XML 47 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity (Tables)
 12 Months Ended
Dec. 31, 2016
Equity.  
Schedule of summary of RSU and changes during the period

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

 

Average

 

 

 

Number of

 

Grant Date

 

 

 

Awards

 

Fair Value

 

Outstanding unvested at January 1, 2016

 

 —

 

$

 —

 

Granted

 
407,607

 

$
14.72

 

Vested

 

 —

 

$

 —

 

Outstanding unvested at December 31, 2016

 
407,607

 

$
14.72

 

 

Schedule of summary of stock option and changes during the period

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

 

Average

 

 

 

Number of

 

Grant Date

 

 

 

Awards

 

Fair Value

 

Outstanding unvested at January 1, 2016

 

 —

 

$

 —

 

Granted

 
4,676,822

 

$
2.96

 

Vested

 

 —

 

$

 —

 

Outstanding unvested at December 31, 2016

 
4,676,822

 

$
2.96

 

 

Schedule of fair value assumption of weighted average per share value granted

 

 

 

 

 

 

 

Weighted average per share value of options granted

 

 

    

$
2.96

 

Weighted average risk free rates

 

 

 

 
2.0

%

Expected average lives (in years)

 

 

 

 
5.0

 

Annual assumed dividend rate

 

 

 

 
7.3

%

Weighted average volatility

 

 

 

 
35.6

%

 

Schedule of information regarding the option outstanding

The following table summarizes information regarding the options outstanding (none vested or exercisable) at December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Remaining

 

Weighted

 

Range of

    

Number

    

Contractual

    

Average

 

Exercise Prices

    

Outstanding

    

Life (Years)

    

Exercise Price

 

$
15.73

 
4,676,822

 
7.0

 

$
15.73

 

 

The