XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMBINED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Net Parent Investment
Accumulated Deficit
Total shareholders' equity
Noncontrolling interests
Total
Balance at Dec. 31, 2013       $ 5,870,269,000   $ 5,870,269,000   $ 5,870,269,000
Increase (decrease) in parent company equity                
Net income       293,043,000   293,043,000   293,043,000
Net distributions to parent       (505,385,000)   (505,385,000)   (505,385,000)
Balance at Dec. 31, 2014       5,657,927,000   5,657,927,000   5,657,927,000
Increase (decrease) in parent company equity                
Net income       113,193,000   113,193,000   113,193,000
Net distributions to parent       (683,626,000)   (683,626,000)   (683,626,000)
Balance at Dec. 31, 2015       5,087,494,000   5,087,494,000   5,087,494,000
Increase (decrease) in parent company equity                
Net income       211,239,000 $ (130,094,000) 81,145,000   81,145,000
Issuance of common shares in connection with the separation $ 1,930,000 $ 936 $ 3,163,595,000 (3,164,531,000)     $ 497,000 497,000
Equity-based compensation     359,000     359,000   359,000
Distribution to parent upon separation       1,691,268,000   1,691,268,000   1,691,268,000
Net distributions to parent       $ (442,934,000)   (442,934,000)   (442,934,000)
Balance at Dec. 31, 2016 $ 1,930,000 $ 936 $ 3,163,954,000   $ (130,094,000) $ 3,034,796,000 $ 497,000 $ 3,035,293,000