XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Feb. 28, 2022
Feb. 28, 2021
Cash Flows from Operating Activities    
Net Loss $ (368,851) $ (179,543)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization of right-of-use assets 10,317 10,917
Common stock issuable for services 302,223 17,777
Depreciation 45,129 44,032
Interest expense on lease liability 6,934 3,791
(Gain) loss on equity method investment (8,047) 3,362
Loss on theft of non-current assets 354
Non-cash lease expense 17,909
Deposits (51,789)
Changes in operating assets and liabilities:    
Accounts receivable 13,685 (11,326)
Prepaid expenses and other current assets 1,644 (1,615)
Accounts payable 824,501 23,506
Accrued expenses 9,921 3,975
Operating lease liability (17,909)
Due to related parties 3,151
Net Cash Provided by (Used in) Operating Activities 788,818 (84,770)
Cash Flows from Investing Activities    
Purchase of property and equipment (4,096) (5,905)
Cash paid for purchase of shares (20,000)
Net Cash Used in Investing Activities (4,096) (25,905)
Cash Flows from Financing Activities    
Proceeds from sale of common stock 5,100
Proceeds from common stock subscriptions 34,200
Proceeds from shareholder promissory note 65,000
Proceeds from promissory notes 181,500 102,800
Payment for cancellation of common stock (150,000)
Repayment of lease liabilities (13,041) (15,758)
Net Cash Provided by Financing Activities 83,459 126,342
Effect of Exchange Rate Changes on Cash (20,125) 4,857
Change in Cash and Cash Equivalents 848,056 20,524
Cash and Cash Equivalents - Beginning of Year 307,949 287,425
Cash and Cash Equivalents - End of Year 1,156,005 307,949
Supplemental Disclosures of Cash Flow Information:    
Interest paid 15,580 8,054
Income taxes paid 41,299
Promissory note transfer from related party to non-related party $ 15,000