XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Operations - and Other Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenue    
Construction income $ 1,704,273 $ 1,694,535
Related party 31,789
Total revenue 1,704,273 1,726,324
Cost of goods sold    
Direct costs 1,196,438 1,209,413
Direct costs - related party 31,617
Total cost of goods sold 1,196,438 1,241,030
Gross profit 507,835 485,294
Operating expenses    
General and administrative expenses 607,052 555,184
Management fees - related party 19,500 19,500
Total operating expenses 626,552 574,684
Loss from operations (118,717) (89,390)
Other expenses    
Interest expense 1,833 3,946
Interest expense - related party 36,095 14,215
Change in fair value earn-out 4,396
(Gain) loss on fixed asset disposal (17,403) 3,418
Total other expenses 24,921 21,579
Income tax provision
Net loss (143,638) (110,969)
Other comprehensive income (loss), net    
Foreign currency translation adjustment 18,612 (10,259)
Comprehensive loss $ (125,026) $ (121,228)
Loss per share    
Basic $ (0.02) $ (0.02)
Diluted $ (0.02) $ (0.02)
Weighted average common shares outstanding    
Basic 7,593,413 7,486,024
Diluted 7,593,413 7,486,024