XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss from continuing operations $ (957,362) $ (103,291)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3,975
Other current assets 70,000
PPP loan forgiveness (20,000)
Change in operating assets and liabilities:    
 Prepaid expenses and other costs 10,106 3,250
 Sales tax receivable 54,686
 Accounts payable and accrued expenses 686,978 (683)
Net cash used in in operating activities (201,617) (50,724)
CASH FLOWS FROM INVESTING ACTIVITIES    
Fixed asset purchases (43,393)
Net cash used in investing activities (43,393)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party notes 96,614
Proceeds from equity financing, net of issuance costs 1,782,253
Net cash provided by financing activities 96,614 1,782,253
Net increase (decrease) in cash and cash equivalents (148,396) 1,731,529
Effect of foreign currency translation on cash (2,414)
Cash and cash equivalents - beginning of period 153,749 7,102
Cash and cash equivalents - end of period 2,939 1,738,631
Supplemental disclosure of non-cash investing and financing activities      
Conversion of debt and accrued interest 596,747
Issuance of common stock $ 1,250