XML 56 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Adoption of Accounting Standards Codification Topic 842, Leases - Consolidated Balancesheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Financial statement line items affected by the adoption        
Right of use assets, net $ 13,464 $ 13,036    
Real estate:        
Building and improvements 4,891,996 4,991,761    
Land 637,601 646,322    
Accumulated depreciation (1,111,768) (1,019,821)    
Net real estate 4,417,829 4,618,262    
Real estate and related assets held for sale, net 16,019 117,949    
Cash and cash equivalents 126,185 6,058 $ 1,894 $ 2,605
Restricted cash 17 14,526    
Intangible assets, net 199,745 224,408    
Straight-line rent receivables, net 3,296 95,259    
Other assets, net 26,284 17,172    
Total assets 4,789,375 5,093,634    
LIABILITIES AND EQUITY        
Bank line of credit 25,000      
Loans Payable 957,465      
Senior secured notes 730,604      
Tenant security deposits and deferred revenue 5,587 4,424    
Accrued interest 12,526      
Accounts payable and accrued liabilities 4,426 1,716    
Income taxes payable 16,544      
Total liabilities 1,752,152 6,140    
Equity:        
Redeemable preferred stock 1,930      
Common stock 936      
Additional paid-in capital 3,163,954      
Retained earnings (accumulated deficit) (130,094)      
Total stockholders' equity 3,034,796 5,087,494    
Noncontrolling interests 497      
Total equity 3,035,293 5,087,494 $ 5,657,927 $ 5,870,269
Net parent investment   5,087,494    
Total liabilities and equity 4,789,375 5,093,634    
Classified as DFL        
Real estate:        
Building and improvements 191,633 191,633    
Land 14,147 14,147    
Accumulated depreciation (70,369) (65,319)    
Net real estate 135,411 140,461    
Net investment in direct financing lease 5,054,805 5,154,316    
Cash and cash equivalents 126,185 6,058    
Restricted cash 17 14,526    
Intangible assets, net 16,032 17,049    
Other assets, net 16,117 7,790    
Total assets 5,348,567 5,340,200    
LIABILITIES AND EQUITY        
Bank line of credit 25,000      
Loans Payable 957,465      
Senior secured notes 730,604      
Tenant security deposits and deferred revenue 5,587 4,424    
Accrued interest 12,526      
Accounts payable and accrued liabilities 3,824 1,716    
Income taxes payable 16,544      
Total liabilities 1,751,550 6,140    
Equity:        
Redeemable preferred stock 1,930      
Common stock 936      
Additional paid-in capital 3,560,886      
Retained earnings (accumulated deficit) 32,768      
Total stockholders' equity 3,594,590      
Noncontrolling interests 497      
Total equity 3,595,087      
Net parent investment   5,334,060    
Total liabilities and equity 5,348,567 5,340,200    
Adjustment | ASU No. 2016 02, Leases (Topic 842) | Early Adoption        
Real estate:        
Building and improvements 4,700,363 4,800,128    
Land 623,454 632,175    
Accumulated depreciation (1,041,399) (954,502)    
Net real estate 4,282,418 4,477,801    
Real estate and related assets held for sale, net 16,019 117,949    
Net investment in direct financing lease (5,054,805) (5,154,316)    
Intangible assets, net 183,713 207,359    
Straight-line rent receivables, net 3,296 95,259    
Other assets, net 10,167 9,382    
Total assets (559,192) (246,566)    
LIABILITIES AND EQUITY        
Accounts payable and accrued liabilities 602      
Total liabilities 602      
Equity:        
Additional paid-in capital (396,932)      
Retained earnings (accumulated deficit) (162,862)      
Total stockholders' equity (559,794)      
Total equity (559,794)      
Net parent investment   (246,566)    
Total liabilities and equity (559,192) (246,566)    
Reported as Operating Lease        
Real estate:        
Building and improvements 4,891,996 4,991,761    
Land 637,601 646,322    
Accumulated depreciation (1,111,768) (1,019,821)    
Net real estate 4,417,829 4,618,262    
Real estate and related assets held for sale, net 16,019 117,949    
Cash and cash equivalents 126,185 6,058    
Restricted cash 17 14,526    
Intangible assets, net 199,745 224,408    
Straight-line rent receivables, net 3,296 95,259    
Other assets, net 26,284 17,172    
Total assets 4,789,375 5,093,634    
LIABILITIES AND EQUITY        
Bank line of credit 25,000      
Loans Payable 957,465      
Senior secured notes 730,604      
Tenant security deposits and deferred revenue 5,587 4,424    
Accrued interest 12,526      
Accounts payable and accrued liabilities 4,426 1,716    
Income taxes payable 16,544      
Total liabilities 1,752,152 6,140    
Equity:        
Redeemable preferred stock 1,930      
Common stock 936      
Additional paid-in capital 3,163,954      
Retained earnings (accumulated deficit) (130,094)      
Total stockholders' equity 3,034,796      
Noncontrolling interests 497      
Total equity 3,035,293      
Net parent investment   5,087,494    
Total liabilities and equity $ 4,789,375 $ 5,093,634