XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net income $ 161,661 $ 165,588 $ 154,386
Adjustments to reconcile net income to net cash provided by (used in) operating activities      
Depreciation and amortization 70,807 67,194 61,303
Loss (gain) on exchange of Exchangeable Senior Notes   (22) 125
Loss (gain) on sale of real estate 3,449   (3,601)
Other non-cash adjustments 103 111 185
Stock-based compensation 17,317 19,581 17,507
Amortization of discounts on investments (506) (3,198) (2,246)
Amortization of debt discount and issuance costs 1,669 1,371 1,349
Changes in assets and liabilities      
Other assets, net 126 352 (3,506)
Accounts payable, accrued expenses and other liabilities 6,002 3,924 2,717
Rent received in advance and tenant security deposits (2,182) 642 5,911
Net cash provided by (used in) operating activities 258,446 255,543 234,130
Cash flows from investing activities      
Purchases of investments in real estate (18,666) (34,906) (150,090)
Proceeds from sale of real estate asset 9,100   23,500
Funding of draws for improvements and construction (63,084) (150,088) (373,878)
Funding of construction loan and other investments (800) (3,979) (21,683)
Deposits in escrow for acquisitions     (250)
Purchases of short-term investments (45,110) (111,872) (388,800)
Maturities of short-term investments 62,564 294,057 515,000
Net cash provided by (used in) investing activities (55,996) (6,788) (396,201)
Cash flows from financing activities      
Issuance of common stock, net of offering costs 11,757 9,564 351,960
Issuance of preferred stock, net of offering costs 9,623    
Principal payment on Exchangeable Senior Notes (4,436)    
Payment of deferred financing costs (567) (561)  
Dividends paid to common stockholders (211,953) (202,711) (183,943)
Dividends paid to preferred stockholders (1,578) (1,352) (1,352)
Taxes paid related to net share settlement of equity awards (750) (568) (2,441)
Net cash provided by (used in) financing activities (197,904) (195,628) 164,224
Net increase (decrease) in cash, cash equivalents and restricted cash 4,546 53,127 2,153
Cash, cash equivalents and restricted cash, beginning of year 141,699 88,572 86,419
Cash, cash equivalents and restricted cash, end of year 146,245 141,699 88,572
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest, net of interest capitalized 16,051 16,125 17,247
Supplemental disclosure of non-cash investing and financing activities:      
Accrual for current-period additions to real estate 9,722 8,385 29,376
Deposits applied for acquisitions   250 25
Accrual for common and preferred stock dividends declared 54,817 51,827 50,840
Reclassification from other assets to real estate held for investment $ 3,152    
Exchange of Exchangeable Senior Notes for common stock   $ 2,000 26,682
Operating lease liability for obtaining right of use asset     $ 1,017