10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________.

Commission File Number:  001-37886

CAPSTAR FINANCIAL HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Tennessee	81-1527911
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
1201 Demonbreun Street, Suite 700 Nashville, Tennessee (Address of principal executive offices)	37203 (zip code)

(615) 732-6400

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒ No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	☐	Accelerated Filer	☒
Non-Accelerated Filer	☐	Smaller Reporting Company	☒
		Emerging Growth Company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

	Shares outstanding as of May 5, 2020
Common Stock, par value $1.00 per share	18,307,447

CAPSTAR FINANCIAL HOLDINGS, INC.

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

Item		Page
PART I – FINANCIAL INFORMATION			5
Item 1.	Consolidated Financial Statements	5
	Consolidated Balance Sheets as of March 31, 2020 (Unaudited) and December 31, 2019	5
	Consolidated Statements of Income (Unaudited) for the three months ended March 31, 2020 and 2019	6
	Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2020 and 2019	7
	Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) for the three months ended March 31, 2020 and 2019	8
	Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2020 and 2019	9
	Notes to Consolidated Financial Statements (Unaudited)	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	31
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	42
Item 4.	Controls and Procedures	42
PART II – OTHER INFORMATION			43
Item 1.	Legal Proceedings	43
Item 1A.	Risk Factors	43
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	44
Item 6.	Exhibits	45
SIGNATURES			46

2

TERMINOLOGY

The terms “we,” “our,” “us,” “CapStar,” “the Company,” “CSTR” and “CapStar Financial” that appear in this Quarterly Report on Form 10-Q (this “Report”) refer to CapStar Financial Holdings, Inc. and its wholly-owned subsidiary, CapStar Bank, which we sometimes refer to as “CapStar Bank,” “our bank subsidiary,” “the Bank” and “our Bank”.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “aspire,” “roadmap,” “achieve,” “estimate,” “intend,” “plan,” “project,” “projection,” “forecast,” “goal,” “target,” “would,” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. The inclusion of these forward-looking statements should not be regarded as a representation by us or any other person that such expectations, estimates and projections will be achieved. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict and that are beyond our control. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date of this Report, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

The COVID-19 pandemic is adversely affecting us, our customers, employees, and third-party service providers, and the ultimate extent of the impacts on our business, including on our credit quality, business operations and liquidity, as well as its impact on general economic and financial market conditions, is uncertain. Continued deterioration in general business and economic conditions, or turbulence in domestic or global financial markets could adversely affect CapStar’s revenues and the values of its assets and liabilities, reduce the availability of funding, affect credit quality, and increase stock price volatility. The Company may not capitalize on opportunities to enhance market share in certain markets and the Company’s services may not be generally accepted in new markets; the ability of the Company to meet expectations regarding the benefits, costs, synergies and financial and operational impact of the FCB Corporation (“FCB”) and the Bank of Waynesboro (“BOW”) mergers; that regulatory or other approvals required for the FCB and BOW mergers will not be obtained or that other customary closing conditions will not be satisfied in a timely manner or at all; reputational risks and the reaction of shareholders, customers, employees or other constituents of the Company to the FCB and BOW mergers; the acceptance by customers of FCB and BOW of the Company’s products and services; the possibility that the FCB and BOW merger integrations will be more expensive or take more time to complete than anticipated; economic conditions (including interest rate environment, government economic and monetary policies, the strength of global financial markets and inflation and deflation) that impact the financial services industry as a whole and/or our business; the concentration of our business in our Target Market and the effect of changes in the economic, political and environmental conditions on this market; increased competition in the financial services industry, locally, regionally or nationally, which may adversely affect pricing and the other terms offered to our clients; an increase in the cost of deposits, loss of deposits or a change in the deposit mix, which could increase our cost of funding; an increase in the costs of capital, which could negatively affect our ability to borrow funds, successfully raise additional capital or participate in strategic acquisition opportunities; our dependence on our management team and board of directors and changes in our management and board composition; our reputation in the community; our ability to execute our strategy to achieve our loan, ROAA and efficiency ratio goals, hire seasoned bankers, and achieve deposit growth through organic growth and strategic acquisitions; credit risks related to the size of our borrowers and our ability to adequately identify, assess and limit our credit risk; our concentration of large loans to a small number of borrowers as well as geographic concentrations located within our Target Market; the significant portion of our loan portfolio that originated during the past two years and therefore may less reliably predict future collectability than older loans; the adequacy of reserves (including our allowance for loan losses) and the appropriateness of our methodology for calculating such reserves; non-performing loans and leases; non-performing assets; charge-offs, non-accruals, troubled debt restructurings, impairments and other credit-related issues; adverse trends in the healthcare service industry, which is an integral component of our Target Market’s economy and which could adversely affect the business operations of certain of our key borrowers; our management of risks inherent in our commercial real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of our collateral and our ability to sell collateral upon any foreclosure; our inability to realize operating efficiencies and tax savings from the implementation of our strategic plan; governmental legislation and regulation, including changes in the nature and timing of the adoption and effectiveness of new requirements under the Dodd-Frank Act of 2010, as amended, the Tax Cuts and Jobs Act of 2017, as amended, Basel guidelines, capital requirements, accounting regulation or

3

standards and other applicable laws and regulations; the loss of large depositor relationships, which could force us to fund our business through more expensive and less stable sources; operational and liquidity risks associated with our business, including liquidity risks inherent in correspondent banking; volatility in interest rates and our overall management of interest rate risk, including managing the sensitivity of our interest-earning assets and interest-bearing liabilities to interest rates, and the impact to our earnings from a change in interest rates; the potential for our Bank’s regulatory lending limits and other factors related to our size to restrict our growth and prevent us from effectively implementing our business strategy; strategic acquisitions we may undertake to achieve our goals; the sufficiency of our capital, including sources of capital and the extent to which we may be required to raise additional capital to meet our goals; fluctuations in the fair value of our investment securities that are beyond our control; deterioration in the fiscal position of the U.S. government and downgrades in Treasury and federal agency securities; potential exposure to fraud, negligence, computer theft and cyber-crime; the adequacy of our risk management framework; our dependence on our information technology and telecommunications systems and the potential for any systems failures or interruptions; threats to and breaches of our information technology systems and data security, including cyber-attacks; our dependence upon outside third parties for the processing and handling of our records and data; our ability to adapt to technological change; the financial soundness of other financial institutions; our exposure to environmental liability risk associated with our lending activities; our engagement in derivative transactions; our involvement from time to time in legal proceedings and examinations and remedial actions by regulators; our involvement from time to time in litigation or other proceedings instituted by or against shareholders, customers, employees or third parties and the cost of legal fees associated with such litigation or proceedings; the susceptibility of our market to natural disasters and acts of God; and the effectiveness of our internal controls over financial reporting and our ability to remediate any future material weakness in our internal controls over financial reporting.

The foregoing factors should not be construed as exhaustive and should be read in conjunction withthose factors that are detailed from time to time in the Company’s periodic and current reports filed with the Securities and Exchange Commission (the “SEC”), including those factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 under the heading “Item 1A. Risk Factors” and in the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.  If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from our forward-looking statements. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this Report, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for us to predict their occurrence or how they will affect us.

4

PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

CAPSTAR FINANCIAL HOLDINGS, INC. & SUBSIDIARY

Consolidated Balance Sheets

(Dollars in thousands, except share data)

	March 31, 2020
	(unaudited)			December 31, 2019
Assets
Cash and due from banks	$	19,794		$	17,726
Interest-bearing deposits in financial institutions		71,656			83,368
Federal funds sold		—			175
Total cash and cash equivalents		91,450			101,269
Securities available-for-sale, at fair value		219,213			213,129
Securities held-to-maturity, fair value of $3,394 and $3,411 at    March 31, 2020 and December 31, 2019, respectively		3,306			3,313
Loans held for sale (includes $54,896 and $30,740 measured    at fair value at March 31, 2020 and December 31, 2019, respectively)		186,937			168,222
Loans		1,446,835			1,420,102
Less allowance for loan losses		(20,114	)		(12,604	)
Loans, net		1,426,721			1,407,498
Premises and equipment, net		18,896			19,184
Restricted equity securities		13,573			13,689
Accrued interest receivable		5,786			5,792
Goodwill		37,510			37,510
Core deposit intangible, net		6,498			6,883
Other real estate owned, net		147			1,044
Other assets		62,548			59,668
Total assets	$	2,072,585		$	2,037,201
Liabilities and Shareholders’ Equity
Deposits:
Non-interest-bearing	$	442,789		$	312,096
Interest-bearing		547,561			607,211
Savings and money market accounts		472,717			506,692
Time		300,642			303,452
Total deposits		1,763,709			1,729,451
Federal Home Loan Bank advances		10,000			10,000
Other liabilities		23,086			24,704
Total liabilities		1,796,795			1,764,155
Shareholders’ equity:
Common stock, voting, $1 par value; 20,000,000 shares authorized; 18,307,802 and    18,361,922 shares issued and outstanding at March 31, 2020 and December 31,    2019, respectively		18,308			18,362
Additional paid-in capital		206,043			207,083
Retained earnings		46,648			46,218
Accumulated other comprehensive income, net of income tax		4,791			1,383
Total shareholders’ equity		275,790			273,046
Total liabilities and shareholders’ equity	$	2,072,585		$	2,037,201

See accompanying notes to consolidated financial statements (unaudited).

5

CAPSTAR FINANCIAL HOLDINGS, INC. & SUBSIDIARY

Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except share data)

	Three Months Ended
	March 31,
	2020			2019
Interest income:
Loans, including fees	$	19,738		$	20,592
Securities:
Taxable		1,174			1,346
Tax-exempt		321			377
Federal funds sold		—			19
Restricted equity securities		142			187
Interest-bearing deposits in financial institutions		363			446
Total interest income		21,738			22,967
Interest expense:
Interest-bearing deposits		1,901			1,594
Savings and money market accounts		1,551			1,718
Time deposits		1,481			1,813
Federal funds purchased		—			4
Securities sold under agreements to repurchase		—			5
Federal Home Loan Bank advances		144			831
Total interest expense		5,077			5,965
Net interest income		16,661			17,002
Provision for loan losses		7,553			886
Net interest income after provision for loan losses		9,108			16,116
Noninterest income:
Treasury management and other deposit service charges		775			798
Net gain on sale of securities		27			12
Tri-Net fees		599			641
Mortgage banking income		2,253			1,385
Wealth management fees		407			306
Interchange and debit card transaction fees		724			579
Other noninterest income		1,089			1,014
Total noninterest income		5,874			4,735
Noninterest expense:
Salaries and employee benefits		8,002			8,432
Data processing and software		1,864			1,474
Professional fees		636			543
Occupancy		820			883
Equipment		751			852
Regulatory fees		163			274
Merger related expenses		290			594
Amortization of intangibles		386			430
Other operating		1,299			1,243
Total noninterest expense		14,211			14,725
Income before income taxes		771			6,126
Income tax expense (benefit)		(575	)		1,346
Net income	$	1,346		$	4,780
Per share information:
Basic net income per share of common stock	$	0.07		$	0.27
Diluted net income per share of common stock	$	0.07		$	0.25
Weighted average shares outstanding:
Basic		18,392,913			17,783,239
Diluted		18,443,725			18,830,933

See accompanying notes to consolidated financial statements (unaudited).

6

CAPSTAR FINANCIAL HOLDINGS, INC. & SUBSIDIARY

Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in thousands)

	Three Months Ended
	March 31,
	2020			2019
Net income	$	1,346		$	4,780
Other comprehensive income:
Unrealized gains on securities available-for-sale:
Unrealized holding gains arising during the period		4,203			3,264
Reclassification adjustment for gains included in    net income		(27	)		(12	)
Tax effect		(1,021	)		(850	)
Net of tax		3,155			2,402
Unrealized losses on cash flow hedges:
Unrealized holding losses arising during the period		—			(241	)
Reclassification adjustment for losses included in    net income		253			197
Tax effect		—			54
Net of tax		253			10
Other comprehensive income		3,408			2,412
Comprehensive income	$	4,754		$	7,192

See accompanying notes to consolidated financial statements (unaudited).

7

CAPSTAR FINANCIAL HOLDINGS, INC. & SUBSIDIARY

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

(Dollars in thousands, except share data)

	Preferred		Common Stock, voting						Common Stock, nonvoting				Additional paid-in			Retained			Accumulated other comprehensive			Total shareholders’
	stock		Shares			Amount			Shares		Amount		capital			earnings			income (loss)			equity
Balance December 31, 2018	$	878		17,592,160		$	17,592			132,561	$	133	$	211,789		$	27,303		$	(3,316	)	$	254,379
Net issuance of restricted common stock		—		13,801			14			—		—		(182	)		—			—			(168	)
Stock-based compensation expense		—		—			—			—		—		344			—			—			344
Net exercise of common stock options		—		182,002			182			—		—		998			—			—			1,180
Repurchase of common stock		—		(155,400	)		(155	)		—		—		(2,276	)		—			—			(2,431	)
Common and preferred stock dividends declared ($0.04 per share)		—		—			—			—		—		—			(745	)		—			(745	)
Net income		—		—			—			—		—		—			4,780			—			4,780
Other comprehensive income		—		—			—			—		—		—			—			2,412			2,412
Balance March 31, 2019	$	878		17,632,563		$	17,633			132,561	$	133	$	210,673		$	31,338		$	(904	)	$	259,751
Balance December 31, 2019	$	—		18,361,922		$	18,362			—	$	—	$	207,083		$	46,218		$	1,383		$	273,046
Net issuance of restricted common stock		—		73,098			73			—		—		(196	)		—			—			(123	)
Stock-based compensation expense		—		—			—			—		—		360			—			—			360
Net exercise of common stock options		—		20,582			21			—		—		85			—			—			106
Repurchase of common stock		—		(147,800	)		(148	)		—		—		(1,289	)		—			—			(1,437	)
Common and preferred stock dividends declared ($0.05 per share)		—		—			—			—		—		—			(916	)		—			(916	)
Net income		—		—			—			—		—		—			1,346			—			1,346
Other comprehensive income		—		—			—			—		—		—			—			3,408			3,408
Balance March 31, 2020	$	—		18,307,802		$	18,308			—	$	—	$	206,043		$	46,648		$	4,791		$	275,790

See accompanying notes to consolidated financial statements (unaudited).

8

CAPSTAR FINANCIAL HOLDINGS, INC. & SUBSIDIARY

Consolidated Statements of Cash Flows (Unaudited)

(Dollars in thousands)

	Three Months Ended
	March 31,
	2020			2019
Cash flows from operating activities:
Net income	$	1,346		$	4,780
Adjustments to reconcile net income to net cash used in operating activities:
Provision for loan losses		7,553			886
Accretion of discounts on acquired loans and deferred fees		(297	)		(559	)
Depreciation and amortization		681			737
Net amortization of premiums on investment securities		180			205
Net gain on sale of securities		(27	)		(12	)
Mortgage banking income		(2,253	)		(1,385	)
Tri-Net fees		(599	)		(641	)
Net gain on sale of loans		(35	)		(196	)
Net gain on sale of other real estate owned		(37	)		—
Stock-based compensation		360			344
Deferred income tax expense (benefit)		(2,692	)		395
Origination of loans held for sale		(226,109	)		(130,697	)
Proceeds from loans held for sale		210,246			117,471
Cash payments arising from operating leases		(462	)		(459	)
Net increase in accrued interest receivable and other assets		(741	)		(12,979	)
Net increase (decrease) in accrued interest payable and other liabilities		(1,365	)		7,718
Net cash used in operating activities		(14,251	)		(14,392	)
Cash flows from investing activities:
Activities in securities available-for-sale:
Purchases		(17,302	)		(2,138	)
Sales		6,043			9,722
Maturities, prepayments and calls		9,205			5,599
Net redemption (purchase) of restricted equity securities		116			(2,107	)
Net increase in loans		(26,515	)		(37,327	)
Purchase of premises and equipment		(8	)		(1,109	)
Proceeds from sale of other real estate		1,005			—
Net cash used in investing activities		(27,456	)		(27,360	)
Cash flows from financing activities:
Net increase in deposits		34,258			108,794
Proceeds from Federal Home Loan Bank advances		680,000			65,000
Payments on Federal Home Loan Bank advances		(680,000	)		(115,000	)
Repurchase of common stock		(1,437	)		(2,431	)
Exercise of common stock options, net of repurchase of restricted shares		(17	)		1,012
Common and preferred stock dividends paid		(916	)		(745	)
Net cash provided by financing activities		31,888			56,630
Net increase (decrease) in cash and cash equivalents		(9,819	)		14,878
Cash and cash equivalents at beginning of period		101,269			105,443
Cash and cash equivalents at end of period	$	91,450		$	120,321
Supplemental disclosures of cash paid:
Interest paid	$	5,189		$	6,034
Income taxes		1,676			356
Supplemental disclosures of noncash transactions:
Transfer of loans to other real estate	$	71		$	50
Loans charged off to the allowance for loan losses		172			82

See accompanying notes to consolidated financial statements (unaudited).

9

CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements as of and for the period ended March 31, 2020 include CapStar Financial Holdings, Inc. and its wholly owned subsidiary, CapStar Bank (the “Bank”, together referred to as the “Company”). Significant intercompany transactions and accounts are eliminated in consolidation.  

The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. All adjustments consisting of normally recurring accruals that, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.  These unaudited consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and related notes appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, determination of impairment of intangible assets, including goodwill, the valuation of our investment portfolio, deferred tax assets and estimated liabilities.  There have been no significant changes to the Company’s critical accounting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Subsequent Events

Accounting Standards Codification (“ASC”) 855, Subsequent Events, establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. The Company evaluated all events or transactions that occurred after March 31, 2020 through the date of the issued financial statements.

On April 24, 2020, the Company adopted articles of amendment to its charter whereby the total number of shares of capital stock which the Company has authority to issue was amended to 40,000,000 shares, of which 35,000,000 shares shall be common stock ($1.00 par value per share) and 5,000,000 shares shall be preferred stock ($1.00 par value per share). Aside from the changes to its authorized shares, no further amendments were made to the Company’s charter.

NOTE 2 – SECURITIES

The amortized cost and fair value of securities available-for-sale and held-to-maturity at March 31, 2020 and December 31, 2019 are summarized as follows (in thousands):

	March 31, 2020									December 31, 2019
	Amortized Cost		Gross unrealized gains		Gross unrealized (losses)			Estimated fair value		Amortized Cost		Gross unrealized gains		Gross unrealized (losses)			Estimated fair value
Securities available-for-sale:
U. S. government agency securities	$	11,620	$	466	$	—		$	12,086	$	10,421	$	4	$	(94	)	$	10,331
State and municipal securities		43,146		1,995		(9	)		45,132		44,053		1,927		(20	)		45,960
Mortgage-backed securities		136,506		5,215		(172	)		141,549		137,305		1,834		(460	)		138,679
Asset-backed securities		3,325		—		(282	)		3,043		3,325		—		(128	)		3,197
Other debt securities		17,254		358		(209	)		17,403		14,839		141		(18	)		14,962
Total	$	211,851	$	8,034	$	(672	)	$	219,213	$	209,943	$	3,906	$	(720	)	$	213,129
Securities held-to-maturity:
State and municipal securities	$	3,306	$	88	$	—		$	3,394	$	3,313	$	98	$	—		$	3,411
Total	$	3,306	$	88	$	—		$	3,394	$	3,313	$	98	$	—		$	3,411

10

Security fair values are established by an independent pricing service as of the dates indicated. The difference between amortized cost and fair value reflects current interest rates and represents the potential gain (loss) had the portfolio been liquidated on those dates. Security gains (losses) are realized only in the event of dispositions prior to maturity or other-than-temporary impairment. Securities with unrealized losses as of March 31, 2020 and December 31, 2019, and the length of time they were in continuous loss positions as of such dates are as follows (in thousands):

	Less than 12 months					12 months or more					Total
March 31, 2020	Estimated fair value		Gross unrealized losses			Estimated fair value		Gross unrealized losses			Estimated fair value		Gross unrealized losses
U. S. government agency securities	$	—	$	—		$	—	$	—		$	—	$	—
State and municipal securities		1,618		(3	)		814		(6	)		2,432		(9	)
Mortgage-backed securities		9,324		(108	)		1,644		(64	)		10,968		(172	)
Asset-backed securities		—		—			3,043		(282	)		3,043		(282	)
Other debt securities		1,974		(26	)		1,320		(183	)		3,294		(209	)
Total temporarily impaired securities	$	12,916	$	(137	)	$	6,821	$	(535	)	$	19,737	$	(672	)
December 31, 2019
U. S. government agency securities	$	6,694	$	(51	)	$	1,637	$	(43	)	$	8,331	$	(94	)
State and municipal securities		2,356		(12	)		814		(8	)		3,170		(20	)
Mortgage-backed securities		30,570		(136	)		21,364		(324	)		51,934		(460	)
Asset-backed securities		—		—			3,197		(128	)		3,197		(128	)
Other debt securities		3,012		(16	)		1,502		(2	)		4,514		(18	)
Total temporarily impaired securities	$	42,632	$	(215	)	$	28,514	$	(505	)	$	71,146	$	(720	)

As noted in the table above, as of March 31, 2020, the Company had gross unrealized losses of $0.7 million in its investment securities portfolio. The unrealized losses associated with these investment securities are driven by changes in interest rates and are recorded as a component of equity. These investment securities will continue to be monitored as a part of our ongoing impairment analysis. Management evaluates the financial performance of the issuers on a quarterly basis to determine if it is probable that the issuers can make all contractual principal and interest payments. If a shortfall in future cash flows is identified, a credit loss will be deemed to have occurred and will be recognized as a charge to earnings and a new cost basis for the security will be established.

Because the Company currently does not intend to sell any investment securities that have an unrealized loss at March 31, 2020, and it is not more-likely-than-not that we will be required to sell these investment securities before recovery of their amortized cost bases, which may be at maturity, we do not consider these securities to be other-than-temporarily impaired at March 31, 2020.

Securities with a carrying value of $69.3 million at March 31, 2020 were pledged to collateralize public deposits, derivative positions and Federal Home Loan Bank advances.

Results from sales of securities were as follows (in thousands):

	Three Months Ended			Three Months Ended
	March 31, 2020			March 31, 2019
Proceeds	$	6,043		$	9,722
Gross gains		35			70
Gross losses		(8	)		(58	)

11

The amortized cost and fair value of securities at March 31, 2020, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

	Available-for-sale				Held-to-maturity
	Amortized cost		Estimated fair value		Amortized cost		Estimated fair value
Due in less than one year	$	11,692	$	11,825	$	880	$	882
Due one to five years		29,953		30,859		2,426		2,512
Due five to ten years		29,209		30,740		—		—
Due beyond ten years		1,166		1,197		—		—
Mortgage-backed securities		136,506		141,549		—		—
Asset-backed securities		3,325		3,043		—		—
	$	211,851	$	219,213	$	3,306	$	3,394

NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES

A summary of the loan portfolio as of March 31, 2020 and December 31, 2019 follows (in thousands):

	March 31, 2020			December 31, 2019
Commercial real estate	$	544,822		$	559,899
Consumer real estate		248,243			256,097
Construction and land development		141,087			143,111
Commercial and industrial		447,311			394,408
Consumer		27,739			28,426
Other		37,633			38,161
Total		1,446,835			1,420,102
Allowance for loan losses		(20,114	)		(12,604	)
	$	1,426,721		$	1,407,498

The adequacy of the allowance for loan losses (“ALL”) is assessed at the end of each quarter. The ALL includes a specific component related to loans that are individually evaluated for impairment and a general component related to loans that are segregated into homogenous pools and collectively evaluated for impairment.  The ALL factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical net losses from loans with similar characteristics, which are adjusted by management to reflect current events, trends, and conditions. The adjustments include consideration of the following:  changes in lending policies and procedures, economic conditions, nature and volume of the portfolio, experience of lending management, volume and severity of past due loans, quality of the loan review system, value of underlying collateral for collateral dependent loans, concentrations, and other external factors. The Company’s evaluation of other external factors included consideration of the novel coronavirus (“COVID-19”) global pandemic and the resulting impact on the Company’s loan portfolio as of March 31, 2020, which is largely uncertain due to rapidly evolving conditions.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes all commercial loans, and consumer relationships with an outstanding balance greater than $500,000, individually and assigns each loan a risk rating. This analysis is performed on a continual basis by the relationship managers and credit department personnel. On at least an annual basis an independent party performs a formal credit risk review of a sample of the loan portfolio. Among other things, this review assesses the appropriateness of the loan’s risk rating. The Company uses the following definitions for risk ratings:

Special Mention – A special mention asset possesses deficiencies or potential weaknesses deserving of management’s attention. If uncorrected, such weaknesses or deficiencies may expose the Company to an increased risk of loss in the future.

Substandard – A substandard asset is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard.

12

Doubtful – A doubtful asset has all weaknesses inherent in one classified substandard, with the added characteristic that weaknesses make collection or liquidation in full, on the basis of existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but certain important and reasonable specific pending factors which may work to the advantage and strengthening of the asset exist, therefore, its classification as an estimated loss is deferred until a more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.

Loans not falling into the criteria above are considered to be pass-rated loans. The Company utilizes six loan grades within the pass risk rating.

The following tables present the loan balances by category as well as risk rating (in thousands):

	Non-impaired Loans
March 31, 2020	Pass		Special Mention		Substandard		Total Non-impaired		TotalImpaired Loans		Total
Commercial real estate	$	539,282	$	909	$	3,264	$	543,455	$	1,367	$	544,822
Consumer real estate		245,617		497		1,133		247,247		996		248,243
Construction and land development		140,954		—		21		140,975		112		141,087
Commercial and industrial		419,247		18,380		6,332		443,959		3,352		447,311
Consumer		27,702		5		13		27,720		19		27,739
Other		37,633		—		—		37,633		—		37,633
Total	$	1,410,435	$	19,791	$	10,763	$	1,440,989	$	5,846	$	1,446,835
December 31, 2019
Commercial real estate	$	551,929	$	915	$	4,438	$	557,282	$	2,617	$	559,899
Consumer real estate		252,952		503		1,551		255,006		1,091		256,097
Construction and land development		142,978		—		16		142,994		117		143,111
Commercial and industrial		370,475		14,341		8,241		393,057		1,351		394,408
Consumer		28,382		6		15		28,403		23		28,426
Other		38,161		—		—		38,161		—		38,161
Total	$	1,384,877	$	15,765	$	14,261	$	1,414,903	$	5,199	$	1,420,102

None of the Company’s loans had a risk rating of “Doubtful” as of March 31, 2020 or December 31, 2019.

The following table details the changes in the ALL for the three months ended March 31, 2020 and 2019 (in thousands):

	Commercial real estate			Consumer real estate		Construction and land development			Commercial and industrial			Consumer			Other			Total
Three Months Ended March 31, 2020
Balance, beginning of year	$	3,599		$	1,231	$	2,058		$	5,074		$	222		$	420		$	12,604
Charged-off loans		(3	)		—		—			(88	)		(27	)		(54	)		(172	)
Recoveries		—			2		—			102			19			6			129
Provision for loan losses		587			180		412			6,311			20			43			7,553
Balance, end of period	$	4,183		$	1,413	$	2,470		$	11,399		$	234		$	415		$	20,114
Three Months Ended March 31, 2019
Balance, beginning of year	$	3,309		$	1,005	$	2,431		$	5,036		$	105		$	227		$	12,113
Charged-off loans		—			—		—			—			(37	)		(45	)		(82	)
Recoveries		6			3		—			2			18			13			42
Provision for loan losses		199			9		(65	)		486			53			204			886
Balance, end of period	$	3,514		$	1,017	$	2,366		$	5,524		$	139		$	399		$	12,959

13

A breakdown of the ALL and the loan portfolio by loan category at March 31, 2020 and December 31, 2019 follows (in thousands):

	Commercial real estate		Consumer real estate		Construction and land development		Commercial and industrial		Consumer		Other		Total
March 31, 2020
Allowance for Loan Losses:
Collectively evaluated for impairment	$	4,183	$	1,413	$	2,397	$	10,755	$	234	$	415	$	19,397
Individually evaluated for impairment		—		—		73		644		—		—		717
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Balances, end of period	$	4,183	$	1,413	$	2,470	$	11,399	$	234	$	415	$	20,114
Loans:
Collectively evaluated for impairment	$	543,455	$	247,247	$	140,975	$	443,959	$	27,720	$	37,633	$	1,440,989
Individually evaluated for impairment		1,258		436		109		2,468		4		—		4,275
Acquired with deteriorated credit quality		109		560		3		884		15		—		1,571
Balances, end of period	$	544,822	$	248,243	$	141,087	$	447,311	$	27,739	$	37,633	$	1,446,835
December 31, 2019
Allowance for Loan Losses:
Collectively evaluated for impairment	$	3,599	$	1,231	$	2,058	$	5,074	$	222	$	420	$	12,604
Individually evaluated for impairment		—		—		—		—		—		—		—
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Balances, end of period	$	3,599	$	1,231	$	2,058	$	5,074	$	222	$	420	$	12,604
Loans:
Collectively evaluated for impairment	$	557,282	$	255,006	$	142,994	$	393,057	$	28,403	$	38,161	$	1,414,903
Individually evaluated for impairment		2,507		483		112		487		5		—		3,594
Acquired with deteriorated credit quality		110		608		5		864		18		—		1,605
Balances, end of period	$	559,899	$	256,097	$	143,111	$	394,408	$	28,426	$	38,161	$	1,420,102

The following table presents the allocation of the ALL for each respective loan category with the corresponding percentage of the ALL in each category to total loans, net of deferred fees as of March 31, 2020 and December 31, 2019 (dollars in thousands):

	March 31, 2020					December 31, 2019
	Amount		Percent of total loans			Amount		Percent of total loans
Commercial real estate	$	4,183		0.29	%	$	3,599		0.25	%
Consumer real estate		1,413		0.10	%		1,231		0.09	%
Construction and land development		2,470		0.17	%		2,058		0.14	%
Commercial and industrial		11,399		0.79	%		5,074		0.36	%
Consumer		234		0.01	%		222		0.02	%
Other		415		0.03	%		420		0.03	%
Total allowance for loan losses	$	20,114		1.39	%	$	12,604		0.89	%

14

The following table presents the Company’s impaired loans that were evaluated for specific loss allowance as of March 31, 2020 and December 31, 2019 (in thousands):

	March 31, 2020						December 31, 2019
	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Related allowance
With no related allowance recorded:
Commercial real estate	$	1,367	$	1,430	$	—	$	2,617	$	2,621	$	—
Consumer real estate		996		1,226		—		1,091		1,327		—
Construction and land development		3		13		—		117		132		—
Commercial and industrial		1,028		1,862		—		1,351		2,173		—
Consumer		19		37		—		23		41		—
Other		—		—		—		—		—		—
Subtotal		3,413		4,568		—		5,199		6,294		—
With an allowance recorded:
Commercial real estate		—		—		—		—		—		—
Consumer real estate		—		—		—		—		—		—
Construction and land development		109		114		73		—		—		—
Commercial and industrial		2,324		2,326		644		—		—		—
Consumer		—		—		—		—		—		—
Other		—		—		—		—		—		—
Subtotal		2,433		2,440		717		—		—		—
Total	$	5,846	$	7,008	$	717	$	5,199	$	6,294	$	—

The following presents information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months Ended				Three Months Ended
	March 31, 2020				March 31, 2019
	Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized
With no related allowance recorded:
Commercial real estate	$	2,044	$	31	$	1,381	$	16
Consumer real estate		1,004		10		938		—
Construction and land development		3		—		8		—
Commercial and industrial		1,191		52		724		—
Consumer		20		1		39		—
Other		—		—		—		—
Subtotal		4,262		94		3,090		16
With an allowance recorded:
Commercial real estate		—		—		—		—
Consumer real estate		—		—		—		—
Construction and land development		110		—		—		—
Commercial and industrial		3,349		32		777		—
Consumer		—		—		—		—
Other		—		—		—		—
Subtotal		3,459		32		777		—
Total	$	7,721	$	126	$	3,867	$	16

There was no interest income recognized on a cash basis for impaired loans during the three months ended March 31, 2020 or 2019.

15

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 and December 31, 2019 by class of loans (in thousands):

	30 - 59		60 - 89		Greater Than
	Days		Days		89 Days		Total		Loans Not
March 31, 2020	Past Due		Past Due		Past Due		Past Due		Past Due		Total
Commercial real estate	$	214	$	441	$	58	$	713	$	544,109	$	544,822
Consumer real estate		3,253		124		762		4,139		244,104		248,243
Construction and land development		1,051		—		—		1,051		140,036		141,087
Commercial and industrial		2,499		—		410		2,909		444,402		447,311
Consumer		45		21		6		72		27,667		27,739
Other		20		—		—		20		37,613		37,633
Total	$	7,082	$	586	$	1,236	$	8,904	$	1,437,931	$	1,446,835
December 31, 2019
Commercial real estate	$	372	$	—	$	—	$	372	$	559,527	$	559,899
Consumer real estate		3,642		474		643		4,759		251,338		256,097
Construction and land development		653		15		—		668		142,443		143,111
Commercial and industrial		1,277		8		440		1,725		392,683		394,408
Consumer		67		—		33		100		28,326		28,426
Other		—		—		—		—		38,161		38,161
Total	$	6,011	$	497	$	1,116	$	7,624	$	1,412,478	$	1,420,102

The following table presents the recorded investment in non-accrual loans, past due loans over 89 days and accruing and troubled debt restructurings (“TDR”) by class of loans as of March 31, 2020 and December 31, 2019 (in thousands):

			Past Due Over 89		Troubled Debt
	Non-Accrual		Days and Accruing		Restructurings
March 31, 2020
Commercial real estate	$	—	$	58	$	1,256
Consumer real estate		844		291		—
Construction and land development		112		—		—
Commercial and industrial		2,691		50		50
Consumer		11		—		—
Other		—		—		—
Total	$	3,658	$	399	$	1,306
December 31, 2019
Commercial real estate	$	—	$	—	$	2,446
Consumer real estate		894		12		—
Construction and land development		117		—		—
Commercial and industrial		440		—		271
Consumer		13		26		—
Other		—		—		—
Total	$	1,464	$	38	$	2,717

As of March 31, 2020 and December 31, 2019, all loans classified as nonperforming were deemed to be impaired.

16

As ofMarch 31, 2020 and December 31, 2019, the Company had a recorded investment in TDR of $1.3 million and $2.7 million, respectively.  The Company had no specific allowance for those loans at March 31, 2020 or December 31, 2019 and there were no commitments to lend additional amounts.  Loans accounted for as TDR include modifications from original terms such as those due to bankruptcy proceedings, certain modifications of amortization periods or extended suspension of principal payments due to customer financial difficulties.  In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under the Bank’s loan policy.  Loans accounted for as TDR are individually evaluated for impairment.In accordance with interagency guidance, short term deferrals granted due to the COVID-19 pandemic are not considered TDRs unless the borrower was experiencing financial difficulty prior to the pandemic.

There were no new TDR identified during the three months ended March 31, 2020 or 2019. There were no TDR for which there was a payment default within twelve months following the modification during the three months ended March 31, 2020 or 2019.   

A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

Acquired Loans

The following table presents changes in the carrying value of purchased credit impaired (“PCI”) loans (in thousands):

	Three Months Ended
	March 31, 2020
Balance at beginning of period	$	1,605
Change due to payments received and accretion		(34	)
Change due to loan charge-offs		—
Other		—
Balance at end of period	$	1,571

The following table presents changes in the accretable yield for PCI loans (in thousands):

	Three Months Ended
	March 31, 2020
Balance at beginning of period	$	915
Accretion		(34	)
Reclassification from (to) nonaccretable difference		—
Other, net		(4	)
Balance at end of period	$	877

PCI loans had no impact on the ALL for the three months ended March 31, 2020 or 2019.

NOTE 4 – PREMISES AND EQUIPMENT

The Company leases certain premises and equipment under operating leases.  At March 31, 2020, the Company had lease liabilities totaling $12.2 million and right-of-use assets totaling $11.4 million related to these leases.  Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.  For the three months ended March 31, 2020, the weighted average remaining lease term for operating leases was 10.2 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.52%.

Lease costs were as follows (in thousands):

	Three Months Ended March 31,
	2020		2019
Operating lease cost	$	478	$	482
Short-term lease cost		—		—
Variable lease cost		—		—
Total lease cost	$	478	$	482

17

There were no sale and leaseback transactions, leveraged leases, or lease transactions with related parties during the three months ended March 31, 2020 or 2019.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows (in thousands):

	March 31, 2020
Lease payments due:
2020	$	1,174
2021		1,590
2022		1,476
2023		1,425
2024		1,130
2025 and thereafter		7,710
Total undiscounted cash flows		14,505
Discount on cash flows		(2,333	)
Total lease liability	$	12,172

NOTE 5 – FEDERAL HOME LOAN BANK ADVANCES

The Company had outstanding borrowings totaling $10.0 million at March 31, 2020 and December 31, 2019, respectively, via various advances. These advances are non-callable; interest payments are due monthly, with principal due at maturity.

The following is a summary of the contractual maturities and average effective rates of outstanding advances (dollars in thousands):

	March 31, 2020					December 31, 2019
Year	Amount		Interest Rates			Amount		Interest Rates
2020	$	10,000		1.37	%	$	10,000		2.05	%
2021		—		—			—		—
2022		—		—			—		—
2023		—		—			—		—
2024		—		—			—		—
Thereafter		—		—			—		—
Total	$	10,000		1.37	%	$	10,000		2.05	%

Advances from the FHLB are collateralized by investment securities with a market value of $3.2 million, FHLB stock and certain commercial and residential real estate mortgage loans totaling $663.5 million under a blanket mortgage collateral agreement.  At March 31, 2020, the amount of available credit from the FHLB totaled $195.4 million.

18

NOTE 6 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following were changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ended March 31, 2020 and 2019 (in thousands):

				Unrealized Gains
	Gains and			and Losses
	Losses on			on Available
	Cash Flow			for Sale
Three Months Ended March 31, 2020	Hedges			Securities			Total
Beginning Balance	$	(2,679	)	$	4,062		$	1,383
Other comprehensive income before    reclassification		—			3,175			3,175
Amounts reclassified from accumulated other    comprehensive income		253			(20	)		233
Net current period other comprehensive income		253			3,155			3,408
Ending Balance	$	(2,426	)	$	7,217		$	4,791
Three Months Ended March 31, 2019
Beginning Balance	$	(2,636	)	$	(680	)	$	(3,316	)
Other comprehensive income before     reclassification		(178	)		2,411			2,233
Amounts reclassified from accumulated other    comprehensive income		188			(9	)		179
Net current period other comprehensive income		10			2,402			2,412
Ending Balance	$	(2,626	)	$	1,722		$	(904	)

The following were significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months			Three Months			Affected Line Item
Details about Accumulated Other	Ended			Ended			in the Statement Where
Comprehensive Income Components	March 31, 2020			March 31, 2019			Net Income is Presented
Realized losses on cash flow hedges	$	(201	)	$	(110	)	Interest expense - money market
		(52	)		(87	)	Interest expense - Federal Home Loan Bank advances
		—			9		Income tax benefit
	$	(253	)	$	(188	)	Net of tax
Realized gains on available-for-sale securities	$	27		$	12		Net gain on sale of securities
		(7	)		(3	)	Income tax expense
	$	20		$	9		Net of tax

19

NOTE 7 – INCOME TAXES

The Company’s effective tax rate for the three months ended March 31, 2020 was -74.6% compared to 22.0% for the three months ended March 31, 2019.

The effective tax rate compared favorably to the statutory federal rate of 21% and Tennessee excise tax rate of 6.5% primarily due to the enactment of new Net Operating Loss (“NOL”) provisions under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The CARES act permits NOL’s arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to be carried back five taxable years. This enabled the Company to carry back losses incurred during the taxable year 2018 to prior years with a higher statutory tax rate, creating a permanent tax rate benefit. As a result, the Company recorded an income tax benefit of $0.8 million related to the permanent tax rate benefit during the period ended March 31, 2020.  In addition to the permanent tax rate benefit, the effective tax rate compared favorably to the statutory rate due to investments in qualified municipal securities, company owned life insurance, state tax credits, net of the effect of certain non-deductible expenses and the recognition of excess tax benefits related to stock compensation.

NOTE 8 – COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company has outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying financial statements. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making such commitments as it does for instruments that are included in the balance sheet.

The following table sets forth outstanding financial instruments whose contract amounts represent credit risk as of March 31, 2020 and December 31, 2019 (in thousands):

	Contract or notional amount
	March 31, 2020		December 31, 2019
Financial instruments whose contract amounts   represent credit risk:
Unused commitments to extend credit	$	657,182	$	672,933
Standby letters of credit		9,893		9,634
Total	$	667,075	$	682,567

The Company is party to litigation and claims arising in the normal course of business. Management believes that the liabilities, if any, arising from such litigation and claims as of March 31, 2020, will not have a material impact on the financial statements of the Company.

NOTE 9 – DERIVATIVES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest Rate Swaps Designated as Cash Flow Hedges

There were no interest rate swaps designated as cash flow hedges as of March 31, 2020 and December 31, 2019. The Company terminated an interest rate swap during 2019, which resulted in a termination fee of $1.5 million. Cash flow swaps that have been terminated resulting in cash settlement equal to previously unrealized gains or losses are included in accumulated other comprehensive income and are being amortized to net income over the remaining contractual terms of the swaps.

20

Other Interest Rate Swaps

The Company enters into swaps to facilitate customer transactions and meet their financing needs.  Upon entering into these transactions the Company enters into offsetting positions with large U.S. financial institutions in order to minimize risk to the Company. A summary of the Company’s customer related interest rate swaps was as follows (in thousands):

	March 31, 2020					December 31, 2019
	Notional		Estimated			Notional		Estimated
	amount		fair value			amount		fair value
Interest rate swap agreements:
Pay fixed/receive variable swaps	$	44,670	$	(2,684	)	$	45,053	$	(926	)
Pay variable/receive fixed swaps		44,670		2,684			45,053		926
Total	$	89,340	$	—		$	90,106	$	—

Mortgage Banking Derivatives

The Company enters into various derivative agreements with customers in the form of interest-rate lock commitments which are commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The derivatives are valued using a model that utilizes market interest rates and other unobservable inputs. Changes in the fair value of these commitments due to fluctuations in interest rates that are to be originated to our loans held for sale portfolio are economically hedged through the use of forward sale commitments of mortgage-backed securities. The gains and losses arising from this derivative activity are reflected in current period earnings under mortgage banking income. Interest rate lock commitments are valued using a model with significant unobservable market parameters. Forward sale commitments are valued based on quoted prices for similar assets in an active market with inputs that are observable.

The net gains (losses) relating to mortgage banking derivative instruments included in mortgage banking income were as follows (dollars in thousands):

	Three Months Ended
	March 31, 2020
Mortgage loan interest rate lock commitments	$	1,192
Mortgage-backed securities forward sales commitments		(1,687	)
Total	$	(495	)

There were no gains or losses relating to mortgage banking derivative instruments for the three months ended March 31, 2019.

The amount and fair value of mortgage banking derivatives included in the consolidated balance sheets was as follows (dollars in thousands):

	March 31, 2020				December 31, 2019
	Notional		Estimated		Notional		Estimated
	amount		fair value		amount		fair value
Included in other assets:
Mortgage loan interest rate lock commitments	$	118,310	$	1,840	$	44,694	$	648
Included in other liabilities:
Mortgage-backed securities forward sales commitments	$	85,500	$	1,836	$	38,500	$	148

21

NOTE 10 – STOCK OPTIONS AND RESTRICTED SHARES

During 2008, the board of directors of the Bank approved the CapStar Bank 2008 Stock Incentive Plan. Following the formation of CapStar Financial Holdings, Inc. in 2016, and in connection with the Share Exchange, the outstanding awards of restricted stock and stock options under the CapStar Bank 2008 Stock Incentive Plan were exchanged for similar awards of restricted stock and stock options issued by CapStar Financial Holdings, Inc. under the CapStar Financial Holdings, Inc. Stock Incentive Plan (the “Plan”), which the board of directors adopted in 2016. The Stock Incentive Plan provides for the grant of stock-based incentives, including stock options, restricted stock units, performance awards and restricted stock, to employees, directors and service providers that are subject to forfeiture until vesting conditions have been satisfied by the award recipient under the terms of the award.  The Plan is intended to help align the interests of employees and our shareholders and reward our employees for improved Company performance.  The Plan reserved 1,569,475 shares of stock for issuance of stock incentives. Stock incentives include both restricted share and stock option grants.  During 2018, the board of directors approved the addition of 400,000 shares of stock for issuance of stock incentives under the Plan.  Total shares issuable under the plan were 301,921 at March 31, 2020.

The Company has recognized stock-based compensation expense, within salaries and employee benefits for employees, and within other non-interest expense for directors, in the consolidated statements of income as follows (in thousands):

	Three Months Ended
	March 31,
	2020			2019
Stock-based compensation expense before income taxes	$	360		$	344
Less: deferred tax benefit		(94	)		(90	)
Reduction of net income	$	266		$	254

Restricted Shares

Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the issue date. The fair value of each restricted stock grant is based on valuations performed by independent consultants. The recipients have the right to vote and receive dividends but cannot sell, transfer, assign, pledge, hypothecate, or otherwise encumber the restricted stock until the shares have vested. Restricted shares fully vest on the third anniversary of the grant date.  A summary of the changes in the Company’s nonvested restricted shares for the three months ended March 31, 2020 follows:

				Weighted
				Average
	Restricted			Grant Date
Nonvested Shares	Shares			Fair Value
Nonvested at beginning of period		84,697		$	17.44
Granted		83,493			14.42
Vested		(41,886	)		16.61
Forfeited		(2,657	)		15.66
Nonvested at end of period		123,647		$	15.72

As of March 31, 2020, there was $1.5 million of unrecognized compensation cost related to nonvested shares granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 1.8 years. The total fair value of shares vested during the three months ended March 31, 2020 and 2019 was $0.6 million and $0.8 million, respectively.

Stock Options

Option awards are generally granted with an exercise price equal to the fair value of the Company’s common stock at the date of grant.  Option awards generally have a three year vesting period and a ten year contractual term.

The fair value of each option grant is estimated on the date of grant using the Black Scholes option pricing model.  There were no options granted in 2020. The Company granted 50,000 options during 2019.

22

The fair value of options granted during 2019 was determined using the following weighted average assumptions as of the grant date.

	2019
Dividend yield		1.35	%
Expected term (in years)		6.50
Expected stock price volatility		29.55	%
Risk-free interest rate		2.25	%

A summary of the activity in stock options for the three months ended March 31, 2020 follows:

						Weighted
				Weighted		Average
				Average		Remaining
				Exercise		Contractual
	Shares			Price		Term (years)
Outstanding at beginning of period		271,202		$	11.22
Granted		—			—
Exercised		(24,613	)		6.75
Forfeited or expired		(20,000	)		10.92
Outstanding at end of period		226,589		$	11.73		5.4
Fully vested and expected to vest		226,589		$	11.73		5.4
Exercisable at end of period		176,589		$	10.85		4.4

Information related to stock options during each year follows:

	2020		2019
Intrinsic value of options exercised	$	188,662	$	1,733,087
Cash received from option exercises		105,847		1,179,923
Tax benefit realized from option exercises		16,524		15,411
Weighted average fair value of options granted		—		—

As of March 31, 2020, there was $0.2 million of unrecognized compensation cost related to nonvested stock options granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 2.1 years.

NOTE 11 – REGULATORY CAPITAL REQUIREMENTS

The Company and the Bank are subject to regulatory capital requirements administered by the Federal Reserve and the Bank is also subject to the regulatory capital requirements of the Tennessee Department of Financial Institutions. Failure to meet capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that could, in that event, have a material adverse effect on the institutions’ financial statements. The relevant regulations require the Company and the Bank to meet specific capital adequacy guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting principles. The capital classifications of the Company and the Bank are also subject to qualitative judgments by their regulators about components, risk weightings, and other factors. Those qualitative judgments could also affect the capital status of the Company and the Bank and the amount of dividends the Company and the Bank may distribute. The final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III rules) became effective for the Bank on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes as of March 31, 2020, the Company and the Bank met all regulatory capital adequacy requirements to which they are subject.

23

The Company’s and the Bank’s capital amounts and ratios as of March 31, 2020 and December 31, 2019 are presented in the following table (dollars in thousands).

	Actual					Minimum capital requirement (1)					Minimum to be well-capitalized (2)
	Amount		Ratio			Amount		Ratio			Amount		Ratio
At March 31, 2020:
Total capital to risk-weighted assets:
CapStar Financial Holdings, Inc.	$	245,991		13.68	%	$	143,806		8.00	%	N/A		N/A
CapStar Bank		234,048		13.02			143,757		8.00		$	179,696		10.00
Tier I capital to risk-weighted assets:
CapStar Financial Holdings, Inc.		225,698		12.56			107,854		6.00		N/A		N/A
CapStar Bank		213,755		11.90			107,818		6.00			143,757		8.00
Common equity Tier 1 capital to risk weighted    assets:
CapStar Financial Holdings, Inc.		225,698		12.56			80,891		4.50		N/A		N/A
CapStar Bank		197,255		10.98			80,863		4.50			116,802		6.50
Tier I capital to average assets:
CapStar Financial Holdings, Inc.		225,698		11.23			80,379		4.00		N/A		N/A
CapStar Bank		213,755		10.64			80,346		4.00			100,432		5.00
At December 31, 2019:
Total capital to risk-weighted assets:
CapStar Financial Holdings, Inc.	$	237,857		13.45	%	$	141,436		8.00	%	N/A		N/A
CapStar Bank		224,443		12.70			141,388		8.00		$	176,735		10.00
Tier I capital to risk-weighted assets:
CapStar Financial Holdings, Inc.		225,074		12.73			106,077		6.00		N/A		N/A
CapStar Bank		211,660		11.98			106,041		6.00			141,388		8.00
Common equity Tier 1 capital to risk weighted    assets:
CapStar Financial Holdings, Inc.		225,074		12.73			79,558		4.50		N/A		N/A
CapStar Bank		195,160		11.04			79,531		4.50			114,878		6.50
Tier I capital to average assets:
CapStar Financial Holdings, Inc.		225,074		11.37			79,201		4.00		N/A		N/A
CapStar Bank		211,660		10.70			79,150		4.00			98,938		5.00

(1) For the calendar year 2020, the Company must maintain a capital conservation buffer of Tier 1 common equity capital in excess of minimum risk-based capital ratios by at least 2.5% to avoid limits on capital distributions and certain discretionary bonus payments to executive officers and similar employees.

(2) For the Company to be well-capitalized, the Bank must be well-capitalized and the Company must not be subject to any written agreement, order, capital directive, or prompt corrective action directive issued by the Federal Reserve to meet and maintain a specific capital level for any capital measure.

24

NOTE 12 – EARNINGS PER SHARE

The following is a summary of the basic and diluted earnings per share calculation for the three months ended March 31, 2020 and 2019 (in thousands except share data):

	Three Months Ended
	March 31,
	2020		2019
Basic net income per share calculation:
Numerator – Net income	$	1,346	$	4,780
Denominator – Average common shares outstanding		18,392,913		17,783,239
Basic net income per share	$	0.07	$	0.27
Diluted net income per share calculation:
Numerator – Net income	$	1,346	$	4,780
Denominator – Average common shares outstanding		18,392,913		17,783,239
Dilutive shares contingently issuable		50,812		1,047,694
Average diluted common shares outstanding		18,443,725		18,830,933
Diluted net income per share	$	0.07	$	0.25

NOTE 13 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Bank used the following methods and significant assumptions to estimate fair value:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded and, values debt securities by relying on quoted prices for the specific securities and the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). See below for additional discussion of Level 3 valuation methodologies and significant inputs. The fair values of all securities are determined from third party pricing services without adjustment.

Derivatives-Interest Rate Swaps: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Bank’s derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.  The fair values of all interest rate swaps are determined from third party pricing services without adjustment.

25

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on at least a quarterly basis for additional impairment and adjusted in accordance with the loan policy.The Company had no impaired loans carried at fair value at December 31, 2019.

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Appraisals may be adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and/or management’s expertise and knowledge of the collateral. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.  The Company had no other real estate owned carried at fair value at March 31, 2020 or December 31, 2019.

Loans Held For Sale: Loans held for sale are carried at either fair value, if elected, or the lower of cost or fair value on a pool-level basis. Origination fees and costs for loans held for sale recorded at lower of cost or market are capitalized in the basis of the loan and are included in the calculation of realized gains and losses upon sale.  Origination fees and costs are recognized in earnings at the time of origination for loans held for sale that are recorded at fair value.  Fair value is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Derivatives-Mortgage Loan Interest Rate Lock Commitments:  Interest rate lock commitments that relate to the origination of mortgage loans that will be held for sale are recorded at fair value, determined as the amount that would be required to settle each derivative instrument at the balance sheet date. The fair value of the interest rate lock commitment is derived from the fair value of related mortgage loans, which is based on observable market data and includes the expected net future cash flows related to servicing of the loans.  In estimating the fair value of an interest rate lock commitment, the Company assigns a probability to the interest rate lock commitment based on an expectation that it will be exercised and the loan will be funded (a “pull through” rate).  The expected pull through rates are applied to the fair value of the unclosed mortgage pipeline, resulting in a Level 3 fair value classification. The pull through rate is a statistical analysis of our actual rate lock fallout history to determine the sensitivity of the residential mortgage loan pipeline compared to interest rate changes and other deterministic values. New market prices are applied based on updated loan characteristics and new fallout ratios (i.e., the inverse of the pull through rate) are applied accordingly. Significant increases (decreases) in the pull through rate in isolation result in a significantly higher (lower) fair value measurement. Changes to the fair value of interest rate lock commitments are recognized based on interest rate changes, changes in the probability that the commitment will be exercised, and the passage of time.

Derivatives-Mortgage-Backed Securities Forward Sales Commitments:  The Company utilizes mortgage-backed securities forward sales commitments to hedge mortgage loan interest rate lock commitments.  Mortgage-backed securities forward sales commitments are recorded at fair value based on quoted prices for similar assets in an active market with inputs that are observable, resulting in a Level 2 fair value classification.

26

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

	Fair value measurements at March 31, 2020
				Quoted prices
				in active		Significant
				markets for		other			Significant
				identical		observable			unobservable
	Carrying			assets		inputs			inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Assets:
Securities available-for-sale:
U.S. government-sponsored agencies	$	12,086		$	—	$	12,086		$	—
Obligations of states and political subdivisions		45,132			—		45,132			—
Mortgage-backed securities-residential		141,549			—		141,549			—
Asset-backed securities		3,043			—		3,043			—
Other debt securities		17,403			—		17,403			—
Loans held for sale		54,896			—		54,896			—
Derivative assets:
Non-hedging derivatives:
Interest rate swaps - customer related		2,684			—		2,684			—
Mortgage loan interest rate lock commitments		1,840			—		—			1,840
Liabilities:
Derivative liabilities:
Non-hedging derivatives:
Interest rate swaps - customer related		(2,684	)		—		(2,684	)		—
Mortgage-backed securities forward sales commitments		(1,836	)		—		(1,836	)		—

	Fair value measurements at December 31, 2019
				Quoted prices
				in active		Significant
				markets for		other			Significant
				identical		observable			unobservable
	Carrying			assets		inputs			inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Assets:
Securities available-for-sale:
U.S. government-sponsored agencies	$	10,331		$	—	$	10,331		$	—
Obligations of states and political subdivisions		45,960			—		45,960			—
Mortgage-backed securities-residential		138,679			—		138,679			—
Asset-backed securities		3,197			—		3,197			—
Other debt securities		14,962			—		14,962			—
Loans held for sale		30,740			—		30,740			—
Derivative assets:
Non-hedging derivatives:
Interest rate swaps - customer related		926			—		926			—
Mortgage loan interest rate lock commitments		648			—		—			648
Liabilities:
Derivative liabilities:
Non-hedging derivatives:
Interest rate swaps - customer related		(926	)		—		(926	)		—
Mortgage-backed securities forward sales commitments		(148	)		—		(148	)		—

27

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019 (dollars in thousands):

	Mortgage Loan Interest Rate
	Lock Commitments
	2020		2019
Balance of recurring Level 3 assets at January 1st	$	648	$	—
Total gains or losses for the period:
Included in mortgage banking income		1,192		—
Balance of recurring Level 3 assets at March 31st	$	1,840	$	—

The following table presents quantitative information about recurring Level 3 fair value measurements (dollars in thousands):

					Range
	Fair		Valuation		(Weighted-
March 31, 2020	Value		Technique(s)	Unobservable Input(s)	Average)
Assets:
Non-hedging derivatives:
Mortgage loan interest rate lock commitments	$	1,840	Consensus pricing	Origination pull-through rate	48% - 98% (76%)

					Range
	Fair		Valuation		(Weighted-
December 31, 2019	Value		Technique(s)	Unobservable Input(s)	Average)
Assets:
Non-hedging derivatives:
Mortgage loan interest rate lock commitments	$	648	Consensus pricing	Origination pull-through rate	68% - 95% (83%)

Assets measured at fair value on a nonrecurring basis are summarized below (in thousands):  There were no assets measured at fair value on a nonrecurring basis at December 31, 2019.

	Fair value measurements at March 31, 2020
			Quoted prices
			in active		Significant
			markets for		other		Significant
			identical		observable		unobservable
	Carrying		assets		inputs		inputs
	Value		(level 1)		(level 2)		(level 3)
Assets:
Impaired loans:
Construction and land development	$	36		—		—		36
Commercial and industrial	$	1,682		—		—		1,682

The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a non-recurring basis (dollars in thousands):

	Fair		Valuation		Weighted-
March 31, 2020	Value		Technique(s)	Unobservable Input(s)	Average
Impaired loans:
Construction and land development	$	36	Sales comparison approach	Appraisal discounts		10	%
Commercial and industrial	$	1,682	Discounted cash flow method	Scheduled cash collection, discount rate		7	%

28

Fair Value of Financial Instruments

The carrying value and estimated fair values of the Bank’s financial instruments at March 31, 2020 and December 31, 2019 were as follows (in thousands):

	March 31, 2020				December 31, 2019
	Carrying				Carrying				Fair value
	amount		Fair value		amount		Fair value		level of input
Financial assets:
Cash and due from banks, interest-bearing   deposits in financial institutions	$	91,450	$	91,450	$	101,094	$	101,094	Level 1
Federal funds sold		—		—		175		175	Level 1
Securities available-for-sale		219,213		219,213		213,129		213,129	Level 2
Securities held-to-maturity		3,306		3,394		3,313		3,411	Level 2
Loans held for sale		186,937		188,588		168,222		169,072	Level 2
Restricted equity securities		13,573	N/A			13,689	N/A		N/A
Loans		1,446,835		1,459,047		1,420,102		1,414,757	Level 3
Accrued interest receivable		5,786		5,786		5,792		5,792	Level 2
Other assets		39,546		39,546		36,393		36,393	Level 2 / Level 3
Financial liabilities:
Deposits		1,763,709		1,766,699		1,729,451		1,730,206	Level 3
Federal Home Loan Bank advances		10,000		10,029		10,000		10,014	Level 2
Other liabilities		2,684		2,684		1,394		1,394	Level 3

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

(a) Cash and Due from Banks, Interest-Bearing Deposits in Financial Institutions

For these short‑term instruments, the carrying amount is a reasonable estimate of fair value.

(b) Federal Funds Sold

Federal funds sold clear on a daily basis. For this reason, the carrying amount is a reasonable estimate of fair value.

(c) Restricted Equity Securities

It is not practical to determine the fair value of restricted securities due to restrictions placed on their transferability.

(d) Loans

In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral.

(e) Accrued Interest Receivable

The carrying amounts of accrued interest approximate fair value.

(f) Other Assets

Included in other assets are bank owned life insurance and certain interest rate swap agreements. The fair values of interest rate swap agreements are based on independent pricing services that utilize pricing models with observable market inputs.For bank owned life insurance, the carrying amount is based on the cash surrender value and is a reasonable estimate of fair value.

29

(g) Deposits

The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounted cash flow models, using current market interest rates offered on certificates with similar remaining maturities.

(h) Federal Home Loan Bank Advances

The fair value of fixed rate Federal Home Loan Bank Advances is estimated using discounted cash flow models, using current market interest rates offered on certificates, advances and other borrowings with similar remaining maturities.

(i) Other Liabilities

Included in other liabilities are accrued interest payable and certain interest rate swap agreements. The fair values of interest rate swap agreements are based on independent pricing services that utilize pricing models with observable market inputs. The carrying amounts of accrued interest approximate fair value.

(j) Off-Balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The fair value of commitments is not material.

(k) Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Bank’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Bank’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on estimating on and off‑balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, fixed assets are not considered financial instruments and their value has not been incorporated into the fair value estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

30

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following is a discussion of our financial condition at March 31, 2020 and December 31, 2019 and our results of operations for the three months ended March 31, 2020 and 2019.  The purpose of this discussion is to focus on information about our financial condition and results of operations which is not otherwise apparent from the consolidated financial statements.  The following discussion and analysis should be read along with our consolidated financial statements and the related notes included elsewhere in this Report and our Annual Report on Form 10-K for the year ended December 31, 2019.  Annualized results for interim periods may not be indicative of results for the full year or future periods.  In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from our current expectations.  Factors that could cause such differences are discussed in the section entitled “Cautionary Note Regarding Forward-Looking Statements” in this Report and the section entitled “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019. We assume no obligation to update any of these forward-looking statements except to the extent required by applicable law.

The following discussion and analysis pertains to our historical results on a consolidated basis.  However, because we conduct all of our material business operations through our wholly-owned subsidiary, CapStar Bank, the following discussion and analysis relates to activities primarily conducted at the subsidiary level.

All dollar amounts in the tables in this section are in thousands of dollars, except per share data or when otherwise specifically noted.

Overview

We completed the first three months of 2020 with net income of $1.3 million, or 71.8% less than the comparable period of 2019. Fully diluted net income per share of common stock for the first three months of 2020 was $0.07, compared with $0.25 for the same period in 2019. Annualized return on average assets was 0.26% for the first three months of 2020 compared to 0.97% for the same period in 2019. Average loans for the first three months of 2020 were $1.4 billion, a 2.8% decrease over the comparable period of 2019. Average deposits for the first three months of 2020 were $1.7 billion, a 9.3% increase over the comparable period of 2019.  

The recent outbreak of a novel coronavirus (“COVID-19”) has resulted in a global pandemic causing the extended shutdown of certain businesses in the region. The recent developments including the extent of the virus’s spread and the measures, such as quarantines and travel restrictions, taken to contain such spread has adversely affected economic conditions in the United States generally and our markets in particular. While the impact of COVID-19 on the economy, the Company and its clients is evolving rapidly and its future effects are uncertain, management is actively monitoring the situation and taking necessary actions to adjust operations to protect the health and well-being of employees and clients. Despite the uncertainty the Company is well positioned to continue delivering on its strategic initiatives in a responsible manner by prioritizing things such as business continuity, liquidity management and maintaining an adequate allowance for loan losses.

The Company has taken a proactive approach to protecting our team members and their families as a result of COVID-19. The Company was an early adopter of a work from home strategy having previously made significant investments in laptops, virtual private network access, and bandwidth. Through its business continuity procedures, employees tested remote access the first week of March and all non-financial center employees have been working remotely since March 11. Bi-weekly all-employee calls are being conducted to ensure the health of employees, discuss the state of operations, and ensure we are providing the best possible client service and support during this challenging time. Additionally, non-essential business travel has been suspended and company-wide cleaning efforts have been enhanced.

As of March 23, 2020 and until further notice, the Company expanded its social distancing practice by modifying the operations of its financial center network to support the efforts of public health authorities and to help curtail the spread of COVID-19. The Company is temporarily redirecting financial centers to its digital channels, drive-thrus, and ATMs which can handle most financial transactions.

While the ultimate impact of the COVID-19 pandemic is largely uncertain, based on an initial assessment of the impact to our loan portfolio we increased our allowance for loan losses through a provision for loan losses of $7.6 million during the first quarter of 2020. Additionally, in an effort to provide relief to clients most impacted by the pandemic, CapStar Bank proactively offered a 90-day full deferment of all loan payments to CapStar borrowers that were less than 30 days past due. As a result, approximately 114 loans (representing approximately $40.3 million in outstanding loan balances) were approved for payment deferment as of March 31, 2020. Subsequent to March 31, 2020 CapStar Bank has continued to assist clients through its payment deferment program. As of May 1, 2020, a total of 663 loans (representing approximately $451.7 million in outstanding loan balances) had been approved for payment deferment. CapStar Bank has also been actively involved in assisting clients apply for loans under the SBA’s Paycheck Protection Program (“PPP”). Although no PPP loans had been funded as of March 31, 2020, we have subsequently approved approximately 1,530 PPP loans or $236.3 million through April 28, 2020. As the pandemic continues, we will continue to assess the impact on our market. While it is likely losses will materialize in the future, we continue to proactively work with our clients and evaluate the potential impact of the pandemic on them and us.

31

Furthermore, we currently do not anticipate a significant adverse liquidity impact related to the COVID-19 pandemic. Nonetheless, the Company has a comprehensive contingency funding plan thataddresses potential adverse liquidity events and emergency cash flow requirements that may arise from the COVID-19 pandemic. See further discussion regarding the Company’s management of liquidity risk in the subsequent section titled ‘Liquidity’.

Our primary revenue sources are net interest income and fees from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. Business volumes are influenced by competition, new business acquisition efforts and economic factors including market interest rates, business spending and consumer confidence.

Net interest income decreased $0.3 million, or 2.0%, for the first three months of 2020, compared with the same period in 2019. Net interest margin decreased to 3.50% for the first three months of 2020, compared with 3.75% for the same period of 2019. The negative effects of decreased yields on earning assets were partially offset by the positive effect of decreasing deposit costs.

Provision for loan losses was $7.6 million in 2020 compared to $0.9 million in 2019, a 752.5% increase. Net charge-offs for the three months ended March 31, 2020 were $43 thousand compared to $40 thousand for the comparable period of 2019. The provision for loan losses represents a charge to earnings necessary to establish an allowance for loan losses that, in management’s evaluation, is adequate to provide coverage for the estimated probable inherent losses on outstanding loans.  Our allowance for loan losses at March 31, 2020 was 1.39% of total loans, compared with 0.89% of total loans at December 31, 2019.  

Total non-interest income in the first three months of 2020 increased $1.1 million, or 24.1%, compared with the same period in 2019, and comprised 21% of total revenues.  

Total non-interest expense for the first three months of 2020 decreased $0.5 million, or 3.5%, compared with the same period in 2019. Our efficiency ratio for the first three months of 2020 was 63.1% compared to 67.7% for the same period in 2019.

Our effective tax rate decreased to -74.6% for the first three months of 2020 from 22.0% for the same period in 2019. The decrease in the effective tax rate is largely the result of the enactment of new provisions under the CARES Act. The CARES act permits NOL’s arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to be carried back 5 taxable years. This enabled the Company to carry back losses incurred during the taxable year 2018 to prior years with a higher statutory tax rate, creating a permanent tax rate benefit. As a result, we recorded an income tax benefit of $0.8 million related to the permanent tax rate benefit during the period ended March 31, 2020. We also implemented new strategies during the period, including the establishment of a Real Estate Investment Trust subsidiary, which also contributed to a lower effective tax rate.

Tangible common equity, a non-GAAP measure, is a measure of a company's capital which is useful in evaluating the quality and adequacy of capital. Our ratio of tangible common equity to total tangible assets was 11.43% as of March 31, 2020, compared with 11.47% at December 31, 2019. See “—Non-GAAP Financial Measures” for a discussion of and reconciliation to the most directly comparable U.S. GAAP measure.

The following sections provide more details on subjects presented in this overview.

32

(a) Results of Operations

The following is a summary of our results of operations:

						2020 - 2019
	Three months ended					Percent
	March 31,					Increase
	2020			2019		(Decrease)
Interest income	$	21,738		$	22,967		(5.4	)%
Interest expense		5,077			5,965		(14.9	)%
Net interest income		16,661			17,002		(2.0	)%
Provision for loan losses		7,553			886		752.5	%
Net interest income after provision for loan losses		9,108			16,116		(43.5	)%
Noninterest income		5,874			4,735		24.1	%
Noninterest expense		14,211			14,725		(3.5	)%
Net income before income taxes		771			6,126		(87.4	)%
Income tax expense (benefit)		(575	)		1,346		(142.7	)%
Net income	$	1,346		$	4,780		(71.8	)%
Basic net income per share of common stock	$	0.07		$	0.27		(74.1	)%
Fully diluted net income per share of common stock	$	0.07		$	0.25		(72.0	)%

Annualized return on average assets and annualized return on average shareholders’ equity were 0.26% and 1.94%, respectively, for the first quarter of 2020, compared with 0.97% and 7.54%, respectively, for the same period in 2019.

Net Interest Income

The largest component of our net income is net interest income – the difference between the income earned on interest-earning assets and the interest paid on deposits and borrowed funds used to support our assets. Net interest income divided by total average interest-earning assets represents our net interest margin. The major factors that affect net interest income and net interest margin are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our margin can also be affected by economic conditions, the competitive environment, loan demand and deposit flow. Our ability to respond to changes in these factors by using effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and our net interest income.

33

The following tables set forth the amount of our average balances, interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for interest-earning assets and interest-bearing liabilities, net interest spread and net interest margin for the three months ended March 31, 2020 and 2019:

	For the Three Months Ended March 31,
	2020							2019
	Average Outstanding Balance		Interest Income/ Expense		Average Yield/ Rate			Average Outstanding Balance		Interest Income/ Expense		Average Yield/ Rate
Interest-Earning Assets
Loans (1)	$	1,421,256	$	18,019		5.10	%	$	1,461,696	$	19,787		5.49	%
Loans held for sale		180,401		1,719		3.83	%		66,880		805		4.88	%
Securities:
Taxable investment securities (2)		181,649		1,316		2.90	%		195,191		1,533		3.14	%
Investment securities exempt from    federal income tax (3)		44,888		321		3.62	%		56,440		377		3.38	%
Total securities		226,537		1,637		3.04	%		251,631		1,910		3.20	%
Cash balances in other banks		96,004		363		1.52	%		66,335		446		2.73	%
Funds sold		71		—		2.80	%		2,079		19		3.73	%
Total interest-earning assets		1,924,269		21,738		4.56	%		1,848,621		22,967		5.06	%
Noninterest-earning assets		135,037							139,857
Total assets	$	2,059,306						$	1,988,478
Interest-Bearing Liabilities
Interest-bearing deposits:
Interest-bearing transaction accounts	$	613,855		1,901		1.25	%	$	434,151		1,594		1.49	%
Savings and money market deposits		500,117		1,551		1.25	%		489,989		1,718		1.42	%
Time deposits		297,694		1,481		2.00	%		375,065		1,813		1.96	%
Total interest-bearing deposits		1,411,666		4,933		1.41	%		1,299,205		5,125		1.60	%
Borrowings and repurchase agreements		20,989		144		2.77	%		119,301		840		2.85	%
Total interest-bearing liabilities		1,432,655		5,077		1.43	%		1,418,506		5,965		1.71	%
Noninterest-bearing deposits		323,969							289,111
Total funding sources		1,756,624							1,707,617
Noninterest-bearing liabilities		24,132							23,756
Shareholders’ equity		278,550							257,105
Total liabilities and shareholders’ equity	$	2,059,306						$	1,988,478
Net interest spread (4)						3.14	%						3.36	%
Net interest income/margin (5)			$	16,661		3.50	%			$	17,002		3.75	%

(1) Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

(2) Taxable investment securities include restricted equity securities.

(3) Yields on tax exempt securities are shown on a tax equivalent basis.

(4) Net interest spread is the average yield on total interest-earning assets minus the average rate on total interest-bearing liabilities.

(5) Net interest margin is annualized net interest income calculated on a tax equivalent basis divided by total average interest-earning assets for the period.

Our net interest margin was 3.50% and 3.75% for the first quarter of 2020 and 2019, respectively. The decrease in net interest margin was primarily due to declining yields on earning assets partially offset by declining deposit costs.  

For the first quarter of 2019 and 2020, average loan yields decreased from 5.49% to 5.10% which was primarily driven by decreases in short-term interest rate indexes affecting the variable rate portion of our loan portfolio.  From December 31, 2018 to March 31, 2020, the LIBOR – 1 month interest rate decreased from 2.50% to 0.99%.  Similarly, the Bank Prime Loan Rate decreased from 5.50% to 3.25% over the same time period. Approximately 53% of our loan portfolio at March 31, 2020 is variable in nature.  

34

Average security yields decreased from 3.20% to 3.04% for 2019 and 2020, respectively, primarily due to decreases in the LIBOR rate on the variable rate portion of our securities portfolio.  The resulting yield on average interest-earning assets decreased 50 basis points for 2020 compared to 2019.

Average funding sources increased 2.9% from 2019 to 2020. The primary driver of our increased funding sources was growth in our average deposits of 9.28% from 2019 to 2020 which was primarily driven by continued growth in our target markets and an enhanced focus on our deposit strategy. Average non-interest bearing deposits increased 12.1% from 2019 to 2020.

The average rate paid on interest-bearing liabilities was 1.43% for 2020 compared to 1.71% for 2019.  The majority of this decrease was due to decreases in the Fed Funds rate. The Fed Funds rate decreased from 2.40% at December 31, 2018 to 0.09% at March 31, 2020. We passed along a portion of this 231 basis point rate decrease to our clients.

Asset/Liability Management and Interest Rate Risk

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, management evaluates interest rate sensitivity while attempting to optimize net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

Interest Rate Simulation Sensitivity Analysis

We use earnings at risk, or EAR, simulations to assess the impact of changing rates on earnings under a variety of scenarios and time horizons. The simulation model is designed to reflect the dynamics of interest earning assets, interest bearing liabilities and off-balance sheet financial instruments.  These simulations utilize both instantaneous and parallel changes in the level of interest rates, as well as non-parallel changes such as changing slopes and twists of the yield curve.  Static simulation models are based on current exposures and assume a constant balance sheet with no new growth.  Dynamic simulation models are also utilized that rely on detailed assumptions regarding changes in existing lines of business, new business, and changes in management and client behavior.  By estimating the effects of interest rate increases and decreases, the model can reveal approximate interest rate risk exposure. The simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time. The model is therefore a tool to indicate earnings trends in given interest rate scenarios and does not indicate actual expected results.

At March 31, 2020, our EAR static simulation results indicated that our balance sheet is asset sensitive to parallel shifts in interest rates. This indicates that our assets generally reprice faster than our liabilities, which results in a favorable impact to net interest income when market interest rates increase. Many assumptions are used to calculate the impact of interest rate fluctuations on our net interest income, such as asset prepayments, non-maturity deposit price sensitivity and decay rates, and key rate drivers. Because of the inherent use of these estimates and assumptions in the model, our actual results may, and most likely will, differ from our static EAR results. In addition, static EAR results do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates or client behavior. For example, as part of our asset/liability management strategy, management has the ability to increase asset duration and/or decrease liability duration in order to reduce asset sensitivity, or to decrease asset duration and/or increase liability duration in order to increase asset sensitivity. 

The following table illustrates the results of our EAR analysis to determine the extent to which our net interest income over the next 12 months would change if prevailing interest rates immediately increased or decreased by the specified amounts.

	Net interest income change
Increase 200bp		4.5	%
Increase 100bp		2.0
Decrease 100bp		(8.3	)
Decrease 200bp		(7.2	)

35

Provision for Loan Losses

Our policy is to maintain an allowance for loan losses at a level sufficient to absorb probable incurred losses inherent in the loan portfolio. The allowance is increased by a provision for loan losses, which is a charge to earnings, is decreased by charge-offs and increased by loan recoveries. Our allowance for loan losses as a percentage of total loans was 1.39% and 0.89% at March 31, 2020 and December 31, 2019, respectively.

The provision for loan losses amounted to $7.6 million and $0.9 million for the three months ended March 31, 2020 and 2019, respectively. Provision expense is impacted by the absolute level of loans, loan growth, the credit quality of the loan portfolio and the amount of net charge-offs.

Based upon our evaluation of the loan portfolio, we believe the allowance for loan losses to be adequate to absorb our estimate of probable losses existing in the loan portfolio at March 31, 2020. While our policies and procedures used to estimate the allowance for loan losses, as well as the resultant provision for loan losses charged to operations, are considered adequate by management, they are necessarily approximate and imprecise.

There are factors beyond our control, such as conditions in the local and national economy, local real estate markets, or particular industry or borrower-specific conditions, which may materially negatively impact our asset quality and the adequacy of our allowance for loan losses and, thus, the resulting increase in our provision for loan losses could be material. Based on an initial assessment of the impact of the COVID-19 pandemic to our loan portfolio we increased our allowance for loan losses through a provision for loan losses of $7.6 million during the first quarter of 2020.

See “Notes to Consolidated Financial Statements (Unaudited) — Note 3 — Loans and Allowance for Loan Losses” for additional information on our allowance for loan losses.

Noninterest Income

In addition to net interest margin, we generate recurring noninterest income from our lines of business. Our banking operations generate revenue from service charges and fees on deposit accounts. We have a mortgage banking line of business that generates revenue from originating and selling mortgages, a line of business that originates and sells commercial real estate loans (Tri-Net), and we have a revenue-sharing relationship with a registered broker-dealer, which generates wealth management fees. In addition to these types of recurring noninterest income, we own insurance on several key employees and record income on the increase in the cash surrender value of these policies.

The following table sets forth the principal components of noninterest income for the periods indicated.

					2020 - 2019
	Three months ended				Percent
	March 31,				Increase
	2020		2019		(Decrease)
Noninterest income:
Treasury management and other deposit service charges	$	775	$	798		(2.9	)%
Net gain on sale of securities		27		12		125.0	%
Tri-Net fees		599		641		(6.6	)%
Mortgage banking income		2,253		1,385		62.7	%
Wealth management fees		407		306		33.0	%
Interchange and debit card transaction fees		724		579		25.0	%
Other noninterest income		1,089		1,014		7.4	%
Total noninterest income	$	5,874	$	4,735		24.1	%

The slight decrease in treasury management and other deposit service charges for the three months ended March 31, 2020 compared to the same period in 2019 was driven primarily by transaction volume, which can fluctuate throughout and from period to period.  

Tri-Net fees represent a line of business which originates and sells commercial real estate loans to third-party investors.  All of these loan sales transfer servicing rights to the buyer.  The volume of loan sales fluctuates from period to period based on various factors, including, but not limited to, market conditions and our need for liquidity.

36

Mortgage banking income consists of mortgage fee income from the origination and sale of mortgage loans.  These mortgage fees are for loans originated in our markets that are subsequently sold to third-party investors.  Mortgage origination fees will fluctuate from quarter to quarter as the rate environment changes. Mortgage banking income increased 62.7% from 2019 to 2020 primarily due to a significantly higher volume of originations. Additionally, during the second quarter of 2019, we implemented a hedging program for residential mortgage loans originated with the intent to sell.  In connection with this program, we elected the fair value option for this portfolio.  The fair value adjustments for applicable loans held for sale and related derivative instruments at March 31, 2020resulted in a $0.6 million decrease to mortgage banking income for 2020 when compared to 2019.

Wealth management fees are derived from advisory services offered to specific customers. The increase in wealth management fees for the three months ended March 31, 2020 compared to the same period in 2019 was mostly driven by transaction volume, which can fluctuate from period to period.  

The increase in interchange and debit card transaction fees is due to the continued growth in the Company’s deposit base and consequent transaction volume.

Other noninterest income primarily consists of loan related fees and income from bank owned life insurance. The increase of $0.1 million from 2019 to 2020 was primarily due to organic growth.

Noninterest Expense

The following table presents the primary components of noninterest expense for the periods indicated.

					2020 - 2019
	Three Months Ended				Percent
	March 31,				Increase
	2020		2019		(Decrease)
Noninterest expense:
Salaries and employee benefits	$	8,002	$	8,432		(5.1	)%
Data processing and software		1,864		1,474		26.5	%
Professional fees		636		543		17.1	%
Occupancy		820		883		(7.1	)%
Equipment		751		852		(11.9	)%
Regulatory fees		163		274		(40.5	)%
Merger related expenses		290		594		(51.2	)%
Amortization of intangibles		386		430		(10.2	)%
Other operating		1,299		1,243		4.5	%
Total noninterest expense	$	14,211	$	14,725		(3.5	)%

Salaries and employee benefits decreased $0.4 million, or 5.1%, for the first quarter of 2020 compared with the same period of 2019. The decrease is primarily related to early retirements taken at the end of 2019 and an increase in deferred loan origination costs related to an increase in loan origination volumes during the period. The number of full-time employees decreased from 289 at March 31, 2019 to 288 at March 31, 2020.

Data processing and software expense increased from 2019 to 2020 primarily due to an increase in the volume of transactions from organic growth and costs associated with IT infrastructure.  

The decrease in occupancy expense and equipment expense from the first quarter of 2020 compared to the first quarter of 2019 is due to a reduction in the amount of maintenance and repair expenditures incurred during the period.  

Merger related expenses in 2019 and 2020 relate to our acquisition of Athens and pending FCB and BOW mergers, respectively.

Our efficiency ratio (ratio of noninterest expense to the sum of net interest income and noninterest income) was 63.1% for the three months ended March 31, 2020 compared to 67.7% for the three months ended March 31, 2019. The efficiency ratio measures the amount of expense that is incurred to generate a dollar of revenue.

37

Income Tax Provision

During the three months ended March 31, 2020, we recorded an income tax benefit of $0.6 million compared to income tax expense of$1.3 million for the three months ended March 31, 2019. Our income tax benefit for the period ended March 31, 2020 reflects an effective income tax rate of -74.6% compared to 22.0% for the period ended March 31, 2019.  Our effective tax rate differs from the statutory tax rate primarily due to the enactment of new NOL provisions under the CARES Act. The CARES act permits NOL’s arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to be carried back five taxable years. This enabled the Company to carry back losses incurred during the taxable year 2018 to prior years with a higher statutory tax rate, creating a permanent tax rate benefit. As a result the Company recorded an income tax benefit of $0.8 million related to the permanent tax rate benefit during the period ended March 31, 2020.  In addition to the permanent tax rate benefit, the effective tax rate compared favorably to the statutory rate due to investments in qualified municipal securities, company owned life insurance, state tax credits, net of the effect of certain non-deductible expenses and the recognition of excess tax benefits related to stock compensation.

(b)Financial Condition

Balance Sheet

Total assets increased $35.4 million, or 1.7%, from $2.04 billion on December 31, 2019 to $2.07 billion on March 31, 2020. Loans grew $26.7 million, or 1.9%, in the first three months of 2020. Loans held for sale increased $18.7 million, or 11.1%, during the first three months of 2020.  

Total liabilities increased $33.5 million, or 1.9%, from $1.76 billion on December 31, 2019 to $1.80 billion on March 31, 2020. Deposits increased $34.3 million, or 2.0%.  

Loans and Leases

The composition of loans and leases at March 31, 2020 and December 31, 2019 and the percentage of each classification to total loans are summarized as follows:

	March 31, 2020					December 31, 2019
	Amount		Percent			Amount		Percent
Commercial real estate - owner occupied	$	166,652		11.5	%	$	172,456		12.1	%
Commercial real estate - non-owner occupied		378,170		26.1	%		387,443		27.3	%
Consumer real estate		248,243		17.2	%		256,097		18.0	%
Construction and land development		141,087		9.8	%		143,111		10.1	%
Commercial and industrial		447,311		30.9	%		394,408		27.8	%
Consumer		27,739		1.9	%		28,426		2.0	%
Other		37,633		2.6	%		38,161		2.7	%
Total loans	$	1,446,835		100.0	%	$	1,420,102		100.0	%

At March 31, 2020, our loan portfolio composition remained relatively consistent with the composition at December 31, 2019. The commercial real estate category includes owner-occupied commercial real estate loans which is similar in many ways to our commercial and industrial lending in that these loans are generally made to businesses on the basis of the cash flows of the business rather than on the valuation of the real estate.

Non-Performing Loans and Assets

Information summarizing non-performing assets, including non-accrual loans follows:

	March 31, 2020			December 31, 2019
Non-accrual loans	$	3,658		$	1,464
Troubled debt restructurings		1,306			2,717
Loans past due greater than 89 days and still accruing		399			38
Non-performing loans		3,658			1,464
Foreclosed real estate		147			1,044
Non-performing assets	$	3,805		$	2,508
Non-performing loans as a percentage of total loans		0.25	%		0.10	%
Non-performing assets as a percentage of total assets		0.18	%		0.12	%

38

The following table sets forth the major classifications of non-accrual loans:

	March 31, 2020		December 31, 2019
Commercial real estate	$	—	$	—
Consumer real estate		844		894
Construction and land development		112		117
Commercial and industrial		2,691		440
Consumer		11		13
Other		—		—
Total loans	$	3,658	$	1,464

(c) Liquidity

Liquidity risk is the risk that we will be unable to meet our obligations as they become due because of an inability to liquidate assets or obtain adequate funding.  To manage liquidity risk, management has established a comprehensive management process for identifying, measuring, monitoring and controlling liquidity risk.  Because of its critical importance to the viability of the Bank, liquidity risk management is fully integrated into our risk management processes. Critical elements of our liquidity risk management include: effective corporate governance consisting of oversight by the board of directors and active involvement by management; appropriate strategies, policies, procedures, and limits used to manage and mitigate liquidity risk; comprehensive liquidity risk measurement and monitoring systems (including assessments of the current and prospective cash flows or sources and uses of funds) that are commensurate with the complexity and business activities of the Bank; active management of intraday liquidity and collateral; an appropriately diverse mix of existing and potential future funding sources; adequate levels of highly liquid marketable securities free of legal, regulatory, or operational impediments, that can be used to meet liquidity needs in stressful situations; comprehensive contingency funding plans that sufficiently address potential adverse liquidity events and emergency cash flow requirements; and internal controls and internal audit processes sufficient to determine the adequacy of the institution’s liquidity risk management process.

The role of liquidity management is to ensure funds are available to meet depositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in the supply of those funds. Liquidity is provided by short-term liquid assets that can be converted to cash, investment securities available-for-sale, various lines of credit available to us, and the ability to attract funds from external sources, principally deposits.

Our most liquid assets are comprised of cash and due from banks, available-for-sale marketable investment securities and federal funds sold. The fair value of the available-for-sale investment portfolio was $219.2 million at March 31, 2020. We pledge portions of our investment securities portfolio to secure public fund deposits, derivative positions and Federal Home Loan Bank advances. At March 31, 2020, total investment securities pledged for these purposes comprised 31% of the estimated fair value of the entire investment portfolio, leaving $153.3 million of unpledged securities.

We have a large base of non-maturity customer deposits, defined as demand, savings, and money market deposit accounts. At March 31, 2020, such deposits totaled $1.46 billion and represented 83% of our total deposits.

Other sources of funds available to meet daily needs include FHLB advances. As a member of the FHLB of Cincinnati, the Company has access to credit products offered by the FHLB. The Company views these borrowings as a low cost alternative to other time deposits. At March 31, 2020, available credit from the FHLB totaled $195.4 million. Additionally, we had available federal funds purchased lines with correspondent banks totaling $117.5 million at March 31, 2020.

The principal source of cash for CapStar Financial Holdings, Inc. (the “Parent Company”) is dividends paid to it as the sole shareholder of the Bank. At March 31, 2020, the Bank was able to pay up to $36.9 million in dividends to the Parent Company without regulatory approval subject to the ongoing capital requirements of the Bank.

Accordingly, management currently believes that our funding sources are at sufficient levels to satisfy our short-term and long-term liquidity needs.

39

(d) Capital Resources

At March 31, 2020, shareholders’ equity totaled $275.8 million, an increase of $2.7 million since December 31, 2019. Accordingly, as of March 31, 2020, the Company and the Bank were well-capitalized under the regulatory framework for prompt corrective action.  See the Consolidated Statement of Changes in Shareholders’ Equity and Note 11 of the consolidated financial statements for further detail of the changes in equity since the end of 2019.

Off-Balance Sheet Arrangements

In the normal course of business, we enter into various transactions that, in accordance with GAAP, are not included in our consolidated balance sheet.  We enter into these transactions to meet the financing needs of our clients. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in our consolidated balance sheets. Most of these commitments mature within two years and are expected to expire without being drawn upon.  Standby letters of credit are included in the determination of the amount of risk-based capital that the Company and the Bank are required to hold.

We enter into contractual loan commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of our commitments to extend credit are contingent upon clients maintaining specific credit standards until the time of loan funding.

Standby letters of credit are written conditional commitments issued by us to guarantee the performance of a client to a third party. In the event that the client does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment.  The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek recovery from the client.  Our policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.

We minimize our exposure to loss under loan commitments and standby letters of credit by subjecting them to the same credit approval and monitoring procedures as we do for on-balance sheet instruments.  We assess the credit risk associated with certain commitments to extend credit and establish a liability for probable credit losses.  The effect on our revenue, expenses, cash flows and liquidity of the unused portions of these commitments cannot be reasonably predicted because there is no guarantee that the lines of credit will be used.

Our off-balance sheet arrangements are summarized in Note 8 of the consolidated financial statements.

(e) Non-GAAP Financial Measures

This Report includes the following financial measures that have been prepared other than in accordance with generally accepted accounting principles in the United States (“non-GAAP financial measures”): tangible common equity, tangible common equity to total tangible assets and tangible common equity per share. The Company believes that these non-GAAP financial measures (i) provide useful information to management and investors that is supplementary to its financial condition, results of operations and cash flows computed in accordance with GAAP, (ii) enable a more complete understanding of factors and trends affecting the Company’s business, and (iii) allow investors to evaluate the Company’s performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators; however, the Company acknowledges that its non-GAAP financial measures have a number of limitations.  As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use.

40

The following table presents a reconciliation of tangible common equity, tangible common equity to total tangible assets and tangible common equity per share to the most directly comparable GAAP financial measures.

(in thousands, except per share data)	March 31, 2020			December 31, 2019
Total equity	$	275,790		$	273,046
Less core deposit intangible		(6,498	)		(6,883	)
Less goodwill		(37,510	)		(37,510	)
Tangible common equity	$	231,782		$	228,653
Total assets	$	2,072,585		$	2,037,201
Less core deposit intangible		(6,498	)		(6,883	)
Less goodwill		(37,510	)		(37,510	)
Total tangible assets	$	2,028,577		$	1,992,808
Total shareholders' equity to total assets		13.31	%		13.40	%
Tangible common equity ratio		11.43	%		11.47	%
Total shares of common stock outstanding		18,307,802			18,361,922
Book value per share of common stock	$	15.06		$	14.87
Tangible book value per share of common stock		12.66			12.45

(f) Recently Issued Accounting Pronouncements

ASU 2016-02, Leases

In February 2016, the FASB amended the Leases topic of the Accounting Standards Codification to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted.

The Company adopted the guidance using the modified retrospective method and practical expedients for transition. The practical expedients allow the Company to largely account for our existing leases consistent with current guidance except for the incremental balance sheet recognition for lessees. The Company evaluated the new guidance and its impact on the Company’s financial statements. Based on leases outstanding at December 31, 2018, the impact of adoption on January 1, 2019 was recording a lease liability of approximately $13.4 million, a right-of-use asset of approximately $12.8 million, and elimination of deferred rent of approximately $0.6 million. The leasing liability and right-of-use asset are recorded in other liabilities and other assets, respectively.

ASU 2016-13, Financial Instruments – Credit Losses

In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments were originally supposed to be effective for the Company for reporting periods beginning after December 15, 2019 with early adoption permitted for all organizations for periods beginning after December 15, 2018. However, in November 2019, the FASB issued ASU 2019-10, Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which finalizes effective date delays for private companies, not-for-profit organizations, and certain smaller reporting companies applying the credit losses standard. The Company has elected to delay implementation of the new standard until 2023.

ASU 2017-04, Simplifying the Test of Goodwill Impairment

In January 2017, the FASB amended the Goodwill and Other Topic of the Accounting Standards Codification to simplify the accounting for goodwill impairment for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendment removes Step 2 of the goodwill impairment test. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.  The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2019.  These amendments did not have a material effect on the financial statements.

41

ASU 2018-07, Compensation – Stock Compensation

In June 2018, the FASB amended the Compensation—Stock Compensation Topic of the Accounting Standards Codification. The amendments expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The amendments were effective for years beginning after December 15, 2018. These amendments did not have a material effect on the Company’s financial statements.

ASU 2019-04 ― Applicable to entities that hold financial instruments:  

In April 2019, the FASB issued guidance that clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement of financial instruments. The amendments related to credit losses were effective for the Company for reporting periods beginning after December 15, 2019. The amendments related to hedging were effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments related to recognition and measurement of financial instruments were effective for the Company for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. There was no material effect on the financial statements.

ASU 2019-05 ― Applicable to entities that hold financial instruments:  

In May 2019, the FASB issued guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The amendments will be effective for the Company upon adoption of ASU 2016-13 in fiscal year 2023. The Company does not expect these amendments to have a material effect on its financial statements.

ASU 2019-12 ― Applicable to entities within the scope of Topic 740, Income Taxes:  

In December 2019, the FASB issued guidance to simplify accounting for income taxes by removing specific technical exceptions that often produce information investors have a hard time understanding. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

(g) Impact of Inflation

The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with U.S. GAAP and practices within the banking industry which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution's performance than the effects of general levels of inflation.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Information required by this item is included in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Interest Rate Simulation Sensitivity Analysis” of this Report.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company, with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Report. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Report, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the Company’s filings under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting that occurred during the period covered by this Report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

42

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

General

From time to time, the Company is party to legal actions that are routine and incidental to its business.  Given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to the Company’s business, including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws, the Company, like all banking organizations, is subject to heightened legal and regulatory compliance and litigation risk.  However, based upon available information and in consultation with legal counsel, management does not expect the ultimate disposition of any or a combination of these actions to have a material adverse effect on the Company’s assets, business, cash flow, condition (financial or otherwise), liquidity, prospects and\or results of operations.

Litigation Against Gaylon M. Lawrence & The Lawrence Group

On October 31, 2017, CapStar filed a complaint, captioned CapStar Financial Holdings, Inc. v. Gaylon M. Lawrence & The Lawrence Group, Case No. 3:17-cv-01421, in the U.S. District Court for the Middle District of Tennessee, in connection with Mr. Lawrence and The Lawrence Group's acquisition of our common stock. The complaint alleges that defendants violated Section 13(d) of the Exchange Act by filing materially false and misleading Schedules 13D regarding defendants' acquisition of a minority stake (1,156,675 shares) of our common stock. It also alleged that defendants violated the Change in Bank Control Act, 12 U.S.C. § 1817(j) (the "CBCA"), by attempting to acquire control of CapStar without first receiving approval from the Federal Reserve, and also that defendants violated Tennessee Code Section 45-2-107 by controlling banks without having registered as a bank holding company. 

By order dated December 18, 2017, the court granted our motion for expedited discovery, which is presently underway. Defendants have filed a motion to dismiss the action as well as a separate motion to stay.  The motion to stay was denied by the court on May 21, 2018.  On September 24, 2018, the court denied in part and granted in part defendants' motion to dismiss, permitting our claims that defendants violated Tennessee Code Section 45-2-107 under Section 13(d) of the Exchange Act to proceed.

Mr. Lawrence also filed an Interagency Notice of Change in Control pursuant to the CBCA with the Federal Reserve on October 30, 2017 ( the “Notice”), seeking permission to acquire up to 15% of the outstanding voting shares of our common stock. At the Federal Reserve's direction, on March 13, 2018, Mr. Lawrence requested that the Federal Reserve suspend processing of this Notice.On November 6, 2018, the Federal Reserve notified us that it has determined not to disapprove the Notice, subject to compliance by Mr. Lawrence and his affiliates with extensive representations and commitments set forth in correspondence between Mr. Lawrence and the Federal Reserve.  On November 19, 2019, Mr. Lawrence filed an amended Schedule 13D in which he asserted that the Federal Reserve’s determination not to disapprove his Notice has now expired, and in which Mr. Lawrence further stated that he “does not presently intend to file a new Interagency Notice of Change in Control with the Federal Reserve.”

Item 1A. Risk Factors

In evaluating an investment in the Company’s securities, investors should consider carefully, among other things, information under the heading “Cautionary Note Regarding Forward-Looking Statements” in this Reportas well as those factors that are detailed from time to time in the Company’s periodic and current reports filed with the SEC, including those factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 under the heading “Item 1A. Risk Factors” and in the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

We are providing this additional risk factor to supplement the risk factors contained in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2019.

Our business, financial condition, liquidity, credit quality, and results of operations have been, and will likely continue to be, adversely affected by the emergence of the COVID-19 pandemic. The extent to which the COVID-19 pandemic will continue to negatively affect our business, financial condition, liquidity, credit quality, and results of operations will depend on future developments, which are highly uncertain and cannot be predicted.

43

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

The following table shows information relating to the repurchase of shares of common stock by the Company during the three months ended March 31, 2020.

	Total number of shares purchased (1)		Average price paid per share		Total number of shares purchased as part of publicly announced plan (2)		Maximum number (or approximate dollar value) of shares that may yet be purchased under the plan
January 1 - January 31		6,257	$	15.41		—	$9.00 million
February 1 - February 29		4,031		8.79		—	$9.00 million
March 1 - March 31		149,301		9.76		147,800	$7.56 million
Total		159,589	$	9.95		147,800	$7.56 million

(1) Activity represents shares of common stock withheld to pay purchase price and taxes due upon vesting of restricted shares and exercise of stock options.

(2) On December 21, 2018, the board of directors approved the Company’s share repurchase program which authorized the Company to repurchase up to $8 million of shares of common stock (the “Repurchase Program”). On September 5, 2019, the Board approved an expansion of the Repurchase Program (the “Expanded Repurchase Program”). Under the Expanded Repurchase Program, the amount of common stock that the Company is authorized to repurchase has been increased from approximately $2.2 million to $11 million. The Expanded Share Repurchase Program will terminate on the date on which the Expanded Maximum Dollar Amount of Common Stock has been repurchased.

Use of Proceeds

On September 27, 2016, the Company sold 1,688,049 shares of its common stock, including 387,750 shares purchased by the underwriters pursuant to the full exercise of their purchase option, in its initial public offering (“IPO”).  In addition, certain selling shareholders participated in the IPO and sold an aggregate of 1,284,701 shares of the Company’s common stock.    

The shares were sold at a public offering price of $15.00 per share, resulting in aggregate gross proceeds of approximately $44.6 million. The aggregate offering price for the shares sold by the Company was approximately $25.3 million, and after deducting approximately $1.6 million for the underwriting discount and approximately $2.1 million of offering expenses paid to third parties, the Company received net proceeds of approximately $21.6 million.  The aggregate offering price for the shares sold by the selling shareholders was approximately $19.3 million.

All of the shares were sold pursuant to our Registration Statement on Form S-1, as amended (File No. 333-213367), which was declared effective by the SEC on September 21, 2016. The offering did not terminate until all of the shares offered were sold.  The Company made no payments to its directors, officers or persons owning ten percent or more of its common stock or to their associates, or to its affiliates in connection with the issuance and sale of the common stock or in connection with the use of IPO proceeds.  Keefe, Bruyette & Woods, Inc. and Sandler O’Neill & Partners, L.P. acted as lead book-running managers for the initial public offering. Our common stock is currently trading on the NASDAQ Global Select Market under the symbol “CSTR.”

There has been no material change in the planned use of proceeds from our IPO as described in our prospectus filed with the SEC on September 23, 2016 pursuant to Rule 424(b)(4) under the Securities Act. Pending application of the IPO proceeds, we have invested the net proceeds in short-term investments.  During 2017, the Company provided $10.0 million of the IPO proceeds as a capital contribution to the Bank for working capital purposes.

44

Item 6. Exhibits

Exhibit Number	Description
2.1	Agreement and Plan of Merger, dated as of June 11, 2018, by and between CapStar Financial Holdings, Inc. and Athens Bancshares Corporation (incorporated by reference herein to Exhibit 2.1 to the Company’s Current Report on Form 8-K  filed on June 14, 2018)
2.2	Agreement and Plan of Merger, dated as of January 23, 2020, by and between CapStar Financial Holdings, Inc. and FCB Corporation (incorporated by reference herein to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on January 29, 2020)
2.3	Plan of Bank Merger, dated as of January 23, 2020, by and among CapStar Financial Holdings, Inc., CapStar Bank and The Bank of Waynesboro (incorporated by reference herein to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on January 29, 2020)
3.1	Charter of CapStar Financial Holdings, Inc. (incorporated by reference herein to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (File Number 333-213367) filed on August 29, 2016)
3.2	Articles of Amendment to the Charter of CapStar Financial Holdings, Inc. (incorporated by reference herein to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 29, 2020)
3.3	Amended and Restated Bylaws of CapStar Financial Holdings, Inc. (incorporated by reference herein to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 28, 2019)
4.1	Form of Common Stock Certificate (incorporated by reference herein to Exhibit 4.1 to Amendment No. 2 to the Company’s Registration Statement on Form S-1 (File Number 333-213367) filed on September 20, 2016)
4.2	Second Amended and Restated Shareholders’ Agreement, dated as of August 22, 2016, among CapStar Financial Holdings, Inc., CapStar Bank, Corsair III Financial Services Capital Partners, L.P., Corsair III Financial Services Offshore 892 Partners, L.P., North Dakota Investors, LLC and certain other persons named therein (incorporated by reference herein to Exhibit 4.2 to the Company’s Registration Statement on Form S-1 (File Number 333-213367) filed on August 29, 2016)
31.1	Certification of Chief Executive Officer of CapStar Financial Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.*
31.2	Certification of Chief Financial Officer of CapStar Financial Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.*
32.1	Certification of Chief Executive Officer of CapStar Financial Holdings, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.**
32.2	Certification of Chief Financial Officer of CapStar Financial Holdings, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.**
101.INS	XBRL Instance Document.*
101.SCH	XBRL Taxonomy Extension Schema Document.*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document.*
101.LAB	XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document.*
101.DEF	XBRL Taxonomy Extension Definition Document.*

* Filed with this Quarterly Report on Form 10-Q.

** Furnished with this Quarterly Report on Form 10-Q.

45

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CAPSTAR FINANCIAL HOLDINGS, INC.

By:	/s/ Robert B. Anderson
	Robert B. Anderson
	Chief Financial Officer and Chief Administrative Officer (Duly Authorized Officer and Principal Financial Officer)
Date:	May 8, 2020

46

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13A-14(A) OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Timothy K. Schools, certify that:

1. I have reviewed this quarterly report on Form 10-Q of CapStar Financial Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 8, 2020

By:	/s/ Timothy K. Schools
	Timothy K. Schools
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13A-14(A) OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert B. Anderson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of CapStar Financial Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  May 8, 2020

By:	/s/ Robert B. Anderson
	Robert B. Anderson
	Chief Financial Officer and
	Chief Administrative Officer

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of CapStar Financial Holdings, Inc. (the “Company”) for the period ended March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Timothy K. Schools, President and Chief Executive Officer of the Company, certify in my capacity as an officer of the Company, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 8, 2020

By:	/s/ Timothy K. Schools
	Timothy K. Schools
	President and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of CapStar Financial Holdings, Inc. (the “Company”) for the period ended March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert B. Anderson, Chief Financial Officer and Chief Administrative Officer of the Company, certify in my capacity as an officer of the Company, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 8, 2020

By:	/s/ Robert B. Anderson
	Robert B. Anderson
	Chief Financial Officer and
	Chief Administrative Officer

XML

Securities - Additional Information (Details) $ in Millions	Mar. 31, 2020 USD ($)
Schedule Of Available For Sale Securities [Line Items]
Gross unrealized losses in investment securities portfolio	$ 0.7
Public Deposits, Derivative Positions and Federal Home Loan Bank Advances
Schedule Of Available For Sale Securities [Line Items]
Carrying value of securities	$ 69.3

XML

Fair Value (Tables)

3 Months Ended

Mar. 31, 2020

Fair Value Disclosures [Abstract]

Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

	Fair value measurements at March 31, 2020
				Quoted prices
				in active		Significant
				markets for		other			Significant
				identical		observable			unobservable
	Carrying			assets		inputs			inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Assets:
Securities available-for-sale:
U.S. government-sponsored agencies	$	12,086		$	—	$	12,086		$	—
Obligations of states and political subdivisions		45,132			—		45,132			—
Mortgage-backed securities-residential		141,549			—		141,549			—
Asset-backed securities		3,043			—		3,043			—
Other debt securities		17,403			—		17,403			—
Loans held for sale		54,896			—		54,896			—
Derivative assets:
Non-hedging derivatives:
Interest rate swaps - customer related		2,684			—		2,684			—
Mortgage loan interest rate lock commitments		1,840			—		—			1,840
Liabilities:
Derivative liabilities:
Non-hedging derivatives:
Interest rate swaps - customer related		(2,684	)		—		(2,684	)		—
Mortgage-backed securities forward sales commitments		(1,836	)		—		(1,836	)		—

	Fair value measurements at December 31, 2019
				Quoted prices
				in active		Significant
				markets for		other			Significant
				identical		observable			unobservable
	Carrying			assets		inputs			inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Assets:
Securities available-for-sale:
U.S. government-sponsored agencies	$	10,331		$	—	$	10,331		$	—
Obligations of states and political subdivisions		45,960			—		45,960			—
Mortgage-backed securities-residential		138,679			—		138,679			—
Asset-backed securities		3,197			—		3,197			—
Other debt securities		14,962			—		14,962			—
Loans held for sale		30,740			—		30,740			—
Derivative assets:
Non-hedging derivatives:
Interest rate swaps - customer related		926			—		926			—
Mortgage loan interest rate lock commitments		648			—		—			648
Liabilities:
Derivative liabilities:
Non-hedging derivatives:
Interest rate swaps - customer related		(926	)		—		(926	)		—
Mortgage-backed securities forward sales commitments		(148	)		—		(148	)		—

Reconciliation of Assets Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019 (dollars in thousands):

	Mortgage Loan Interest Rate
	Lock Commitments
	2020		2019
Balance of recurring Level 3 assets at January 1st	$	648	$	—
Total gains or losses for the period:
Included in mortgage banking income		1,192		—
Balance of recurring Level 3 assets at March 31st	$	1,840	$	—

Summary of Quantitative Information About Level 3 Fair Value Measurements for Assets Measured at Fair Value on Recurring and Non-recurring Basis

The following table presents quantitative information about recurring Level 3 fair value measurements (dollars in thousands):

					Range
	Fair		Valuation		(Weighted-
March 31, 2020	Value		Technique(s)	Unobservable Input(s)	Average)
Assets:
Non-hedging derivatives:
Mortgage loan interest rate lock commitments	$	1,840	Consensus pricing	Origination pull-through rate	48% - 98% (76%)

					Range
	Fair		Valuation		(Weighted-
December 31, 2019	Value		Technique(s)	Unobservable Input(s)	Average)
Assets:
Non-hedging derivatives:
Mortgage loan interest rate lock commitments	$	648	Consensus pricing	Origination pull-through rate	68% - 95% (83%)

The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a non-recurring basis (dollars in thousands):

	Fair		Valuation		Weighted-
March 31, 2020	Value		Technique(s)	Unobservable Input(s)	Average
Impaired loans:
Construction and land development	$	36	Sales comparison approach	Appraisal discounts		10	%
Commercial and industrial	$	1,682	Discounted cash flow method	Scheduled cash collection, discount rate		7	%

Summary of Assets Measured at Fair Value on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis are summarized below (in thousands):  There were no assets measured at fair value on a nonrecurring basis at December 31, 2019.

	Fair value measurements at March 31, 2020
			Quoted prices
			in active		Significant
			markets for		other		Significant
			identical		observable		unobservable
	Carrying		assets		inputs		inputs
	Value		(level 1)		(level 2)		(level 3)
Assets:
Impaired loans:
Construction and land development	$	36		—		—		36
Commercial and industrial	$	1,682		—		—		1,682

Summary of Carrying Value and Fair Values of the Bank's Financial Instruments

The carrying value and estimated fair values of the Bank’s financial instruments at March 31, 2020 and December 31, 2019 were as follows (in thousands):

	March 31, 2020				December 31, 2019
	Carrying				Carrying				Fair value
	amount		Fair value		amount		Fair value		level of input
Financial assets:
Cash and due from banks, interest-bearing   deposits in financial institutions	$	91,450	$	91,450	$	101,094	$	101,094	Level 1
Federal funds sold		—		—		175		175	Level 1
Securities available-for-sale		219,213		219,213		213,129		213,129	Level 2
Securities held-to-maturity		3,306		3,394		3,313		3,411	Level 2
Loans held for sale		186,937		188,588		168,222		169,072	Level 2
Restricted equity securities		13,573	N/A			13,689	N/A		N/A
Loans		1,446,835		1,459,047		1,420,102		1,414,757	Level 3
Accrued interest receivable		5,786		5,786		5,792		5,792	Level 2
Other assets		39,546		39,546		36,393		36,393	Level 2 / Level 3
Financial liabilities:
Deposits		1,763,709		1,766,699		1,729,451		1,730,206	Level 3
Federal Home Loan Bank advances		10,000		10,029		10,000		10,014	Level 2
Other liabilities		2,684		2,684		1,394		1,394	Level 3

XML

Securities

3 Months Ended

Mar. 31, 2020

Investments Debt And Equity Securities [Abstract]

Securities

NOTE 2 – SECURITIES

The amortized cost and fair value of securities available-for-sale and held-to-maturity at March 31, 2020 and December 31, 2019 are summarized as follows (in thousands):

	March 31, 2020									December 31, 2019
	Amortized Cost		Gross unrealized gains		Gross unrealized (losses)			Estimated fair value		Amortized Cost		Gross unrealized gains		Gross unrealized (losses)			Estimated fair value
Securities available-for-sale:
U. S. government agency securities	$	11,620	$	466	$	—		$	12,086	$	10,421	$	4	$	(94	)	$	10,331
State and municipal securities		43,146		1,995		(9	)		45,132		44,053		1,927		(20	)		45,960
Mortgage-backed securities		136,506		5,215		(172	)		141,549		137,305		1,834		(460	)		138,679
Asset-backed securities		3,325		—		(282	)		3,043		3,325		—		(128	)		3,197
Other debt securities		17,254		358		(209	)		17,403		14,839		141		(18	)		14,962
Total	$	211,851	$	8,034	$	(672	)	$	219,213	$	209,943	$	3,906	$	(720	)	$	213,129
Securities held-to-maturity:
State and municipal securities	$	3,306	$	88	$	—		$	3,394	$	3,313	$	98	$	—		$	3,411
Total	$	3,306	$	88	$	—		$	3,394	$	3,313	$	98	$	—		$	3,411

Security fair values are established by an independent pricing service as of the dates indicated. The difference between amortized cost and fair value reflects current interest rates and represents the potential gain (loss) had the portfolio been liquidated on those dates. Security gains (losses) are realized only in the event of dispositions prior to maturity or other-than-temporary impairment. Securities with unrealized losses as of March 31, 2020 and December 31, 2019, and the length of time they were in continuous loss positions as of such dates are as follows (in thousands):

	Less than 12 months					12 months or more					Total
March 31, 2020	Estimated fair value		Gross unrealized losses			Estimated fair value		Gross unrealized losses			Estimated fair value		Gross unrealized losses
U. S. government agency securities	$	—	$	—		$	—	$	—		$	—	$	—
State and municipal securities		1,618		(3	)		814		(6	)		2,432		(9	)
Mortgage-backed securities		9,324		(108	)		1,644		(64	)		10,968		(172	)
Asset-backed securities		—		—			3,043		(282	)		3,043		(282	)
Other debt securities		1,974		(26	)		1,320		(183	)		3,294		(209	)
Total temporarily impaired securities	$	12,916	$	(137	)	$	6,821	$	(535	)	$	19,737	$	(672	)
December 31, 2019
U. S. government agency securities	$	6,694	$	(51	)	$	1,637	$	(43	)	$	8,331	$	(94	)
State and municipal securities		2,356		(12	)		814		(8	)		3,170		(20	)
Mortgage-backed securities		30,570		(136	)		21,364		(324	)		51,934		(460	)
Asset-backed securities		—		—			3,197		(128	)		3,197		(128	)
Other debt securities		3,012		(16	)		1,502		(2	)		4,514		(18	)
Total temporarily impaired securities	$	42,632	$	(215	)	$	28,514	$	(505	)	$	71,146	$	(720	)

As noted in the table above, as of March 31, 2020, the Company had gross unrealized losses of $0.7 million in its investment securities portfolio. The unrealized losses associated with these investment securities are driven by changes in interest rates and are recorded as a component of equity. These investment securities will continue to be monitored as a part of our ongoing impairment analysis. Management evaluates the financial performance of the issuers on a quarterly basis to determine if it is probable that the issuers can make all contractual principal and interest payments. If a shortfall in future cash flows is identified, a credit loss will be deemed to have occurred and will be recognized as a charge to earnings and a new cost basis for the security will be established.

Because the Company currently does not intend to sell any investment securities that have an unrealized loss at March 31, 2020, and it is not more-likely-than-not that we will be required to sell these investment securities before recovery of their amortized cost bases, which may be at maturity, we do not consider these securities to be other-than-temporarily impaired at March 31, 2020.

Securities with a carrying value of $69.3 million at March 31, 2020 were pledged to collateralize public deposits, derivative positions and Federal Home Loan Bank advances.

Results from sales of securities were as follows (in thousands):

	Three Months Ended			Three Months Ended
	March 31, 2020			March 31, 2019
Proceeds	$	6,043		$	9,722
Gross gains		35			70
Gross losses		(8	)		(58	)

The amortized cost and fair value of securities at March 31, 2020, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

	Available-for-sale				Held-to-maturity
	Amortized cost		Estimated fair value		Amortized cost		Estimated fair value
Due in less than one year	$	11,692	$	11,825	$	880	$	882
Due one to five years		29,953		30,859		2,426		2,512
Due five to ten years		29,209		30,740		—		—
Due beyond ten years		1,166		1,197		—		—
Mortgage-backed securities		136,506		141,549		—		—
Asset-backed securities		3,325		3,043		—		—
	$	211,851	$	219,213	$	3,306	$	3,394

XML

Accumulated Other Comprehensive Income (Loss)

3 Months Ended

Mar. 31, 2020

Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]

Accumulated Other Comprehensive Income (Loss)

NOTE 6 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following were changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ended March 31, 2020 and 2019 (in thousands):

				Unrealized Gains
	Gains and			and Losses
	Losses on			on Available
	Cash Flow			for Sale
Three Months Ended March 31, 2020	Hedges			Securities			Total
Beginning Balance	$	(2,679	)	$	4,062		$	1,383
Other comprehensive income before    reclassification		—			3,175			3,175
Amounts reclassified from accumulated other    comprehensive income		253			(20	)		233
Net current period other comprehensive income		253			3,155			3,408
Ending Balance	$	(2,426	)	$	7,217		$	4,791
Three Months Ended March 31, 2019
Beginning Balance	$	(2,636	)	$	(680	)	$	(3,316	)
Other comprehensive income before     reclassification		(178	)		2,411			2,233
Amounts reclassified from accumulated other    comprehensive income		188			(9	)		179
Net current period other comprehensive income		10			2,402			2,412
Ending Balance	$	(2,626	)	$	1,722		$	(904	)

The following were significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months			Three Months			Affected Line Item
Details about Accumulated Other	Ended			Ended			in the Statement Where
Comprehensive Income Components	March 31, 2020			March 31, 2019			Net Income is Presented
Realized losses on cash flow hedges	$	(201	)	$	(110	)	Interest expense - money market
		(52	)		(87	)	Interest expense - Federal Home Loan Bank advances
		—			9		Income tax benefit
	$	(253	)	$	(188	)	Net of tax
Realized gains on available-for-sale securities	$	27		$	12		Net gain on sale of securities
		(7	)		(3	)	Income tax expense
	$	20		$	9		Net of tax

XML

Stock Options and Restricted Shares

3 Months Ended

Mar. 31, 2020

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Stock Options and Restricted Shares

NOTE 10 – STOCK OPTIONS AND RESTRICTED SHARES

During 2008, the board of directors of the Bank approved the CapStar Bank 2008 Stock Incentive Plan. Following the formation of CapStar Financial Holdings, Inc. in 2016, and in connection with the Share Exchange, the outstanding awards of restricted stock and stock options under the CapStar Bank 2008 Stock Incentive Plan were exchanged for similar awards of restricted stock and stock options issued by CapStar Financial Holdings, Inc. under the CapStar Financial Holdings, Inc. Stock Incentive Plan (the “Plan”), which the board of directors adopted in 2016. The Stock Incentive Plan provides for the grant of stock-based incentives, including stock options, restricted stock units, performance awards and restricted stock, to employees, directors and service providers that are subject to forfeiture until vesting conditions have been satisfied by the award recipient under the terms of the award.  The Plan is intended to help align the interests of employees and our shareholders and reward our employees for improved Company performance.  The Plan reserved 1,569,475 shares of stock for issuance of stock incentives. Stock incentives include both restricted share and stock option grants.  During 2018, the board of directors approved the addition of 400,000 shares of stock for issuance of stock incentives under the Plan.  Total shares issuable under the plan were 301,921 at March 31, 2020.

The Company has recognized stock-based compensation expense, within salaries and employee benefits for employees, and within other non-interest expense for directors, in the consolidated statements of income as follows (in thousands):

	Three Months Ended
	March 31,
	2020			2019
Stock-based compensation expense before income taxes	$	360		$	344
Less: deferred tax benefit		(94	)		(90	)
Reduction of net income	$	266		$	254

Restricted Shares

Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the issue date. The fair value of each restricted stock grant is based on valuations performed by independent consultants. The recipients have the right to vote and receive dividends but cannot sell, transfer, assign, pledge, hypothecate, or otherwise encumber the restricted stock until the shares have vested. Restricted shares fully vest on the third anniversary of the grant date.  A summary of the changes in the Company’s nonvested restricted shares for the three months ended March 31, 2020 follows:

				Weighted
				Average
	Restricted			Grant Date
Nonvested Shares	Shares			Fair Value
Nonvested at beginning of period		84,697		$	17.44
Granted		83,493			14.42
Vested		(41,886	)		16.61
Forfeited		(2,657	)		15.66
Nonvested at end of period		123,647		$	15.72

As of March 31, 2020, there was $1.5 million of unrecognized compensation cost related to nonvested shares granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 1.8 years. The total fair value of shares vested during the three months ended March 31, 2020 and 2019 was $0.6 million and $0.8 million, respectively.

Stock Options

Option awards are generally granted with an exercise price equal to the fair value of the Company’s common stock at the date of grant.  Option awards generally have a three year vesting period and a ten year contractual term.

The fair value of each option grant is estimated on the date of grant using the Black Scholes option pricing model.  There were no options granted in 2020. The Company granted 50,000 options during 2019.

The fair value of options granted during 2019 was determined using the following weighted average assumptions as of the grant date.

	2019
Dividend yield		1.35	%
Expected term (in years)		6.50
Expected stock price volatility		29.55	%
Risk-free interest rate		2.25	%

A summary of the activity in stock options for the three months ended March 31, 2020 follows:

						Weighted
				Weighted		Average
				Average		Remaining
				Exercise		Contractual
	Shares			Price		Term (years)
Outstanding at beginning of period		271,202		$	11.22
Granted		—			—
Exercised		(24,613	)		6.75
Forfeited or expired		(20,000	)		10.92
Outstanding at end of period		226,589		$	11.73		5.4
Fully vested and expected to vest		226,589		$	11.73		5.4
Exercisable at end of period		176,589		$	10.85		4.4

Information related to stock options during each year follows:

	2020		2019
Intrinsic value of options exercised	$	188,662	$	1,733,087
Cash received from option exercises		105,847		1,179,923
Tax benefit realized from option exercises		16,524		15,411
Weighted average fair value of options granted		—		—

As of March 31, 2020, there was $0.2 million of unrecognized compensation cost related to nonvested stock options granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 2.1 years.

XML

Fair Value - Reconciliation of Assets Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs (Level 3) (Details) - Mortgage Loan Interest Rate Lock Commitments - Significant Unobservable Inputs (Level 3) - Fair Value Measurements Recurring Basis $ in Thousands	3 Months Ended
	Mar. 31, 2020 USD ($)
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Balance of recurring Level 3 assets at January 1st	$ 648
Included in mortgage banking income	1,192
Balance of recurring Level 3 assets at March 31st	$ 1,840

XML

Regulatory Capital Requirements - Schedule of Capital Amounts and Ratios (Parenthetical) (Details)	Mar. 31, 2020
Banking And Thrift [Abstract]
Minimum risk based capital ratios	2.50%

XML

Premises and Equipment - Summary of Lease Costs (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Property Plant And Equipment [Abstract]
Operating lease cost	$ 478	$ 482
Total lease cost	$ 478	$ 482

XML

Accumulated Other Comprehensive Income (Loss) - Summary of Changes In Accumulated Other Comprehensive Income (Loss) By Component, Net of Tax (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Accumulated Other Comprehensive Income Loss [Line Items]
Beginning balance	$ 273,046	$ 254,379
Other comprehensive income before reclassification	3,175	2,233
Amounts reclassified from accumulated other comprehensive income	233	179
Other comprehensive income	3,408	2,412
Ending balance	275,790	259,751
Gains and Losses on Cash Flow Hedges
Accumulated Other Comprehensive Income Loss [Line Items]
Beginning balance	(2,679)	(2,636)
Other comprehensive income before reclassification		(178)
Amounts reclassified from accumulated other comprehensive income	253	188
Other comprehensive income	253	10
Ending balance	(2,426)	(2,626)
Unrealized Gains and Losses on Available for Sale Securities
Accumulated Other Comprehensive Income Loss [Line Items]
Beginning balance	4,062	(680)
Other comprehensive income before reclassification	3,175	2,411
Amounts reclassified from accumulated other comprehensive income	(20)	(9)
Other comprehensive income	3,155	2,402
Ending balance	7,217	1,722
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income Loss [Line Items]
Beginning balance	1,383	(3,316)
Other comprehensive income	3,408	2,412
Ending balance	$ 4,791	$ (904)

XML

Derivatives - Additional Information (Details) - Designated as Hedging Instrument - Interest Rate Swaps - Cash Flow Hedges - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2019	Dec. 31, 2019	Mar. 31, 2020
Derivative [Line Items]
Notional amount		$ 0	$ 0
Derivative termination fees		$ 1,500,000
Gains (losses) relating to mortgage banking derivative instruments	$ 0

XML

Stock Options and Restricted Shares - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended		12 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019	Dec. 31, 2018
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Unrecognized compensation cost	$ 1.5
Total fair value of shares vested	$ 0.6	$ 0.8
Vesting period	3 years
Contractual term	10 years
Options granted	0		50,000
Unrecognized compensation cost	$ 0.2
Restricted Shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Cost expected to be recognized over a weighted-average period	1 year 9 months 18 days
Stock Options
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Cost expected to be recognized over a weighted-average period	2 years 1 month 6 days
CapStar Bank 2008 Stock Incentive Plan
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Shares of stock reserved for issuance of stock incentives	1,569,475
Shares issuable under both restricted share and stock option grants	301,921
CapStar Bank 2008 Stock Incentive Plan | Board of Directors
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Shares of stock reserved for issuance of stock incentives				400,000

XML

Stock Options and Restricted Shares - Summary of Activity in Stock Options (Details) - $ / shares	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Shares, Abstract
Shares Outstanding, Beginning Balance	271,202
Shares Outstanding, Granted	0	50,000
Shares Outstanding, Exercised	(24,613)
Shares Outstanding, Forfeited or Expired	(20,000)
Shares Outstanding, Ending Balance	226,589	271,202
Shares, Fully Vested and Expected to Vest	226,589
Shares, Exercisable at End of Period	176,589
Weighted Average Exercise Price, Abstract
Weighted Average Exercise Price Outstanding, Beginning Balance	$ 11.22
Weighted Average Exercise Price Outstanding, Exercised	6.75
Weighted Average Exercise Price Outstanding, Forfeited or expired	10.92
Weighted Average Exercise Price Outstanding, Ending Balance	11.73	$ 11.22
Weighted Average Exercise Price, Fully vested and expected to vest	11.73
Weighted Average Exercise Price, Exercisable at End of Period	$ 10.85
Weighted Average Remaining Contractual Term (year), Abstract
Weighted Average Remaining Contractual Term Outstanding	5 years 4 months 24 days
Weighted Average Remaining Contractual Term, Fully Vested and Expected to Vest	5 years 4 months 24 days
Weighted Average Remaining Contractual Term, Exercisable at End of Period	4 years 4 months 24 days

XML

Loans and Allowance for Loan Losses - Summary of Average Recorded Investment and Interest Income Recognized on Impaired Loans (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Average recorded investment	$ 4,262	$ 3,090
Impaired loans with no related allowance recorded, Interest income recognized	94	16
Impaired loans with an allowance recorded, Average recorded investment	3,459	777
Impaired loans with an allowance recorded, Interest income recognized	32
Average recorded investment	7,721	3,867
Interest income recognized	126	16
Commercial real estate
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Average recorded investment	2,044	1,381
Impaired loans with no related allowance recorded, Interest income recognized	31	16
Consumer real estate
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Average recorded investment	1,004	938
Impaired loans with no related allowance recorded, Interest income recognized	10
Construction and land development
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Average recorded investment	3	8
Impaired loans with an allowance recorded, Average recorded investment	110
Commercial and industrial
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Average recorded investment	1,191	724
Impaired loans with no related allowance recorded, Interest income recognized	52
Impaired loans with an allowance recorded, Average recorded investment	3,349	777
Impaired loans with an allowance recorded, Interest income recognized	32
Consumer
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Average recorded investment	20	$ 39
Impaired loans with no related allowance recorded, Interest income recognized	$ 1

XML

Loans and Allowance for Loan Losses - Summary of Changes in Allowance for Loan Losses (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Financing Receivable Allowance For Credit Losses [Line Items]
Beginning Balance	$ 12,604	$ 12,113
Charged-off loans	(172)	(82)
Recoveries	129	42
Provision for loan losses	7,553	886
Ending Balance	20,114	12,959
Commercial real estate
Financing Receivable Allowance For Credit Losses [Line Items]
Beginning Balance	3,599	3,309
Charged-off loans	(3)
Recoveries		6
Provision for loan losses	587	199
Ending Balance	4,183	3,514
Consumer real estate
Financing Receivable Allowance For Credit Losses [Line Items]
Beginning Balance	1,231	1,005
Recoveries	2	3
Provision for loan losses	180	9
Ending Balance	1,413	1,017
Construction and land development
Financing Receivable Allowance For Credit Losses [Line Items]
Beginning Balance	2,058	2,431
Provision for loan losses	412	(65)
Ending Balance	2,470	2,366
Commercial and industrial
Financing Receivable Allowance For Credit Losses [Line Items]
Beginning Balance	5,074	5,036
Charged-off loans	(88)
Recoveries	102	2
Provision for loan losses	6,311	486
Ending Balance	11,399	5,524
Consumer
Financing Receivable Allowance For Credit Losses [Line Items]
Beginning Balance	222	105
Charged-off loans	(27)	(37)
Recoveries	19	18
Provision for loan losses	20	53
Ending Balance	234	139
Other
Financing Receivable Allowance For Credit Losses [Line Items]
Beginning Balance	420	227
Charged-off loans	(54)	(45)
Recoveries	6	13
Provision for loan losses	43	204
Ending Balance	$ 415	$ 399

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2020

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements as of and for the period ended March 31, 2020 include CapStar Financial Holdings, Inc. and its wholly owned subsidiary, CapStar Bank (the “Bank”, together referred to as the “Company”). Significant intercompany transactions and accounts are eliminated in consolidation.  

The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. All adjustments consisting of normally recurring accruals that, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.  These unaudited consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and related notes appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, determination of impairment of intangible assets, including goodwill, the valuation of our investment portfolio, deferred tax assets and estimated liabilities.  There have been no significant changes to the Company’s critical accounting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Subsequent Events

Subsequent Events

Accounting Standards Codification (“ASC”) 855, Subsequent Events, establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. The Company evaluated all events or transactions that occurred after March 31, 2020 through the date of the issued financial statements.

On April 24, 2020, the Company adopted articles of amendment to its charter whereby the total number of shares of capital stock which the Company has authority to issue was amended to 40,000,000 shares, of which 35,000,000 shares shall be common stock ($1.00 par value per share) and 5,000,000 shares shall be preferred stock ($1.00 par value per share). Aside from the changes to its authorized shares, no further amendments were made to the Company’s charter.

XML

Federal Home Loan Bank Advances (Tables)

3 Months Ended

Mar. 31, 2020

Federal Home Loan Banks [Abstract]

Summary of Contractual Maturities and Average Effective Rates of Outstanding Advances

The following is a summary of the contractual maturities and average effective rates of outstanding advances (dollars in thousands):

	March 31, 2020					December 31, 2019
Year	Amount		Interest Rates			Amount		Interest Rates
2020	$	10,000		1.37	%	$	10,000		2.05	%
2021		—		—			—		—
2022		—		—			—		—
2023		—		—			—		—
2024		—		—			—		—
Thereafter		—		—			—		—
Total	$	10,000		1.37	%	$	10,000		2.05	%

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Assets
Cash and due from banks	$ 19,794	$ 17,726
Interest-bearing deposits in financial institutions	71,656	83,368
Federal funds sold		175
Total cash and cash equivalents	91,450	101,269
Securities available-for-sale, at fair value	219,213	213,129
Securities held-to-maturity, fair value of $3,394 and $3,411 at March 31, 2020 and December 31, 2019, respectively	3,306	3,313
Loans held for sale (includes $54,896 and $30,740 measured at fair value at March 31, 2020 and December 31, 2019, respectively)	186,937	168,222
Loans	1,446,835	1,420,102
Less allowance for loan losses	(20,114)	(12,604)
Loans, net	1,426,721	1,407,498
Premises and equipment, net	18,896	19,184
Restricted equity securities	13,573	13,689
Accrued interest receivable	5,786	5,792
Goodwill	37,510	37,510
Core deposit intangible, net	6,498	6,883
Other real estate owned, net	147	1,044
Other assets	62,548	59,668
Total assets	2,072,585	2,037,201
Deposits:
Non-interest-bearing	442,789	312,096
Interest-bearing	547,561	607,211
Savings and money market accounts	472,717	506,692
Time	300,642	303,452
Total deposits	1,763,709	1,729,451
Federal Home Loan Bank advances	10,000	10,000
Other liabilities	23,086	24,704
Total liabilities	1,796,795	1,764,155
Shareholders’ equity:
Additional paid-in capital	206,043	207,083
Retained earnings	46,648	46,218
Accumulated other comprehensive income, net of income tax	4,791	1,383
Total shareholders’ equity	275,790	273,046
Total liabilities and shareholders’ equity	2,072,585	2,037,201
Voting
Shareholders’ equity:
Common stock	$ 18,308	$ 18,362

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Preferred Stock	Common Stock, Voting	Common Stock, Nonvoting	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2018	$ 254,379	$ 878	$ 17,592	$ 133	$ 211,789	$ 27,303	$ (3,316)
Beginning balance, shares at Dec. 31, 2018			17,592,160	132,561
Net issuance of restricted common stock	(168)		$ 14		(182)
Net issuance of restricted common stock, shares			13,801
Stock-based compensation expense	344				344
Net exercise of common stock options	1,180		$ 182		998
Net exercise of common stock options, shares			182,002
Repurchase of common stock	(2,431)		$ (155)		(2,276)
Repurchase of common stock, shares			(155,400)
Common and preferred stock dividends declared	(745)					(745)
Net income	4,780					4,780
Other comprehensive income	2,412						2,412
Ending balance at Mar. 31, 2019	259,751	$ 878	$ 17,633	$ 133	210,673	31,338	(904)
Ending balance, shares at Mar. 31, 2019			17,632,563	132,561
Beginning balance at Dec. 31, 2019	273,046		$ 18,362		207,083	46,218	1,383
Beginning balance, shares at Dec. 31, 2019			18,361,922
Net issuance of restricted common stock	(123)		$ 73		(196)
Net issuance of restricted common stock, shares			73,098
Stock-based compensation expense	360				360
Net exercise of common stock options	$ 106		$ 21		85
Net exercise of common stock options, shares	24,613		20,582
Repurchase of common stock	$ (1,437)		$ (148)		(1,289)
Repurchase of common stock, shares			(147,800)
Common and preferred stock dividends declared	(916)					(916)
Net income	1,346					1,346
Other comprehensive income	3,408						3,408
Ending balance at Mar. 31, 2020	$ 275,790		$ 18,308		$ 206,043	$ 46,648	$ 4,791
Ending balance, shares at Mar. 31, 2020			18,307,802

XML

Stock Options and Restricted Shares - Information Related to Stock Options (Details) - USD ($)	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
Intrinsic value of options exercised	$ 188,662	$ 1,733,087
Cash received from option exercises	105,847	1,179,923
Tax benefit realized from option exercises	$ 16,524	$ 15,411

XML

Derivatives - Summary of Customer Related Interest Rate Swaps (Details) - Interest Rate Swaps - USD ($)	Mar. 31, 2020	Dec. 31, 2019
Derivative [Line Items]
Interest rate swap, Notional amount	$ 89,340,000	$ 90,106,000
Pay fixed/receive variable swaps
Derivative [Line Items]
Interest rate swap, Notional amount	44,670,000	45,053,000
Interest rate swap, Estimated fair value	(2,684,000)	(926,000)
Pay variable/receive fixed swaps
Derivative [Line Items]
Interest rate swap, Notional amount	44,670,000	45,053,000
Interest rate swap, Estimated fair value	$ 2,684,000	$ 926,000

XML

Stock Options and Restricted Shares - Summary of Company Recognized Stock-Based Compensation Expense (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
Stock-based compensation expense before income taxes	$ 360	$ 344
Less: deferred tax benefit	(94)	(90)
Reduction of net income	$ 266	$ 254

XML

Loans and Allowance for Loan Losses - Summary of Impaired Loans Evaluated for Specific Loss Allowance (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Recorded investment	$ 3,413	$ 5,199
Impaired loans with no related allowance recorded, Unpaid principal balance	4,568	6,294
Impaired loans with an allowance recorded, Related allowance	717
Impaired loans with an allowance recorded, Recorded investment	2,433
Impaired loans with an allowance recorded, Unpaid principal balance	2,440
Recorded investment	5,846	5,199
Unpaid principal balance	7,008	6,294
Commercial real estate
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Recorded investment	1,367	2,617
Impaired loans with no related allowance recorded, Unpaid principal balance	1,430	2,621
Consumer real estate
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Recorded investment	996	1,091
Impaired loans with no related allowance recorded, Unpaid principal balance	1,226	1,327
Construction and land development
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Recorded investment	3	117
Impaired loans with no related allowance recorded, Unpaid principal balance	13	132
Impaired loans with an allowance recorded, Related allowance	73
Impaired loans with an allowance recorded, Recorded investment	109
Impaired loans with an allowance recorded, Unpaid principal balance	114
Commercial and industrial
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Recorded investment	1,028	1,351
Impaired loans with no related allowance recorded, Unpaid principal balance	1,862	2,173
Impaired loans with an allowance recorded, Related allowance	644
Impaired loans with an allowance recorded, Recorded investment	2,324
Impaired loans with an allowance recorded, Unpaid principal balance	2,326
Consumer
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance recorded, Recorded investment	19	23
Impaired loans with no related allowance recorded, Unpaid principal balance	$ 37	$ 41

XML

Loans and Allowance for Loan Losses - Summary of Loan Balances by Category as well as Risk Rating (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financing Receivable Recorded Investment [Line Items]
Total loans	$ 1,446,835	$ 1,420,102
Total Impaired Loans
Financing Receivable Recorded Investment [Line Items]
Total loans	5,846	5,199
Performing Financial Instruments
Financing Receivable Recorded Investment [Line Items]
Total loans	1,440,989	1,414,903
Performing Financial Instruments | Pass
Financing Receivable Recorded Investment [Line Items]
Total loans	1,410,435	1,384,877
Performing Financial Instruments | Special Mention
Financing Receivable Recorded Investment [Line Items]
Total loans	19,791	15,765
Performing Financial Instruments | Substandard
Financing Receivable Recorded Investment [Line Items]
Total loans	10,763	14,261
Commercial real estate
Financing Receivable Recorded Investment [Line Items]
Total loans	544,822	559,899
Commercial real estate | Total Impaired Loans
Financing Receivable Recorded Investment [Line Items]
Total loans	1,367	2,617
Commercial real estate | Performing Financial Instruments
Financing Receivable Recorded Investment [Line Items]
Total loans	543,455	557,282
Commercial real estate | Performing Financial Instruments | Pass
Financing Receivable Recorded Investment [Line Items]
Total loans	539,282	551,929
Commercial real estate | Performing Financial Instruments | Special Mention
Financing Receivable Recorded Investment [Line Items]
Total loans	909	915
Commercial real estate | Performing Financial Instruments | Substandard
Financing Receivable Recorded Investment [Line Items]
Total loans	3,264	4,438
Consumer real estate
Financing Receivable Recorded Investment [Line Items]
Total loans	248,243	256,097
Consumer real estate | Total Impaired Loans
Financing Receivable Recorded Investment [Line Items]
Total loans	996	1,091
Consumer real estate | Performing Financial Instruments
Financing Receivable Recorded Investment [Line Items]
Total loans	247,247	255,006
Consumer real estate | Performing Financial Instruments | Pass
Financing Receivable Recorded Investment [Line Items]
Total loans	245,617	252,952
Consumer real estate | Performing Financial Instruments | Special Mention
Financing Receivable Recorded Investment [Line Items]
Total loans	497	503
Consumer real estate | Performing Financial Instruments | Substandard
Financing Receivable Recorded Investment [Line Items]
Total loans	1,133	1,551
Construction and land development
Financing Receivable Recorded Investment [Line Items]
Total loans	141,087	143,111
Construction and land development | Total Impaired Loans
Financing Receivable Recorded Investment [Line Items]
Total loans	112	117
Construction and land development | Performing Financial Instruments
Financing Receivable Recorded Investment [Line Items]
Total loans	140,975	142,994
Construction and land development | Performing Financial Instruments | Pass
Financing Receivable Recorded Investment [Line Items]
Total loans	140,954	142,978
Construction and land development | Performing Financial Instruments | Substandard
Financing Receivable Recorded Investment [Line Items]
Total loans	21	16
Commercial and industrial
Financing Receivable Recorded Investment [Line Items]
Total loans	447,311	394,408
Commercial and industrial | Total Impaired Loans
Financing Receivable Recorded Investment [Line Items]
Total loans	3,352	1,351
Commercial and industrial | Performing Financial Instruments
Financing Receivable Recorded Investment [Line Items]
Total loans	443,959	393,057
Commercial and industrial | Performing Financial Instruments | Pass
Financing Receivable Recorded Investment [Line Items]
Total loans	419,247	370,475
Commercial and industrial | Performing Financial Instruments | Special Mention
Financing Receivable Recorded Investment [Line Items]
Total loans	18,380	14,341
Commercial and industrial | Performing Financial Instruments | Substandard
Financing Receivable Recorded Investment [Line Items]
Total loans	6,332	8,241
Consumer
Financing Receivable Recorded Investment [Line Items]
Total loans	27,739	28,426
Consumer | Total Impaired Loans
Financing Receivable Recorded Investment [Line Items]
Total loans	19	23
Consumer | Performing Financial Instruments
Financing Receivable Recorded Investment [Line Items]
Total loans	27,720	28,403
Consumer | Performing Financial Instruments | Pass
Financing Receivable Recorded Investment [Line Items]
Total loans	27,702	28,382
Consumer | Performing Financial Instruments | Special Mention
Financing Receivable Recorded Investment [Line Items]
Total loans	5	6
Consumer | Performing Financial Instruments | Substandard
Financing Receivable Recorded Investment [Line Items]
Total loans	13	15
Other
Financing Receivable Recorded Investment [Line Items]
Total loans	37,633	38,161
Other | Performing Financial Instruments
Financing Receivable Recorded Investment [Line Items]
Total loans	37,633	38,161
Other | Performing Financial Instruments | Pass
Financing Receivable Recorded Investment [Line Items]
Total loans	$ 37,633	$ 38,161

XML

Securities (Tables)

3 Months Ended

Mar. 31, 2020

Investments Debt And Equity Securities [Abstract]

Summary of Amortized Cost and Fair Value of Available-for-sale and Held-to-maturity Securities

The amortized cost and fair value of securities available-for-sale and held-to-maturity at March 31, 2020 and December 31, 2019 are summarized as follows (in thousands):

	March 31, 2020									December 31, 2019
	Amortized Cost		Gross unrealized gains		Gross unrealized (losses)			Estimated fair value		Amortized Cost		Gross unrealized gains		Gross unrealized (losses)			Estimated fair value
Securities available-for-sale:
U. S. government agency securities	$	11,620	$	466	$	—		$	12,086	$	10,421	$	4	$	(94	)	$	10,331
State and municipal securities		43,146		1,995		(9	)		45,132		44,053		1,927		(20	)		45,960
Mortgage-backed securities		136,506		5,215		(172	)		141,549		137,305		1,834		(460	)		138,679
Asset-backed securities		3,325		—		(282	)		3,043		3,325		—		(128	)		3,197
Other debt securities		17,254		358		(209	)		17,403		14,839		141		(18	)		14,962
Total	$	211,851	$	8,034	$	(672	)	$	219,213	$	209,943	$	3,906	$	(720	)	$	213,129
Securities held-to-maturity:
State and municipal securities	$	3,306	$	88	$	—		$	3,394	$	3,313	$	98	$	—		$	3,411
Total	$	3,306	$	88	$	—		$	3,394	$	3,313	$	98	$	—		$	3,411

Summary of Securities with Unrealized Losses and Length of Time Continuous Loss Positions

Security fair values are established by an independent pricing service as of the dates indicated. The difference between amortized cost and fair value reflects current interest rates and represents the potential gain (loss) had the portfolio been liquidated on those dates. Security gains (losses) are realized only in the event of dispositions prior to maturity or other-than-temporary impairment. Securities with unrealized losses as of March 31, 2020 and December 31, 2019, and the length of time they were in continuous loss positions as of such dates are as follows (in thousands):

	Less than 12 months					12 months or more					Total
March 31, 2020	Estimated fair value		Gross unrealized losses			Estimated fair value		Gross unrealized losses			Estimated fair value		Gross unrealized losses
U. S. government agency securities	$	—	$	—		$	—	$	—		$	—	$	—
State and municipal securities		1,618		(3	)		814		(6	)		2,432		(9	)
Mortgage-backed securities		9,324		(108	)		1,644		(64	)		10,968		(172	)
Asset-backed securities		—		—			3,043		(282	)		3,043		(282	)
Other debt securities		1,974		(26	)		1,320		(183	)		3,294		(209	)
Total temporarily impaired securities	$	12,916	$	(137	)	$	6,821	$	(535	)	$	19,737	$	(672	)
December 31, 2019
U. S. government agency securities	$	6,694	$	(51	)	$	1,637	$	(43	)	$	8,331	$	(94	)
State and municipal securities		2,356		(12	)		814		(8	)		3,170		(20	)
Mortgage-backed securities		30,570		(136	)		21,364		(324	)		51,934		(460	)
Asset-backed securities		—		—			3,197		(128	)		3,197		(128	)
Other debt securities		3,012		(16	)		1,502		(2	)		4,514		(18	)
Total temporarily impaired securities	$	42,632	$	(215	)	$	28,514	$	(505	)	$	71,146	$	(720	)

Summary of Sale of Securities

Results from sales of securities were as follows (in thousands):

	Three Months Ended			Three Months Ended
	March 31, 2020			March 31, 2019
Proceeds	$	6,043		$	9,722
Gross gains		35			70
Gross losses		(8	)		(58	)

Summary of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

The amortized cost and fair value of securities at March 31, 2020, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

	Available-for-sale				Held-to-maturity
	Amortized cost		Estimated fair value		Amortized cost		Estimated fair value
Due in less than one year	$	11,692	$	11,825	$	880	$	882
Due one to five years		29,953		30,859		2,426		2,512
Due five to ten years		29,209		30,740		—		—
Due beyond ten years		1,166		1,197		—		—
Mortgage-backed securities		136,506		141,549		—		—
Asset-backed securities		3,325		3,043		—		—
	$	211,851	$	219,213	$	3,306	$	3,394

XML

Accumulated Other Comprehensive Income (Loss) (Tables)

3 Months Ended

Mar. 31, 2020

Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]

Summary of Changes in Accumulated Other Comprehensive Income (Loss) by Component, Net of Tax

The following were changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods ended March 31, 2020 and 2019 (in thousands):

				Unrealized Gains
	Gains and			and Losses
	Losses on			on Available
	Cash Flow			for Sale
Three Months Ended March 31, 2020	Hedges			Securities			Total
Beginning Balance	$	(2,679	)	$	4,062		$	1,383
Other comprehensive income before    reclassification		—			3,175			3,175
Amounts reclassified from accumulated other    comprehensive income		253			(20	)		233
Net current period other comprehensive income		253			3,155			3,408
Ending Balance	$	(2,426	)	$	7,217		$	4,791
Three Months Ended March 31, 2019
Beginning Balance	$	(2,636	)	$	(680	)	$	(3,316	)
Other comprehensive income before     reclassification		(178	)		2,411			2,233
Amounts reclassified from accumulated other    comprehensive income		188			(9	)		179
Net current period other comprehensive income		10			2,402			2,412
Ending Balance	$	(2,626	)	$	1,722		$	(904	)

Summary of Significant Amounts Reclassified out off Accumulated Other Comprehensive Income (Loss)

The following were significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months			Three Months			Affected Line Item
Details about Accumulated Other	Ended			Ended			in the Statement Where
Comprehensive Income Components	March 31, 2020			March 31, 2019			Net Income is Presented
Realized losses on cash flow hedges	$	(201	)	$	(110	)	Interest expense - money market
		(52	)		(87	)	Interest expense - Federal Home Loan Bank advances
		—			9		Income tax benefit
	$	(253	)	$	(188	)	Net of tax
Realized gains on available-for-sale securities	$	27		$	12		Net gain on sale of securities
		(7	)		(3	)	Income tax expense
	$	20		$	9		Net of tax

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Securities held to maturity, fair value	$ 3,394	$ 3,411
Loans held for sale carried at fair value	$ 54,896	$ 30,740
Voting
Common stock, par value	$ 1	$ 1
Common stock, shares authorized	20,000,000	20,000,000
Common stock, shares issued	18,307,802	18,361,922
Common stock, shares outstanding	18,307,802	18,361,922

XML

Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) (Unaudited) - $ / shares	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Statement Of Stockholders Equity [Abstract]
Common and preferred stock, dividends per share	$ 0.05	$ 0.04

XML

Securities - Summary of Securities with Unrealized Losses and Length of Time Continuous Loss Positions (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Available-for-sale securities, continuous unrealized loss position [Abstract]
Less than 12 months, Estimated fair value	$ 12,916	$ 42,632
Less than 12 months, Gross unrealized (losses)	(137)	(215)
12 months or more, Estimated fair value	6,821	28,514
12 months or more, Gross unrealized losses	(535)	(505)
Total, Estimated fair value	19,737	71,146
Total, Gross unrealized losses	(672)	(720)
U. S. government agency securities
Available-for-sale securities, continuous unrealized loss position [Abstract]
Less than 12 months, Estimated fair value		6,694
Less than 12 months, Gross unrealized (losses)		(51)
12 months or more, Estimated fair value		1,637
12 months or more, Gross unrealized losses		(43)
Total, Estimated fair value		8,331
Total, Gross unrealized losses		(94)
State and municipal securities
Available-for-sale securities, continuous unrealized loss position [Abstract]
Less than 12 months, Estimated fair value	1,618	2,356
Less than 12 months, Gross unrealized (losses)	(3)	(12)
12 months or more, Estimated fair value	814	814
12 months or more, Gross unrealized losses	(6)	(8)
Total, Estimated fair value	2,432	3,170
Total, Gross unrealized losses	(9)	(20)
Mortgage-backed securities
Available-for-sale securities, continuous unrealized loss position [Abstract]
Less than 12 months, Estimated fair value	9,324	30,570
Less than 12 months, Gross unrealized (losses)	(108)	(136)
12 months or more, Estimated fair value	1,644	21,364
12 months or more, Gross unrealized losses	(64)	(324)
Total, Estimated fair value	10,968	51,934
Total, Gross unrealized losses	(172)	(460)
Asset-backed securities
Available-for-sale securities, continuous unrealized loss position [Abstract]
12 months or more, Estimated fair value	3,043	3,197
12 months or more, Gross unrealized losses	(282)	(128)
Total, Estimated fair value	3,043	3,197
Total, Gross unrealized losses	(282)	(128)
Other debt securities
Available-for-sale securities, continuous unrealized loss position [Abstract]
Less than 12 months, Estimated fair value	1,974	3,012
Less than 12 months, Gross unrealized (losses)	(26)	(16)
12 months or more, Estimated fair value	1,320	1,502
12 months or more, Gross unrealized losses	(183)	(2)
Total, Estimated fair value	3,294	4,514
Total, Gross unrealized losses	$ (209)	$ (18)

XML

Earnings Per Share (Tables)

3 Months Ended

Mar. 31, 2020

Earnings Per Share [Abstract]

Summary of Basic and Diluted Earnings Per Share

The following is a summary of the basic and diluted earnings per share calculation for the three months ended March 31, 2020 and 2019 (in thousands except share data):

	Three Months Ended
	March 31,
	2020		2019
Basic net income per share calculation:
Numerator – Net income	$	1,346	$	4,780
Denominator – Average common shares outstanding		18,392,913		17,783,239
Basic net income per share	$	0.07	$	0.27
Diluted net income per share calculation:
Numerator – Net income	$	1,346	$	4,780
Denominator – Average common shares outstanding		18,392,913		17,783,239
Dilutive shares contingently issuable		50,812		1,047,694
Average diluted common shares outstanding		18,443,725		18,830,933
Diluted net income per share	$	0.07	$	0.25

XML

Regulatory Capital Requirements

3 Months Ended

Mar. 31, 2020

Banking And Thrift [Abstract]

Regulatory Capital Requirements

NOTE 11 – REGULATORY CAPITAL REQUIREMENTS

The Company and the Bank are subject to regulatory capital requirements administered by the Federal Reserve and the Bank is also subject to the regulatory capital requirements of the Tennessee Department of Financial Institutions. Failure to meet capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that could, in that event, have a material adverse effect on the institutions’ financial statements. The relevant regulations require the Company and the Bank to meet specific capital adequacy guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting principles. The capital classifications of the Company and the Bank are also subject to qualitative judgments by their regulators about components, risk weightings, and other factors. Those qualitative judgments could also affect the capital status of the Company and the Bank and the amount of dividends the Company and the Bank may distribute. The final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III rules) became effective for the Bank on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes as of March 31, 2020, the Company and the Bank met all regulatory capital adequacy requirements to which they are subject.

The Company’s and the Bank’s capital amounts and ratios as of March 31, 2020 and December 31, 2019 are presented in the following table (dollars in thousands).

	Actual					Minimum capital requirement (1)					Minimum to be well-capitalized (2)
	Amount		Ratio			Amount		Ratio			Amount		Ratio
At March 31, 2020:
Total capital to risk-weighted assets:
CapStar Financial Holdings, Inc.	$	245,991		13.68	%	$	143,806		8.00	%	N/A		N/A
CapStar Bank		234,048		13.02			143,757		8.00		$	179,696		10.00
Tier I capital to risk-weighted assets:
CapStar Financial Holdings, Inc.		225,698		12.56			107,854		6.00		N/A		N/A
CapStar Bank		213,755		11.90			107,818		6.00			143,757		8.00
Common equity Tier 1 capital to risk weighted    assets:
CapStar Financial Holdings, Inc.		225,698		12.56			80,891		4.50		N/A		N/A
CapStar Bank		197,255		10.98			80,863		4.50			116,802		6.50
Tier I capital to average assets:
CapStar Financial Holdings, Inc.		225,698		11.23			80,379		4.00		N/A		N/A
CapStar Bank		213,755		10.64			80,346		4.00			100,432		5.00
At December 31, 2019:
Total capital to risk-weighted assets:
CapStar Financial Holdings, Inc.	$	237,857		13.45	%	$	141,436		8.00	%	N/A		N/A
CapStar Bank		224,443		12.70			141,388		8.00		$	176,735		10.00
Tier I capital to risk-weighted assets:
CapStar Financial Holdings, Inc.		225,074		12.73			106,077		6.00		N/A		N/A
CapStar Bank		211,660		11.98			106,041		6.00			141,388		8.00
Common equity Tier 1 capital to risk weighted    assets:
CapStar Financial Holdings, Inc.		225,074		12.73			79,558		4.50		N/A		N/A
CapStar Bank		195,160		11.04			79,531		4.50			114,878		6.50
Tier I capital to average assets:
CapStar Financial Holdings, Inc.		225,074		11.37			79,201		4.00		N/A		N/A
CapStar Bank		211,660		10.70			79,150		4.00			98,938		5.00

(1) For the calendar year 2020, the Company must maintain a capital conservation buffer of Tier 1 common equity capital in excess of minimum risk-based capital ratios by at least 2.5% to avoid limits on capital distributions and certain discretionary bonus payments to executive officers and similar employees.

(2) For the Company to be well-capitalized, the Bank must be well-capitalized and the Company must not be subject to any written agreement, order, capital directive, or prompt corrective action directive issued by the Federal Reserve to meet and maintain a specific capital level for any capital measure.

XML

Loans and Allowance for Loan Losses

3 Months Ended

Mar. 31, 2020

Receivables [Abstract]

Loans and Allowance for Loan and Lease Losses

NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES

A summary of the loan portfolio as of March 31, 2020 and December 31, 2019 follows (in thousands):

	March 31, 2020			December 31, 2019
Commercial real estate	$	544,822		$	559,899
Consumer real estate		248,243			256,097
Construction and land development		141,087			143,111
Commercial and industrial		447,311			394,408
Consumer		27,739			28,426
Other		37,633			38,161
Total		1,446,835			1,420,102
Allowance for loan losses		(20,114	)		(12,604	)
	$	1,426,721		$	1,407,498

The adequacy of the allowance for loan losses (“ALL”) is assessed at the end of each quarter. The ALL includes a specific component related to loans that are individually evaluated for impairment and a general component related to loans that are segregated into homogenous pools and collectively evaluated for impairment.  The ALL factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical net losses from loans with similar characteristics, which are adjusted by management to reflect current events, trends, and conditions. The adjustments include consideration of the following:  changes in lending policies and procedures, economic conditions, nature and volume of the portfolio, experience of lending management, volume and severity of past due loans, quality of the loan review system, value of underlying collateral for collateral dependent loans, concentrations, and other external factors. The Company’s evaluation of other external factors included consideration of the novel coronavirus (“COVID-19”) global pandemic and the resulting impact on the Company’s loan portfolio as of March 31, 2020, which is largely uncertain due to rapidly evolving conditions.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes all commercial loans, and consumer relationships with an outstanding balance greater than $500,000, individually and assigns each loan a risk rating. This analysis is performed on a continual basis by the relationship managers and credit department personnel. On at least an annual basis an independent party performs a formal credit risk review of a sample of the loan portfolio. Among other things, this review assesses the appropriateness of the loan’s risk rating. The Company uses the following definitions for risk ratings:

Special Mention – A special mention asset possesses deficiencies or potential weaknesses deserving of management’s attention. If uncorrected, such weaknesses or deficiencies may expose the Company to an increased risk of loss in the future.

Substandard – A substandard asset is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard.

Doubtful – A doubtful asset has all weaknesses inherent in one classified substandard, with the added characteristic that weaknesses make collection or liquidation in full, on the basis of existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but certain important and reasonable specific pending factors which may work to the advantage and strengthening of the asset exist, therefore, its classification as an estimated loss is deferred until a more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.

Loans not falling into the criteria above are considered to be pass-rated loans. The Company utilizes six loan grades within the pass risk rating.

The following tables present the loan balances by category as well as risk rating (in thousands):

	Non-impaired Loans
March 31, 2020	Pass		Special Mention		Substandard		Total Non-impaired		TotalImpaired Loans		Total
Commercial real estate	$	539,282	$	909	$	3,264	$	543,455	$	1,367	$	544,822
Consumer real estate		245,617		497		1,133		247,247		996		248,243
Construction and land development		140,954		—		21		140,975		112		141,087
Commercial and industrial		419,247		18,380		6,332		443,959		3,352		447,311
Consumer		27,702		5		13		27,720		19		27,739
Other		37,633		—		—		37,633		—		37,633
Total	$	1,410,435	$	19,791	$	10,763	$	1,440,989	$	5,846	$	1,446,835
December 31, 2019
Commercial real estate	$	551,929	$	915	$	4,438	$	557,282	$	2,617	$	559,899
Consumer real estate		252,952		503		1,551		255,006		1,091		256,097
Construction and land development		142,978		—		16		142,994		117		143,111
Commercial and industrial		370,475		14,341		8,241		393,057		1,351		394,408
Consumer		28,382		6		15		28,403		23		28,426
Other		38,161		—		—		38,161		—		38,161
Total	$	1,384,877	$	15,765	$	14,261	$	1,414,903	$	5,199	$	1,420,102

None of the Company’s loans had a risk rating of “Doubtful” as of March 31, 2020 or December 31, 2019.

The following table details the changes in the ALL for the three months ended March 31, 2020 and 2019 (in thousands):

	Commercial real estate			Consumer real estate		Construction and land development			Commercial and industrial			Consumer			Other			Total
Three Months Ended March 31, 2020
Balance, beginning of year	$	3,599		$	1,231	$	2,058		$	5,074		$	222		$	420		$	12,604
Charged-off loans		(3	)		—		—			(88	)		(27	)		(54	)		(172	)
Recoveries		—			2		—			102			19			6			129
Provision for loan losses		587			180		412			6,311			20			43			7,553
Balance, end of period	$	4,183		$	1,413	$	2,470		$	11,399		$	234		$	415		$	20,114
Three Months Ended March 31, 2019
Balance, beginning of year	$	3,309		$	1,005	$	2,431		$	5,036		$	105		$	227		$	12,113
Charged-off loans		—			—		—			—			(37	)		(45	)		(82	)
Recoveries		6			3		—			2			18			13			42
Provision for loan losses		199			9		(65	)		486			53			204			886
Balance, end of period	$	3,514		$	1,017	$	2,366		$	5,524		$	139		$	399		$	12,959

A breakdown of the ALL and the loan portfolio by loan category at March 31, 2020 and December 31, 2019 follows (in thousands):

	Commercial real estate		Consumer real estate		Construction and land development		Commercial and industrial		Consumer		Other		Total
March 31, 2020
Allowance for Loan Losses:
Collectively evaluated for impairment	$	4,183	$	1,413	$	2,397	$	10,755	$	234	$	415	$	19,397
Individually evaluated for impairment		—		—		73		644		—		—		717
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Balances, end of period	$	4,183	$	1,413	$	2,470	$	11,399	$	234	$	415	$	20,114
Loans:
Collectively evaluated for impairment	$	543,455	$	247,247	$	140,975	$	443,959	$	27,720	$	37,633	$	1,440,989
Individually evaluated for impairment		1,258		436		109		2,468		4		—		4,275
Acquired with deteriorated credit quality		109		560		3		884		15		—		1,571
Balances, end of period	$	544,822	$	248,243	$	141,087	$	447,311	$	27,739	$	37,633	$	1,446,835
December 31, 2019
Allowance for Loan Losses:
Collectively evaluated for impairment	$	3,599	$	1,231	$	2,058	$	5,074	$	222	$	420	$	12,604
Individually evaluated for impairment		—		—		—		—		—		—		—
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Balances, end of period	$	3,599	$	1,231	$	2,058	$	5,074	$	222	$	420	$	12,604
Loans:
Collectively evaluated for impairment	$	557,282	$	255,006	$	142,994	$	393,057	$	28,403	$	38,161	$	1,414,903
Individually evaluated for impairment		2,507		483		112		487		5		—		3,594
Acquired with deteriorated credit quality		110		608		5		864		18		—		1,605
Balances, end of period	$	559,899	$	256,097	$	143,111	$	394,408	$	28,426	$	38,161	$	1,420,102

The following table presents the allocation of the ALL for each respective loan category with the corresponding percentage of the ALL in each category to total loans, net of deferred fees as of March 31, 2020 and December 31, 2019 (dollars in thousands):

	March 31, 2020					December 31, 2019
	Amount		Percent of total loans			Amount		Percent of total loans
Commercial real estate	$	4,183		0.29	%	$	3,599		0.25	%
Consumer real estate		1,413		0.10	%		1,231		0.09	%
Construction and land development		2,470		0.17	%		2,058		0.14	%
Commercial and industrial		11,399		0.79	%		5,074		0.36	%
Consumer		234		0.01	%		222		0.02	%
Other		415		0.03	%		420		0.03	%
Total allowance for loan losses	$	20,114		1.39	%	$	12,604		0.89	%

The following table presents the Company’s impaired loans that were evaluated for specific loss allowance as of March 31, 2020 and December 31, 2019 (in thousands):

	March 31, 2020						December 31, 2019
	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Related allowance
With no related allowance recorded:
Commercial real estate	$	1,367	$	1,430	$	—	$	2,617	$	2,621	$	—
Consumer real estate		996		1,226		—		1,091		1,327		—
Construction and land development		3		13		—		117		132		—
Commercial and industrial		1,028		1,862		—		1,351		2,173		—
Consumer		19		37		—		23		41		—
Other		—		—		—		—		—		—
Subtotal		3,413		4,568		—		5,199		6,294		—
With an allowance recorded:
Commercial real estate		—		—		—		—		—		—
Consumer real estate		—		—		—		—		—		—
Construction and land development		109		114		73		—		—		—
Commercial and industrial		2,324		2,326		644		—		—		—
Consumer		—		—		—		—		—		—
Other		—		—		—		—		—		—
Subtotal		2,433		2,440		717		—		—		—
Total	$	5,846	$	7,008	$	717	$	5,199	$	6,294	$	—

The following presents information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months Ended				Three Months Ended
	March 31, 2020				March 31, 2019
	Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized
With no related allowance recorded:
Commercial real estate	$	2,044	$	31	$	1,381	$	16
Consumer real estate		1,004		10		938		—
Construction and land development		3		—		8		—
Commercial and industrial		1,191		52		724		—
Consumer		20		1		39		—
Other		—		—		—		—
Subtotal		4,262		94		3,090		16
With an allowance recorded:
Commercial real estate		—		—		—		—
Consumer real estate		—		—		—		—
Construction and land development		110		—		—		—
Commercial and industrial		3,349		32		777		—
Consumer		—		—		—		—
Other		—		—		—		—
Subtotal		3,459		32		777		—
Total	$	7,721	$	126	$	3,867	$	16

There was no interest income recognized on a cash basis for impaired loans during the three months ended March 31, 2020 or 2019.

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 and December 31, 2019 by class of loans (in thousands):

	30 - 59		60 - 89		Greater Than
	Days		Days		89 Days		Total		Loans Not
March 31, 2020	Past Due		Past Due		Past Due		Past Due		Past Due		Total
Commercial real estate	$	214	$	441	$	58	$	713	$	544,109	$	544,822
Consumer real estate		3,253		124		762		4,139		244,104		248,243
Construction and land development		1,051		—		—		1,051		140,036		141,087
Commercial and industrial		2,499		—		410		2,909		444,402		447,311
Consumer		45		21		6		72		27,667		27,739
Other		20		—		—		20		37,613		37,633
Total	$	7,082	$	586	$	1,236	$	8,904	$	1,437,931	$	1,446,835
December 31, 2019
Commercial real estate	$	372	$	—	$	—	$	372	$	559,527	$	559,899
Consumer real estate		3,642		474		643		4,759		251,338		256,097
Construction and land development		653		15		—		668		142,443		143,111
Commercial and industrial		1,277		8		440		1,725		392,683		394,408
Consumer		67		—		33		100		28,326		28,426
Other		—		—		—		—		38,161		38,161
Total	$	6,011	$	497	$	1,116	$	7,624	$	1,412,478	$	1,420,102

The following table presents the recorded investment in non-accrual loans, past due loans over 89 days and accruing and troubled debt restructurings (“TDR”) by class of loans as of March 31, 2020 and December 31, 2019 (in thousands):

			Past Due Over 89		Troubled Debt
	Non-Accrual		Days and Accruing		Restructurings
March 31, 2020
Commercial real estate	$	—	$	58	$	1,256
Consumer real estate		844		291		—
Construction and land development		112		—		—
Commercial and industrial		2,691		50		50
Consumer		11		—		—
Other		—		—		—
Total	$	3,658	$	399	$	1,306
December 31, 2019
Commercial real estate	$	—	$	—	$	2,446
Consumer real estate		894		12		—
Construction and land development		117		—		—
Commercial and industrial		440		—		271
Consumer		13		26		—
Other		—		—		—
Total	$	1,464	$	38	$	2,717

As of March 31, 2020 and December 31, 2019, all loans classified as nonperforming were deemed to be impaired.

As of March 31, 2020 and December 31, 2019, the Company had a recorded investment in TDR of $1.3 million and $2.7 million, respectively.  The Company had no specific allowance for those loans at March 31, 2020 or December 31, 2019 and there were no commitments to lend additional amounts.  Loans accounted for as TDR include modifications from original terms such as those due to bankruptcy proceedings, certain modifications of amortization periods or extended suspension of principal payments due to customer financial difficulties.  In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under the Bank’s loan policy.  Loans accounted for as TDR are individually evaluated for impairment.In accordance with interagency guidance, short term deferrals granted due to the COVID-19 pandemic are not considered TDRs unless the borrower was experiencing financial difficulty prior to the pandemic.

There were no new TDR identified during the three months ended March 31, 2020 or 2019. There were no TDR for which there was a payment default within twelve months following the modification during the three months ended March 31, 2020 or 2019.   

A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

Acquired Loans

The following table presents changes in the carrying value of purchased credit impaired (“PCI”) loans (in thousands):

	Three Months Ended
	March 31, 2020
Balance at beginning of period	$	1,605
Change due to payments received and accretion		(34	)
Change due to loan charge-offs		—
Other		—
Balance at end of period	$	1,571

The following table presents changes in the accretable yield for PCI loans (in thousands):

	Three Months Ended
	March 31, 2020
Balance at beginning of period	$	915
Accretion		(34	)
Reclassification from (to) nonaccretable difference		—
Other, net		(4	)
Balance at end of period	$	877

PCI loans had no impact on the ALL for the three months ended March 31, 2020 or 2019.

XML

Income Taxes

3 Months Ended

Mar. 31, 2020

Income Tax Disclosure [Abstract]

Income Taxes

NOTE 7 – INCOME TAXES

The Company’s effective tax rate for the three months ended March 31, 2020 was -74.6% compared to 22.0% for the three months ended March 31, 2019.

The effective tax rate compared favorably to the statutory federal rate of 21% and Tennessee excise tax rate of 6.5% primarily due to the enactment of new Net Operating Loss (“NOL”) provisions under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The CARES act permits NOL’s arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to be carried back five taxable years. This enabled the Company to carry back losses incurred during the taxable year 2018 to prior years with a higher statutory tax rate, creating a permanent tax rate benefit. As a result, the Company recorded an income tax benefit of $0.8 million related to the permanent tax rate benefit during the period ended March 31, 2020.  In addition to the permanent tax rate benefit, the effective tax rate compared favorably to the statutory rate due to investments in qualified municipal securities, company owned life insurance, state tax credits, net of the effect of certain non-deductible expenses and the recognition of excess tax benefits related to stock compensation.

XML

Fair Value - Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Assets:
Securities available-for-sale, at fair value	$ 219,213	$ 213,129
Loans held for sale carried at fair value	54,896	30,740
Obligations of States and Political Subdivisions
Assets:
Securities available-for-sale, at fair value	45,132	45,960
Asset-backed securities
Assets:
Securities available-for-sale, at fair value	3,043	3,197
Other debt securities
Assets:
Securities available-for-sale, at fair value	17,403	14,962
Significant Unobservable Inputs (Level 3) | Mortgage Loan Interest Rate Lock Commitments | Non-hedging derivatives
Derivative assets:
Mortgage loan interest rate lock commitments	1,840	648
Fair Value Measurements Recurring Basis
Assets:
Loans held for sale carried at fair value	54,896	30,740
Fair Value Measurements Recurring Basis | U.S. Government-sponsored Agencies
Assets:
Securities available-for-sale, at fair value	12,086	10,331
Fair Value Measurements Recurring Basis | Obligations of States and Political Subdivisions
Assets:
Securities available-for-sale, at fair value	45,132	45,960
Fair Value Measurements Recurring Basis | Mortgage-backed Securities-residential
Assets:
Securities available-for-sale, at fair value	141,549	138,679
Fair Value Measurements Recurring Basis | Asset-backed securities
Assets:
Securities available-for-sale, at fair value	3,043	3,197
Fair Value Measurements Recurring Basis | Other debt securities
Assets:
Securities available-for-sale, at fair value	17,403	14,962
Fair Value Measurements Recurring Basis | Mortgage Loan Interest Rate Lock Commitments | Non-hedging derivatives
Derivative assets:
Mortgage loan interest rate lock commitments	1,840	648
Fair Value Measurements Recurring Basis | Forward Sales Commitments | Non-hedging derivatives
Derivative liabilities:
Mortgage-backed securities forward sales commitments	(1,836)	(148)
Fair Value Measurements Recurring Basis | Interest Rate Swaps - Customer Related | Non-hedging derivatives
Assets:
Interest rate swaps - customer related	2,684	926
Derivative liabilities:
Total derivatives	(2,684)	(926)
Fair Value Measurements Recurring Basis | Significant Other Observable Inputs (Level 2)
Assets:
Loans held for sale carried at fair value	54,896	30,740
Fair Value Measurements Recurring Basis | Significant Other Observable Inputs (Level 2) | U.S. Government-sponsored Agencies
Assets:
Securities available-for-sale, at fair value	12,086	10,331
Fair Value Measurements Recurring Basis | Significant Other Observable Inputs (Level 2) | Obligations of States and Political Subdivisions
Assets:
Securities available-for-sale, at fair value	45,132	45,960
Fair Value Measurements Recurring Basis | Significant Other Observable Inputs (Level 2) | Mortgage-backed Securities-residential
Assets:
Securities available-for-sale, at fair value	141,549	138,679
Fair Value Measurements Recurring Basis | Significant Other Observable Inputs (Level 2) | Asset-backed securities
Assets:
Securities available-for-sale, at fair value	3,043	3,197
Fair Value Measurements Recurring Basis | Significant Other Observable Inputs (Level 2) | Other debt securities
Assets:
Securities available-for-sale, at fair value	17,403	14,962
Fair Value Measurements Recurring Basis | Significant Other Observable Inputs (Level 2) | Forward Sales Commitments | Non-hedging derivatives
Derivative liabilities:
Mortgage-backed securities forward sales commitments	(1,836)	(148)
Fair Value Measurements Recurring Basis | Significant Other Observable Inputs (Level 2) | Interest Rate Swaps - Customer Related | Non-hedging derivatives
Assets:
Interest rate swaps - customer related	2,684	926
Derivative liabilities:
Total derivatives	(2,684)	(926)
Fair Value Measurements Recurring Basis | Significant Unobservable Inputs (Level 3) | Mortgage Loan Interest Rate Lock Commitments | Non-hedging derivatives
Derivative assets:
Mortgage loan interest rate lock commitments	$ 1,840	$ 648

XML

Regulatory Capital Requirements - Schedule of Capital Amounts and Ratios (Details) - USD ($) $ in Thousands		Mar. 31, 2020	Dec. 31, 2019
CapStar Financial Holdings, Inc.
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items]
Total capital to risk-weighted assets, actual amount		$ 245,991	$ 237,857
Tier I capital to risk-weighted assets, actual amount		225,698	225,074
Tier I capital to average assets, actual amount		$ 225,698	$ 225,074
Total capital to risk-weighted assets, actual ratio		13.68%	13.45%
Tier I capital to risk-weighted assets, actual ratio		12.56%	12.73%
Tier I capital to average assets, actual ratio		11.23%	11.37%
Total capital to risk-weighted assets, minimum capital requirement amount	[1]	$ 143,806	$ 141,436
Tier I capital to risk-weighted assets, minimum capital requirement amount	[1]	107,854	106,077
Tier I capital to average assets, minimum capital requirement amount	[1]	$ 80,379	$ 79,201
Total capital to risk-weighted assets, minimum capital requirement ratio	[1]	8.00%	8.00%
Tier I capital to risk-weighted assets, minimum capital requirement ratio	[1]	6.00%	6.00%
Tier I capital to average assets, minimum capital requirement ratio	[1]	4.00%	4.00%
CapStar Financial Holdings, Inc. | Common Stock
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items]
Tier I capital to risk-weighted assets, actual amount		$ 225,698	$ 225,074
Tier I capital to risk-weighted assets, actual ratio		12.56%	12.73%
Tier I capital to risk-weighted assets, minimum capital requirement amount	[1]	$ 80,891	$ 79,558
Tier I capital to risk-weighted assets, minimum capital requirement ratio	[1]	4.50%	4.50%
CapStar Bank
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items]
Total capital to risk-weighted assets, actual amount		$ 234,048	$ 224,443
Tier I capital to risk-weighted assets, actual amount		213,755	211,660
Tier I capital to average assets, actual amount		$ 213,755	$ 211,660
Total capital to risk-weighted assets, actual ratio		13.02%	12.70%
Tier I capital to risk-weighted assets, actual ratio		11.90%	11.98%
Tier I capital to average assets, actual ratio		10.64%	10.70%
Total capital to risk-weighted assets, minimum capital requirement amount	[1]	$ 143,757	$ 141,388
Tier I capital to risk-weighted assets, minimum capital requirement amount	[1]	107,818	106,041
Tier I capital to average assets, minimum capital requirement amount	[1]	$ 80,346	$ 79,150
Total capital to risk-weighted assets, minimum capital requirement ratio	[1]	8.00%	8.00%
Tier I capital to risk-weighted assets, minimum capital requirement ratio	[1]	6.00%	6.00%
Tier I capital to average assets, minimum capital requirement ratio	[1]	4.00%	4.00%
Total capital to risk-weighted assets, minimum to be well capitalized amount	[2]	$ 179,696	$ 176,735
Tier I capital to risk-weighted assets, minimum to be well capitalized amount	[2]	143,757	141,388
Tier I capital to average assets, minimum to be well capitalized amount	[2]	$ 100,432	$ 98,938
Total capital to risk-weighted assets, minimum to be well capitalized ratio	[2]	10.00%	10.00%
Tier I capital to risk-weighted assets, minimum to be well capitalized ratio	[2]	8.00%	8.00%
Tier I capital to average assets, minimum to be well capitalized ratio	[2]	5.00%	5.00%
CapStar Bank | Common Stock
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items]
Tier I capital to risk-weighted assets, actual amount		$ 197,255	$ 195,160
Tier I capital to risk-weighted assets, actual ratio		10.98%	11.04%
Tier I capital to risk-weighted assets, minimum capital requirement amount	[1]	$ 80,863	$ 79,531
Tier I capital to risk-weighted assets, minimum capital requirement ratio	[1]	4.50%	4.50%
Tier I capital to risk-weighted assets, minimum to be well capitalized amount	[2]	$ 116,802	$ 114,878
Tier I capital to risk-weighted assets, minimum to be well capitalized ratio	[2]	6.50%	6.50%

[1] For the calendar year 2020, the Company must maintain a capital conservation buffer of Tier 1 common equity capital in excess of minimum risk-based capital ratios by at least 2.5% to avoid limits on capital distributions and certain discretionary bonus payments to executive officers and similar employees.

[2] For the Company to be well-capitalized, the Bank must be well-capitalized and the Company must not be subject to any written agreement, order, capital directive, or prompt corrective action directive issued by the Federal Reserve to meet and maintain a specific capital level for any capital measure.

XML

Fair Value - Summary of Carrying Value and Fair Values of the Bank's Financial Instruments (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financial assets:
Securities available-for-sale	$ 219,213	$ 213,129
Securities held to maturity, fair value	3,394	3,411
Loans held for sale carried at fair value	54,896	30,740
Carrying amount
Financial assets:
Cash and due from banks, interest-bearing deposits in financial institutions	91,450	101,094
Federal funds sold		175
Securities available-for-sale	219,213	213,129
Securities held to maturity, fair value	3,306	3,313
Loans held for sale carried at fair value	186,937	168,222
Restricted equity securities	13,573	13,689
Loans	1,446,835	1,420,102
Accrued interest receivable	5,786	5,792
Other assets	39,546	36,393
Financial liabilities:
Deposits	1,763,709	1,729,451
Federal Home Loan Bank advances	10,000	10,000
Other liabilities	2,684	1,394
Fair value
Financial assets:
Loans	1,459,047	1,414,757
Fair value | Level 1
Financial assets:
Cash and due from banks, interest-bearing deposits in financial institutions	91,450	101,094
Federal funds sold		175
Fair value | Level 2
Financial assets:
Securities available-for-sale	219,213	213,129
Securities held to maturity, fair value	3,394	3,411
Loans held for sale carried at fair value	188,588	169,072
Accrued interest receivable	5,786	5,792
Other assets	39,546	36,393
Financial liabilities:
Federal Home Loan Bank advances	10,029	10,014
Fair value | Level 3 Fair Value Measurements
Financial liabilities:
Deposits	1,766,699	1,730,206
Other liabilities	$ 2,684	$ 1,394

XML

Premises and Equipment - Maturity Analysis of Operating Lease Liabilities and Reconciliation of Undiscounted Cash Flows (Details) $ in Thousands	Mar. 31, 2020 USD ($)
Lease payments due:
2020	$ 1,174
2021	1,590
2022	1,476
2023	1,425
2024	1,130
2025 and thereafter	7,710
Total undiscounted cash flows	14,505
Discount on cash flows	(2,333)
Operating lease, liability	$ 12,172

XML

Accumulated Other Comprehensive Income (Loss) - Summary of Significant Amounts Reclassified out of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income On Derivatives [Line Items]
Net (gain) loss on sale of securities	$ 27	$ 12
Interest expense - Federal Home Loan Bank advances	(144)	(831)
Income tax benefit (expense)	575	(1,346)
Net income	1,346	4,780
Reclassification out of Accumulated Other Comprehensive Income | Realized Losses on Cash Flow Hedges
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income On Derivatives [Line Items]
Interest expense money market	(201)	(110)
Interest expense - Federal Home Loan Bank advances	(52)	(87)
Income tax benefit (expense)		9
Net income	(253)	(188)
Reclassification out of Accumulated Other Comprehensive Income | Realized Gains on Available-for-sale Securities
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income On Derivatives [Line Items]
Net (gain) loss on sale of securities	27	12
Income tax benefit (expense)	(7)	(3)
Net income	$ 20	$ 9

XML

Loans and Allowance for Loan Losses - Schedule of Aging of Recorded Investment in Past-due Loans, by Class of Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	$ 8,904	$ 7,624
Loans Not Past Due	1,437,931	1,412,478
Total	1,446,835	1,420,102
Commercial real estate
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	713	372
Loans Not Past Due	544,109	559,527
Total	544,822	559,899
Consumer real estate
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	4,139	4,759
Loans Not Past Due	244,104	251,338
Total	248,243	256,097
Construction and land development
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	1,051	668
Loans Not Past Due	140,036	142,443
Total	141,087	143,111
Commercial and industrial
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	2,909	1,725
Loans Not Past Due	444,402	392,683
Total	447,311	394,408
Consumer
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	72	100
Loans Not Past Due	27,667	28,326
Total	27,739	28,426
Other
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	20
Loans Not Past Due	37,613	38,161
Total	37,633	38,161
30 - 59 Days Past Due
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	7,082	6,011
30 - 59 Days Past Due | Commercial real estate
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	214	372
30 - 59 Days Past Due | Consumer real estate
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	3,253	3,642
30 - 59 Days Past Due | Construction and land development
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	1,051	653
30 - 59 Days Past Due | Commercial and industrial
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	2,499	1,277
30 - 59 Days Past Due | Consumer
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	45	67
30 - 59 Days Past Due | Other
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	20
60 - 89 Days Past Due
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	586	497
60 - 89 Days Past Due | Commercial real estate
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	441
60 - 89 Days Past Due | Consumer real estate
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	124	474
60 - 89 Days Past Due | Construction and land development
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due		15
60 - 89 Days Past Due | Commercial and industrial
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due		8
60 - 89 Days Past Due | Consumer
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	21
Greater than 89 Days Past Due
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	1,236	1,116
Greater than 89 Days Past Due | Commercial real estate
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	58
Greater than 89 Days Past Due | Consumer real estate
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	762	643
Greater than 89 Days Past Due | Commercial and industrial
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	410	440
Greater than 89 Days Past Due | Consumer
Financing Receivable Recorded Investment Past Due [Line Items]
Total Past Due	$ 6	$ 33

XML

Loans and Allowance for Loan Losses - Summary of Breakdown of Allowance for Loan Losses and Loan Portfolio by Loan Category (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
Allowance for Loan Losses:
Collectively evaluated for impairment	$ 19,397	$ 12,604
Individually evaluated for impairment	717
Allowance for Loan Losses, Ending Balance	20,114	12,604	$ 12,959	$ 12,113
Loans:
Collectively evaluated for impairment	1,440,989	1,414,903
Individually evaluated for impairment	4,275	3,594
Acquired with deteriorated credit quality	1,571	1,605
Total	1,446,835	1,420,102
Commercial real estate
Allowance for Loan Losses:
Collectively evaluated for impairment	4,183	3,599
Allowance for Loan Losses, Ending Balance	4,183	3,599	3,514	3,309
Loans:
Collectively evaluated for impairment	543,455	557,282
Individually evaluated for impairment	1,258	2,507
Acquired with deteriorated credit quality	109	110
Total	544,822	559,899
Consumer real estate
Allowance for Loan Losses:
Collectively evaluated for impairment	1,413	1,231
Allowance for Loan Losses, Ending Balance	1,413	1,231	1,017	1,005
Loans:
Collectively evaluated for impairment	247,247	255,006
Individually evaluated for impairment	436	483
Acquired with deteriorated credit quality	560	608
Total	248,243	256,097
Construction and land development
Allowance for Loan Losses:
Collectively evaluated for impairment	2,397	2,058
Individually evaluated for impairment	73
Allowance for Loan Losses, Ending Balance	2,470	2,058	2,366	2,431
Loans:
Collectively evaluated for impairment	140,975	142,994
Individually evaluated for impairment	109	112
Acquired with deteriorated credit quality	3	5
Total	141,087	143,111
Commercial and industrial
Allowance for Loan Losses:
Collectively evaluated for impairment	10,755	5,074
Individually evaluated for impairment	644
Allowance for Loan Losses, Ending Balance	11,399	5,074	5,524	5,036
Loans:
Collectively evaluated for impairment	443,959	393,057
Individually evaluated for impairment	2,468	487
Acquired with deteriorated credit quality	884	864
Total	447,311	394,408
Consumer
Allowance for Loan Losses:
Collectively evaluated for impairment	234	222
Allowance for Loan Losses, Ending Balance	234	222	139	105
Loans:
Collectively evaluated for impairment	27,720	28,403
Individually evaluated for impairment	4	5
Acquired with deteriorated credit quality	15	18
Total	27,739	28,426
Other
Allowance for Loan Losses:
Collectively evaluated for impairment	415	420
Allowance for Loan Losses, Ending Balance	415	420	$ 399	$ 227
Loans:
Collectively evaluated for impairment	37,633	38,161
Total	$ 37,633	$ 38,161

XML

Loans and Allowance for Loan Losses - Summary of Loan Portfolio (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
Loans And Leases Receivable Disclosure [Line Items]
Total loans	$ 1,446,835	$ 1,420,102
Allowance for loan losses	(20,114)	(12,604)	$ (12,959)	$ (12,113)
Loans, net	1,426,721	1,407,498
Commercial real estate
Loans And Leases Receivable Disclosure [Line Items]
Total loans	544,822	559,899
Allowance for loan losses	(4,183)	(3,599)	(3,514)	(3,309)
Consumer real estate
Loans And Leases Receivable Disclosure [Line Items]
Total loans	248,243	256,097
Allowance for loan losses	(1,413)	(1,231)	(1,017)	(1,005)
Construction and land development
Loans And Leases Receivable Disclosure [Line Items]
Total loans	141,087	143,111
Allowance for loan losses	(2,470)	(2,058)	(2,366)	(2,431)
Commercial and industrial
Loans And Leases Receivable Disclosure [Line Items]
Total loans	447,311	394,408
Allowance for loan losses	(11,399)	(5,074)	(5,524)	(5,036)
Consumer
Loans And Leases Receivable Disclosure [Line Items]
Total loans	27,739	28,426
Allowance for loan losses	(234)	(222)	(139)	(105)
Other
Loans And Leases Receivable Disclosure [Line Items]
Total loans	37,633	38,161
Allowance for loan losses	$ (415)	$ (420)	$ (399)	$ (227)

XML

Derivatives - Summary of Amount and Fair Value of Mortgage Banking Derivative Instruments Included in Consolidated Balance Sheets (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Other Assets | Mortgage Loan Interest Rate Lock Commitments
Derivative [Line Items]
Notional amount, assets	$ 118,310	$ 44,694
Estimated fair value, asset	1,840	648
Other Liabilities | Mortgage-Backed Securities Forward Sales Commitments
Derivative [Line Items]
Notional amount, liabilities	85,500	38,500
Estimated fair value, liabilities	$ 1,836	$ 148

XML

Stock Options and Restricted Shares - Summary of Fair Value of Options Granted Using Weighted Average Assumptions (Details)	12 Months Ended
	Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
Dividend yield	1.35%
Expected term (in years)	6 years 6 months
Expected stock price volatility	29.55%
Risk-free interest rate	2.25%

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2020	May 05, 2020
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2020
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q1
Trading Symbol	CSTR
Entity Registrant Name	CAPSTAR FINANCIAL HOLDINGS, INC.
Entity Central Index Key	0001676479
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	true
Entity Common Stock, Shares Outstanding		18,307,447
Entity Current Reporting Status	Yes
Entity Shell Company	false
Entity File Number	001-37886
Entity Tax Identification Number	81-1527911
Entity Address, Address Line One	1201 Demonbreun Street
Entity Address, Address Line Two	Suite 700
Entity Address, City or Town	Nashville
Entity Address, State or Province	TN
Entity Address, Postal Zip Code	37203
City Area Code	615
Local Phone Number	732-6400
Document Quarterly Report	true
Document Transition Report	false
Entity Incorporation, State or Country Code	TN
Entity Interactive Data Current	Yes

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Statement Of Income And Comprehensive Income [Abstract]
Net income	$ 1,346	$ 4,780
Unrealized gains on securities available-for-sale:
Unrealized holding gains arising during the period	4,203	3,264
Reclassification adjustment for gains included in net income	(27)	(12)
Tax effect	(1,021)	(850)
Net of tax	3,155	2,402
Unrealized losses on cash flow hedges:
Unrealized holding losses arising during the period		(241)
Reclassification adjustment for losses included in net income	253	197
Tax effect		54
Net of tax	253	10
Other comprehensive income	3,408	2,412
Comprehensive income	$ 4,754	$ 7,192

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2020

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements as of and for the period ended March 31, 2020 include CapStar Financial Holdings, Inc. and its wholly owned subsidiary, CapStar Bank (the “Bank”, together referred to as the “Company”). Significant intercompany transactions and accounts are eliminated in consolidation.  

The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. All adjustments consisting of normally recurring accruals that, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.  These unaudited consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and related notes appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, determination of impairment of intangible assets, including goodwill, the valuation of our investment portfolio, deferred tax assets and estimated liabilities.  There have been no significant changes to the Company’s critical accounting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Subsequent Events

Accounting Standards Codification (“ASC”) 855, Subsequent Events, establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. The Company evaluated all events or transactions that occurred after March 31, 2020 through the date of the issued financial statements.

On April 24, 2020, the Company adopted articles of amendment to its charter whereby the total number of shares of capital stock which the Company has authority to issue was amended to 40,000,000 shares, of which 35,000,000 shares shall be common stock ($1.00 par value per share) and 5,000,000 shares shall be preferred stock ($1.00 par value per share). Aside from the changes to its authorized shares, no further amendments were made to the Company’s charter.

XML

Fair Value

3 Months Ended

Mar. 31, 2020

Fair Value Disclosures [Abstract]

Fair Value

NOTE 13 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Bank used the following methods and significant assumptions to estimate fair value:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded and, values debt securities by relying on quoted prices for the specific securities and the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). See below for additional discussion of Level 3 valuation methodologies and significant inputs. The fair values of all securities are determined from third party pricing services without adjustment.

Derivatives-Interest Rate Swaps: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Bank’s derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.  The fair values of all interest rate swaps are determined from third party pricing services without adjustment.

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on at least a quarterly basis for additional impairment and adjusted in accordance with the loan policy. The Company had no impaired loans carried at fair value at December 31, 2019.

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Appraisals may be adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and/or management’s expertise and knowledge of the collateral. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.  The Company had no other real estate owned carried at fair value at March 31, 2020 or December 31, 2019.

Loans Held For Sale: Loans held for sale are carried at either fair value, if elected, or the lower of cost or fair value on a pool-level basis. Origination fees and costs for loans held for sale recorded at lower of cost or market are capitalized in the basis of the loan and are included in the calculation of realized gains and losses upon sale.  Origination fees and costs are recognized in earnings at the time of origination for loans held for sale that are recorded at fair value.  Fair value is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Derivatives-Mortgage Loan Interest Rate Lock Commitments:  Interest rate lock commitments that relate to the origination of mortgage loans that will be held for sale are recorded at fair value, determined as the amount that would be required to settle each derivative instrument at the balance sheet date. The fair value of the interest rate lock commitment is derived from the fair value of related mortgage loans, which is based on observable market data and includes the expected net future cash flows related to servicing of the loans.  In estimating the fair value of an interest rate lock commitment, the Company assigns a probability to the interest rate lock commitment based on an expectation that it will be exercised and the loan will be funded (a “pull through” rate).  The expected pull through rates are applied to the fair value of the unclosed mortgage pipeline, resulting in a Level 3 fair value classification. The pull through rate is a statistical analysis of our actual rate lock fallout history to determine the sensitivity of the residential mortgage loan pipeline compared to interest rate changes and other deterministic values. New market prices are applied based on updated loan characteristics and new fallout ratios (i.e., the inverse of the pull through rate) are applied accordingly. Significant increases (decreases) in the pull through rate in isolation result in a significantly higher (lower) fair value measurement. Changes to the fair value of interest rate lock commitments are recognized based on interest rate changes, changes in the probability that the commitment will be exercised, and the passage of time.

Derivatives-Mortgage-Backed Securities Forward Sales Commitments:  The Company utilizes mortgage-backed securities forward sales commitments to hedge mortgage loan interest rate lock commitments.  Mortgage-backed securities forward sales commitments are recorded at fair value based on quoted prices for similar assets in an active market with inputs that are observable, resulting in a Level 2 fair value classification.

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

	Fair value measurements at March 31, 2020
				Quoted prices
				in active		Significant
				markets for		other			Significant
				identical		observable			unobservable
	Carrying			assets		inputs			inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Assets:
Securities available-for-sale:
U.S. government-sponsored agencies	$	12,086		$	—	$	12,086		$	—
Obligations of states and political subdivisions		45,132			—		45,132			—
Mortgage-backed securities-residential		141,549			—		141,549			—
Asset-backed securities		3,043			—		3,043			—
Other debt securities		17,403			—		17,403			—
Loans held for sale		54,896			—		54,896			—
Derivative assets:
Non-hedging derivatives:
Interest rate swaps - customer related		2,684			—		2,684			—
Mortgage loan interest rate lock commitments		1,840			—		—			1,840
Liabilities:
Derivative liabilities:
Non-hedging derivatives:
Interest rate swaps - customer related		(2,684	)		—		(2,684	)		—
Mortgage-backed securities forward sales commitments		(1,836	)		—		(1,836	)		—

	Fair value measurements at December 31, 2019
				Quoted prices
				in active		Significant
				markets for		other			Significant
				identical		observable			unobservable
	Carrying			assets		inputs			inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Assets:
Securities available-for-sale:
U.S. government-sponsored agencies	$	10,331		$	—	$	10,331		$	—
Obligations of states and political subdivisions		45,960			—		45,960			—
Mortgage-backed securities-residential		138,679			—		138,679			—
Asset-backed securities		3,197			—		3,197			—
Other debt securities		14,962			—		14,962			—
Loans held for sale		30,740			—		30,740			—
Derivative assets:
Non-hedging derivatives:
Interest rate swaps - customer related		926			—		926			—
Mortgage loan interest rate lock commitments		648			—		—			648
Liabilities:
Derivative liabilities:
Non-hedging derivatives:
Interest rate swaps - customer related		(926	)		—		(926	)		—
Mortgage-backed securities forward sales commitments		(148	)		—		(148	)		—

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019 (dollars in thousands):

	Mortgage Loan Interest Rate
	Lock Commitments
	2020		2019
Balance of recurring Level 3 assets at January 1st	$	648	$	—
Total gains or losses for the period:
Included in mortgage banking income		1,192		—
Balance of recurring Level 3 assets at March 31st	$	1,840	$	—

The following table presents quantitative information about recurring Level 3 fair value measurements (dollars in thousands):

					Range
	Fair		Valuation		(Weighted-
March 31, 2020	Value		Technique(s)	Unobservable Input(s)	Average)
Assets:
Non-hedging derivatives:
Mortgage loan interest rate lock commitments	$	1,840	Consensus pricing	Origination pull-through rate	48% - 98% (76%)

					Range
	Fair		Valuation		(Weighted-
December 31, 2019	Value		Technique(s)	Unobservable Input(s)	Average)
Assets:
Non-hedging derivatives:
Mortgage loan interest rate lock commitments	$	648	Consensus pricing	Origination pull-through rate	68% - 95% (83%)

Assets measured at fair value on a nonrecurring basis are summarized below (in thousands):  There were no assets measured at fair value on a nonrecurring basis at December 31, 2019.

	Fair value measurements at March 31, 2020
			Quoted prices
			in active		Significant
			markets for		other		Significant
			identical		observable		unobservable
	Carrying		assets		inputs		inputs
	Value		(level 1)		(level 2)		(level 3)
Assets:
Impaired loans:
Construction and land development	$	36		—		—		36
Commercial and industrial	$	1,682		—		—		1,682

The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a non-recurring basis (dollars in thousands):

	Fair		Valuation		Weighted-
March 31, 2020	Value		Technique(s)	Unobservable Input(s)	Average
Impaired loans:
Construction and land development	$	36	Sales comparison approach	Appraisal discounts		10	%
Commercial and industrial	$	1,682	Discounted cash flow method	Scheduled cash collection, discount rate		7	%

Fair Value of Financial Instruments

The carrying value and estimated fair values of the Bank’s financial instruments at March 31, 2020 and December 31, 2019 were as follows (in thousands):

	March 31, 2020				December 31, 2019
	Carrying				Carrying				Fair value
	amount		Fair value		amount		Fair value		level of input
Financial assets:
Cash and due from banks, interest-bearing   deposits in financial institutions	$	91,450	$	91,450	$	101,094	$	101,094	Level 1
Federal funds sold		—		—		175		175	Level 1
Securities available-for-sale		219,213		219,213		213,129		213,129	Level 2
Securities held-to-maturity		3,306		3,394		3,313		3,411	Level 2
Loans held for sale		186,937		188,588		168,222		169,072	Level 2
Restricted equity securities		13,573	N/A			13,689	N/A		N/A
Loans		1,446,835		1,459,047		1,420,102		1,414,757	Level 3
Accrued interest receivable		5,786		5,786		5,792		5,792	Level 2
Other assets		39,546		39,546		36,393		36,393	Level 2 / Level 3
Financial liabilities:
Deposits		1,763,709		1,766,699		1,729,451		1,730,206	Level 3
Federal Home Loan Bank advances		10,000		10,029		10,000		10,014	Level 2
Other liabilities		2,684		2,684		1,394		1,394	Level 3

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

(a) Cash and Due from Banks, Interest-Bearing Deposits in Financial Institutions

For these short‑term instruments, the carrying amount is a reasonable estimate of fair value.

(b) Federal Funds Sold

Federal funds sold clear on a daily basis. For this reason, the carrying amount is a reasonable estimate of fair value.

(c) Restricted Equity Securities

It is not practical to determine the fair value of restricted securities due to restrictions placed on their transferability.

(d) Loans

In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans was measured using an exit price notion. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral.

(e) Accrued Interest Receivable

The carrying amounts of accrued interest approximate fair value.

(f) Other Assets

Included in other assets are bank owned life insurance and certain interest rate swap agreements. The fair values of interest rate swap agreements are based on independent pricing services that utilize pricing models with observable market inputs.For bank owned life insurance, the carrying amount is based on the cash surrender value and is a reasonable estimate of fair value.

(g) Deposits

The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounted cash flow models, using current market interest rates offered on certificates with similar remaining maturities.

(h) Federal Home Loan Bank Advances

The fair value of fixed rate Federal Home Loan Bank Advances is estimated using discounted cash flow models, using current market interest rates offered on certificates, advances and other borrowings with similar remaining maturities.

(i) Other Liabilities

Included in other liabilities are accrued interest payable and certain interest rate swap agreements. The fair values of interest rate swap agreements are based on independent pricing services that utilize pricing models with observable market inputs. The carrying amounts of accrued interest approximate fair value.

(j) Off-Balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The fair value of commitments is not material.

(k) Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Bank’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Bank’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on estimating on and off‑balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, fixed assets are not considered financial instruments and their value has not been incorporated into the fair value estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

XML

Premises and Equipment (Tables)

3 Months Ended

Mar. 31, 2020

Property Plant And Equipment [Abstract]

Summary of Lease Costs

Lease costs were as follows (in thousands):

	Three Months Ended March 31,
	2020		2019
Operating lease cost	$	478	$	482
Short-term lease cost		—		—
Variable lease cost		—		—
Total lease cost	$	478	$	482

Maturity Analysis of Operating Lease Liabilities and Reconciliation of Undiscounted Cash Flows

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows (in thousands):

	March 31, 2020
Lease payments due:
2020	$	1,174
2021		1,590
2022		1,476
2023		1,425
2024		1,130
2025 and thereafter		7,710
Total undiscounted cash flows		14,505
Discount on cash flows		(2,333	)
Total lease liability	$	12,172

XML

Derivatives (Tables)

3 Months Ended

Mar. 31, 2020

Derivative Instruments And Hedging Activities Disclosure [Abstract]

Summary of Customer Related Interest Rate Swaps

A summary of the Company’s customer related interest rate swaps was as follows (in thousands):

	March 31, 2020					December 31, 2019
	Notional		Estimated			Notional		Estimated
	amount		fair value			amount		fair value
Interest rate swap agreements:
Pay fixed/receive variable swaps	$	44,670	$	(2,684	)	$	45,053	$	(926	)
Pay variable/receive fixed swaps		44,670		2,684			45,053		926
Total	$	89,340	$	—		$	90,106	$	—

Summary of Net Gains (Losses) Relating to Mortgage Banking Derivative Instruments Included in Mortgage Banking Income

The net gains (losses) relating to mortgage banking derivative instruments included in mortgage banking income were as follows (dollars in thousands):

	Three Months Ended
	March 31, 2020
Mortgage loan interest rate lock commitments	$	1,192
Mortgage-backed securities forward sales commitments		(1,687	)
Total	$	(495	)

Summary of Amount and Fair Value of Mortgage Banking Derivative Instruments Included in Consolidated Balance Sheets

The amount and fair value of mortgage banking derivatives included in the consolidated balance sheets was as follows (dollars in thousands):

	March 31, 2020				December 31, 2019
	Notional		Estimated		Notional		Estimated
	amount		fair value		amount		fair value
Included in other assets:
Mortgage loan interest rate lock commitments	$	118,310	$	1,840	$	44,694	$	648
Included in other liabilities:
Mortgage-backed securities forward sales commitments	$	85,500	$	1,836	$	38,500	$	148

XML

Federal Home Loan Bank Advances

3 Months Ended

Mar. 31, 2020

Federal Home Loan Banks [Abstract]

Federal Home Loan Bank Advances

NOTE 5 – FEDERAL HOME LOAN BANK ADVANCES

The Company had outstanding borrowings totaling $10.0 million at March 31, 2020 and December 31, 2019, respectively, via various advances. These advances are non-callable; interest payments are due monthly, with principal due at maturity.

The following is a summary of the contractual maturities and average effective rates of outstanding advances (dollars in thousands):

	March 31, 2020					December 31, 2019
Year	Amount		Interest Rates			Amount		Interest Rates
2020	$	10,000		1.37	%	$	10,000		2.05	%
2021		—		—			—		—
2022		—		—			—		—
2023		—		—			—		—
2024		—		—			—		—
Thereafter		—		—			—		—
Total	$	10,000		1.37	%	$	10,000		2.05	%

Advances from the FHLB are collateralized by investment securities with a market value of $3.2 million, FHLB stock and certain commercial and residential real estate mortgage loans totaling $663.5 million under a blanket mortgage collateral agreement.  At March 31, 2020, the amount of available credit from the FHLB totaled $195.4 million.

XML

Derivatives

3 Months Ended

Mar. 31, 2020

Derivative Instruments And Hedging Activities Disclosure [Abstract]

Derivatives

NOTE 9 – DERIVATIVES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest Rate Swaps Designated as Cash Flow Hedges

There were no interest rate swaps designated as cash flow hedges as of March 31, 2020 and December 31, 2019. The Company terminated an interest rate swap during 2019, which resulted in a termination fee of $1.5 million. Cash flow swaps that have been terminated resulting in cash settlement equal to previously unrealized gains or losses are included in accumulated other comprehensive income and are being amortized to net income over the remaining contractual terms of the swaps.

Other Interest Rate Swaps

The Company enters into swaps to facilitate customer transactions and meet their financing needs.  Upon entering into these transactions the Company enters into offsetting positions with large U.S. financial institutions in order to minimize risk to the Company. A summary of the Company’s customer related interest rate swaps was as follows (in thousands):

	March 31, 2020					December 31, 2019
	Notional		Estimated			Notional		Estimated
	amount		fair value			amount		fair value
Interest rate swap agreements:
Pay fixed/receive variable swaps	$	44,670	$	(2,684	)	$	45,053	$	(926	)
Pay variable/receive fixed swaps		44,670		2,684			45,053		926
Total	$	89,340	$	—		$	90,106	$	—

Mortgage Banking Derivatives

The Company enters into various derivative agreements with customers in the form of interest-rate lock commitments which are commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The derivatives are valued using a model that utilizes market interest rates and other unobservable inputs. Changes in the fair value of these commitments due to fluctuations in interest rates that are to be originated to our loans held for sale portfolio are economically hedged through the use of forward sale commitments of mortgage-backed securities. The gains and losses arising from this derivative activity are reflected in current period earnings under mortgage banking income. Interest rate lock commitments are valued using a model with significant unobservable market parameters. Forward sale commitments are valued based on quoted prices for similar assets in an active market with inputs that are observable.

The net gains (losses) relating to mortgage banking derivative instruments included in mortgage banking income were as follows (dollars in thousands):

	Three Months Ended
	March 31, 2020
Mortgage loan interest rate lock commitments	$	1,192
Mortgage-backed securities forward sales commitments		(1,687	)
Total	$	(495	)

There were no gains or losses relating to mortgage banking derivative instruments for the three months ended March 31, 2019.

The amount and fair value of mortgage banking derivatives included in the consolidated balance sheets was as follows (dollars in thousands):

	March 31, 2020				December 31, 2019
	Notional		Estimated		Notional		Estimated
	amount		fair value		amount		fair value
Included in other assets:
Mortgage loan interest rate lock commitments	$	118,310	$	1,840	$	44,694	$	648
Included in other liabilities:
Mortgage-backed securities forward sales commitments	$	85,500	$	1,836	$	38,500	$	148

XML

Securities - Summary of Sale of Securities (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Investments Debt And Equity Securities [Abstract]
Proceeds	$ 6,043	$ 9,722
Gross gains	35	70
Gross losses	$ (8)	$ (58)

XML

Summary of Significant Accounting Policies - Additional Information (Details) - Subsequent Events	Apr. 24, 2020 $ / shares shares
Summary Of Significant Accounting Policies [Line Items]
Common and preferred stock shares authorized	40,000,000
Common stock, shares authorized	35,000,000
Common stock, par value | $ / shares	$ 1.00
Preferred stock, shares authorized	5,000,000
Preferred stock, par value | $ / shares	$ 1.00

XML

Stock Options and Restricted Shares (Tables)

3 Months Ended

Mar. 31, 2020

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Summary of Company Recognized Stock-Based Compensation Expense

The Company has recognized stock-based compensation expense, within salaries and employee benefits for employees, and within other non-interest expense for directors, in the consolidated statements of income as follows (in thousands):

	Three Months Ended
	March 31,
	2020			2019
Stock-based compensation expense before income taxes	$	360		$	344
Less: deferred tax benefit		(94	)		(90	)
Reduction of net income	$	266		$	254

Summary of Changes in Company's Nonvested Restricted Shares

A summary of the changes in the Company’s nonvested restricted shares for the three months ended March 31, 2020 follows:

				Weighted
				Average
	Restricted			Grant Date
Nonvested Shares	Shares			Fair Value
Nonvested at beginning of period		84,697		$	17.44
Granted		83,493			14.42
Vested		(41,886	)		16.61
Forfeited		(2,657	)		15.66
Nonvested at end of period		123,647		$	15.72

Summary of Fair Value of Options Granted Using Weighted Average Assumptions

The fair value of options granted during 2019 was determined using the following weighted average assumptions as of the grant date.

	2019
Dividend yield		1.35	%
Expected term (in years)		6.50
Expected stock price volatility		29.55	%
Risk-free interest rate		2.25	%

Summary of Activity in Stock Options

A summary of the activity in stock options for the three months ended March 31, 2020 follows:

						Weighted
				Weighted		Average
				Average		Remaining
				Exercise		Contractual
	Shares			Price		Term (years)
Outstanding at beginning of period		271,202		$	11.22
Granted		—			—
Exercised		(24,613	)		6.75
Forfeited or expired		(20,000	)		10.92
Outstanding at end of period		226,589		$	11.73		5.4
Fully vested and expected to vest		226,589		$	11.73		5.4
Exercisable at end of period		176,589		$	10.85		4.4

Information Related to Stock Options

Information related to stock options during each year follows:

	2020		2019
Intrinsic value of options exercised	$	188,662	$	1,733,087
Cash received from option exercises		105,847		1,179,923
Tax benefit realized from option exercises		16,524		15,411
Weighted average fair value of options granted		—		—

XML

Premises and Equipment - Additional Information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Property Plant And Equipment [Abstract]
Operating lease, liability	$ 12,172,000
Operating lease, right-of-use asset	$ 11,400,000
Operating lease, weighted average remaining lease term	10 years 2 months 12 days
Operating lease, weighted average discount rate, percent	3.52%
Sale and leaseback transaction	$ 0	$ 0

XML

Federal Home Loan Bank Advances - Summary of Contractual Maturities and Average Effective Rates of Outstanding Advances (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Federal Home Loan Bank Advances Maturities Summary [Abstract]
2020	$ 10,000	$ 10,000
Total amount	$ 10,000	$ 10,000
2020	1.37%	2.05%
Total interest rates	1.37%	2.05%

XML

Commitments and Contingencies - Schedule of Financial Instruments Representing Credit Risk (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Commitments And Contingencies Disclosure [Abstract]
Unused commitments to extend credit	$ 657,182	$ 672,933
Standby letters of credit	9,893	9,634
Total	$ 667,075	$ 682,567

XML

Fair Value - Summary of Quantitative Information About Level 3 Fair Value Measurements on Recurring and Non-recurring Basis (Details) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020 USD ($)	Dec. 31, 2019 USD ($)
Construction and land development | Fair Value, Nonrecurring
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Impaired loans	$ 36
Commercial and industrial | Fair Value, Nonrecurring
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Impaired loans	$ 1,682
Significant Unobservable Inputs (Level 3) | Construction and land development | Fair Value, Nonrecurring
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Valuation Technique(s)	Sales comparison approach
Unobservable Input(s)	Appraisal discounts
Impaired loans	$ 36
Significant Unobservable Inputs (Level 3) | Commercial and industrial | Fair Value, Nonrecurring
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Valuation Technique(s)	Discounted cash flow method
Unobservable Input(s)	Scheduled cash collection, discount rate
Impaired loans	$ 1,682
Significant Unobservable Inputs (Level 3) | Weighted Average | Construction and land development | Fair Value, Nonrecurring
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Unobservable inputs range	0.0010
Significant Unobservable Inputs (Level 3) | Weighted Average | Commercial and industrial | Fair Value, Nonrecurring
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Unobservable inputs range	0.0007
Significant Unobservable Inputs (Level 3) | Mortgage Loan Interest Rate Lock Commitments | Non-hedging derivatives
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Mortgage loan interest rate lock commitments	$ 1,840	$ 648
Valuation Technique(s)	Consensus pricing	Consensus pricing
Unobservable Input(s)	Origination pull-through rate	Origination pull-through rate
Significant Unobservable Inputs (Level 3) | Mortgage Loan Interest Rate Lock Commitments | Non-hedging derivatives | Minimum
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Unobservable inputs range	0.0048	0.0068
Significant Unobservable Inputs (Level 3) | Mortgage Loan Interest Rate Lock Commitments | Non-hedging derivatives | Maximum
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Unobservable inputs range	0.0098	0.0095
Significant Unobservable Inputs (Level 3) | Mortgage Loan Interest Rate Lock Commitments | Non-hedging derivatives | Weighted Average
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Unobservable inputs range	0.0076	0.0083

XML

Earnings Per Share - Summary of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Basic net income per share calculation:
Numerator – Net income	$ 1,346	$ 4,780
Denominator – Average common shares outstanding	18,392,913	17,783,239
Basic net income per share	$ 0.07	$ 0.27
Diluted net income per share calculation:
Numerator – Net income	$ 1,346	$ 4,780
Denominator – Average common shares outstanding	18,392,913	17,783,239
Dilutive shares contingently issuable	50,812	1,047,694
Average diluted common shares outstanding	18,443,725	18,830,933
Diluted net income per share	$ 0.07	$ 0.25

XML

Premises and Equipment

3 Months Ended

Mar. 31, 2020

Property Plant And Equipment [Abstract]

Premises and Equipment

NOTE 4 – PREMISES AND EQUIPMENT

The Company leases certain premises and equipment under operating leases.  At March 31, 2020, the Company had lease liabilities totaling $12.2 million and right-of-use assets totaling $11.4 million related to these leases.  Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.  For the three months ended March 31, 2020, the weighted average remaining lease term for operating leases was 10.2 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.52%.

Lease costs were as follows (in thousands):

	Three Months Ended March 31,
	2020		2019
Operating lease cost	$	478	$	482
Short-term lease cost		—		—
Variable lease cost		—		—
Total lease cost	$	478	$	482

There were no sale and leaseback transactions, leveraged leases, or lease transactions with related parties during the three months ended March 31, 2020 or 2019.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows (in thousands):

	March 31, 2020
Lease payments due:
2020	$	1,174
2021		1,590
2022		1,476
2023		1,425
2024		1,130
2025 and thereafter		7,710
Total undiscounted cash flows		14,505
Discount on cash flows		(2,333	)
Total lease liability	$	12,172

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2020

Commitments And Contingencies Disclosure [Abstract]

Commitments and Contingencies

NOTE 8 – COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company has outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying financial statements. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making such commitments as it does for instruments that are included in the balance sheet.

The following table sets forth outstanding financial instruments whose contract amounts represent credit risk as of March 31, 2020 and December 31, 2019 (in thousands):

	Contract or notional amount
	March 31, 2020		December 31, 2019
Financial instruments whose contract amounts   represent credit risk:
Unused commitments to extend credit	$	657,182	$	672,933
Standby letters of credit		9,893		9,634
Total	$	667,075	$	682,567

The Company is party to litigation and claims arising in the normal course of business. Management believes that the liabilities, if any, arising from such litigation and claims as of March 31, 2020, will not have a material impact on the financial statements of the Company.

XML

Securities - Summary of Amortized Cost and Fair Value of Available-for-sale and Held-to-maturity Securities (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Securities available for sale [Abstract]
Amortized Cost	$ 211,851	$ 209,943
Gross unrealized gains	8,034	3,906
Gross unrealized (losses)	(672)	(720)
Estimated fair value	219,213	213,129
Securities held to maturity [Abstract]
Amortized Cost	3,306	3,313
Gross unrealized gains	88	98
Estimated fair value	3,394	3,411
U. S. government agency securities
Securities available for sale [Abstract]
Amortized Cost	11,620	10,421
Gross unrealized gains	466	4
Gross unrealized (losses)		(94)
Estimated fair value	12,086	10,331
State and municipal securities
Securities available for sale [Abstract]
Amortized Cost	43,146	44,053
Gross unrealized gains	1,995	1,927
Gross unrealized (losses)	(9)	(20)
Estimated fair value	45,132	45,960
Securities held to maturity [Abstract]
Amortized Cost	3,306	3,313
Gross unrealized gains	88	98
Estimated fair value	3,394	3,411
Mortgage-backed securities
Securities available for sale [Abstract]
Amortized Cost	136,506	137,305
Gross unrealized gains	5,215	1,834
Gross unrealized (losses)	(172)	(460)
Estimated fair value	141,549	138,679
Asset-backed securities
Securities available for sale [Abstract]
Amortized Cost	3,325	3,325
Gross unrealized (losses)	(282)	(128)
Estimated fair value	3,043	3,197
Other debt securities
Securities available for sale [Abstract]
Amortized Cost	17,254	14,839
Gross unrealized gains	358	141
Gross unrealized (losses)	(209)	(18)
Estimated fair value	$ 17,403	$ 14,962

XML

Regulatory Capital Requirements (Tables)

3 Months Ended

Mar. 31, 2020

Banking And Thrift [Abstract]

Schedule of Capital Amounts and Ratios

The Company’s and the Bank’s capital amounts and ratios as of March 31, 2020 and December 31, 2019 are presented in the following table (dollars in thousands).

	Actual					Minimum capital requirement (1)					Minimum to be well-capitalized (2)
	Amount		Ratio			Amount		Ratio			Amount		Ratio
At March 31, 2020:
Total capital to risk-weighted assets:
CapStar Financial Holdings, Inc.	$	245,991		13.68	%	$	143,806		8.00	%	N/A		N/A
CapStar Bank		234,048		13.02			143,757		8.00		$	179,696		10.00
Tier I capital to risk-weighted assets:
CapStar Financial Holdings, Inc.		225,698		12.56			107,854		6.00		N/A		N/A
CapStar Bank		213,755		11.90			107,818		6.00			143,757		8.00
Common equity Tier 1 capital to risk weighted    assets:
CapStar Financial Holdings, Inc.		225,698		12.56			80,891		4.50		N/A		N/A
CapStar Bank		197,255		10.98			80,863		4.50			116,802		6.50
Tier I capital to average assets:
CapStar Financial Holdings, Inc.		225,698		11.23			80,379		4.00		N/A		N/A
CapStar Bank		213,755		10.64			80,346		4.00			100,432		5.00
At December 31, 2019:
Total capital to risk-weighted assets:
CapStar Financial Holdings, Inc.	$	237,857		13.45	%	$	141,436		8.00	%	N/A		N/A
CapStar Bank		224,443		12.70			141,388		8.00		$	176,735		10.00
Tier I capital to risk-weighted assets:
CapStar Financial Holdings, Inc.		225,074		12.73			106,077		6.00		N/A		N/A
CapStar Bank		211,660		11.98			106,041		6.00			141,388		8.00
Common equity Tier 1 capital to risk weighted    assets:
CapStar Financial Holdings, Inc.		225,074		12.73			79,558		4.50		N/A		N/A
CapStar Bank		195,160		11.04			79,531		4.50			114,878		6.50
Tier I capital to average assets:
CapStar Financial Holdings, Inc.		225,074		11.37			79,201		4.00		N/A		N/A
CapStar Bank		211,660		10.70			79,150		4.00			98,938		5.00

(1) For the calendar year 2020, the Company must maintain a capital conservation buffer of Tier 1 common equity capital in excess of minimum risk-based capital ratios by at least 2.5% to avoid limits on capital distributions and certain discretionary bonus payments to executive officers and similar employees.

(2) For the Company to be well-capitalized, the Bank must be well-capitalized and the Company must not be subject to any written agreement, order, capital directive, or prompt corrective action directive issued by the Federal Reserve to meet and maintain a specific capital level for any capital measure.

XML

Securities - Summary of Amortized Cost and Fair Value of Debt and Equity Securities by Contractual Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Available-for-sale, Amortized cost [Abstract]
Due in less than one year	$ 11,692
Due one to five years	29,953
Due five to ten years	29,209
Due beyond ten years	1,166
Amortized Cost	211,851	$ 209,943
Available-for-sale, Estimated fair value [Abstract]
Due in less than one year	11,825
Due one to five years	30,859
Due five to ten years	30,740
Due beyond ten years	1,197
Estimated fair value	219,213	213,129
Held-to-maturity, Amortized cost [Abstract]
Due in less than one year	880
Due one to five years	2,426
Amortized Cost	3,306	3,313
Securities held to maturity [Abstract]
Due in less than one year	882
Due one to five years	2,512
Estimated fair value	3,394	3,411
Mortgage-backed securities
Available-for-sale, Amortized cost [Abstract]
Amortized cost	136,506
Amortized Cost	136,506	137,305
Available-for-sale, Estimated fair value [Abstract]
Estimated fair value	141,549
Estimated fair value	141,549	138,679
Asset-backed securities
Available-for-sale, Amortized cost [Abstract]
Amortized cost	3,325
Amortized Cost	3,325	3,325
Available-for-sale, Estimated fair value [Abstract]
Estimated fair value	3,043
Estimated fair value	$ 3,043	$ 3,197

XML

Income Taxes - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Income Taxes [Line Items]
Effective tax rate	(74.60%)	22.00%
Federal statutory income tax rate	21.00%
CARES act of 2020, net operating loss carryback period	5 years
CARES act of 2020 net operating loss income tax benefit	$ 0.8
Tennessee | State and Local Jurisdiction
Income Taxes [Line Items]
Excise tax rate	6.50%

XML

Loans and Allowance for Loan Losses - Schedule of Activity in Purchased Credit Impaired Loans (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2020 USD ($)
Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield Movement Schedule [Line Items]
Balance, beginning , carrying value	$ 1,605
Change due to payments received and accretion	(34)
Balance, ending, carrying value	1,571
Accretable Yield For PCI Loans
Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield Movement Schedule [Line Items]
Balance, beginning , carrying value	915
Accretion	(34)
Other	(4)
Balance, ending, carrying value	$ 877

XML

Federal Home Loan Bank Advances - Additional Information (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Federal Home Loan Bank Advances [Line Items]
Outstanding borrowings	$ 10,000	$ 10,000
Investment securities, FHLB stock and commercial and residential real estate mortgage loans
Federal Home Loan Bank Advances [Line Items]
Federal Home Loan Bank Advances Collateralized Investment Securities Value	3,200
Mortgage loans collateralized amount	663,500
Amount of available credit	$ 195,400

XML

Fair Value - Summary of Assets Measured at Fair Value on a Nonrecurring Basis (Details) - Fair Value, Nonrecurring $ in Thousands	Mar. 31, 2020 USD ($)
Construction and land development
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Impaired loans	$ 36
Commercial and industrial
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Impaired loans	1,682
Significant Unobservable Inputs (Level 3) | Construction and land development
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Impaired loans	36
Significant Unobservable Inputs (Level 3) | Commercial and industrial
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Impaired loans	$ 1,682

XML

Fair Value - Additional Information (Details) - USD ($)	Mar. 31, 2020	Dec. 31, 2019
Fair Value Disclosures [Abstract]
Impaired loans marked to fair value		$ 0
Other real estate owned	$ 0	$ 0

XML

Loans and Allowance for Loan Losses - Allocation of ALL with Corresponding Percentage of ALL in Each Category to Total Loans, Net of Deferred Fee (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
Loans And Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, Amount	$ 20,114	$ 12,604	$ 12,959	$ 12,113
Allowance for loan and lease losses, Percentage of total loans	1.39%	0.89%
Commercial real estate
Loans And Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, Amount	$ 4,183	$ 3,599	3,514	3,309
Allowance for loan and lease losses, Percentage of total loans	0.29%	0.25%
Consumer real estate
Loans And Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, Amount	$ 1,413	$ 1,231	1,017	1,005
Allowance for loan and lease losses, Percentage of total loans	0.10%	0.09%
Construction and land development
Loans And Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, Amount	$ 2,470	$ 2,058	2,366	2,431
Allowance for loan and lease losses, Percentage of total loans	0.17%	0.14%
Commercial and industrial
Loans And Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, Amount	$ 11,399	$ 5,074	5,524	5,036
Allowance for loan and lease losses, Percentage of total loans	0.79%	0.36%
Consumer
Loans And Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, Amount	$ 234	$ 222	139	105
Allowance for loan and lease losses, Percentage of total loans	0.01%	0.02%
Other
Loans And Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, Amount	$ 415	$ 420	$ 399	$ 227
Allowance for loan and lease losses, Percentage of total loans	0.03%	0.03%

XML

Loans and Allowance for Loan Losses - Additional Information (Details)	3 Months Ended
	Mar. 31, 2020 USD ($) Contract	Mar. 31, 2019 USD ($) Contract	Dec. 31, 2019 USD ($)
Loans And Leases Receivable Disclosure [Line Items]
Minimum loan amount for loans analyzed by credit risk	$ 500,000
Total loans	1,446,835,000		$ 1,420,102,000
Interest income recognized on a cash basis for impaired loans	0	$ 0
Investment in TDR	1,300,000		2,700,000
Specific allowance related to loans	717,000
Additional commitments related to TDR	$ 0		0
New TDR identified during the period | Contract	0	0
TDR, payment default within twelve months | Contract	0	0
Loan period considered as payment default	30 days
Troubled Debt Restructurings
Loans And Leases Receivable Disclosure [Line Items]
Specific allowance related to loans	$ 0		0
Doubtful
Loans And Leases Receivable Disclosure [Line Items]
Total loans	$ 0		$ 0

XML

Loans and Allowance for Loan Losses - Schedule of Non-Accrual Loans, Past Due Loans over 89 Days and Accruing and Troubled Debt Restructurings (TDR) by Class of Loans (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Accounts Notes And Loans Receivable [Line Items]
Non-Accrual	$ 3,658	$ 1,464
Past Due Over 89 Days and Accruing	399	38
Troubled Debt Restructurings	1,306	2,717
Commercial real estate
Accounts Notes And Loans Receivable [Line Items]
Past Due Over 89 Days and Accruing	58
Troubled Debt Restructurings	1,256	2,446
Consumer real estate
Accounts Notes And Loans Receivable [Line Items]
Non-Accrual	844	894
Past Due Over 89 Days and Accruing	291	12
Construction and Land Development
Accounts Notes And Loans Receivable [Line Items]
Non-Accrual	112	117
Commercial and industrial
Accounts Notes And Loans Receivable [Line Items]
Non-Accrual	2,691	440
Past Due Over 89 Days and Accruing	50
Troubled Debt Restructurings	50	271
Consumer
Accounts Notes And Loans Receivable [Line Items]
Non-Accrual	$ 11	13
Past Due Over 89 Days and Accruing		$ 26

XML

Derivatives - Summary of Net Gains (Losses) Relating to Mortgage Banking Derivative Instruments Included in Mortgage Banking Income (Details) - Mortgage Banking Derivative Instruments $ in Thousands	3 Months Ended
	Mar. 31, 2020 USD ($)
Derivative [Line Items]
Net gains (losses) relating to mortgage banking derivative instruments	$ (495)
Mortgage Loan Interest Rate Lock Commitments
Derivative [Line Items]
Net gains (losses) relating to mortgage banking derivative instruments	1,192
Mortgage-Backed Securities Forward Sales Commitments
Derivative [Line Items]
Net gains (losses) relating to mortgage banking derivative instruments	$ (1,687)

XML

Stock Options and Restricted Shares - Summary of Changes in Company's Nonvested Restricted Shares (Details)	3 Months Ended
	Mar. 31, 2020 $ / shares shares
Restricted Shares, Abstract
Restricted Shares, Nonvested Beginning Balance | shares	84,697
Restricted Shares, Granted | shares	83,493
Restricted Shares, Vested | shares	(41,886)
Restricted Shares, Forfeited | shares	(2,657)
Restricted Shares, Nonvested Ending Balance | shares	123,647
Weighted Average Grant Date Fair Value, Abstract
Weighted Average Grant Date Fair Value, Nonvested Beginning Balance | $ / shares	$ 17.44
Weighted Average Grant Date Fair Value, Granted | $ / shares	14.42
Weighted Average Grant Date Fair Value, Vested | $ / shares	16.61
Weighted Average Grant Date Fair Value, Forfeited | $ / shares	15.66
Weighted Average Grant Date Fair Value, Nonvested Ending Balance | $ / shares	$ 15.72

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Cash flows from operating activities:
Net income	$ 1,346	$ 4,780
Adjustments to reconcile net income to net cash used in operating activities:
Provision for loan losses	7,553	886
Accretion of discounts on acquired loans and deferred fees	(297)	(559)
Depreciation and amortization	681	737
Net amortization of premiums on investment securities	180	205
Net gain on sale of securities	(27)	(12)
Mortgage banking income	$ (2,253)	$ (1,385)
Type of Revenue [Extensible List]	us-gaap:MortgageBankingMember	us-gaap:MortgageBankingMember
Tri-Net fees	$ (599)	$ (641)
Net gain on sale of loans	(35)	(196)
Net gain on sale of other real estate owned	(37)
Stock-based compensation	360	344
Deferred income tax expense (benefit)	(2,692)	395
Origination of loans held for sale	(226,109)	(130,697)
Proceeds from loans held for sale	210,246	117,471
Cash payments arising from operating leases	(462)	(459)
Net increase in accrued interest receivable and other assets	(741)	(12,979)
Net increase (decrease) in accrued interest payable and other liabilities	(1,365)	7,718
Net cash used in operating activities	(14,251)	(14,392)
Activities in securities available-for-sale:
Purchases	(17,302)	(2,138)
Sales	6,043	9,722
Maturities, prepayments and calls	9,205	5,599
Net redemption (purchase) of restricted equity securities	116	(2,107)
Net increase in loans	(26,515)	(37,327)
Purchase of premises and equipment	(8)	(1,109)
Proceeds from sale of other real estate	1,005
Net cash used in investing activities	(27,456)	(27,360)
Cash flows from financing activities:
Net increase in deposits	34,258	108,794
Proceeds from Federal Home Loan Bank advances	680,000	65,000
Payments on Federal Home Loan Bank advances	(680,000)	(115,000)
Repurchase of common stock	(1,437)	(2,431)
Exercise of common stock options, net of repurchase of restricted shares	(17)	1,012
Common and preferred stock dividends paid	(916)	(745)
Net cash provided by financing activities	31,888	56,630
Net increase (decrease) in cash and cash equivalents	(9,819)	14,878
Cash and cash equivalents at beginning of period	101,269	105,443
Cash and cash equivalents at end of period	91,450	120,321
Supplemental disclosures of cash paid:
Interest paid	5,189	6,034
Income taxes	1,676	356
Supplemental disclosures of noncash transactions:
Transfer of loans to other real estate	71	50
Loans charged off to the allowance for loan losses	$ 172	$ 82

XML

Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Interest income:
Loans, including fees	$ 19,738	$ 20,592
Securities:
Taxable	1,174	1,346
Tax-exempt	321	377
Federal funds sold		19
Restricted equity securities	142	187
Interest-bearing deposits in financial institutions	363	446
Total interest income	21,738	22,967
Interest expense:
Interest-bearing deposits	1,901	1,594
Savings and money market accounts	1,551	1,718
Time deposits	1,481	1,813
Federal funds purchased		4
Securities sold under agreements to repurchase		5
Federal Home Loan Bank advances	144	831
Total interest expense	5,077	5,965
Net interest income	16,661	17,002
Provision for loan losses	7,553	886
Net interest income after provision for loan losses	9,108	16,116
Noninterest income:
Noninterest income	2,253	1,385
Net gain on sale of securities	27	12
Tri-Net fees	599	641
Other noninterest income	1,089	1,014
Total noninterest income	5,874	4,735
Noninterest expense:
Salaries and employee benefits	8,002	8,432
Data processing and software	1,864	1,474
Professional fees	636	543
Occupancy	820	883
Equipment	751	852
Regulatory fees	163	274
Merger related expenses	290	594
Amortization of intangibles	386	430
Other operating	1,299	1,243
Total noninterest expense	14,211	14,725
Income before income taxes	771	6,126
Income tax expense (benefit)	(575)	1,346
Net income	$ 1,346	$ 4,780
Per share information:
Basic net income per share of common stock	$ 0.07	$ 0.27
Diluted net income per share of common stock	$ 0.07	$ 0.25
Weighted average shares outstanding:
Basic	18,392,913	17,783,239
Diluted	18,443,725	18,830,933
Treasury Management And Other Deposit Service Charges
Noninterest income:
Noninterest income	$ 775	$ 798
Mortgage Banking Income
Noninterest income:
Noninterest income	2,253	1,385
Wealth Management Fees
Noninterest income:
Noninterest income	407	306
Interchange and Debit Card Transaction Fees
Noninterest income:
Noninterest income	$ 724	$ 579

XML

Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2020

Commitments And Contingencies Disclosure [Abstract]

Schedule of Financial Instruments Representing Credit Risk

The following table sets forth outstanding financial instruments whose contract amounts represent credit risk as of March 31, 2020 and December 31, 2019 (in thousands):

	Contract or notional amount
	March 31, 2020		December 31, 2019
Financial instruments whose contract amounts   represent credit risk:
Unused commitments to extend credit	$	657,182	$	672,933
Standby letters of credit		9,893		9,634
Total	$	667,075	$	682,567

XML

Earnings Per Share

3 Months Ended

Mar. 31, 2020

Earnings Per Share [Abstract]

Earnings Per Share

NOTE 12 – EARNINGS PER SHARE

The following is a summary of the basic and diluted earnings per share calculation for the three months ended March 31, 2020 and 2019 (in thousands except share data):

	Three Months Ended
	March 31,
	2020		2019
Basic net income per share calculation:
Numerator – Net income	$	1,346	$	4,780
Denominator – Average common shares outstanding		18,392,913		17,783,239
Basic net income per share	$	0.07	$	0.27
Diluted net income per share calculation:
Numerator – Net income	$	1,346	$	4,780
Denominator – Average common shares outstanding		18,392,913		17,783,239
Dilutive shares contingently issuable		50,812		1,047,694
Average diluted common shares outstanding		18,443,725		18,830,933
Diluted net income per share	$	0.07	$	0.25

XML

Loans and Allowance for Loan Losses (Tables)

3 Months Ended

Mar. 31, 2020

Receivables [Abstract]

Summary of Loan Portfolio

A summary of the loan portfolio as of March 31, 2020 and December 31, 2019 follows (in thousands):

	March 31, 2020			December 31, 2019
Commercial real estate	$	544,822		$	559,899
Consumer real estate		248,243			256,097
Construction and land development		141,087			143,111
Commercial and industrial		447,311			394,408
Consumer		27,739			28,426
Other		37,633			38,161
Total		1,446,835			1,420,102
Allowance for loan losses		(20,114	)		(12,604	)
	$	1,426,721		$	1,407,498

Summary of Loan Balance by Category as well as Risk Rating

The following tables present the loan balances by category as well as risk rating (in thousands):

	Non-impaired Loans
March 31, 2020	Pass		Special Mention		Substandard		Total Non-impaired		TotalImpaired Loans		Total
Commercial real estate	$	539,282	$	909	$	3,264	$	543,455	$	1,367	$	544,822
Consumer real estate		245,617		497		1,133		247,247		996		248,243
Construction and land development		140,954		—		21		140,975		112		141,087
Commercial and industrial		419,247		18,380		6,332		443,959		3,352		447,311
Consumer		27,702		5		13		27,720		19		27,739
Other		37,633		—		—		37,633		—		37,633
Total	$	1,410,435	$	19,791	$	10,763	$	1,440,989	$	5,846	$	1,446,835
December 31, 2019
Commercial real estate	$	551,929	$	915	$	4,438	$	557,282	$	2,617	$	559,899
Consumer real estate		252,952		503		1,551		255,006		1,091		256,097
Construction and land development		142,978		—		16		142,994		117		143,111
Commercial and industrial		370,475		14,341		8,241		393,057		1,351		394,408
Consumer		28,382		6		15		28,403		23		28,426
Other		38,161		—		—		38,161		—		38,161
Total	$	1,384,877	$	15,765	$	14,261	$	1,414,903	$	5,199	$	1,420,102

Summary of Changes and Breakdown of Allowance for Loan Losses and Loan Portfolio by Loan Category

The following table details the changes in the ALL for the three months ended March 31, 2020 and 2019 (in thousands):

	Commercial real estate			Consumer real estate		Construction and land development			Commercial and industrial			Consumer			Other			Total
Three Months Ended March 31, 2020
Balance, beginning of year	$	3,599		$	1,231	$	2,058		$	5,074		$	222		$	420		$	12,604
Charged-off loans		(3	)		—		—			(88	)		(27	)		(54	)		(172	)
Recoveries		—			2		—			102			19			6			129
Provision for loan losses		587			180		412			6,311			20			43			7,553
Balance, end of period	$	4,183		$	1,413	$	2,470		$	11,399		$	234		$	415		$	20,114
Three Months Ended March 31, 2019
Balance, beginning of year	$	3,309		$	1,005	$	2,431		$	5,036		$	105		$	227		$	12,113
Charged-off loans		—			—		—			—			(37	)		(45	)		(82	)
Recoveries		6			3		—			2			18			13			42
Provision for loan losses		199			9		(65	)		486			53			204			886
Balance, end of period	$	3,514		$	1,017	$	2,366		$	5,524		$	139		$	399		$	12,959

A breakdown of the ALL and the loan portfolio by loan category at March 31, 2020 and December 31, 2019 follows (in thousands):

	Commercial real estate		Consumer real estate		Construction and land development		Commercial and industrial		Consumer		Other		Total
March 31, 2020
Allowance for Loan Losses:
Collectively evaluated for impairment	$	4,183	$	1,413	$	2,397	$	10,755	$	234	$	415	$	19,397
Individually evaluated for impairment		—		—		73		644		—		—		717
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Balances, end of period	$	4,183	$	1,413	$	2,470	$	11,399	$	234	$	415	$	20,114
Loans:
Collectively evaluated for impairment	$	543,455	$	247,247	$	140,975	$	443,959	$	27,720	$	37,633	$	1,440,989
Individually evaluated for impairment		1,258		436		109		2,468		4		—		4,275
Acquired with deteriorated credit quality		109		560		3		884		15		—		1,571
Balances, end of period	$	544,822	$	248,243	$	141,087	$	447,311	$	27,739	$	37,633	$	1,446,835
December 31, 2019
Allowance for Loan Losses:
Collectively evaluated for impairment	$	3,599	$	1,231	$	2,058	$	5,074	$	222	$	420	$	12,604
Individually evaluated for impairment		—		—		—		—		—		—		—
Acquired with deteriorated credit quality		—		—		—		—		—		—		—
Balances, end of period	$	3,599	$	1,231	$	2,058	$	5,074	$	222	$	420	$	12,604
Loans:
Collectively evaluated for impairment	$	557,282	$	255,006	$	142,994	$	393,057	$	28,403	$	38,161	$	1,414,903
Individually evaluated for impairment		2,507		483		112		487		5		—		3,594
Acquired with deteriorated credit quality		110		608		5		864		18		—		1,605
Balances, end of period	$	559,899	$	256,097	$	143,111	$	394,408	$	28,426	$	38,161	$	1,420,102

Allocation of ALL with Corresponding Percentage of ALL in Each Category to Total Loans, Net of Deferred Fee

The following table presents the allocation of the ALL for each respective loan category with the corresponding percentage of the ALL in each category to total loans, net of deferred fees as of March 31, 2020 and December 31, 2019 (dollars in thousands):

	March 31, 2020					December 31, 2019
	Amount		Percent of total loans			Amount		Percent of total loans
Commercial real estate	$	4,183		0.29	%	$	3,599		0.25	%
Consumer real estate		1,413		0.10	%		1,231		0.09	%
Construction and land development		2,470		0.17	%		2,058		0.14	%
Commercial and industrial		11,399		0.79	%		5,074		0.36	%
Consumer		234		0.01	%		222		0.02	%
Other		415		0.03	%		420		0.03	%
Total allowance for loan losses	$	20,114		1.39	%	$	12,604		0.89	%

Summary of Impaired Loans

The following table presents the Company’s impaired loans that were evaluated for specific loss allowance as of March 31, 2020 and December 31, 2019 (in thousands):

	March 31, 2020						December 31, 2019
	Recorded investment		Unpaid principal balance		Related allowance		Recorded investment		Unpaid principal balance		Related allowance
With no related allowance recorded:
Commercial real estate	$	1,367	$	1,430	$	—	$	2,617	$	2,621	$	—
Consumer real estate		996		1,226		—		1,091		1,327		—
Construction and land development		3		13		—		117		132		—
Commercial and industrial		1,028		1,862		—		1,351		2,173		—
Consumer		19		37		—		23		41		—
Other		—		—		—		—		—		—
Subtotal		3,413		4,568		—		5,199		6,294		—
With an allowance recorded:
Commercial real estate		—		—		—		—		—		—
Consumer real estate		—		—		—		—		—		—
Construction and land development		109		114		73		—		—		—
Commercial and industrial		2,324		2,326		644		—		—		—
Consumer		—		—		—		—		—		—
Other		—		—		—		—		—		—
Subtotal		2,433		2,440		717		—		—		—
Total	$	5,846	$	7,008	$	717	$	5,199	$	6,294	$	—

The following presents information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months Ended				Three Months Ended
	March 31, 2020				March 31, 2019
	Average recorded investment		Interest income recognized		Average recorded investment		Interest income recognized
With no related allowance recorded:
Commercial real estate	$	2,044	$	31	$	1,381	$	16
Consumer real estate		1,004		10		938		—
Construction and land development		3		—		8		—
Commercial and industrial		1,191		52		724		—
Consumer		20		1		39		—
Other		—		—		—		—
Subtotal		4,262		94		3,090		16
With an allowance recorded:
Commercial real estate		—		—		—		—
Consumer real estate		—		—		—		—
Construction and land development		110		—		—		—
Commercial and industrial		3,349		32		777		—
Consumer		—		—		—		—
Other		—		—		—		—
Subtotal		3,459		32		777		—
Total	$	7,721	$	126	$	3,867	$	16

Schedule of Aging of Recorded Investment in Past-due Loans, by Class of Loans

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 and December 31, 2019 by class of loans (in thousands):

	30 - 59		60 - 89		Greater Than
	Days		Days		89 Days		Total		Loans Not
March 31, 2020	Past Due		Past Due		Past Due		Past Due		Past Due		Total
Commercial real estate	$	214	$	441	$	58	$	713	$	544,109	$	544,822
Consumer real estate		3,253		124		762		4,139		244,104		248,243
Construction and land development		1,051		—		—		1,051		140,036		141,087
Commercial and industrial		2,499		—		410		2,909		444,402		447,311
Consumer		45		21		6		72		27,667		27,739
Other		20		—		—		20		37,613		37,633
Total	$	7,082	$	586	$	1,236	$	8,904	$	1,437,931	$	1,446,835
December 31, 2019
Commercial real estate	$	372	$	—	$	—	$	372	$	559,527	$	559,899
Consumer real estate		3,642		474		643		4,759		251,338		256,097
Construction and land development		653		15		—		668		142,443		143,111
Commercial and industrial		1,277		8		440		1,725		392,683		394,408
Consumer		67		—		33		100		28,326		28,426
Other		—		—		—		—		38,161		38,161
Total	$	6,011	$	497	$	1,116	$	7,624	$	1,412,478	$	1,420,102

Schedule of Non-Accrual Loans, Past Due Loans over 89 Days and Accruing and Troubled Debt Restructurings (TDR) by Class of Loans

The following table presents the recorded investment in non-accrual loans, past due loans over 89 days and accruing and troubled debt restructurings (“TDR”) by class of loans as of March 31, 2020 and December 31, 2019 (in thousands):

			Past Due Over 89		Troubled Debt
	Non-Accrual		Days and Accruing		Restructurings
March 31, 2020
Commercial real estate	$	—	$	58	$	1,256
Consumer real estate		844		291		—
Construction and land development		112		—		—
Commercial and industrial		2,691		50		50
Consumer		11		—		—
Other		—		—		—
Total	$	3,658	$	399	$	1,306
December 31, 2019
Commercial real estate	$	—	$	—	$	2,446
Consumer real estate		894		12		—
Construction and land development		117		—		—
Commercial and industrial		440		—		271
Consumer		13		26		—
Other		—		—		—
Total	$	1,464	$	38	$	2,717

Schedule of Activity in Purchased Credit Impaired Loans

The following table presents changes in the carrying value of purchased credit impaired (“PCI”) loans (in thousands):

	Three Months Ended
	March 31, 2020
Balance at beginning of period	$	1,605
Change due to payments received and accretion		(34	)
Change due to loan charge-offs		—
Other		—
Balance at end of period	$	1,571

The following table presents changes in the accretable yield for PCI loans (in thousands):

	Three Months Ended
	March 31, 2020
Balance at beginning of period	$	915
Accretion		(34	)
Reclassification from (to) nonaccretable difference		—
Other, net		(4	)
Balance at end of period	$	877