XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Real Estate - Additional Information (Details) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Nov. 05, 2020
Jul. 01, 2020
Nov. 30, 2020
Jun. 30, 2020
May 31, 2020
Apr. 30, 2020
Feb. 29, 2020
Apr. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
Oct. 31, 2020
Oct. 01, 2020
Aug. 31, 2020
Mar. 31, 2020
Jan. 31, 2020
Dec. 31, 2019
Tenant improvements allowance                 $ 272,934,000     $ 272,934,000             $ 87,344,000
Total investment in property                 885,027,000     885,027,000             $ 505,861,000
Real Estate Property Cost                 215,700,000     215,700,000              
Amount funded by the entity                 210,100,000     210,100,000              
Period Deferral For Base Rent And Management Fee   18 months                                  
Security Deposit Applied For Payment Of Rent           $ 940,000                          
Rent Being Deferred       $ 781,000 $ 743,000                            
Security Deposit To Be Replenished   $ 52,000                                  
Repayments Of Base Rent And Property Management Fee   $ 85,000                                  
Total Property Acquisitions                 182,736,000     182,736,000              
Rental (including tenant reimbursements)                 34,327,000 $ 11,555,000   79,803,000 $ 26,995,000            
Operating Income (Loss)                 20,423,000 6,821,000   46,876,000 14,333,000            
Land                                      
Total Property Acquisitions                 19,400,000     19,400,000              
Building and Improvements                                      
Total Property Acquisitions                 163,300,000     163,300,000              
Properties Acquired In 2020 [Member]                                      
Rental (including tenant reimbursements)                 778,000     15,200,000              
Operating Income (Loss)                 303,000     11,000,000.0              
Properties Acquired In 2019 [Member]                                      
Rental (including tenant reimbursements)                   1,700,000     6,600,000            
Operating Income (Loss)                   $ 1,400,000     $ 5,100,000            
Green Leaf VA [Member]                                      
Additional Purchase for Building Improvements Payable       30,000,000.0             $ 30,000,000.0                
Total investment in property       43,000,000.0             43,000,000.0                
Payments for Building Improvements                       592,000,000,000              
Real Estate Property Cost, Funded                       0              
Total Property Acquisitions                 11,813,000     11,813,000              
Green Leaf VA [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 8,000,000.0     8,000,000.0              
Cresco OH [Member]                                      
Additional Purchase for Building Improvements Payable       1,000,000.0             1,000,000.0                
Total investment in property                 13,500,000     13,500,000              
Real Estate Property Cost                 148,000     148,000              
Amount funded by the entity                 0     0              
Total Property Acquisitions                 10,612,000     10,612,000              
Cresco OH [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 1,900,000     1,900,000              
Tenant improvements allowance                 2,900,000     2,900,000              
GTI OH [Member]                                      
Agreed reimbursement for redevelopment of building                                 $ 4,300,000    
Real Estate Property Cost                 4,400,000     4,400,000              
Amount funded by the entity                 4,300,000     4,300,000              
Total Property Acquisitions                 2,927,000     2,927,000              
GTI OH [Member] | Subsequent Event [Member]                                      
Additional Purchase for Building Improvements Payable                             $ 25,000,000.0        
Tenant improvements allowance                             $ 29,300,000        
GTI OH [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 4,300,000     4,300,000              
LivWell CO [Member]                                      
Real Estate Property Cost                 49,000     49,000              
Total Property Acquisitions                 3,327,000     3,327,000              
LivWell CO [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 850,000     850,000              
GTI IL [Member]                                      
Real Estate Property Cost                 19,600,000     19,600,000              
Amount funded by the entity                 18,500,000     18,500,000              
Total Property Acquisitions                 9,023,000     9,023,000              
GTI IL [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 41,000,000.0     41,000,000.0              
Parallel FL [Member]                                      
Real Estate Property Cost                 3,000,000.0     3,000,000.0              
Amount funded by the entity                 2,100,000     2,100,000              
Total Property Acquisitions                 35,326,000     35,326,000              
Parallel FL [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 8,200,000     8,200,000              
Ascend MA [Member]                                      
Real Estate Property Cost                 4,400,000     4,400,000              
Amount funded by the entity                 3,000,000.0     3,000,000.0              
Total Property Acquisitions                 26,770,000     26,770,000              
Ascend MA [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 22,300,000     22,300,000              
Cresco MI [Member]                                      
Additional Purchase for Building Improvements Payable       16,000,000.0             16,000,000.0                
Real Estate Property Cost                 596,000     596,000              
Amount funded by the entity                 0     0              
Total Property Acquisitions                 5,016,000     5,016,000              
Cresco MI [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 11,000,000.0     11,000,000.0              
Tenant improvements allowance                 27,000,000.0     27,000,000.0              
Holistic PA [Member]                                      
Real Estate Property Cost                 4,000,000.0     4,000,000.0              
Amount funded by the entity                 2,700,000     2,700,000              
Total Property Acquisitions                 8,882,000     8,882,000              
Holistic PA [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 6,400,000     6,400,000              
Cresco MA [Member]                                      
Real Estate Property Cost                 59,000     59,000              
Amount funded by the entity                 0     0              
Total Property Acquisitions                 7,764,000     7,764,000              
Cresco MA [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 21,000,000.0     21,000,000.0              
Curaleaf NJ [Member]                                      
Real Estate Property Cost                 8,700,000     8,700,000              
Amount funded by the entity                 5,400,000     5,400,000              
Total Property Acquisitions                 5,559,000     5,559,000              
Curaleaf NJ [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 29,500,000     29,500,000              
Columbia Care NJ Cult [Member]                                      
Real Estate Property Cost                 648,000     648,000              
Amount funded by the entity                 0     0              
Total Property Acquisitions                 10,268,000     10,268,000              
Columbia Care NJ Cult [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 1,600,000     1,600,000              
Holistic MI [Member]                                      
Real Estate Property Cost                 628,000     628,000              
Amount funded by the entity                 0     0              
Total Property Acquisitions                 6,211,000     6,211,000              
Holistic MI [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 18,800,000     18,800,000              
Parallel FL Lakeland [Member]                                      
Real Estate Property Cost                 57,000     57,000              
Amount funded by the entity                 0     0              
Total Property Acquisitions                 19,557,000     19,557,000              
Parallel FL Lakeland [Member] | Maximum [Member]                                      
Agreed reimbursement for redevelopment of building                 36,900,000     36,900,000              
Green Peak Industries LLC [Member]                                      
Total investment in property                 15,800,000     15,800,000              
Inventory Real Estate Improvement Funding, Canceled                                   $ 15,200,000  
Green Peak Industries LLC [Member] | Subsequent Event [Member]                                      
Additional Purchase for Building Improvements Payable                           $ 525,000          
Tenant improvements allowance                           1,800,000          
Total investment in property                           $ 3,400,000          
Real Estate Property Cost, Funded $ 1,700,000                                    
Vireo Health, Inc [Member]                                      
Additional Purchase for Building Improvements Payable                                   4,500,000  
Tenant improvements allowance                               $ 10,000,000.0      
Total investment in property                               15,800,000      
Real Estate Property Cost                 7,600,000     7,600,000              
Amount funded by the entity                 7,400,000     7,400,000              
Decrease amount in funding for tenant improvement           300,000   $ 300,000                      
Jushi Holdings Inc. [Member]                                      
Additional Purchase for Building Improvements Payable                               2,000,000.0      
The Pharm, LLC [Member]                                      
Additional Purchase for Building Improvements Payable                                   2,000,000.0  
Tenant improvements allowance                                   5,000,000.0  
Total investment in property                 20,000,000.0     20,000,000.0              
Sacramento, California [Member]                                      
Additional Purchase for Building Improvements Payable                                   1,300,000  
Tenant improvements allowance                                   $ 6,000,000.0  
Total investment in property                 12,700,000     12,700,000              
Maitri Medicinals, LLC [Member]                                      
Additional Purchase for Building Improvements Payable             $ 6,000,000.0                        
Tenant improvements allowance             16,000,000.0                        
Real Estate Property Cost                 14,300,000     14,300,000              
Amount funded by the entity                 13,600,000     13,600,000              
Pharma Cann [Member]                                      
Additional Purchase for Building Improvements Payable       $ 3,000,000.0     4,000,000.0       3,000,000.0                
Total investment in property                 30,500,000     30,500,000              
Real Estate Property Cost                 8,800,000     8,800,000              
Amount funded by the entity                 8,500,000     8,500,000              
Inventory Real Estate Improvement Funding, Canceled             4,000,000.0                        
Payments for Building Improvements             $ 27,500,000       $ 10,000,000.0                
Pharma Cann [Member] | Subsequent Event [Member]                                      
Additional Purchase for Building Improvements Payable     $ 2,000,000.0                                
Total investment in property     28,000,000.0                                
Payments for Building Improvements     $ 27,100,000                                
Real Estate Property Cost, Funded $ 18,200,000                                    
Holistic Industries [Member]                                      
Tenant improvements allowance                                 5,500,000    
Total investment in property                                 $ 22,400,000    
Real Estate Property Cost                 5,200,000     5,200,000              
Amount funded by the entity                 4,400,000     4,400,000              
Vireo MN Property [Member]                                      
Additional Purchase for Building Improvements Payable           1,400,000   1,400,000                      
Tenant improvements allowance           10,100,000   10,100,000 10,100,000     10,100,000              
Total investment in property           9,700,000   9,700,000                      
Amount funded by the entity                 10,000,000.0     10,000,000.0              
Vireo in New York Property [Member]                                      
Total investment in property           $ 6,800,000   6,800,000                      
Michigan In GPI [Member]                                      
Period Deferral For Base Rent And Management Fee   18 months                                  
Maitri In Pennsylvania [Member]                                      
Period Deferral For Base Rent And Management Fee   18 months                                  
Medical Investor Holdings LLC [Member]                                      
Period Deferral For Base Rent And Management Fee   18 months                                  
Repayments Of Base Rent And Property Management Fee               $ 185,000                      
GR Companies Inc. [Member]                                      
Additional Purchase for Building Improvements Payable                 10,600,000     10,600,000       1,500,000      
Tenant improvements allowance                               12,400,000      
Total investment in property                               26,600,000      
Real Estate Property Cost                 10,700,000     10,700,000              
GR Companies Inc.. Illinois Property [Member]                                      
Additional Purchase for Building Improvements Payable                 11,200,000     11,200,000       844,000      
Tenant improvements allowance                               18,600,000      
Total investment in property                               29,100,000      
Real Estate Property Cost                 11,700,000     11,700,000              
Ascend Wellness Holdings LLC [Member]                                      
Additional Purchase for Building Improvements Payable                 14,000,000.0     14,000,000.0       18,000,000.0      
Tenant improvements allowance                               32,000,000.0      
Total investment in property                               $ 51,000,000.0      
Real Estate Property Cost                 $ 18,700,000     $ 18,700,000