XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMBINED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Net Parent Investment
Accumulated Deficit
Noncontrolling interests
Total shareholders' equity
Total
Increase (decrease) in parent company equity                
Total equity including portion attributable to noncontrolling interests               $ 5,087,494
Balance at Dec. 31, 2015       $ 5,087,494     $ 5,087,494  
Increase (decrease) in parent company equity                
Net income       48,762     48,762 48,762
Net income including portion attributable to noncontrolling interests               48,762
Net distributions to parent       (177,921)     (177,921) (177,921)
Balance at Mar. 31, 2016       $ 4,958,335     4,958,335  
Increase (decrease) in parent company equity                
Total equity including portion attributable to noncontrolling interests               4,958,335
Total equity including portion attributable to noncontrolling interests               3,035,293
Balance at Dec. 31, 2016 $ 1,930 $ 936 $ 3,163,954   $ (130,094) $ 497 3,034,796 3,034,796
Increase (decrease) in parent company equity                
Net income 111       36,684 24 36,684 36,795
Net income including portion attributable to noncontrolling interests               36,708
Stock-based compensation     1,733       1,733 1,733
Net distributions to parent (111)   (3)     (24) (3) (27)
Balance at Mar. 31, 2017 $ 1,930 $ 936 $ 3,165,684   $ (93,410) $ 497 $ 3,073,210 3,073,210
Increase (decrease) in parent company equity                
Total equity including portion attributable to noncontrolling interests               $ 3,073,707