XML 59 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Summary of principal payments on outstanding indebtedness

The following table summarizes the principal payments on our outstanding indebtedness as of June 30, 2022 (in thousands):

​

​

​

​

Payments Due

​

​

by Year

    

Amount

2022 (six months ended December 31)

​

$

—

2023

​

​

—

2024

​

​

6,453

2025

​

​

—

2026

​

​

300,000

Thereafter

​

​

—

Total

​

$

306,453

Exchangeable Senior Notes  
Schedule of interest expense

The following table details our interest expense related to the Exchangeable Senior Notes (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended June 30, 

​

For the Six Months Ended June 30, 

​

    

2022

    

2021

    

2022

    

2021

Cash coupon

  

$

55

  

$

1,348

  

$

331

  

$

2,696

Amortization of debt discount

  

​

—

  

​

284

  

​

—

  

​

566

Amortization of issuance cost

  

​

13

  

​

247

  

​

71

  

​

490

Total interest expense

  

$

68

  

$

1,879

  

$

402

  

$

3,752

Schedule of carrying value

The following table details the carrying value of our Exchangeable Senior Notes (in thousands):

​

​

​

​

​

​

​

​

​

    

June 30, 2022

    

December 31, 2021

Principal amount

  

$

6,453

  

$

33,373

Unamortized discount

  

 

—

  

​

(612)

Unamortized issuance cost

  

 

(79)

  

​

(529)

Carrying value

  

$

6,374

  

$

32,232

Notes due 2026  
Schedule of interest expense

The following table details our interest expense related to the Notes due 2026 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended June 30, 

​

For the Six Months Ended June 30, 

​

    

2022

​

2021

    

2022

​

2021

Cash coupon

​

$

4,125

​

$

1,695

​

$

8,250

​

$

1,695

Amortization of issuance cost

 

​

311

​

​

118

​

​

618

​

​

118

Total interest expense

​

$

4,436

​

$

1,813

​

$

8,868

​

$

1,813

Schedule of carrying value

The following table details the carrying value of our Notes due 2026 (in thousands):

​

​

​

​

​

​

​

​

    

June 30, 2022

    

December 31, 2021

Principal amount

  

$

300,000

  

$

300,000

Unamortized issuance cost

  

 

(5,522)

  

​

(6,140)

Carrying value

  

$

294,478

  

$

293,860