit Group's U.S. Direct Lending, Commercial Finance, Pathfinder and the Ivy Hill Asset Management Investment Committees, the Ares Infrastructure Debt Investment Committee and the Ares Asia Direct Lending (Australia) Investment Committee. Mitch Goldstein joined Ares Management in 2005.

 

Semi Annual Report 2025
198


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Executive Officers

Name, Address(1)
and Year of Birth
  Position(s) Held
with the Trust
  Term of Office
and Length of
Time Served
 

Principal Occupation(s) During Past 5 Years

 
Blair Jacobson
1972
 

Vice President

 

2017

 

Blair Jacobson is a Partner and Co-President of Ares Management Corporation. Blair Jacobson also serves on the boards of Ares Management Limited and Ares Management UK Limited. Additionally, Blair Jacobson serves on the Ares Credit Group's European Direct Lending and European Liquid Credit Investment Committees, the Ares Secondaries Group's Credit Investment Committee and the Ares Sports, Media and Entertainment Investment Committee. Previously, Blair Jacobson served as Co-Head of European Credit in the Ares Credit Group until 2025. Blair Jacobson joined Ares in 2012.

 
Keith Kooper
1975
 

Vice President and Assistant Secretary

 

2016

 

Keith Kooper is a Partner and Co-General Counsel (Real Estate) in the Ares Legal and Compliance Group. Keith Kooper also serves as Vice President and Assistant Secretary of Ares Commercial Real Estate Corporation. Keith Kooper joined Ares in 2013.

 
Angela Lee
1986
 

Vice President

 

2024

 

Angela Lee is a Managing Director in the Ares Finance and Accounting Department. Angela Lee additionally serves as Vice President and Assistant Treasurer of ARCC and ASIF, and as a Vice President of ARDC. Angela Lee joined Ares in 2010.

 
Scott Lem
1977
  Chief Financial Officer
Treasurer
  2019

2024
 

Scott Lem is a Partner and Chief Financial Officer of the Public Credit Funds in the Ares Finance and Accounting Department. Scott Lem additionally serves as Chief Financial Officer and Treasurer of ARCC, ASIF and ARDC. Scott Lem joined Ares in 2003.

 
Greg Margolies
1966
 

Vice President

 

2016

 

Greg Margolies is a Partner in the Ares Credit Group. Additionally, Greg Margolies serves as a member of the Ares Credit Group's Opportunistic Credit Investment Committees and is on the Board of Directors of the Ares Charitable Foundation. Greg Margolies joined Ares in 2009.

 
Lisa Morgan
1976
 

Chief Compliance Officer

 

2021

 

Lisa Morgan is a Partner and Chief Compliance Officer, Registered Products in the Ares Legal and Compliance Group. Lisa Morgan also serves as the Chief Compliance Officer of ARCC, Ares Private Markets Fund ("APMF"), ASIF, ARDC and Ares Core Infrastructure Fund ("ACI"). Lisa Morgan joined Ares in 2017.

 
Michael Reisner
1970
 

Co-President and Co-Chief Executive Officer

 

2016

 

Michael Reisner is Co-Chief Executive Officer and Co-President of CION Investment Group, LLC as well as Co-Chief Executive Officer of CIC. Michael Reisner serves on the investment committee of CIC. In addition, Michael Reisner is a Director of CION Ares Management, LLC. Michael Reisner joined CION in 2001.

 
Naseem Sagati Aghili
1981
 

Vice President and Assistant Secretary

 

2019

 

Naseem Sagati Aghili is a Partner, General Counsel and Corporate Secretary of Ares Management. Additionally, Naseem Sagati Aghili serves on the Ares Operating and Enterprise Risk Committees. Naseem Sagati Aghili also serves as Chief Legal Officer, Vice President and Assistant Secretary of APMF and as a Vice President of ARCC, ASIF, ARDC and ACI. Prior to being named the firm's General Counsel in 2020, Naseem Sagati Aghili served in a variety of roles at Ares Management, including most recently as Co-General Counsel, Deputy General Counsel and General Counsel of Private Equity. Naseem Sagati Aghili joined Ares in 2009.

 
Gregg Schill
1981
 

Vice President

 

2016

 

Gregg Schill is Senior Managing Director of CION Investment Group, LLC. Prior to this, Gregg Schill served as Managing Director since 2012. Gregg Schill joined CION in 2001.

 

Semi Annual Report 2025
199


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Executive Officers

Name, Address(1)
and Year of Birth
  Position(s) Held
with the Trust
  Term of Office
and Length of
Time Served
 

Principal Occupation(s) During Past 5 Years

 
Michael Smith
1971
 

Vice President

 

2024

 

Michael Smith is a Partner and Co-Head of the Ares Credit Group and a member of the Ares Operating Committee. Michael Smith additionally serves as Director and Co-Chairperson of ARCC and as an interested trustee and Co-Chief Executive Officer of ASIF. Michael Smith is a member of the Ares Credit Group's U.S. Direct Lending, Opportunistic Credit and Commercial Finance Investment Committees, the Ivy Hill Asset Management Investment Committee, the Ares Secondaries Group's Private Equity Investment Committee, and the Ares Infrastructure Group's Infrastructure Opportunities, Climate Infrastructure Partners and Infrastructure Debt Investment Committees. Michael Smith joined Ares in 2004.

 

(1)​  The address of each officer is care of the Corporate Secretary of the Fund at 1800 Avenue of the Stars, Suite 1400, Los Angeles, CA 90067.

The Statement of Additional Information (SAI) includes additional information about the board members and is available, without charge, upon request. Shareholders may call 888-729-4266 to request the SAI.

Semi Annual Report 2025
200


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

Approval of Investment Advisory Agreement and Investment Sub-Advisory Agreement

The Board of Trustees (the "Board") of CION Ares Diversified Credit Fund (the "Fund"), a majority of whom are not "interested persons" (as defined in the Investment Company Act of 1940, as amended (the "1940 Act")) of the Fund (the "Independent Trustees"), renewed the Third Amended and Restated Investment Advisory Agreement between the Fund and CION Ares Management LLC (the "Adviser") and the Investment Sub-Advisory Agreement by and among the Adviser, Ares Capital Management II LLC (the "Sub-Adviser") and the Fund (the "Agreements") at a meeting held on May 7, 2025 (the "Meeting").

The Fund's Board has the responsibility under the 1940 Act to consider the renewal of the Fund's Agreements on an annual basis called for the purpose of voting on such renewal. In addition, the Fund's Board generally receives, reviews and evaluates information concerning the services and personnel of the Adviser and the Sub-Adviser (together the "Advisers") and their affiliates at quarterly meetings of the Board. While particular emphasis might be placed on information concerning the Fund's investment performance, comparability of fees, total expenses and profitability at any meeting at which a renewal of the Agreements is considered, the process of evaluating the Advisers' and the Fund's investment advisory and administrative arrangements is an ongoing one.

In connection with the renewal of the Agreements, the Independent Trustees met with their independent counsel in executive session. Counsel to the Independent Trustees reviewed with the Independent Trustees a memorandum outlining the legal duties of the Board under the 1940 Act and applicable state law and discussed the factors outlined by the federal courts as relevant to a board's consideration of the approval of an investment advisory agreement.

In considering whether to renew the Agreements, the Fund's Board reviewed certain information provided to the Board by the Advisers in advance of the Meeting, and supplemented orally at the Meeting, including, among other things, information concerning the services rendered to the Fund by the Advisers, comparative fee, expense and performance information, and other reports of and presentations by representatives of the Sub-Adviser concerning the Fund's and Advisers' operations, compliance programs and risk management. The Board also reviewed a report prepared by Broadridge, an independent third-party data provider, that included comparative fee and performance information showing the Fund's performance for various periods ended March 31, 2025 and expenses as compared to the performance and expenses of a group of leveraged, closed-end interval funds ("Peer Group") as selected by Broadridge.

In determining whether to renew the Agreements, the Board considered all factors that it believed to be relevant, including those discussed below. The Board did not identify any one factor as dispositive, and each Trustee may have attributed different weights to the factors considered.

(a) The nature, extent and quality of services to be provided by the Advisers — With respect to the nature, extent and quality of services to be provided by the Advisers, the Board reviewed the information regarding the types of services to be provided under the Agreements and information describing the Advisers' organization and business, including the quality of the investment research capabilities of the Advisers and the other resources dedicated to performing services for the Fund. The Board noted the professional experience and qualifications of the Fund's portfolio management team and other senior personnel of the Advisers involved with the Fund, including the portfolio management team's expertise in managing securities in which the Fund invests, the integrated platforms of the Advisers and their affiliates and the benefits, resources and opportunities of the platforms that the Advisers are able to access. Fund management discussed the size and experience of the Advisers' staff, the experience of their key personnel in providing investment management services, including the members of the Sub-Adviser's allocation committee, the systems used by the Advisers' personnel and the ability of the Advisers to attract and retain capable personnel. The quality of administrative and other services, including the Adviser's role in coordinating the activities of the Fund's other service providers, was also considered. The Board also noted the reputation and track record of the Advisers' organizations as leading managers of credit assets.

(b) Investment performance of the Fund and the Advisers — With respect to investment performance of the Fund and the Advisers, the Board reviewed statistical information concerning the Fund's investment performance in relation to its stated objective, as well as comparative data with respect to the performance of the Fund's Peer Group. Representatives of the Advisers reviewed with the Board the Fund's performance. In connection with its review, the Board discussed the results of the performance comparisons with the Peer Group. The Board noted that the Fund's total return performance,

Semi Annual Report 2025
201


CION Ares Diversified Credit Fund

Additional Information (continued)

June 30, 2025 (Unaudited)

on a net asset value basis, had underperformed the median return of the Peer Group for the 1-year and year-to-date periods ended March 31, 2025, but it also noted that the Fund's performance had outperformed the median return of the Peer Group in each of the 3-and 5-year periods, as well as the period since inception ended March 31, 2025.

(c) Cost of the services to be provided and profits to be realized by the Advisers from the relationship with the Fund — The Board considered information about the profitability of the Fund to the Advisers, as well as the costs of services provided by the Advisers to the Fund. The Board received and reviewed information relating to the financial condition of the Advisers and their affiliates. Representatives of the Advisers reviewed the expenses allocated and profit received by the Advisers and their affiliates and the resulting profitability percentage for managing the Fund and the method used to determine the expenses and profit.

The Board also considered that the Adviser pays the Sub-Adviser a portion of its advisory fee as compensation for the sub-advisory services.

(d) Economies of scale and whether fee levels reflect these economies of scale — The Board considered the extent to which economies of scale are expected to be realized and whether fee levels reflect these economies of scale. The Trustees noted that the direct origination strategies used by the Fund have limited scalability and require additional resources as assets grow due to the need to originate new loans in which to invest. The Trustees noted the possibility of economies of scale related to non-advisory services that may inure to the benefit of the Fund.

(e) Comparison of services to be rendered and fees to be paid to those under other investment advisory contracts, such as contracts of the same and other investment adviser or other clients — In evaluating the Management Fee and expenses, the Board considered the Fund's management fees and the Fund's expense ratios in absolute terms and as compared with the fees and expenses of the Peer Group. Based upon the comparative fee information provided, the Board noted that the Fund's contractual management fees were generally in line with the median of the Peer Group, although the Fund's total expenses exceeded the Peer Group median. The Board considered that the Agreements provide that the Advisers may earn an incentive fee and, to the extent the fee is earned and paid, would result in a higher rate of total compensation from the Fund to the Advisers than the base-management fee rate stated in the Agreements. In addition, the Board also noted the reputation and track record of the Advisers' organization as leading managers of credit assets.

In discussing the Fund's management fees and expenses, representatives of the Advisers noted, among other things, that the Advisers believe the management fees and expenses are reasonable when compared to, and are consistent with, other similar funds and portfolios, particularly in light of the Fund's performance. Representatives of the Advisers also noted that the Fund's investment strategy of investing in a portfolio of directly originated loans, secured floating and fixed rate syndicated loans, corporate bonds, asset-backed securities, commercial real estate loans and other types of credit instruments requires additional expertise and expense related to trade support, pricing and valuation, marketing, investor education and regulatory monitoring.

(f) Benefits derived or to be derived by the Advisers from their relationship with the Fund — The Board also considered the extent to which benefits other than the fees and reimbursement amounts might accrue to the Advisers and their affiliates from their relationships with the Fund. The Board noted in this regard that, while certain funds and accounts managed by the Advisers may engage from time to time in cross trade and co-investment transactions with the Fund as permitted by the 1940 Act, neither the Adviser or its affiliate execute portfolio transactions on behalf of the Fund, and that the Sub-Adviser had confirmed that the Fund does not obtain research (or "Soft Dollars") from trades made on behalf of the Fund. However, the Board recognized that the Advisers might derive reputational and other benefits from their association with the Fund, including access to a different investor base than historically serviced by the Sub-Advisor and its affiliates.

Conclusion

At the conclusion of these discussions, the Board agreed that it had been furnished with information sufficiently responsive to allow it to make an informed business decision with respect to the renewal of the Agreements. Based on the discussions and considerations at the Meeting, and in reliance on information received on a routine and regular basis through the year relating to the operations of the Fund and the investment management and other services provided under the Agreements, the Board, including the Independent Trustees, supported the approval of the renewal of the Agreements for an additional one-year period ending May 22, 2026.

Semi Annual Report 2025
202


(This page intentionally left blank.)

Semi Annual Report 2025
203


(This page intentionally left blank.)

Semi Annual Report 2025
204



 

(b) Not applicable.

 

Item 2. Code of Ethics.

 

Not applicable for this filing.

 

Item 3. Audit Committee Financial Expert.

 

Not applicable for this filing.

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable for this filing.

 

Item 5. Audit Committee of Listed Registrants.

 

Not applicable for this filing.

 

Item 6. Investments.

 

(a)            Schedule of Investments is included as part of Item 1 of this Form N-CSR.

 

(b)            Not applicable.

 

Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.

 

Not applicable.

 

Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.

 

Not applicable.

 

Item 9. Proxy Disclosures for Open-End Management Investment Companies.

 

Not applicable.

 

Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.

 

Not applicable.

 

 

 

 

Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.

 

A statement regarding the basis for approval of the Fund’s investment advisory and sub-advisory contracts is included as part of the Report to Stockholders filed under Item 1 of this report.

 

Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Investment Companies.

 

Not applicable for this filing.

 

Item 13.  Portfolio Managers of Closed-End Management Investment Companies.

 

(a)(1)  Not applicable for this filing.

 

(a)(2)  Not applicable for this filing.

 

(a)(3)  Not applicable for this filing.

 

(a)(4)  Not applicable for this filing.

 

(b)   There have been no changes, as of the date of this filing, to the portfolio managers identified in the most recently filed annual report on Form N-CSR (811-23165) for CION Ares Diversified Credit Fund (the “Fund”).

 

Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

None during the period covered by this Form N-CSR filing pursuant to a plan or program.

 

Item 15. Submission of Matters to a Vote of Security Holders.

 

There have been no material changes to the procedures by which shareholders may recommend nominees to the Fund’s Board of Trustees during the period covered by this Form N-CSR filing.

 

Item 16. Controls and Procedures.

 

(a)The Fund’s principal executive and principal financial officers have concluded that the Fund’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the 1940 Act) (17 CFR 270.30a-3(c)) are effective, as of a date within 90 days of the filing date of this Form N-CSR based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the 1934 Act, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).

 

(b)There were no changes in the Fund’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting.

 

 

 

 

Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

(a)Not applicable.

 

(b)Not applicable.

 

Item 18. Recovery of Erroneously Awarded Compensation.

 

(a)            Not applicable.

 

(b)            Not applicable.

 

Item 19. Exhibits.

 

(a)(1)Not applicable for this filing.

 

(a)(2)Not applicable for this filing.

 

(a)(3)The certifications required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)) are attached hereto.

 

(a)(4)Not applicable.

 

(a)(5)Not applicable.

 

(b)The certifications required by Rule 30a-2(b) under the 1940 Act (17 CFR 270.30a-2(b)) and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Fund has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CION ARES DIVERSIFIED CREDIT FUND

 

By: /s/ Michael A. Reisner  
  Michael A. Reisner  
  Co-President and Co-Chief Executive Officer  
Date: September 5, 2025  

 

By: /s/ Mark Gatto  
  Mark Gatto  
  Co-President and Co-Chief Executive Officer  
Date: September 5, 2025  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Fund and in the capacities and on the dates indicated.

 

By: /s/ Michael A. Reisner  
  Michael A. Reisner  
  Co-President and Co-Chief Executive Officer  
Date: September 5, 2025  

 

By: /s/ Mark Gatto  
  Mark Gatto  
  Co-President and Co-Chief Executive Officer  
Date: September 5, 2025  

 

By: /s/ Scott C. Lem  
  Scott C. Lem  
  Chief Financial Officer  
Date: September 5, 2025