XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
COMBINED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Net Parent Investment
Accumulated Deficit
Total shareholders' equity
Noncontrolling interests
Total
Balance at Dec. 31, 2015     $ 5,087,494   $ 5,087,494   $ 5,087,494
Increase (decrease) in parent company equity              
Net (loss) income     185,875   185,875   185,875
Net distributions to parent     (413,404)   (413,404)   (413,404)
Balance at Sep. 30, 2016     $ 4,859,965   4,859,965   4,859,965
Balance at Dec. 31, 2016 $ 936 $ 3,163,954   $ (130,094) 3,034,796 $ 497 3,035,293
Increase (decrease) in parent company equity              
Net (loss) income       (382,776) (382,776) 61 (382,715)
Stock-based compensation 2 5,836     5,838   5,838
Distributions on preferred shares   (235)     (235) (61) (296)
Balance at Sep. 30, 2017 $ 938 $ 3,169,555   $ (512,870) $ 2,657,623 $ 497 $ 2,658,120