XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMBINED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Real estate:    
Building and improvements $ 4,363,193 $ 4,891,996
Land 594,178 637,601
Accumulated depreciation (960,207) (1,111,768)
Net real estate 3,997,164 4,417,829
Real estate and related assets held for sale, net   16,019
Cash and cash equivalents 282,359 126,185
Restricted cash 24 17
Intangible assets, net 170,915 199,745
Straight-line rent receivables, net 2,953 3,296
Other assets, net 24,242 26,284
Total assets 4,477,657 4,789,375
LIABILITIES AND EQUITY    
Bank line of credit 75,000 25,000
Term loan 955,677 957,465
Senior secure notes 731,989 730,604
Tenant security deposits and deferred revenue 6,284 5,587
Accrued interest 10,240 12,526
Accounts payable and accrued liabilities 6,224 4,426
Income taxes payable   16,544
Total liabilities 1,785,414 1,752,152
Equity:    
Redeemable preferred stock 1,930 1,930
Common stock, $0.01 par value, 200,000,000 shares authorized, 93,809,524 and 93,597,519 issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 938 936
Additional paid-in capital 3,167,822 3,163,954
Accumulated deficit (478,944) (130,094)
Total stockholders' equity 2,689,816 3,034,796
Noncontrolling interests 497 497
Total equity 2,690,313 3,035,293
Total liabilities and equity $ 4,477,657 $ 4,789,375