XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMBINED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:                      
Rental and related revenues                 $ 469,698 $ 574,332 $ 568,380
Tenant recoveries                 1,473 1,464 1,029
Total revenues $ 103,567 $ 123,667 $ 123,690 $ 120,247 $ 141,775 $ 146,000 $ 145,549 $ 142,472 471,171 575,796 569,409
Costs and expenses:                      
Depreciation and amortization                 165,555 244,624 247,914
Operating                 3,720 3,729 3,247
General and administrative                 22,058 23,907 20,690
Interest                 25,019    
Impairments                 167,057 227,383  
Total costs and expenses                 383,409 499,643 271,851
Other income:                      
Gain (loss) on sales of real estate                 10,583 39,140 (1,917)
Other income, net                 282 70 953
Total other income, net                 10,865 39,210 (964)
Income before income taxes and income from and impairment of equity method investment (105,262) 58,693 83,799 61,397 (63,675) 79,634 76,271 23,133 98,627 115,363 296,594
Income tax expense                 (17,482) (798) (765)
Income from equity method investment                   34,510 60,469
Impairment of equity method investment                   (35,882) (63,255)
Net income (loss) $ (104,730) $ 53,520 $ 83,593 $ 48,762 $ (88,672) $ 74,990 $ 89,908 $ 36,967 81,145 113,193 293,043
Comprehensive income (loss)                 $ 81,145 $ 113,193 $ 293,043
Earnings per common share, basic and diluted $ (1.12) $ 0.57 $ 0.89 $ 0.52 $ (0.95) $ 0.80 $ 0.96 $ 0.39 $ 0.87 $ 1.21 $ 3.13